{ "ticker": { "uuid": "c877c157-5ddd-4f48-926f-812288d40484", "symbol": "DXST", "name": "Decent Holding Inc Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/c877c157-5ddd-4f48-926f-812288d40484/", "api_url": "https://sharemaestro.com/factors/api/tickers/c877c157-5ddd-4f48-926f-812288d40484/" }, "ticker_metadata": { "id": 5774, "uuid": "c877c157-5ddd-4f48-926f-812288d40484", "symbol": "DXST", "name": "Decent Holding Inc Ordinary Shares", "asset_type": "equity", "market_cap": 2831600, "stock_exchange_id": 2, "industry": "Waste Management", "sector": "Industrials", "description": "Decent Holding Inc., provides industrial wastewater treatment services in the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c877c157-5ddd-4f48-926f-812288d40484", "symbol": "DXST", "name": "Decent Holding Inc Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/c877c157-5ddd-4f48-926f-812288d40484/", "api_url": "https://sharemaestro.com/factors/api/tickers/c877c157-5ddd-4f48-926f-812288d40484/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.818, "confidence": 0.771, "delta": null }, "headline_factors": { "price": 4.14, "market_cap": 2691000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0417, "piotroski_f_score": 2, "momentum_12_1": -0.9381, "volatility_252d": 2.7183 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.689224+00:00", "batch_id": "" }, "size": { "price_close": 4.14, "market_cap": 2691000, "market_cap_usd": 2691000, "enterprise_value": 2170410, "shares_outstanding": 650000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3482, "ptbv_ratio": 0.3484, "ps_ratio": 0.2078, "pcf_ratio": null, "pfcf_ratio": -0.7789, "ev_ebitda": null, "ev_ebit": -18.1926, "ev_sales": 0.1676, "ev_fcf": -0.6282, "earnings_yield": null, "fcf_yield": -1.5918, "price_to_sales": 0.2078, "price_to_book": 0.3482, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 5.9663 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2615, "operating_margin": -0.0092, "net_margin": -0.0249, "ebitda_margin": -0.0027, "fcf_margin": -0.2668, "roe": -0.0417, "roa": -0.0188, "roic": -0.0124, "roc_greenblatt": null, "asset_turnover": 0.7537, "cash_conversion": 10.723, "accruals_ratio": 0.1824, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 1.6235, "earnings_stability_5y": 1.8664, "revenue_stability_5y": 0.557, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1971, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2228, "net_debt_to_ebitda": 14.7426, "debt_to_assets": 0.003, "interest_coverage": null, "current_ratio": 1.7126, "quick_ratio": 1.7126, "net_debt": -520590, "local_beta": -0.0092, "volatility_252d": 2.7183, "volatility_60d": 6.9125, "max_drawdown_12m": -0.9678, "risk_adjusted_momentum": -0.3451 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.5331, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5405, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 1.1562, "price_return_3m": -0.4086, "price_return_6m": -0.885, "price_return_9m": -0.8681, "price_return_12m": -0.8665, "price_return_12m_ex1m": -0.9381, "momentum_6m": -0.885, "momentum_12m": -0.8665, "momentum_12_1": -0.9381, "distance_from_52w_high": -0.9146, "distance_from_52w_low": 1.6538, "relative_strength": -1.0244 }, "raw_ttm": { "revenue_ttm": 12949345, "gross_profit_ttm": 3386601, "ebit_ttm": -119302, "ebitda_ttm": -35312, "net_income_ttm": -322202, "eps_diluted_ttm": -0.4957, "operating_cash_flow_ttm": -3455557, "capital_expenditure_ttm": 593, "fcf_ttm": -3454964, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 572807, "total_current_assets": 16093350, "total_current_liabilities": 9396973, "net_ppe": null, "total_assets": 17180475, "total_debt": 52217, "total_equity": 7729171, "net_working_capital": 6175787, "book_value_per_share": 11.891, "retained_earnings": 3118706, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7723433, "tangible_book_per_share": 11.8822 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.818, "signal_confidence": 0.771, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 884, "ticker_id": 5774, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.689224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.14, "market_cap": 2691000, "market_cap_usd": 2691000, "enterprise_value": 2170410, "shares_outstanding": 650000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.34816153, "ptbv_ratio": 0.34842019, "ps_ratio": 0.20780974, "pcf_ratio": null, "pfcf_ratio": -0.77887932, "ev_ebitda": null, "ev_ebit": -18.19257012, "ev_sales": 0.16760771, "ev_fcf": -0.62820047, "earnings_yield": null, "fcf_yield": -1.59184854, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26152682, "operating_margin": -0.00921298, "net_margin": -0.02488172, "ebitda_margin": -0.00272693, "fcf_margin": -0.26680608, "roe": -0.04168649, "roa": -0.01875396, "roic": -0.0124125, "roc_greenblatt": null, "asset_turnover": 0.7537245, "cash_conversion": 10.72297503, "accruals_ratio": 0.18237883, "sbc_to_revenue": null, "debt_to_equity": 1.22280954, "net_debt_to_ebitda": 14.74258043, "debt_to_assets": 0.00303932, "interest_coverage": null, "current_ratio": 1.71261001, "quick_ratio": 1.71259639, "net_debt": -520590, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.53309328, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.54050129, "piotroski_f_score": 2, "altman_z_score": 1.62349941, "earnings_stability_5y": 1.866423, "revenue_stability_5y": 0.556981, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.15625, "price_return_3m": -0.40857143, "price_return_6m": -0.885, "price_return_9m": -0.86814237, "price_return_12m": -0.86645161, "price_return_12m_ex1m": -0.93806452, "distance_from_52w_high": -0.91463918, "distance_from_52w_low": 1.65384615, "relative_strength": -1.02439266, "local_beta": -0.0092, "volatility_252d": 2.718337, "volatility_60d": 6.912519, "max_drawdown_12m": -0.96783505, "revenue_ttm": 12949345, "gross_profit_ttm": 3386601, "ebit_ttm": -119302, "ebitda_ttm": -35312, "net_income_ttm": -322202, "eps_diluted_ttm": -0.49569538, "operating_cash_flow_ttm": -3455557, "capital_expenditure_ttm": 593, "fcf_ttm": -3454964, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 572807, "total_current_assets": 16093350, "total_current_liabilities": 9396973, "net_ppe": null, "total_assets": 17180475, "total_debt": 52217, "total_equity": 7729171, "net_working_capital": 6175787, "book_value_per_share": 11.89103231, "retained_earnings": 3118706, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7723433, "tangible_book_per_share": 11.88220462, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.818, "signal_confidence": 0.771, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.14, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.771, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0417, "momentum_12_1": -0.9381, "complete_fields": { "id": 884, "ticker_id": 5774, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.689224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.14, "market_cap": 2691000, "market_cap_usd": 2691000, "enterprise_value": 2170410, "shares_outstanding": 650000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.34816153, "ptbv_ratio": 0.34842019, "ps_ratio": 0.20780974, "pcf_ratio": null, "pfcf_ratio": -0.77887932, "ev_ebitda": null, "ev_ebit": -18.19257012, "ev_sales": 0.16760771, "ev_fcf": -0.62820047, "earnings_yield": null, "fcf_yield": -1.59184854, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26152682, "operating_margin": -0.00921298, "net_margin": -0.02488172, "ebitda_margin": -0.00272693, "fcf_margin": -0.26680608, "roe": -0.04168649, "roa": -0.01875396, "roic": -0.0124125, "roc_greenblatt": null, "asset_turnover": 0.7537245, "cash_conversion": 10.72297503, "accruals_ratio": 0.18237883, "sbc_to_revenue": null, "debt_to_equity": 1.22280954, "net_debt_to_ebitda": 14.74258043, "debt_to_assets": 0.00303932, "interest_coverage": null, "current_ratio": 1.71261001, "quick_ratio": 1.71259639, "net_debt": -520590, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.53309328, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.54050129, "piotroski_f_score": 2, "altman_z_score": 1.62349941, "earnings_stability_5y": 1.866423, "revenue_stability_5y": 0.556981, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.15625, "price_return_3m": -0.40857143, "price_return_6m": -0.885, "price_return_9m": -0.86814237, "price_return_12m": -0.86645161, "price_return_12m_ex1m": -0.93806452, "distance_from_52w_high": -0.91463918, "distance_from_52w_low": 1.65384615, "relative_strength": -1.02439266, "local_beta": -0.0092, "volatility_252d": 2.718337, "volatility_60d": 6.912519, "max_drawdown_12m": -0.96783505, "revenue_ttm": 12949345, "gross_profit_ttm": 3386601, "ebit_ttm": -119302, "ebitda_ttm": -35312, "net_income_ttm": -322202, "eps_diluted_ttm": -0.49569538, "operating_cash_flow_ttm": -3455557, "capital_expenditure_ttm": 593, "fcf_ttm": -3454964, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 572807, "total_current_assets": 16093350, "total_current_liabilities": 9396973, "net_ppe": null, "total_assets": 17180475, "total_debt": 52217, "total_equity": 7729171, "net_working_capital": 6175787, "book_value_per_share": 11.89103231, "retained_earnings": 3118706, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7723433, "tangible_book_per_share": 11.88220462, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.818, "signal_confidence": 0.771, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": 12949345, "cost_of_revenue": 9562744, "gross_profit": 3386601, "ebit": -119302, "ebitda": -35312, "pretax_income": -119302, "tax_provision": 202900, "net_income": -322202, "net_income_to_common": -322202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572807, "total_current_assets": 16093350, "total_assets": 17180475, "short_term_debt": 52217, "long_term_debt": null, "total_debt": 52217, "total_liabilities": 9451304, "total_equity": 7729171, "shares_outstanding": 650000, "goodwill_and_intangibles": 5738 }, "cash_flow": { "operating_cash_flow": -3455557, "capital_expenditure": 593, "free_cash_flow": -3454964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60511, "ticker_id": 5774, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119302", "ebitda": "-35312", "netIncome": "-322202", "grossProfit": "3386601", "depreciation": "None", "totalRevenue": "12949345", "costOfRevenue": "9562744", "interestIncome": "14616", "incomeBeforeTax": "-119302", "interestExpense": "0", "operatingIncome": "-138576", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "202900", "reportedCurrency": "USD", "netInterestIncome": "14616", "nonInterestIncome": "None", "operatingExpenses": "3525177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9562744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83990", "sellingGeneralAndAdministrative": "2776341", "netIncomeFromContinuingOperations": "-322202" }, "balance": { "goodwill": "None", "inventory": "128", "commonStock": "1625", "currentDebt": "None", "investments": "None", "totalAssets": "17180475", "longTermDebt": "None", "shortTermDebt": "52217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "5738", "reportedCurrency": "USD", "retainedEarnings": "3118706", "totalLiabilities": "9451304", "otherCurrentAssets": "1963359", "totalCurrentAssets": "16093350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087125", "currentAccountsPayable": "3175565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106548", "totalShareholderEquity": "7729171", "capitalLeaseObligations": "106548", "otherCurrentLiabilities": "6168945", "totalCurrentLiabilities": "9396973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54331", "cashAndShortTermInvestments": "572807", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "5738", "cashAndCashEquivalentsAtCarryingValue": "572807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "5", "operatingCashflow": "-3455557", "capitalExpenditures": "593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3940851", "cashflowFromInvestment": "-321903", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12949345, "cost_of_revenue": 9562744, "gross_profit": 3386601, "research_and_development": 302118, "selling_general_admin": 2776341, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119302, "depreciation_amortisation": 83990, "ebitda": -35312, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -119302, "tax_provision": 202900, "effective_tax_rate": null, "net_income": -322202, "net_income_continuing_ops": -322202, "net_income_to_common": -322202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572807, "short_term_investments": null, "net_receivables": 13557056, "inventory": 128, "other_current_assets": null, "total_current_assets": 16093350, "net_ppe": null, "goodwill": null, "intangible_assets": 5738, "goodwill_and_intangibles": 5738, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087125, "total_assets": 17180475, "short_term_debt": 52217, "accounts_payable": 3175565, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9396973, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54331, "total_liabilities": 9451304, "total_debt": 52217, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3118706, "total_equity": 7729171, "shares_outstanding": 650000, "operating_cash_flow": -3455557, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 593, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3940851, "free_cash_flow": -3454964, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119302", "ebitda": "-35312", "netIncome": "-322202", "grossProfit": "3386601", "depreciation": "None", "totalRevenue": "12949345", "costOfRevenue": "9562744", "interestIncome": "14616", "incomeBeforeTax": "-119302", "interestExpense": "0", "operatingIncome": "-138576", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "202900", "reportedCurrency": "USD", "netInterestIncome": "14616", "nonInterestIncome": "None", "operatingExpenses": "3525177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9562744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83990", "sellingGeneralAndAdministrative": "2776341", "netIncomeFromContinuingOperations": "-322202" }, "balance": { "goodwill": "None", "inventory": "128", "commonStock": "1625", "currentDebt": "None", "investments": "None", "totalAssets": "17180475", "longTermDebt": "None", "shortTermDebt": "52217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "5738", "reportedCurrency": "USD", "retainedEarnings": "3118706", "totalLiabilities": "9451304", "otherCurrentAssets": "1963359", "totalCurrentAssets": "16093350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087125", "currentAccountsPayable": "3175565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106548", "totalShareholderEquity": "7729171", "capitalLeaseObligations": "106548", "otherCurrentLiabilities": "6168945", "totalCurrentLiabilities": "9396973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54331", "cashAndShortTermInvestments": "572807", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "5738", "cashAndCashEquivalentsAtCarryingValue": "572807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "5", "operatingCashflow": "-3455557", "capitalExpenditures": "593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3940851", "cashflowFromInvestment": "-321903", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": 11542292, "cost_of_revenue": 8329880, "gross_profit": 3212412, "ebit": 2484124, "ebitda": 2575499, "pretax_income": 2484124, "tax_provision": 380767, "net_income": 2103357, "net_income_to_common": 2103357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407031, "total_current_assets": 9772710, "total_assets": 11237029, "short_term_debt": 28275, "long_term_debt": null, "total_debt": 28275, "total_liabilities": 6219720, "total_equity": 5017309, "shares_outstanding": 650000, "goodwill_and_intangibles": 6088 }, "cash_flow": { "operating_cash_flow": -362322, "capital_expenditure": 78133, "free_cash_flow": -284189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60515, "ticker_id": 5774, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2484124", "ebitda": "2575499", "netIncome": "2103357", "grossProfit": "3212412", "depreciation": "None", "totalRevenue": "11542292", "costOfRevenue": "8329880", "interestIncome": "12343", "incomeBeforeTax": "2484124", "interestExpense": "0", "operatingIncome": "2504784", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "380767", "reportedCurrency": "USD", "netInterestIncome": "12343", "nonInterestIncome": "None", "operatingExpenses": "707628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8329880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91375", "sellingGeneralAndAdministrative": "662158", "netIncomeFromContinuingOperations": "2103357" }, "balance": { "goodwill": "None", "inventory": "134", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "11237029", "longTermDebt": "None", "shortTermDebt": "28275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "6088", "reportedCurrency": "USD", "retainedEarnings": "3551019", "totalLiabilities": "6219720", "otherCurrentAssets": "7699", "totalCurrentAssets": "9772710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9357846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464319", "currentAccountsPayable": "1851723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41825", "totalShareholderEquity": "5017309", "capitalLeaseObligations": "41825", "otherCurrentLiabilities": "151199", "totalCurrentLiabilities": "6206170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13550", "cashAndShortTermInvestments": "407031", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6088", "cashAndCashEquivalentsAtCarryingValue": "407031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2103357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-127", "operatingCashflow": "-362322", "capitalExpenditures": "78133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466614", "cashflowFromInvestment": "-117481", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11542292, "cost_of_revenue": 8329880, "gross_profit": 3212412, "research_and_development": 28981, "selling_general_admin": 662158, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2484124, "depreciation_amortisation": 91375, "ebitda": 2575499, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2484124, "tax_provision": 380767, "effective_tax_rate": null, "net_income": 2103357, "net_income_continuing_ops": 2103357, "net_income_to_common": 2103357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407031, "short_term_investments": null, "net_receivables": 9357846, "inventory": 134, "other_current_assets": null, "total_current_assets": 9772710, "net_ppe": null, "goodwill": null, "intangible_assets": 6088, "goodwill_and_intangibles": 6088, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1464319, "total_assets": 11237029, "short_term_debt": 28275, "accounts_payable": 1851723, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6206170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13550, "total_liabilities": 6219720, "total_debt": 28275, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3551019, "total_equity": 5017309, "shares_outstanding": 650000, "operating_cash_flow": -362322, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78133, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -466614, "free_cash_flow": -284189, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2484124", "ebitda": "2575499", "netIncome": "2103357", "grossProfit": "3212412", "depreciation": "None", "totalRevenue": "11542292", "costOfRevenue": "8329880", "interestIncome": "12343", "incomeBeforeTax": "2484124", "interestExpense": "0", "operatingIncome": "2504784", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "380767", "reportedCurrency": "USD", "netInterestIncome": "12343", "nonInterestIncome": "None", "operatingExpenses": "707628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8329880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91375", "sellingGeneralAndAdministrative": "662158", "netIncomeFromContinuingOperations": "2103357" }, "balance": { "goodwill": "None", "inventory": "134", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "11237029", "longTermDebt": "None", "shortTermDebt": "28275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "6088", "reportedCurrency": "USD", "retainedEarnings": "3551019", "totalLiabilities": "6219720", "otherCurrentAssets": "7699", "totalCurrentAssets": "9772710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9357846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464319", "currentAccountsPayable": "1851723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41825", "totalShareholderEquity": "5017309", "capitalLeaseObligations": "41825", "otherCurrentLiabilities": "151199", "totalCurrentLiabilities": "6206170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13550", "cashAndShortTermInvestments": "407031", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6088", "cashAndCashEquivalentsAtCarryingValue": "407031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2103357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-127", "operatingCashflow": "-362322", "capitalExpenditures": "78133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466614", "cashflowFromInvestment": "-117481", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": 9447334, "cost_of_revenue": 6231712, "gross_profit": 3215622, "ebit": 2182552, "ebitda": 2243105, "pretax_income": 2176540, "tax_provision": 316927, "net_income": 1859613, "net_income_to_common": 1859613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1325458, "total_current_assets": 4202914, "total_assets": 5341535, "short_term_debt": 150658, "long_term_debt": null, "total_debt": 150658, "total_liabilities": 2526881, "total_equity": 2814654, "shares_outstanding": 650000, "goodwill_and_intangibles": 6264 }, "cash_flow": { "operating_cash_flow": 1584246, "capital_expenditure": 153794, "free_cash_flow": 1738040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60518, "ticker_id": 5774, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2182552", "ebitda": "2243105", "netIncome": "1859613", "grossProfit": "3215622", "depreciation": "None", "totalRevenue": "9447334", "costOfRevenue": "6231712", "interestIncome": "5420", "incomeBeforeTax": "2176540", "interestExpense": "6017", "operatingIncome": "2171923", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "316927", "reportedCurrency": "USD", "netInterestIncome": "-597", "nonInterestIncome": "None", "operatingExpenses": "1043699", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122441", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6231712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60553", "sellingGeneralAndAdministrative": "851130", "netIncomeFromContinuingOperations": "1859613" }, "balance": { "goodwill": "None", "inventory": "187", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "5341535", "longTermDebt": "None", "shortTermDebt": "150658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "6264", "reportedCurrency": "USD", "retainedEarnings": "1662139", "totalLiabilities": "2526881", "otherCurrentAssets": "530215", "totalCurrentAssets": "4202914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2347054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138621", "currentAccountsPayable": "87591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116018", "totalShareholderEquity": "2814654", "capitalLeaseObligations": "116018", "otherCurrentLiabilities": "63697", "totalCurrentLiabilities": "2486192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40689", "cashAndShortTermInvestments": "1325458", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6264", "cashAndCashEquivalentsAtCarryingValue": "1325458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1859613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1775773", "operatingCashflow": "1584246", "capitalExpenditures": "153794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2101169", "cashflowFromInvestment": "-143035", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9447334, "cost_of_revenue": 6231712, "gross_profit": 3215622, "research_and_development": 122441, "selling_general_admin": 851130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2182552, "depreciation_amortisation": 60553, "ebitda": 2243105, "interest_expense": 6017, "interest_income": null, "other_non_operating": null, "pretax_income": 2176540, "tax_provision": 316927, "effective_tax_rate": null, "net_income": 1859613, "net_income_continuing_ops": 1859613, "net_income_to_common": 1859613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1325458, "short_term_investments": null, "net_receivables": 2347054, "inventory": 187, "other_current_assets": null, "total_current_assets": 4202914, "net_ppe": null, "goodwill": null, "intangible_assets": 6264, "goodwill_and_intangibles": 6264, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138621, "total_assets": 5341535, "short_term_debt": 150658, "accounts_payable": 87591, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2486192, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40689, "total_liabilities": 2526881, "total_debt": 150658, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1662139, "total_equity": 2814654, "shares_outstanding": 650000, "operating_cash_flow": 1584246, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153794, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2101169, "free_cash_flow": 1738040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2182552", "ebitda": "2243105", "netIncome": "1859613", "grossProfit": "3215622", "depreciation": "None", "totalRevenue": "9447334", "costOfRevenue": "6231712", "interestIncome": "5420", "incomeBeforeTax": "2176540", "interestExpense": "6017", "operatingIncome": "2171923", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "316927", "reportedCurrency": "USD", "netInterestIncome": "-597", "nonInterestIncome": "None", "operatingExpenses": "1043699", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122441", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6231712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60553", "sellingGeneralAndAdministrative": "851130", "netIncomeFromContinuingOperations": "1859613" }, "balance": { "goodwill": "None", "inventory": "187", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "5341535", "longTermDebt": "None", "shortTermDebt": "150658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "6264", "reportedCurrency": "USD", "retainedEarnings": "1662139", "totalLiabilities": "2526881", "otherCurrentAssets": "530215", "totalCurrentAssets": "4202914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2347054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138621", "currentAccountsPayable": "87591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116018", "totalShareholderEquity": "2814654", "capitalLeaseObligations": "116018", "otherCurrentLiabilities": "63697", "totalCurrentLiabilities": "2486192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40689", "cashAndShortTermInvestments": "1325458", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6264", "cashAndCashEquivalentsAtCarryingValue": "1325458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1859613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1775773", "operatingCashflow": "1584246", "capitalExpenditures": "153794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2101169", "cashflowFromInvestment": "-143035", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": 3593702, "cost_of_revenue": 1939813, "gross_profit": 1653889, "ebit": 498522, "ebitda": 519320, "pretax_income": 431449, "tax_provision": 59014, "net_income": 372435, "net_income_to_common": 372435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1965358, "total_current_assets": 7493455, "total_assets": 8362796, "short_term_debt": 1873337, "long_term_debt": null, "total_debt": 1873337, "total_liabilities": 7340690, "total_equity": 1022106, "shares_outstanding": 650000, "goodwill_and_intangibles": 6645 }, "cash_flow": { "operating_cash_flow": 1390922, "capital_expenditure": 262385, "free_cash_flow": 1653307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60521, "ticker_id": 5774, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "498522", "ebitda": "519320", "netIncome": "372435", "grossProfit": "1653889", "depreciation": "None", "totalRevenue": "3593702", "costOfRevenue": "1939813", "interestIncome": "1341", "incomeBeforeTax": "431449", "interestExpense": "86671", "operatingIncome": "498522", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "59014", "reportedCurrency": "USD", "netInterestIncome": "-85330", "nonInterestIncome": "None", "operatingExpenses": "1155367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60883", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1939813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20798", "sellingGeneralAndAdministrative": "1061967", "netIncomeFromContinuingOperations": "372435" }, "balance": { "goodwill": "None", "inventory": "1691036", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "8362796", "longTermDebt": "None", "shortTermDebt": "1873337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "6645", "reportedCurrency": "USD", "retainedEarnings": "-9330", "totalLiabilities": "7340690", "otherCurrentAssets": "2103706", "totalCurrentAssets": "7493455", "currentLongTermDebt": "1805662", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869341", "currentAccountsPayable": "3522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1964143", "totalShareholderEquity": "1022106", "capitalLeaseObligations": "158481", "otherCurrentLiabilities": "61960", "totalCurrentLiabilities": "7249884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90806", "cashAndShortTermInvestments": "1965358", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6645", "cashAndCashEquivalentsAtCarryingValue": "1965358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "372435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "479331", "operatingCashflow": "1390922", "capitalExpenditures": "262385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544355", "cashflowFromInvestment": "599614", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3593702, "cost_of_revenue": 1939813, "gross_profit": 1653889, "research_and_development": 60883, "selling_general_admin": 1061967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 498522, "depreciation_amortisation": 20798, "ebitda": 519320, "interest_expense": 86671, "interest_income": null, "other_non_operating": null, "pretax_income": 431449, "tax_provision": 59014, "effective_tax_rate": null, "net_income": 372435, "net_income_continuing_ops": 372435, "net_income_to_common": 372435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1965358, "short_term_investments": null, "net_receivables": 1733355, "inventory": 1691036, "other_current_assets": null, "total_current_assets": 7493455, "net_ppe": null, "goodwill": null, "intangible_assets": 6645, "goodwill_and_intangibles": 6645, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869341, "total_assets": 8362796, "short_term_debt": 1873337, "accounts_payable": 3522, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7249884, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90806, "total_liabilities": 7340690, "total_debt": 1873337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9330, "total_equity": 1022106, "shares_outstanding": 650000, "operating_cash_flow": 1390922, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262385, "acquisitions": null, "other_investing": null, "investing_cash_flow": 599614, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -544355, "free_cash_flow": 1653307, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "498522", "ebitda": "519320", "netIncome": "372435", "grossProfit": "1653889", "depreciation": "None", "totalRevenue": "3593702", "costOfRevenue": "1939813", "interestIncome": "1341", "incomeBeforeTax": "431449", "interestExpense": "86671", "operatingIncome": "498522", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "59014", "reportedCurrency": "USD", "netInterestIncome": "-85330", "nonInterestIncome": "None", "operatingExpenses": "1155367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60883", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1939813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20798", "sellingGeneralAndAdministrative": "1061967", "netIncomeFromContinuingOperations": "372435" }, "balance": { "goodwill": "None", "inventory": "1691036", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "8362796", "longTermDebt": "None", "shortTermDebt": "1873337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "6645", "reportedCurrency": "USD", "retainedEarnings": "-9330", "totalLiabilities": "7340690", "otherCurrentAssets": "2103706", "totalCurrentAssets": "7493455", "currentLongTermDebt": "1805662", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869341", "currentAccountsPayable": "3522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1964143", "totalShareholderEquity": "1022106", "capitalLeaseObligations": "158481", "otherCurrentLiabilities": "61960", "totalCurrentLiabilities": "7249884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90806", "cashAndShortTermInvestments": "1965358", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6645", "cashAndCashEquivalentsAtCarryingValue": "1965358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "372435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "479331", "operatingCashflow": "1390922", "capitalExpenditures": "262385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544355", "cashflowFromInvestment": "599614", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": 3137945, "cost_of_revenue": 1746458, "gross_profit": 1391487, "ebit": 692021, "ebitda": 696767, "pretax_income": 595506, "tax_provision": 78612, "net_income": 516893, "net_income_to_common": 516893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 747860, "total_current_assets": 6648724, "total_assets": 6789519, "short_term_debt": 1691345, "long_term_debt": 499610, "total_debt": 2190955, "total_liabilities": 6051094, "total_equity": 738425, "shares_outstanding": 650000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 651159, "capital_expenditure": 3394, "free_cash_flow": 654553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60522, "ticker_id": 5774, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "692021", "ebitda": "696767", "netIncome": "516893", "grossProfit": "1391487", "depreciation": "None", "totalRevenue": "3137945", "costOfRevenue": "1746458", "interestIncome": "165", "incomeBeforeTax": "595506", "interestExpense": "93215", "operatingIncome": "692021", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "78612", "reportedCurrency": "USD", "netInterestIncome": "-93050", "nonInterestIncome": "None", "operatingExpenses": "699466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81594", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1746458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4746", "sellingGeneralAndAdministrative": "585509", "netIncomeFromContinuingOperations": "516894" }, "balance": { "goodwill": "None", "inventory": "2437810", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "6789519", "longTermDebt": "499610", "shortTermDebt": "1691345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-423811", "totalLiabilities": "6051094", "otherCurrentAssets": "117268", "totalCurrentAssets": "6648724", "currentLongTermDebt": "1691345", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3345786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140795", "currentAccountsPayable": "387582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2190955", "totalShareholderEquity": "738425", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "399070", "totalCurrentLiabilities": "5551484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "499610", "cashAndShortTermInvestments": "747860", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "747860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516894", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-30259", "operatingCashflow": "651159", "capitalExpenditures": "3394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "958903", "cashflowFromInvestment": "-872438", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3137945, "cost_of_revenue": 1746458, "gross_profit": 1391487, "research_and_development": 81594, "selling_general_admin": 585509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 692021, "depreciation_amortisation": 4746, "ebitda": 696767, "interest_expense": 93215, "interest_income": null, "other_non_operating": null, "pretax_income": 595506, "tax_provision": 78612, "effective_tax_rate": null, "net_income": 516893, "net_income_continuing_ops": 516894, "net_income_to_common": 516893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 747860, "short_term_investments": null, "net_receivables": 3345786, "inventory": 2437810, "other_current_assets": null, "total_current_assets": 6648724, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140795, "total_assets": 6789519, "short_term_debt": 1691345, "accounts_payable": 387582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5551484, "long_term_debt": 499610, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499610, "total_liabilities": 6051094, "total_debt": 2190955, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423811, "total_equity": 738425, "shares_outstanding": 650000, "operating_cash_flow": 651159, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3394, "acquisitions": null, "other_investing": null, "investing_cash_flow": -872438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 958903, "free_cash_flow": 654553, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "692021", "ebitda": "696767", "netIncome": "516893", "grossProfit": "1391487", "depreciation": "None", "totalRevenue": "3137945", "costOfRevenue": "1746458", "interestIncome": "165", "incomeBeforeTax": "595506", "interestExpense": "93215", "operatingIncome": "692021", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "78612", "reportedCurrency": "USD", "netInterestIncome": "-93050", "nonInterestIncome": "None", "operatingExpenses": "699466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81594", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1746458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4746", "sellingGeneralAndAdministrative": "585509", "netIncomeFromContinuingOperations": "516894" }, "balance": { "goodwill": "None", "inventory": "2437810", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "6789519", "longTermDebt": "499610", "shortTermDebt": "1691345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-423811", "totalLiabilities": "6051094", "otherCurrentAssets": "117268", "totalCurrentAssets": "6648724", "currentLongTermDebt": "1691345", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3345786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140795", "currentAccountsPayable": "387582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2190955", "totalShareholderEquity": "738425", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "399070", "totalCurrentLiabilities": "5551484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "499610", "cashAndShortTermInvestments": "747860", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "747860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516894", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-30259", "operatingCashflow": "651159", "capitalExpenditures": "3394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "958903", "cashflowFromInvestment": "-872438", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": 7450692, "cost_of_revenue": 5575361, "gross_profit": 1875331, "ebit": 327212, "ebitda": 366945, "pretax_income": 330111, "tax_provision": 173148, "net_income": 156963, "net_income_to_common": 156963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572807, "total_current_assets": 16093350, "total_assets": 17180475, "short_term_debt": 52217, "long_term_debt": null, "total_debt": 52217, "total_liabilities": 9451304, "total_equity": 7729171, "shares_outstanding": 650000, "goodwill_and_intangibles": 5738 }, "cash_flow": { "operating_cash_flow": -2843000, "capital_expenditure": 8, "free_cash_flow": -2842992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60509, "ticker_id": 5774, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "327212", "ebitda": "366945", "netIncome": "156963", "grossProfit": "1875331", "depreciation": "None", "totalRevenue": "7450692", "costOfRevenue": "5575361", "interestIncome": "None", "incomeBeforeTax": "330111", "interestExpense": "None", "operatingIncome": "327212", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "173148", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1548119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5575361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39733", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "128", "commonStock": "1625", "currentDebt": "None", "investments": "None", "totalAssets": "17180475", "longTermDebt": "None", "shortTermDebt": "52217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5738", "reportedCurrency": "None", "retainedEarnings": "3118706", "totalLiabilities": "9451304", "otherCurrentAssets": "1963359", "totalCurrentAssets": "16093350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087125", "currentAccountsPayable": "3175565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106548", "totalShareholderEquity": "7729171", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6168945", "totalCurrentLiabilities": "9396973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54331", "cashAndShortTermInvestments": "572807", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "5738", "cashAndCashEquivalentsAtCarryingValue": "572807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "None", "changeInInventory": "3", "operatingCashflow": "-2843000", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "917261", "cashflowFromInvestment": "1623868", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7450692, "cost_of_revenue": 5575361, "gross_profit": 1875331, "research_and_development": 289334, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327212, "depreciation_amortisation": 39733, "ebitda": 366945, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 330111, "tax_provision": 173148, "effective_tax_rate": null, "net_income": 156963, "net_income_continuing_ops": null, "net_income_to_common": 156963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572807, "short_term_investments": null, "net_receivables": 13557056, "inventory": 128, "other_current_assets": null, "total_current_assets": 16093350, "net_ppe": null, "goodwill": null, "intangible_assets": 5738, "goodwill_and_intangibles": 5738, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087125, "total_assets": 17180475, "short_term_debt": 52217, "accounts_payable": 3175565, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9396973, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54331, "total_liabilities": 9451304, "total_debt": 52217, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3118706, "total_equity": 7729171, "shares_outstanding": 650000, "operating_cash_flow": -2843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1623868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 917261, "free_cash_flow": -2842992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "327212", "ebitda": "366945", "netIncome": "156963", "grossProfit": "1875331", "depreciation": "None", "totalRevenue": "7450692", "costOfRevenue": "5575361", "interestIncome": "None", "incomeBeforeTax": "330111", "interestExpense": "None", "operatingIncome": "327212", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "173148", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1548119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5575361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39733", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "128", "commonStock": "1625", "currentDebt": "None", "investments": "None", "totalAssets": "17180475", "longTermDebt": "None", "shortTermDebt": "52217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5738", "reportedCurrency": "None", "retainedEarnings": "3118706", "totalLiabilities": "9451304", "otherCurrentAssets": "1963359", "totalCurrentAssets": "16093350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13557056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087125", "currentAccountsPayable": "3175565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106548", "totalShareholderEquity": "7729171", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6168945", "totalCurrentLiabilities": "9396973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54331", "cashAndShortTermInvestments": "572807", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "5738", "cashAndCashEquivalentsAtCarryingValue": "572807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "None", "changeInInventory": "3", "operatingCashflow": "-2843000", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "917261", "cashflowFromInvestment": "1623868", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572807, "total_current_assets": 16093350, "total_assets": 17178975, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9451304, "total_equity": 7727671, "shares_outstanding": 650000, "goodwill_and_intangibles": 110738 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60510, "ticker_id": 5774, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "128", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17178975", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "110738", "reportedCurrency": "USD", "retainedEarnings": "3118706", "totalLiabilities": "9451304", "otherCurrentAssets": "None", "totalCurrentAssets": "16093350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12382623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085625", "currentAccountsPayable": "3175565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7727671", "capitalLeaseObligations": "106548", "otherCurrentLiabilities": "9650", "totalCurrentLiabilities": "9396973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54331", "cashAndShortTermInvestments": "572807", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "110738", "cashAndCashEquivalentsAtCarryingValue": "572807", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572807, "short_term_investments": null, "net_receivables": 12382623, "inventory": 128, "other_current_assets": null, "total_current_assets": 16093350, "net_ppe": null, "goodwill": null, "intangible_assets": 110738, "goodwill_and_intangibles": 110738, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1085625, "total_assets": 17178975, "short_term_debt": null, "accounts_payable": 3175565, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9396973, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54331, "total_liabilities": 9451304, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3118706, "total_equity": 7727671, "shares_outstanding": 650000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "128", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17178975", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "110738", "reportedCurrency": "USD", "retainedEarnings": "3118706", "totalLiabilities": "9451304", "otherCurrentAssets": "None", "totalCurrentAssets": "16093350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12382623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085625", "currentAccountsPayable": "3175565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7727671", "capitalLeaseObligations": "106548", "otherCurrentLiabilities": "9650", "totalCurrentLiabilities": "9396973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54331", "cashAndShortTermInvestments": "572807", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "110738", "cashAndCashEquivalentsAtCarryingValue": "572807", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": 5498653, "cost_of_revenue": 3987730, "gross_profit": 1510923, "ebit": -449414, "ebitda": -405157, "pretax_income": -449413, "tax_provision": 29752, "net_income": -479165, "net_income_to_common": -479165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 838415, "total_current_assets": 12985189, "total_assets": 13514313, "short_term_debt": 32230, "long_term_debt": null, "total_debt": 32230, "total_liabilities": 6072568, "total_equity": 7441745, "shares_outstanding": 650000, "goodwill_and_intangibles": 5788 }, "cash_flow": { "operating_cash_flow": -612555, "capital_expenditure": 585, "free_cash_flow": -611970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60512, "ticker_id": 5774, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-449414", "ebitda": "-405157", "netIncome": "-479165", "grossProfit": "1510923", "depreciation": "None", "totalRevenue": "5498653", "costOfRevenue": "3987730", "interestIncome": "None", "incomeBeforeTax": "-449413", "interestExpense": "None", "operatingIncome": "-465788", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "29752", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1976711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3987730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44257", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "129", "commonStock": "1625", "currentDebt": "None", "investments": "None", "totalAssets": "13514313", "longTermDebt": "None", "shortTermDebt": "32230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "5788", "reportedCurrency": "None", "retainedEarnings": "3054244", "totalLiabilities": "6072568", "otherCurrentAssets": "1188375", "totalCurrentAssets": "12985189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10958270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529124", "currentAccountsPayable": "1109481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22746", "totalShareholderEquity": "7441745", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89885", "totalCurrentLiabilities": "6065937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6631", "cashAndShortTermInvestments": "838415", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "5788", "cashAndCashEquivalentsAtCarryingValue": "838415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-612555", "capitalExpenditures": "585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3023590", "cashflowFromInvestment": "-1945771", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5498653, "cost_of_revenue": 3987730, "gross_profit": 1510923, "research_and_development": 12784, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -449414, "depreciation_amortisation": 44257, "ebitda": -405157, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -449413, "tax_provision": 29752, "effective_tax_rate": null, "net_income": -479165, "net_income_continuing_ops": null, "net_income_to_common": -479165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 838415, "short_term_investments": null, "net_receivables": 10958270, "inventory": 129, "other_current_assets": null, "total_current_assets": 12985189, "net_ppe": null, "goodwill": null, "intangible_assets": 5788, "goodwill_and_intangibles": 5788, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529124, "total_assets": 13514313, "short_term_debt": 32230, "accounts_payable": 1109481, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6065937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6631, "total_liabilities": 6072568, "total_debt": 32230, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3054244, "total_equity": 7441745, "shares_outstanding": 650000, "operating_cash_flow": -612555, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1945771, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3023590, "free_cash_flow": -611970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-449414", "ebitda": "-405157", "netIncome": "-479165", "grossProfit": "1510923", "depreciation": "None", "totalRevenue": "5498653", "costOfRevenue": "3987730", "interestIncome": "None", "incomeBeforeTax": "-449413", "interestExpense": "None", "operatingIncome": "-465788", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "29752", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1976711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3987730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44257", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "129", "commonStock": "1625", "currentDebt": "None", "investments": "None", "totalAssets": "13514313", "longTermDebt": "None", "shortTermDebt": "32230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "5788", "reportedCurrency": "None", "retainedEarnings": "3054244", "totalLiabilities": "6072568", "otherCurrentAssets": "1188375", "totalCurrentAssets": "12985189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10958270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529124", "currentAccountsPayable": "1109481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22746", "totalShareholderEquity": "7441745", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89885", "totalCurrentLiabilities": "6065937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6631", "cashAndShortTermInvestments": "838415", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "5788", "cashAndCashEquivalentsAtCarryingValue": "838415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-612555", "capitalExpenditures": "585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3023590", "cashflowFromInvestment": "-1945771", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 838415, "total_current_assets": 12985189, "total_assets": 13514313, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6072568, "total_equity": 7441745, "shares_outstanding": 650000, "goodwill_and_intangibles": 5788 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60513, "ticker_id": 5774, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "129", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13514313", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "5788", "reportedCurrency": "USD", "retainedEarnings": "3054244", "totalLiabilities": "6072568", "otherCurrentAssets": "1188375", "totalCurrentAssets": "12985189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8381394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529124", "currentAccountsPayable": "1109481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7441745", "capitalLeaseObligations": "22746", "otherCurrentLiabilities": "36188", "totalCurrentLiabilities": "6065937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6631", "cashAndShortTermInvestments": "838415", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "5788", "cashAndCashEquivalentsAtCarryingValue": "838415", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 838415, "short_term_investments": null, "net_receivables": 8381394, "inventory": 129, "other_current_assets": null, "total_current_assets": 12985189, "net_ppe": null, "goodwill": null, "intangible_assets": 5788, "goodwill_and_intangibles": 5788, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529124, "total_assets": 13514313, "short_term_debt": null, "accounts_payable": 1109481, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6065937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6631, "total_liabilities": 6072568, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3054244, "total_equity": 7441745, "shares_outstanding": 650000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "129", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13514313", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "5788", "reportedCurrency": "USD", "retainedEarnings": "3054244", "totalLiabilities": "6072568", "otherCurrentAssets": "1188375", "totalCurrentAssets": "12985189", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8381394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529124", "currentAccountsPayable": "1109481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7441745", "capitalLeaseObligations": "22746", "otherCurrentLiabilities": "36188", "totalCurrentLiabilities": "6065937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6631", "cashAndShortTermInvestments": "838415", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "5788", "cashAndCashEquivalentsAtCarryingValue": "838415", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": 9318502, "cost_of_revenue": 6664921, "gross_profit": 2653581, "ebit": 2510626, "ebitda": 2559256, "pretax_income": 2510628, "tax_provision": 391422, "net_income": 2119206, "net_income_to_common": 2119206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407031, "total_current_assets": 9772710, "total_assets": 11237029, "short_term_debt": 28275, "long_term_debt": null, "total_debt": 28275, "total_liabilities": 6219720, "total_equity": 5017309, "shares_outstanding": 650000, "goodwill_and_intangibles": 6088 }, "cash_flow": { "operating_cash_flow": -42891, "capital_expenditure": 2439, "free_cash_flow": -40452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60514, "ticker_id": 5774, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2510626", "ebitda": "2559256", "netIncome": "2119206", "grossProfit": "2653581", "depreciation": "None", "totalRevenue": "9318502", "costOfRevenue": "6664921", "interestIncome": "None", "incomeBeforeTax": "2510628", "interestExpense": "None", "operatingIncome": "2549260", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "391422", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30245", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6664921", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48630", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "134", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "11237029", "longTermDebt": "None", "shortTermDebt": "28275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "6088", "reportedCurrency": "USD", "retainedEarnings": "3551019", "totalLiabilities": "6219720", "otherCurrentAssets": "7699", "totalCurrentAssets": "9772710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9357846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464319", "currentAccountsPayable": "1851723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41825", "totalShareholderEquity": "5017309", "capitalLeaseObligations": "41825", "otherCurrentLiabilities": "151199", "totalCurrentLiabilities": "6206170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13550", "cashAndShortTermInvestments": "407031", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6088", "cashAndCashEquivalentsAtCarryingValue": "407031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2119206", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "None", "changeInInventory": "-7", "operatingCashflow": "-42891", "capitalExpenditures": "2439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429365", "cashflowFromInvestment": "-41787", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9318502, "cost_of_revenue": 6664921, "gross_profit": 2653581, "research_and_development": 30245, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2510626, "depreciation_amortisation": 48630, "ebitda": 2559256, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2510628, "tax_provision": 391422, "effective_tax_rate": null, "net_income": 2119206, "net_income_continuing_ops": null, "net_income_to_common": 2119206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407031, "short_term_investments": null, "net_receivables": 9357846, "inventory": 134, "other_current_assets": null, "total_current_assets": 9772710, "net_ppe": null, "goodwill": null, "intangible_assets": 6088, "goodwill_and_intangibles": 6088, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1464319, "total_assets": 11237029, "short_term_debt": 28275, "accounts_payable": 1851723, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6206170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13550, "total_liabilities": 6219720, "total_debt": 28275, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3551019, "total_equity": 5017309, "shares_outstanding": 650000, "operating_cash_flow": -42891, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2439, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -429365, "free_cash_flow": -40452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2510626", "ebitda": "2559256", "netIncome": "2119206", "grossProfit": "2653581", "depreciation": "None", "totalRevenue": "9318502", "costOfRevenue": "6664921", "interestIncome": "None", "incomeBeforeTax": "2510628", "interestExpense": "None", "operatingIncome": "2549260", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "391422", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30245", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6664921", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48630", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "134", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "11237029", "longTermDebt": "None", "shortTermDebt": "28275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "6088", "reportedCurrency": "USD", "retainedEarnings": "3551019", "totalLiabilities": "6219720", "otherCurrentAssets": "7699", "totalCurrentAssets": "9772710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9357846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464319", "currentAccountsPayable": "1851723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41825", "totalShareholderEquity": "5017309", "capitalLeaseObligations": "41825", "otherCurrentLiabilities": "151199", "totalCurrentLiabilities": "6206170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13550", "cashAndShortTermInvestments": "407031", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6088", "cashAndCashEquivalentsAtCarryingValue": "407031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2119206", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "None", "changeInInventory": "-7", "operatingCashflow": "-42891", "capitalExpenditures": "2439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429365", "cashflowFromInvestment": "-41787", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": 2223790, "cost_of_revenue": 1665307, "gross_profit": 558483, "ebit": -26500, "ebitda": 16245, "pretax_income": -26504, "tax_provision": -10655, "net_income": -15848, "net_income_to_common": -15848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909765, "total_current_assets": 4593126, "total_assets": 6048701, "short_term_debt": 77180, "long_term_debt": null, "total_debt": 77180, "total_liabilities": 3219544, "total_equity": 2829157, "shares_outstanding": 650000, "goodwill_and_intangibles": 6158 }, "cash_flow": { "operating_cash_flow": -319431, "capital_expenditure": 75689, "free_cash_flow": -243742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60516, "ticker_id": 5774, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26500", "ebitda": "16245", "netIncome": "-15848", "grossProfit": "558483", "depreciation": "None", "totalRevenue": "2223790", "costOfRevenue": "1665307", "interestIncome": "None", "incomeBeforeTax": "-26504", "interestExpense": "None", "operatingIncome": "-44476", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-10655", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "602959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59226", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1665307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42745", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "308", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "6048701", "longTermDebt": "None", "shortTermDebt": "77180", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "6158", "reportedCurrency": "USD", "retainedEarnings": "1646290", "totalLiabilities": "3219544", "otherCurrentAssets": "108959", "totalCurrentAssets": "4593126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3574094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455575", "currentAccountsPayable": "592596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100022", "totalShareholderEquity": "2829157", "capitalLeaseObligations": "100022", "otherCurrentLiabilities": "30994", "totalCurrentLiabilities": "3196702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22842", "cashAndShortTermInvestments": "909765", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6158", "cashAndCashEquivalentsAtCarryingValue": "909765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "None", "changeInInventory": "-120", "operatingCashflow": "-319431", "capitalExpenditures": "75689", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37249", "cashflowFromInvestment": "-75694", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2223790, "cost_of_revenue": 1665307, "gross_profit": 558483, "research_and_development": 59226, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26500, "depreciation_amortisation": 42745, "ebitda": 16245, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26504, "tax_provision": -10655, "effective_tax_rate": null, "net_income": -15848, "net_income_continuing_ops": null, "net_income_to_common": -15848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909765, "short_term_investments": null, "net_receivables": 3574094, "inventory": 308, "other_current_assets": null, "total_current_assets": 4593126, "net_ppe": null, "goodwill": null, "intangible_assets": 6158, "goodwill_and_intangibles": 6158, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1455575, "total_assets": 6048701, "short_term_debt": 77180, "accounts_payable": 592596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3196702, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22842, "total_liabilities": 3219544, "total_debt": 77180, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1646290, "total_equity": 2829157, "shares_outstanding": 650000, "operating_cash_flow": -319431, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75689, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37249, "free_cash_flow": -243742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26500", "ebitda": "16245", "netIncome": "-15848", "grossProfit": "558483", "depreciation": "None", "totalRevenue": "2223790", "costOfRevenue": "1665307", "interestIncome": "None", "incomeBeforeTax": "-26504", "interestExpense": "None", "operatingIncome": "-44476", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-10655", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "602959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59226", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1665307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42745", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "308", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "6048701", "longTermDebt": "None", "shortTermDebt": "77180", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "6158", "reportedCurrency": "USD", "retainedEarnings": "1646290", "totalLiabilities": "3219544", "otherCurrentAssets": "108959", "totalCurrentAssets": "4593126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3574094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455575", "currentAccountsPayable": "592596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100022", "totalShareholderEquity": "2829157", "capitalLeaseObligations": "100022", "otherCurrentLiabilities": "30994", "totalCurrentLiabilities": "3196702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22842", "cashAndShortTermInvestments": "909765", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6158", "cashAndCashEquivalentsAtCarryingValue": "909765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "None", "changeInInventory": "-120", "operatingCashflow": "-319431", "capitalExpenditures": "75689", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37249", "cashflowFromInvestment": "-75694", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1325458, "total_current_assets": 4202914, "total_assets": 5341535, "short_term_debt": 150658, "long_term_debt": null, "total_debt": 150658, "total_liabilities": 2526881, "total_equity": 2814654, "shares_outstanding": 16250000, "goodwill_and_intangibles": 6264 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60517, "ticker_id": 5774, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "187", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "5341535", "longTermDebt": "None", "shortTermDebt": "150658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "6264", "reportedCurrency": "USD", "retainedEarnings": "1662139", "totalLiabilities": "2526881", "otherCurrentAssets": "530215", "totalCurrentAssets": "4202914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2347054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138621", "currentAccountsPayable": "87591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116018", "totalShareholderEquity": "2814654", "capitalLeaseObligations": "116018", "otherCurrentLiabilities": "63697", "totalCurrentLiabilities": "2486192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40689", "cashAndShortTermInvestments": "1325458", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "6264", "cashAndCashEquivalentsAtCarryingValue": "1325458", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1325458, "short_term_investments": null, "net_receivables": 2347054, "inventory": 187, "other_current_assets": null, "total_current_assets": 4202914, "net_ppe": null, "goodwill": null, "intangible_assets": 6264, "goodwill_and_intangibles": 6264, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138621, "total_assets": 5341535, "short_term_debt": 150658, "accounts_payable": 87591, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2486192, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40689, "total_liabilities": 2526881, "total_debt": 150658, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1662139, "total_equity": 2814654, "shares_outstanding": 16250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "187", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "5341535", "longTermDebt": "None", "shortTermDebt": "150658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "6264", "reportedCurrency": "USD", "retainedEarnings": "1662139", "totalLiabilities": "2526881", "otherCurrentAssets": "530215", "totalCurrentAssets": "4202914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2347054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138621", "currentAccountsPayable": "87591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116018", "totalShareholderEquity": "2814654", "capitalLeaseObligations": "116018", "otherCurrentLiabilities": "63697", "totalCurrentLiabilities": "2486192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40689", "cashAndShortTermInvestments": "1325458", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "6264", "cashAndCashEquivalentsAtCarryingValue": "1325458", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": 3668924, "cost_of_revenue": 2398353, "gross_profit": 1270571, "ebit": 1112771, "ebitda": 1128795, "pretax_income": 1112923, "tax_provision": 163518, "net_income": 949405, "net_income_to_common": 949405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1115600, "total_current_assets": 6738817, "total_assets": 7697657, "short_term_debt": 72472, "long_term_debt": null, "total_debt": 72472, "total_liabilities": 5902217, "total_equity": 1795440, "shares_outstanding": 650000, "goodwill_and_intangibles": 6813 }, "cash_flow": { "operating_cash_flow": 812116, "capital_expenditure": 876, "free_cash_flow": 812992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60519, "ticker_id": 5774, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1112771", "ebitda": "1128795", "netIncome": "949405", "grossProfit": "1270571", "depreciation": "None", "totalRevenue": "3668924", "costOfRevenue": "2398353", "interestIncome": "None", "incomeBeforeTax": "1112923", "interestExpense": "6064", "operatingIncome": "1112771", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "163518", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16024", "sellingGeneralAndAdministrative": "113577", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3368706", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "7697657", "longTermDebt": "None", "shortTermDebt": "72472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "6813", "reportedCurrency": "USD", "retainedEarnings": "608547", "totalLiabilities": "5902217", "otherCurrentAssets": "400390", "totalCurrentAssets": "6738817", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1854121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958840", "currentAccountsPayable": "94265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157133", "totalShareholderEquity": "1795440", "capitalLeaseObligations": "157133", "otherCurrentLiabilities": "199515", "totalCurrentLiabilities": "5817556", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84661", "cashAndShortTermInvestments": "1115600", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6813", "cashAndCashEquivalentsAtCarryingValue": "1115600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1898810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "None", "changeInInventory": "1818361", "operatingCashflow": "812116", "capitalExpenditures": "876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781750", "cashflowFromInvestment": "10095", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3668924, "cost_of_revenue": 2398353, "gross_profit": 1270571, "research_and_development": 27208, "selling_general_admin": 113577, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1112771, "depreciation_amortisation": 16024, "ebitda": 1128795, "interest_expense": 6064, "interest_income": null, "other_non_operating": null, "pretax_income": 1112923, "tax_provision": 163518, "effective_tax_rate": null, "net_income": 949405, "net_income_continuing_ops": null, "net_income_to_common": 949405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1115600, "short_term_investments": null, "net_receivables": 1854121, "inventory": 3368706, "other_current_assets": null, "total_current_assets": 6738817, "net_ppe": null, "goodwill": null, "intangible_assets": 6813, "goodwill_and_intangibles": 6813, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958840, "total_assets": 7697657, "short_term_debt": 72472, "accounts_payable": 94265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5817556, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84661, "total_liabilities": 5902217, "total_debt": 72472, "preferred_stock": null, "minority_interest": null, "retained_earnings": 608547, "total_equity": 1795440, "shares_outstanding": 650000, "operating_cash_flow": 812116, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 876, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1781750, "free_cash_flow": 812992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1112771", "ebitda": "1128795", "netIncome": "949405", "grossProfit": "1270571", "depreciation": "None", "totalRevenue": "3668924", "costOfRevenue": "2398353", "interestIncome": "None", "incomeBeforeTax": "1112923", "interestExpense": "6064", "operatingIncome": "1112771", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "163518", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16024", "sellingGeneralAndAdministrative": "113577", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3368706", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "7697657", "longTermDebt": "None", "shortTermDebt": "72472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "6813", "reportedCurrency": "USD", "retainedEarnings": "608547", "totalLiabilities": "5902217", "otherCurrentAssets": "400390", "totalCurrentAssets": "6738817", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1854121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958840", "currentAccountsPayable": "94265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157133", "totalShareholderEquity": "1795440", "capitalLeaseObligations": "157133", "otherCurrentLiabilities": "199515", "totalCurrentLiabilities": "5817556", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84661", "cashAndShortTermInvestments": "1115600", "commonStockSharesOutstanding": "650000", "intangibleAssetsExcludingGoodwill": "6813", "cashAndCashEquivalentsAtCarryingValue": "1115600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1898810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "None", "changeInInventory": "1818361", "operatingCashflow": "812116", "capitalExpenditures": "876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781750", "cashflowFromInvestment": "10095", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1965358, "total_current_assets": 7493455, "total_assets": 8362796, "short_term_debt": 1873337, "long_term_debt": null, "total_debt": 1873337, "total_liabilities": 7340690, "total_equity": 1022106, "shares_outstanding": null, "goodwill_and_intangibles": 6645 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60520, "ticker_id": 5774, "period_end_date": "2022-10-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:11.541018+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1691036", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "8362796", "longTermDebt": "None", "shortTermDebt": "1873337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "6645", "reportedCurrency": "None", "retainedEarnings": "-9330", "totalLiabilities": "7340690", "otherCurrentAssets": "2103706", "totalCurrentAssets": "7493455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869341", "currentAccountsPayable": "3522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1964143", "totalShareholderEquity": "1022106", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61960", "totalCurrentLiabilities": "7249884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90806", "cashAndShortTermInvestments": "1965358", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "6645", "cashAndCashEquivalentsAtCarryingValue": "1965358", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1965358, "short_term_investments": null, "net_receivables": 1733355, "inventory": 1691036, "other_current_assets": null, "total_current_assets": 7493455, "net_ppe": null, "goodwill": null, "intangible_assets": 6645, "goodwill_and_intangibles": 6645, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869341, "total_assets": 8362796, "short_term_debt": 1873337, "accounts_payable": 3522, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7249884, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90806, "total_liabilities": 7340690, "total_debt": 1873337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9330, "total_equity": 1022106, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1691036", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "8362796", "longTermDebt": "None", "shortTermDebt": "1873337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "6645", "reportedCurrency": "None", "retainedEarnings": "-9330", "totalLiabilities": "7340690", "otherCurrentAssets": "2103706", "totalCurrentAssets": "7493455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869341", "currentAccountsPayable": "3522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1964143", "totalShareholderEquity": "1022106", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61960", "totalCurrentLiabilities": "7249884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90806", "cashAndShortTermInvestments": "1965358", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "6645", "cashAndCashEquivalentsAtCarryingValue": "1965358", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }