{ "ticker": { "uuid": "c89f9039-6366-46b4-8559-3f217c05f211", "symbol": "AIOT", "name": "PowerFleet, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c89f9039-6366-46b4-8559-3f217c05f211/", "api_url": "https://sharemaestro.com/factors/api/tickers/c89f9039-6366-46b4-8559-3f217c05f211/" }, "ticker_metadata": { "id": 4686, "uuid": "c89f9039-6366-46b4-8559-3f217c05f211", "symbol": "AIOT", "name": "PowerFleet, Inc.", "asset_type": "equity", "market_cap": 524516000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "PowerFleet, Inc. provides Internet-of-Things solutions in the United States, Israel, and internationally. The company is headquartered in Woodcliff Lake, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c89f9039-6366-46b4-8559-3f217c05f211", "symbol": "AIOT", "name": "PowerFleet, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c89f9039-6366-46b4-8559-3f217c05f211/", "api_url": "https://sharemaestro.com/factors/api/tickers/c89f9039-6366-46b4-8559-3f217c05f211/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.33, "quality": 0.16, "momentum": 0.12, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 3.84, "market_cap": 513146880, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.097, "shareholder_yield": 0.0, "roe": -0.0665, "piotroski_f_score": 3, "momentum_12_1": -0.2745, "volatility_252d": 0.5464 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.281742+00:00", "batch_id": "" }, "size": { "price_close": 3.84, "market_cap": 513146880, "market_cap_usd": 513146880, "enterprise_value": 763555880, "shares_outstanding": 133632000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.058, "ptbv_ratio": null, "ps_ratio": 1.1777, "pcf_ratio": 15.0961, "pfcf_ratio": 7.7048, "ev_ebitda": 10.3047, "ev_ebit": 59.821, "ev_sales": 1.7524, "ev_fcf": 11.4646, "earnings_yield": null, "fcf_yield": 0.0872, "price_to_sales": 1.1777, "price_to_book": 1.058, "price_to_cashflow": 15.0961, "ebitda_to_ev": 0.097, "sales_yield": 0.5706 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0.0, "debt_paydown_yield": null, "total_yield": 0.0 }, "quality": { "gross_margin": 0.5521, "operating_margin": 0.0293, "net_margin": -0.074, "ebitda_margin": 0.1701, "fcf_margin": 0.1529, "roe": -0.0665, "roa": -0.0336, "roic": 0.013, "roc_greenblatt": null, "asset_turnover": 0.4541, "cash_conversion": -2.0661, "accruals_ratio": -0.069, "sbc_to_revenue": 0.0281, "piotroski_f_score": 3, "altman_z_score": 0.8397, "earnings_stability_5y": 0.7178, "revenue_stability_5y": 0.6576, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2507, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9778, "net_debt_to_ebitda": 3.3794, "debt_to_assets": 0.2935, "interest_coverage": 0.4655, "current_ratio": 1.0941, "quick_ratio": 0.9562, "net_debt": 250409000, "local_beta": 0.0018, "volatility_252d": 0.5464, "volatility_60d": 1.1977, "max_drawdown_12m": -0.4973, "risk_adjusted_momentum": -0.5024 }, "growth": { "revenue_growth_1y": 0.6628, "revenue_growth_3y_cagr": 0.4224, "revenue_growth_5y_cagr": 0.3465, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0305, "revenue_growth": 0.6628, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1261, "price_return_3m": 0.1327, "price_return_6m": -0.27, "price_return_9m": -0.2351, "price_return_12m": -0.183, "price_return_12m_ex1m": -0.2745, "momentum_6m": -0.27, "momentum_12m": -0.183, "momentum_12_1": -0.2745, "distance_from_52w_high": -0.3081, "distance_from_52w_low": 0.3763, "relative_strength": -0.3409 }, "raw_ttm": { "revenue_ttm": 435716000, "gross_profit_ttm": 240541000, "ebit_ttm": 12764000, "ebitda_ttm": 74098000, "net_income_ttm": -32235000, "eps_diluted_ttm": -0.2412, "operating_cash_flow_ttm": 33992000, "capital_expenditure_ttm": 32609000, "fcf_ttm": 66601000, "dividends_paid_ttm": 6000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27418000, "cash_and_equivalents": 31215000, "total_current_assets": 175078000, "total_current_liabilities": 160023000, "net_ppe": null, "total_assets": 959459000, "total_debt": 281624000, "total_equity": 485029000, "net_working_capital": 34300000, "book_value_per_share": 3.6296, "retained_earnings": -223669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -192596000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 32, "rank_pcf": 65, "rank_ev_ebitda": 40, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 78, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 39, "rank_fcf_margin": 58, "rank_piotroski": 89, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81 }, "composites": { "value_composite": 67, "quality_composite": 84, "momentum_composite": 88, "growth_composite": 13, "yield_composite": 72, "svqf_composite": 36, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2298, "os_score": 0.06, "value_percentile": 0.33, "quality_percentile": 0.16, "momentum_percentile": 0.12, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2402, "ticker_id": 4686, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.281742+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.84, "market_cap": 513146880, "market_cap_usd": 513146880, "enterprise_value": 763555880, "shares_outstanding": 133632000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.05797154, "ptbv_ratio": null, "ps_ratio": 1.17770952, "pcf_ratio": 15.09610732, "pfcf_ratio": 7.70479242, "ev_ebitda": 10.30467597, "ev_ebit": 59.82104983, "ev_sales": 1.75241644, "ev_fcf": 11.46463086, "earnings_yield": null, "fcf_yield": 0.08722479, "dividend_yield": 1.169e-05, "buyback_yield": 0, "shareholder_yield": 1.169e-05, "debt_paydown_yield": null, "total_yield": 1.169e-05, "gross_margin": 0.55205914, "operating_margin": 0.02929431, "net_margin": -0.07398168, "ebitda_margin": 0.17006031, "fcf_margin": 0.15285415, "roe": -0.06645994, "roa": -0.03359706, "roic": 0.01301673, "roc_greenblatt": null, "asset_turnover": 0.45412675, "cash_conversion": -2.06610827, "accruals_ratio": -0.06902536, "sbc_to_revenue": 0.02805497, "debt_to_equity": 0.97783844, "net_debt_to_ebitda": 3.37942994, "debt_to_assets": 0.29352375, "interest_coverage": 0.46553359, "current_ratio": 1.09408023, "quick_ratio": 0.95620005, "net_debt": 250409000, "revenue_growth_1y": 0.66275893, "revenue_growth_3y_cagr": 0.42243068, "revenue_growth_5y_cagr": 0.34645706, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0304743, "piotroski_f_score": 3, "altman_z_score": 0.83965876, "earnings_stability_5y": 0.717794, "revenue_stability_5y": 0.657598, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12609971, "price_return_3m": 0.13274336, "price_return_6m": -0.26996198, "price_return_9m": -0.23505976, "price_return_12m": -0.18297872, "price_return_12m_ex1m": -0.27446809, "distance_from_52w_high": -0.30810811, "distance_from_52w_low": 0.37634409, "relative_strength": -0.34091977, "local_beta": 0.0018, "volatility_252d": 0.54636, "volatility_60d": 1.197701, "max_drawdown_12m": -0.4972973, "revenue_ttm": 435716000, "gross_profit_ttm": 240541000, "ebit_ttm": 12764000, "ebitda_ttm": 74098000, "net_income_ttm": -32235000, "eps_diluted_ttm": -0.24122216, "operating_cash_flow_ttm": 33992000, "capital_expenditure_ttm": 32609000, "fcf_ttm": 66601000, "dividends_paid_ttm": 6000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27418000, "cash_and_equivalents": 31215000, "total_current_assets": 175078000, "total_current_liabilities": 160023000, "net_ppe": null, "total_assets": 959459000, "total_debt": 281624000, "total_equity": 485029000, "net_working_capital": 34300000, "book_value_per_share": 3.62958722, "retained_earnings": -223669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -192596000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 32, "rank_pcf": 65, "rank_ev_ebitda": 40, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 78, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 39, "rank_fcf_margin": 58, "rank_piotroski": 89, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81, "value_composite": 67, "quality_composite": 84, "momentum_composite": 88, "growth_composite": 13, "yield_composite": 72, "svqf_composite": 36, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.84, "os": 0.06, "value": 0.33, "quality": 0.16, "momentum": 0.12, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.0665, "momentum_12_1": -0.2745, "complete_fields": { "id": 2402, "ticker_id": 4686, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.281742+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.84, "market_cap": 513146880, "market_cap_usd": 513146880, "enterprise_value": 763555880, "shares_outstanding": 133632000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.05797154, "ptbv_ratio": null, "ps_ratio": 1.17770952, "pcf_ratio": 15.09610732, "pfcf_ratio": 7.70479242, "ev_ebitda": 10.30467597, "ev_ebit": 59.82104983, "ev_sales": 1.75241644, "ev_fcf": 11.46463086, "earnings_yield": null, "fcf_yield": 0.08722479, "dividend_yield": 1.169e-05, "buyback_yield": 0, "shareholder_yield": 1.169e-05, "debt_paydown_yield": null, "total_yield": 1.169e-05, "gross_margin": 0.55205914, "operating_margin": 0.02929431, "net_margin": -0.07398168, "ebitda_margin": 0.17006031, "fcf_margin": 0.15285415, "roe": -0.06645994, "roa": -0.03359706, "roic": 0.01301673, "roc_greenblatt": null, "asset_turnover": 0.45412675, "cash_conversion": -2.06610827, "accruals_ratio": -0.06902536, "sbc_to_revenue": 0.02805497, "debt_to_equity": 0.97783844, "net_debt_to_ebitda": 3.37942994, "debt_to_assets": 0.29352375, "interest_coverage": 0.46553359, "current_ratio": 1.09408023, "quick_ratio": 0.95620005, "net_debt": 250409000, "revenue_growth_1y": 0.66275893, "revenue_growth_3y_cagr": 0.42243068, "revenue_growth_5y_cagr": 0.34645706, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0304743, "piotroski_f_score": 3, "altman_z_score": 0.83965876, "earnings_stability_5y": 0.717794, "revenue_stability_5y": 0.657598, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12609971, "price_return_3m": 0.13274336, "price_return_6m": -0.26996198, "price_return_9m": -0.23505976, "price_return_12m": -0.18297872, "price_return_12m_ex1m": -0.27446809, "distance_from_52w_high": -0.30810811, "distance_from_52w_low": 0.37634409, "relative_strength": -0.34091977, "local_beta": 0.0018, "volatility_252d": 0.54636, "volatility_60d": 1.197701, "max_drawdown_12m": -0.4972973, "revenue_ttm": 435716000, "gross_profit_ttm": 240541000, "ebit_ttm": 12764000, "ebitda_ttm": 74098000, "net_income_ttm": -32235000, "eps_diluted_ttm": -0.24122216, "operating_cash_flow_ttm": 33992000, "capital_expenditure_ttm": 32609000, "fcf_ttm": 66601000, "dividends_paid_ttm": 6000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27418000, "cash_and_equivalents": 31215000, "total_current_assets": 175078000, "total_current_liabilities": 160023000, "net_ppe": null, "total_assets": 959459000, "total_debt": 281624000, "total_equity": 485029000, "net_working_capital": 34300000, "book_value_per_share": 3.62958722, "retained_earnings": -223669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -192596000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 32, "rank_pcf": 65, "rank_ev_ebitda": 40, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 78, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 39, "rank_fcf_margin": 58, "rank_piotroski": 89, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81, "value_composite": 67, "quality_composite": 84, "momentum_composite": 88, "growth_composite": 13, "yield_composite": 72, "svqf_composite": 36, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 362515000, "cost_of_revenue": 167978000, "gross_profit": 194537000, "ebit": 15043000, "ebitda": 56803000, "pretax_income": -46452000, "tax_provision": 4517000, "net_income": -50987000, "net_income_to_common": -50987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48788000, "total_current_assets": 169080000, "total_assets": 910071000, "short_term_debt": 51784000, "long_term_debt": 232160000, "total_debt": 283944000, "total_liabilities": 463329000, "total_equity": 446592000, "shares_outstanding": 119877000, "goodwill_and_intangibles": 641728000 }, "cash_flow": { "operating_cash_flow": -3345000, "capital_expenditure": 33790000, "free_cash_flow": 30445000, "dividends_paid": 90298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11228, "ticker_id": 4686, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15043000", "ebitda": "56803000", "netIncome": "-50987000", "grossProfit": "194537000", "depreciation": "None", "totalRevenue": "362515000", "costOfRevenue": "167978000", "interestIncome": "926000", "incomeBeforeTax": "-46452000", "interestExpense": "20330000", "operatingIncome": "-25885000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4517000", "reportedCurrency": "USD", "netInterestIncome": "-19404000", "nonInterestIncome": "None", "operatingExpenses": "220422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41760000", "sellingGeneralAndAdministrative": "204361000", "netIncomeFromContinuingOperations": "-50969000" }, "balance": { "goodwill": "383146000", "inventory": "18350000", "commonStock": "1343000", "currentDebt": "None", "investments": "None", "totalAssets": "910071000", "longTermDebt": "232160000", "shortTermDebt": "51784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "258582000", "reportedCurrency": "USD", "retainedEarnings": "-205783000", "totalLiabilities": "463329000", "otherCurrentAssets": "23319000", "totalCurrentAssets": "169080000", "currentLongTermDebt": "41632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740991000", "currentAccountsPayable": "41599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287059000", "totalShareholderEquity": "446592000", "capitalLeaseObligations": "13267000", "otherCurrentLiabilities": "40251000", "totalCurrentLiabilities": "151009000", "otherNonCurrentLiabilities": "3021000", "totalNonCurrentLiabilities": "312320000", "cashAndShortTermInvestments": "48788000", "commonStockSharesOutstanding": "119877000", "intangibleAssetsExcludingGoodwill": "258582000", "cashAndCashEquivalentsAtCarryingValue": "48788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50987000", "profitLoss": "None", "dividendPayout": "90298000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5729000", "operatingCashflow": "-3345000", "capitalExpenditures": "33790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115722000", "cashflowFromInvestment": "-170596000", "stockBasedCompensation": "9362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362515000, "cost_of_revenue": 167978000, "gross_profit": 194537000, "research_and_development": 16061000, "selling_general_admin": 204361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15043000, "depreciation_amortisation": 41760000, "ebitda": 56803000, "interest_expense": 20330000, "interest_income": null, "other_non_operating": null, "pretax_income": -46452000, "tax_provision": 4517000, "effective_tax_rate": null, "net_income": -50987000, "net_income_continuing_ops": -50969000, "net_income_to_common": -50987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48788000, "short_term_investments": null, "net_receivables": 78623000, "inventory": 18350000, "other_current_assets": null, "total_current_assets": 169080000, "net_ppe": null, "goodwill": 383146000, "intangible_assets": 258582000, "goodwill_and_intangibles": 641728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740991000, "total_assets": 910071000, "short_term_debt": 51784000, "accounts_payable": 41599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151009000, "long_term_debt": 232160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312320000, "total_liabilities": 463329000, "total_debt": 283944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205783000, "total_equity": 446592000, "shares_outstanding": 119877000, "operating_cash_flow": -3345000, "stock_based_compensation": 9362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170596000, "dividends_paid": 90298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115722000, "free_cash_flow": 30445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15043000", "ebitda": "56803000", "netIncome": "-50987000", "grossProfit": "194537000", "depreciation": "None", "totalRevenue": "362515000", "costOfRevenue": "167978000", "interestIncome": "926000", "incomeBeforeTax": "-46452000", "interestExpense": "20330000", "operatingIncome": "-25885000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4517000", "reportedCurrency": "USD", "netInterestIncome": "-19404000", "nonInterestIncome": "None", "operatingExpenses": "220422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41760000", "sellingGeneralAndAdministrative": "204361000", "netIncomeFromContinuingOperations": "-50969000" }, "balance": { "goodwill": "383146000", "inventory": "18350000", "commonStock": "1343000", "currentDebt": "None", "investments": "None", "totalAssets": "910071000", "longTermDebt": "232160000", "shortTermDebt": "51784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "258582000", "reportedCurrency": "USD", "retainedEarnings": "-205783000", "totalLiabilities": "463329000", "otherCurrentAssets": "23319000", "totalCurrentAssets": "169080000", "currentLongTermDebt": "41632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740991000", "currentAccountsPayable": "41599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287059000", "totalShareholderEquity": "446592000", "capitalLeaseObligations": "13267000", "otherCurrentLiabilities": "40251000", "totalCurrentLiabilities": "151009000", "otherNonCurrentLiabilities": "3021000", "totalNonCurrentLiabilities": "312320000", "cashAndShortTermInvestments": "48788000", "commonStockSharesOutstanding": "119877000", "intangibleAssetsExcludingGoodwill": "258582000", "cashAndCashEquivalentsAtCarryingValue": "48788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50987000", "profitLoss": "None", "dividendPayout": "90298000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5729000", "operatingCashflow": "-3345000", "capitalExpenditures": "33790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115722000", "cashflowFromInvestment": "-170596000", "stockBasedCompensation": "9362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 362515000, "cost_of_revenue": 167978000, "gross_profit": 194537000, "ebit": 15043000, "ebitda": 56803000, "pretax_income": -46452000, "tax_provision": 4517000, "net_income": -50987000, "net_income_to_common": -50987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24354000, "total_current_assets": 169788000, "total_assets": 308680000, "short_term_debt": 3740000, "long_term_debt": 113810000, "total_debt": 117550000, "total_liabilities": 179771000, "total_equity": 128804000, "shares_outstanding": 35628000, "goodwill_and_intangibles": 103139000 }, "cash_flow": { "operating_cash_flow": 4397000, "capital_expenditure": 7093000, "free_cash_flow": 11490000, "dividends_paid": 3385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11233, "ticker_id": 4686, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15043000", "ebitda": "56803000", "netIncome": "-50987000", "grossProfit": "194537000", "depreciation": "None", "totalRevenue": "362515000", "costOfRevenue": "167978000", "interestIncome": "103000", "incomeBeforeTax": "-46452000", "interestExpense": "1602000", "operatingIncome": "-25885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4517000", "reportedCurrency": "USD", "netInterestIncome": "-1499000", "nonInterestIncome": "None", "operatingExpenses": "220422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41760000", "sellingGeneralAndAdministrative": "71253000", "netIncomeFromContinuingOperations": "-5640000" }, "balance": { "goodwill": "83487000", "inventory": "21658000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "308680000", "longTermDebt": "113810000", "shortTermDebt": "3740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19652000", "reportedCurrency": "USD", "retainedEarnings": "-154796000", "totalLiabilities": "179771000", "otherCurrentAssets": "91181000", "totalCurrentAssets": "169788000", "currentLongTermDebt": "1951000", "longTermInvestments": "None", "shortTermInvestments": "5022000", "currentNetReceivables": "32595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138892000", "currentAccountsPayable": "20025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123471000", "totalShareholderEquity": "128804000", "capitalLeaseObligations": "7710000", "otherCurrentLiabilities": "13983000", "totalCurrentLiabilities": "43590000", "otherNonCurrentLiabilities": "2496000", "totalNonCurrentLiabilities": "136181000", "cashAndShortTermInvestments": "24354000", "commonStockSharesOutstanding": "35628000", "intangibleAssetsExcludingGoodwill": "19652000", "cashAndCashEquivalentsAtCarryingValue": "24354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5675000", "profitLoss": "None", "dividendPayout": "3385000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1743000", "operatingCashflow": "4397000", "capitalExpenditures": "7093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3706000", "cashflowFromInvestment": "1529000", "stockBasedCompensation": "3908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362515000, "cost_of_revenue": 167978000, "gross_profit": 194537000, "research_and_development": 16061000, "selling_general_admin": 71253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15043000, "depreciation_amortisation": 41760000, "ebitda": 56803000, "interest_expense": 1602000, "interest_income": null, "other_non_operating": null, "pretax_income": -46452000, "tax_provision": 4517000, "effective_tax_rate": null, "net_income": -50987000, "net_income_continuing_ops": -5640000, "net_income_to_common": -50987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24354000, "short_term_investments": 5022000, "net_receivables": 32595000, "inventory": 21658000, "other_current_assets": null, "total_current_assets": 169788000, "net_ppe": null, "goodwill": 83487000, "intangible_assets": 19652000, "goodwill_and_intangibles": 103139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138892000, "total_assets": 308680000, "short_term_debt": 3740000, "accounts_payable": 20025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43590000, "long_term_debt": 113810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136181000, "total_liabilities": 179771000, "total_debt": 117550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154796000, "total_equity": 128804000, "shares_outstanding": 35628000, "operating_cash_flow": 4397000, "stock_based_compensation": 3908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1529000, "dividends_paid": 3385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3706000, "free_cash_flow": 11490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15043000", "ebitda": "56803000", "netIncome": "-50987000", "grossProfit": "194537000", "depreciation": "None", "totalRevenue": "362515000", "costOfRevenue": "167978000", "interestIncome": "103000", "incomeBeforeTax": "-46452000", "interestExpense": "1602000", "operatingIncome": "-25885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4517000", "reportedCurrency": "USD", "netInterestIncome": "-1499000", "nonInterestIncome": "None", "operatingExpenses": "220422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41760000", "sellingGeneralAndAdministrative": "71253000", "netIncomeFromContinuingOperations": "-5640000" }, "balance": { "goodwill": "83487000", "inventory": "21658000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "308680000", "longTermDebt": "113810000", "shortTermDebt": "3740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19652000", "reportedCurrency": "USD", "retainedEarnings": "-154796000", "totalLiabilities": "179771000", "otherCurrentAssets": "91181000", "totalCurrentAssets": "169788000", "currentLongTermDebt": "1951000", "longTermInvestments": "None", "shortTermInvestments": "5022000", "currentNetReceivables": "32595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138892000", "currentAccountsPayable": "20025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123471000", "totalShareholderEquity": "128804000", "capitalLeaseObligations": "7710000", "otherCurrentLiabilities": "13983000", "totalCurrentLiabilities": "43590000", "otherNonCurrentLiabilities": "2496000", "totalNonCurrentLiabilities": "136181000", "cashAndShortTermInvestments": "24354000", "commonStockSharesOutstanding": "35628000", "intangibleAssetsExcludingGoodwill": "19652000", "cashAndCashEquivalentsAtCarryingValue": "24354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5675000", "profitLoss": "None", "dividendPayout": "3385000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1743000", "operatingCashflow": "4397000", "capitalExpenditures": "7093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3706000", "cashflowFromInvestment": "1529000", "stockBasedCompensation": "3908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 135157000, "cost_of_revenue": 70986000, "gross_profit": 64171000, "ebit": -3192000, "ebitda": 7826000, "pretax_income": -6705000, "tax_provision": 296000, "net_income": -7003000, "net_income_to_common": -7003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24780000, "total_current_assets": 87662000, "total_assets": 222926000, "short_term_debt": 14281000, "long_term_debt": 11403000, "total_debt": 25684000, "total_liabilities": 75542000, "total_equity": 147318000, "shares_outstanding": 106179000, "goodwill_and_intangibles": 105815000 }, "cash_flow": { "operating_cash_flow": 1249000, "capital_expenditure": 6230000, "free_cash_flow": 7479000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11238, "ticker_id": 4686, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3192000", "ebitda": "7826000", "netIncome": "-7003000", "grossProfit": "64171000", "depreciation": "None", "totalRevenue": "135157000", "costOfRevenue": "70986000", "interestIncome": "1065000", "incomeBeforeTax": "-6705000", "interestExpense": "1695000", "operatingIncome": "-6947000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "1065000", "nonInterestIncome": "None", "operatingExpenses": "71118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11018000", "sellingGeneralAndAdministrative": "63492000", "netIncomeFromContinuingOperations": "-6752000" }, "balance": { "goodwill": "83487000", "inventory": "22649000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "222926000", "longTermDebt": "11403000", "shortTermDebt": "14281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22328000", "reportedCurrency": "USD", "retainedEarnings": "-136671000", "totalLiabilities": "75542000", "otherCurrentAssets": "8791000", "totalCurrentAssets": "87662000", "currentLongTermDebt": "10312000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135264000", "currentAccountsPayable": "15772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27543000", "totalShareholderEquity": "147318000", "capitalLeaseObligations": "8069000", "otherCurrentLiabilities": "9469000", "totalCurrentLiabilities": "45849000", "otherNonCurrentLiabilities": "1788000", "totalNonCurrentLiabilities": "29693000", "cashAndShortTermInvestments": "24780000", "commonStockSharesOutstanding": "106179000", "intangibleAssetsExcludingGoodwill": "22328000", "cashAndCashEquivalentsAtCarryingValue": "24780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6754000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4473000", "operatingCashflow": "1249000", "capitalExpenditures": "6230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000", "cashflowFromInvestment": "-6330000", "stockBasedCompensation": "4343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135157000, "cost_of_revenue": 70986000, "gross_profit": 64171000, "research_and_development": 8964000, "selling_general_admin": 63492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3192000, "depreciation_amortisation": 11018000, "ebitda": 7826000, "interest_expense": 1695000, "interest_income": null, "other_non_operating": null, "pretax_income": -6705000, "tax_provision": 296000, "effective_tax_rate": null, "net_income": -7003000, "net_income_continuing_ops": -6752000, "net_income_to_common": -7003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24780000, "short_term_investments": null, "net_receivables": 31442000, "inventory": 22649000, "other_current_assets": null, "total_current_assets": 87662000, "net_ppe": null, "goodwill": 83487000, "intangible_assets": 22328000, "goodwill_and_intangibles": 105815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135264000, "total_assets": 222926000, "short_term_debt": 14281000, "accounts_payable": 15772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45849000, "long_term_debt": 11403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29693000, "total_liabilities": 75542000, "total_debt": 25684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136671000, "total_equity": 147318000, "shares_outstanding": 106179000, "operating_cash_flow": 1249000, "stock_based_compensation": 4343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6330000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282000, "free_cash_flow": 7479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3192000", "ebitda": "7826000", "netIncome": "-7003000", "grossProfit": "64171000", "depreciation": "None", "totalRevenue": "135157000", "costOfRevenue": "70986000", "interestIncome": "1065000", "incomeBeforeTax": "-6705000", "interestExpense": "1695000", "operatingIncome": "-6947000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "1065000", "nonInterestIncome": "None", "operatingExpenses": "71118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11018000", "sellingGeneralAndAdministrative": "63492000", "netIncomeFromContinuingOperations": "-6752000" }, "balance": { "goodwill": "83487000", "inventory": "22649000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "222926000", "longTermDebt": "11403000", "shortTermDebt": "14281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22328000", "reportedCurrency": "USD", "retainedEarnings": "-136671000", "totalLiabilities": "75542000", "otherCurrentAssets": "8791000", "totalCurrentAssets": "87662000", "currentLongTermDebt": "10312000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135264000", "currentAccountsPayable": "15772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27543000", "totalShareholderEquity": "147318000", "capitalLeaseObligations": "8069000", "otherCurrentLiabilities": "9469000", "totalCurrentLiabilities": "45849000", "otherNonCurrentLiabilities": "1788000", "totalNonCurrentLiabilities": "29693000", "cashAndShortTermInvestments": "24780000", "commonStockSharesOutstanding": "106179000", "intangibleAssetsExcludingGoodwill": "22328000", "cashAndCashEquivalentsAtCarryingValue": "24780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6754000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4473000", "operatingCashflow": "1249000", "capitalExpenditures": "6230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000", "cashflowFromInvestment": "-6330000", "stockBasedCompensation": "4343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 125960000, "cost_of_revenue": 66207000, "gross_profit": 59753000, "ebit": -8119000, "ebitda": 434000, "pretax_income": -10883000, "tax_provision": 1888000, "net_income": -12766000, "net_income_to_common": -12766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26452000, "total_current_assets": 87910000, "total_assets": 229867000, "short_term_debt": 8754000, "long_term_debt": 18110000, "total_debt": 26864000, "total_liabilities": 85007000, "total_equity": 144774000, "shares_outstanding": 34571000, "goodwill_and_intangibles": 109609000 }, "cash_flow": { "operating_cash_flow": -5390000, "capital_expenditure": 3027000, "free_cash_flow": -2363000, "dividends_paid": 4112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11243, "ticker_id": 4686, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8119000", "ebitda": "434000", "netIncome": "-12766000", "grossProfit": "59753000", "depreciation": "None", "totalRevenue": "125960000", "costOfRevenue": "66207000", "interestIncome": "45000", "incomeBeforeTax": "-10883000", "interestExpense": "2764000", "operatingIncome": "-8172000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1888000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "67925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8553000", "sellingGeneralAndAdministrative": "56496000", "netIncomeFromContinuingOperations": "-12771000" }, "balance": { "goodwill": "83487000", "inventory": "18243000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "229867000", "longTermDebt": "18110000", "shortTermDebt": "8754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "26122000", "reportedCurrency": "USD", "retainedEarnings": "-134437000", "totalLiabilities": "85007000", "otherCurrentAssets": "11121000", "totalCurrentAssets": "87910000", "currentLongTermDebt": "6114000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141957000", "currentAccountsPayable": "17748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34232000", "totalShareholderEquity": "144774000", "capitalLeaseObligations": "10008000", "otherCurrentLiabilities": "11267000", "totalCurrentLiabilities": "44288000", "otherNonCurrentLiabilities": "706000", "totalNonCurrentLiabilities": "40719000", "cashAndShortTermInvestments": "26452000", "commonStockSharesOutstanding": "34571000", "intangibleAssetsExcludingGoodwill": "26122000", "cashAndCashEquivalentsAtCarryingValue": "26452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12766000", "profitLoss": "None", "dividendPayout": "4112000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5943000", "operatingCashflow": "-5390000", "capitalExpenditures": "3027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16211000", "cashflowFromInvestment": "-3027000", "stockBasedCompensation": "4676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125960000, "cost_of_revenue": 66207000, "gross_profit": 59753000, "research_and_development": 11429000, "selling_general_admin": 56496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8119000, "depreciation_amortisation": 8553000, "ebitda": 434000, "interest_expense": 2764000, "interest_income": null, "other_non_operating": null, "pretax_income": -10883000, "tax_provision": 1888000, "effective_tax_rate": null, "net_income": -12766000, "net_income_continuing_ops": -12771000, "net_income_to_common": -12766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26452000, "short_term_investments": null, "net_receivables": 32094000, "inventory": 18243000, "other_current_assets": null, "total_current_assets": 87910000, "net_ppe": null, "goodwill": 83487000, "intangible_assets": 26122000, "goodwill_and_intangibles": 109609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141957000, "total_assets": 229867000, "short_term_debt": 8754000, "accounts_payable": 17748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44288000, "long_term_debt": 18110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40719000, "total_liabilities": 85007000, "total_debt": 26864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134437000, "total_equity": 144774000, "shares_outstanding": 34571000, "operating_cash_flow": -5390000, "stock_based_compensation": 4676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3027000, "dividends_paid": 4112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16211000, "free_cash_flow": -2363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8119000", "ebitda": "434000", "netIncome": "-12766000", "grossProfit": "59753000", "depreciation": "None", "totalRevenue": "125960000", "costOfRevenue": "66207000", "interestIncome": "45000", "incomeBeforeTax": "-10883000", "interestExpense": "2764000", "operatingIncome": "-8172000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1888000", "reportedCurrency": "USD", "netInterestIncome": "-2719000", "nonInterestIncome": "None", "operatingExpenses": "67925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8553000", "sellingGeneralAndAdministrative": "56496000", "netIncomeFromContinuingOperations": "-12771000" }, "balance": { "goodwill": "83487000", "inventory": "18243000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "229867000", "longTermDebt": "18110000", "shortTermDebt": "8754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "26122000", "reportedCurrency": "USD", "retainedEarnings": "-134437000", "totalLiabilities": "85007000", "otherCurrentAssets": "11121000", "totalCurrentAssets": "87910000", "currentLongTermDebt": "6114000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141957000", "currentAccountsPayable": "17748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34232000", "totalShareholderEquity": "144774000", "capitalLeaseObligations": "10008000", "otherCurrentLiabilities": "11267000", "totalCurrentLiabilities": "44288000", "otherNonCurrentLiabilities": "706000", "totalNonCurrentLiabilities": "40719000", "cashAndShortTermInvestments": "26452000", "commonStockSharesOutstanding": "34571000", "intangibleAssetsExcludingGoodwill": "26122000", "cashAndCashEquivalentsAtCarryingValue": "26452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12766000", "profitLoss": "None", "dividendPayout": "4112000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5943000", "operatingCashflow": "-5390000", "capitalExpenditures": "3027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16211000", "cashflowFromInvestment": "-3027000", "stockBasedCompensation": "4676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 113593000, "cost_of_revenue": 54576000, "gross_profit": 59017000, "ebit": -3505000, "ebitda": 7752000, "pretax_income": -7972000, "tax_provision": 1038000, "net_income": -9007000, "net_income_to_common": -9007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40951000, "total_current_assets": 90481000, "total_assets": 231600000, "short_term_debt": 7961000, "long_term_debt": 23179000, "total_debt": 31140000, "total_liabilities": 76525000, "total_equity": 155002000, "shares_outstanding": 89109000, "goodwill_and_intangibles": 113321000 }, "cash_flow": { "operating_cash_flow": 8848000, "capital_expenditure": 3373000, "free_cash_flow": 12221000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11248, "ticker_id": 4686, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3505000", "ebitda": "7752000", "netIncome": "-9007000", "grossProfit": "59017000", "depreciation": "None", "totalRevenue": "113593000", "costOfRevenue": "54576000", "interestIncome": "55000", "incomeBeforeTax": "-7972000", "interestExpense": "2330000", "operatingIncome": "-3606000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1038000", "reportedCurrency": "USD", "netInterestIncome": "-4412000", "nonInterestIncome": "None", "operatingExpenses": "62623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11257000", "sellingGeneralAndAdministrative": "51878000", "netIncomeFromContinuingOperations": "-9010000" }, "balance": { "goodwill": "83344000", "inventory": "13160000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "231600000", "longTermDebt": "23179000", "shortTermDebt": "7961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29977000", "reportedCurrency": "USD", "retainedEarnings": "-122937000", "totalLiabilities": "76525000", "otherCurrentAssets": "9806000", "totalCurrentAssets": "90481000", "currentLongTermDebt": "5579000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141119000", "currentAccountsPayable": "10314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36547000", "totalShareholderEquity": "155002000", "capitalLeaseObligations": "9805000", "otherCurrentLiabilities": "10609000", "totalCurrentLiabilities": "37240000", "otherNonCurrentLiabilities": "674000", "totalNonCurrentLiabilities": "39285000", "cashAndShortTermInvestments": "40951000", "commonStockSharesOutstanding": "89109000", "intangibleAssetsExcludingGoodwill": "29977000", "cashAndCashEquivalentsAtCarryingValue": "40951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9007000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3050000", "operatingCashflow": "8848000", "capitalExpenditures": "3373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3946000", "cashflowFromInvestment": "-3298000", "stockBasedCompensation": "4259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113593000, "cost_of_revenue": 54576000, "gross_profit": 59017000, "research_and_development": 10597000, "selling_general_admin": 51878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3505000, "depreciation_amortisation": 11257000, "ebitda": 7752000, "interest_expense": 2330000, "interest_income": null, "other_non_operating": null, "pretax_income": -7972000, "tax_provision": 1038000, "effective_tax_rate": null, "net_income": -9007000, "net_income_continuing_ops": -9010000, "net_income_to_common": -9007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40951000, "short_term_investments": null, "net_receivables": 26564000, "inventory": 13160000, "other_current_assets": null, "total_current_assets": 90481000, "net_ppe": null, "goodwill": 83344000, "intangible_assets": 29977000, "goodwill_and_intangibles": 113321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141119000, "total_assets": 231600000, "short_term_debt": 7961000, "accounts_payable": 10314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37240000, "long_term_debt": 23179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39285000, "total_liabilities": 76525000, "total_debt": 31140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122937000, "total_equity": 155002000, "shares_outstanding": 89109000, "operating_cash_flow": 8848000, "stock_based_compensation": 4259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3298000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3946000, "free_cash_flow": 12221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3505000", "ebitda": "7752000", "netIncome": "-9007000", "grossProfit": "59017000", "depreciation": "None", "totalRevenue": "113593000", "costOfRevenue": "54576000", "interestIncome": "55000", "incomeBeforeTax": "-7972000", "interestExpense": "2330000", "operatingIncome": "-3606000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1038000", "reportedCurrency": "USD", "netInterestIncome": "-4412000", "nonInterestIncome": "None", "operatingExpenses": "62623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11257000", "sellingGeneralAndAdministrative": "51878000", "netIncomeFromContinuingOperations": "-9010000" }, "balance": { "goodwill": "83344000", "inventory": "13160000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "231600000", "longTermDebt": "23179000", "shortTermDebt": "7961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29977000", "reportedCurrency": "USD", "retainedEarnings": "-122937000", "totalLiabilities": "76525000", "otherCurrentAssets": "9806000", "totalCurrentAssets": "90481000", "currentLongTermDebt": "5579000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141119000", "currentAccountsPayable": "10314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36547000", "totalShareholderEquity": "155002000", "capitalLeaseObligations": "9805000", "otherCurrentLiabilities": "10609000", "totalCurrentLiabilities": "37240000", "otherNonCurrentLiabilities": "674000", "totalNonCurrentLiabilities": "39285000", "cashAndShortTermInvestments": "40951000", "commonStockSharesOutstanding": "89109000", "intangibleAssetsExcludingGoodwill": "29977000", "cashAndCashEquivalentsAtCarryingValue": "40951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9007000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3050000", "operatingCashflow": "8848000", "capitalExpenditures": "3373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3946000", "cashflowFromInvestment": "-3298000", "stockBasedCompensation": "4259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 81915000, "cost_of_revenue": 43551000, "gross_profit": 38364000, "ebit": -4623000, "ebitda": -1804000, "pretax_income": -10906000, "tax_provision": 75000, "net_income": -10963000, "net_income_to_common": -10963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16395000, "total_current_assets": 71190000, "total_assets": 225508000, "short_term_debt": 9343000, "long_term_debt": 26515000, "total_debt": 35858000, "total_liabilities": 93935000, "total_equity": 131583000, "shares_outstanding": 61428000, "goodwill_and_intangibles": 125707000 }, "cash_flow": { "operating_cash_flow": -7269000, "capital_expenditure": 1042000, "free_cash_flow": -6227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11252, "ticker_id": 4686, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4623000", "ebitda": "-1804000", "netIncome": "-10963000", "grossProfit": "38364000", "depreciation": "None", "totalRevenue": "81915000", "costOfRevenue": "43551000", "interestIncome": "None", "incomeBeforeTax": "-10906000", "interestExpense": "948000", "operatingIncome": "-9758000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2819000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "89068000", "inventory": "16381000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "225508000", "longTermDebt": "26515000", "shortTermDebt": "9343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36639000", "reportedCurrency": "USD", "retainedEarnings": "-112143000", "totalLiabilities": "93935000", "otherCurrentAssets": "11398000", "totalCurrentAssets": "71190000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154318000", "currentAccountsPayable": "15400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42127000", "totalShareholderEquity": "131583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9480000", "totalCurrentLiabilities": "41910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52025000", "cashAndShortTermInvestments": "16395000", "commonStockSharesOutstanding": "61428000", "intangibleAssetsExcludingGoodwill": "36639000", "cashAndCashEquivalentsAtCarryingValue": "16395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3283000", "operatingCashflow": "-7269000", "capitalExpenditures": "1042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78645000", "cashflowFromInvestment": "-65484000", "stockBasedCompensation": "3794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81915000, "cost_of_revenue": 43551000, "gross_profit": 38364000, "research_and_development": 8540000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4623000, "depreciation_amortisation": 2819000, "ebitda": -1804000, "interest_expense": 948000, "interest_income": null, "other_non_operating": null, "pretax_income": -10906000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": -10963000, "net_income_continuing_ops": null, "net_income_to_common": -10963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16395000, "short_term_investments": 0, "net_receivables": 27016000, "inventory": 16381000, "other_current_assets": null, "total_current_assets": 71190000, "net_ppe": null, "goodwill": 89068000, "intangible_assets": 36639000, "goodwill_and_intangibles": 125707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154318000, "total_assets": 225508000, "short_term_debt": 9343000, "accounts_payable": 15400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41910000, "long_term_debt": 26515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52025000, "total_liabilities": 93935000, "total_debt": 35858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112143000, "total_equity": 131583000, "shares_outstanding": 61428000, "operating_cash_flow": -7269000, "stock_based_compensation": 3794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78645000, "free_cash_flow": -6227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4623000", "ebitda": "-1804000", "netIncome": "-10963000", "grossProfit": "38364000", "depreciation": "None", "totalRevenue": "81915000", "costOfRevenue": "43551000", "interestIncome": "None", "incomeBeforeTax": "-10906000", "interestExpense": "948000", "operatingIncome": "-9758000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2819000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "89068000", "inventory": "16381000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "225508000", "longTermDebt": "26515000", "shortTermDebt": "9343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36639000", "reportedCurrency": "USD", "retainedEarnings": "-112143000", "totalLiabilities": "93935000", "otherCurrentAssets": "11398000", "totalCurrentAssets": "71190000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "27016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154318000", "currentAccountsPayable": "15400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42127000", "totalShareholderEquity": "131583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9480000", "totalCurrentLiabilities": "41910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52025000", "cashAndShortTermInvestments": "16395000", "commonStockSharesOutstanding": "61428000", "intangibleAssetsExcludingGoodwill": "36639000", "cashAndCashEquivalentsAtCarryingValue": "16395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3283000", "operatingCashflow": "-7269000", "capitalExpenditures": "1042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78645000", "cashflowFromInvestment": "-65484000", "stockBasedCompensation": "3794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 53064000, "cost_of_revenue": 27266000, "gross_profit": 25798000, "ebit": -5639000, "ebitda": -4078000, "pretax_income": -5812000, "tax_provision": 97000, "net_income": -5812000, "net_income_to_common": -5812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9515000, "total_current_assets": 36223000, "total_assets": 62529000, "short_term_debt": 819000, "long_term_debt": null, "total_debt": 819000, "total_liabilities": 32797000, "total_equity": 29732000, "shares_outstanding": 51699000, "goodwill_and_intangibles": 14208000 }, "cash_flow": { "operating_cash_flow": -1702000, "capital_expenditure": 251000, "free_cash_flow": -1451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11257, "ticker_id": 4686, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5639000", "ebitda": "-4078000", "netIncome": "-5812000", "grossProfit": "25798000", "depreciation": "None", "totalRevenue": "53064000", "costOfRevenue": "27266000", "interestIncome": "None", "incomeBeforeTax": "-5812000", "interestExpense": "173000", "operatingIncome": "-5736000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8896000", "inventory": "5058000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "62529000", "longTermDebt": "None", "shortTermDebt": "819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5312000", "reportedCurrency": "None", "retainedEarnings": "-103374000", "totalLiabilities": "32797000", "otherCurrentAssets": "7360000", "totalCurrentAssets": "36223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "394000", "currentNetReceivables": "14290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26306000", "currentAccountsPayable": "8521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2361000", "totalShareholderEquity": "29732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2125000", "totalCurrentLiabilities": "21321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11476000", "cashAndShortTermInvestments": "9515000", "commonStockSharesOutstanding": "51699000", "intangibleAssetsExcludingGoodwill": "5312000", "cashAndCashEquivalentsAtCarryingValue": "9515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-384000", "operatingCashflow": "-1702000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69000", "cashflowFromInvestment": "6596000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53064000, "cost_of_revenue": 27266000, "gross_profit": 25798000, "research_and_development": 6863000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5639000, "depreciation_amortisation": 1561000, "ebitda": -4078000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": -5812000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": -5812000, "net_income_continuing_ops": null, "net_income_to_common": -5812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9515000, "short_term_investments": 394000, "net_receivables": 14290000, "inventory": 5058000, "other_current_assets": null, "total_current_assets": 36223000, "net_ppe": null, "goodwill": 8896000, "intangible_assets": 5312000, "goodwill_and_intangibles": 14208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26306000, "total_assets": 62529000, "short_term_debt": 819000, "accounts_payable": 8521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11476000, "total_liabilities": 32797000, "total_debt": 819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103374000, "total_equity": 29732000, "shares_outstanding": 51699000, "operating_cash_flow": -1702000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69000, "free_cash_flow": -1451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5639000", "ebitda": "-4078000", "netIncome": "-5812000", "grossProfit": "25798000", "depreciation": "None", "totalRevenue": "53064000", "costOfRevenue": "27266000", "interestIncome": "None", "incomeBeforeTax": "-5812000", "interestExpense": "173000", "operatingIncome": "-5736000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8896000", "inventory": "5058000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "62529000", "longTermDebt": "None", "shortTermDebt": "819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5312000", "reportedCurrency": "None", "retainedEarnings": "-103374000", "totalLiabilities": "32797000", "otherCurrentAssets": "7360000", "totalCurrentAssets": "36223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "394000", "currentNetReceivables": "14290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26306000", "currentAccountsPayable": "8521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2361000", "totalShareholderEquity": "29732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2125000", "totalCurrentLiabilities": "21321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11476000", "cashAndShortTermInvestments": "9515000", "commonStockSharesOutstanding": "51699000", "intangibleAssetsExcludingGoodwill": "5312000", "cashAndCashEquivalentsAtCarryingValue": "9515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-384000", "operatingCashflow": "-1702000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69000", "cashflowFromInvestment": "6596000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 40958000, "cost_of_revenue": 20031000, "gross_profit": 20927000, "ebit": -3839000, "ebitda": -2707000, "pretax_income": -4181000, "tax_provision": -311000, "net_income": -3870000, "net_income_to_common": -3870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5097000, "total_current_assets": 29154000, "total_assets": 60932000, "short_term_debt": 1207000, "long_term_debt": null, "total_debt": 1207000, "total_liabilities": 27961000, "total_equity": 32971000, "shares_outstanding": 44883000, "goodwill_and_intangibles": 12735000 }, "cash_flow": { "operating_cash_flow": 3918000, "capital_expenditure": 386000, "free_cash_flow": 4304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11262, "ticker_id": 4686, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3839000", "ebitda": "-2707000", "netIncome": "-3870000", "grossProfit": "20927000", "depreciation": "None", "totalRevenue": "40958000", "costOfRevenue": "20031000", "interestIncome": "None", "incomeBeforeTax": "-4181000", "interestExpense": "342000", "operatingIncome": "-4091000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-311000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7318000", "inventory": "4586000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "60932000", "longTermDebt": "None", "shortTermDebt": "1207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "5417000", "reportedCurrency": "None", "retainedEarnings": "-95368000", "totalLiabilities": "27961000", "otherCurrentAssets": "8229000", "totalCurrentAssets": "29154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1201000", "currentNetReceivables": "10041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31778000", "currentAccountsPayable": "6233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "19074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8887000", "cashAndShortTermInvestments": "5097000", "commonStockSharesOutstanding": "44883000", "intangibleAssetsExcludingGoodwill": "5417000", "cashAndCashEquivalentsAtCarryingValue": "5097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "87000", "operatingCashflow": "3918000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14349000", "cashflowFromInvestment": "-17729000", "stockBasedCompensation": "2437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40958000, "cost_of_revenue": 20031000, "gross_profit": 20927000, "research_and_development": 3965000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3839000, "depreciation_amortisation": 1132000, "ebitda": -2707000, "interest_expense": 342000, "interest_income": null, "other_non_operating": null, "pretax_income": -4181000, "tax_provision": -311000, "effective_tax_rate": null, "net_income": -3870000, "net_income_continuing_ops": null, "net_income_to_common": -3870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5097000, "short_term_investments": 1201000, "net_receivables": 10041000, "inventory": 4586000, "other_current_assets": null, "total_current_assets": 29154000, "net_ppe": null, "goodwill": 7318000, "intangible_assets": 5417000, "goodwill_and_intangibles": 12735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31778000, "total_assets": 60932000, "short_term_debt": 1207000, "accounts_payable": 6233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8887000, "total_liabilities": 27961000, "total_debt": 1207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95368000, "total_equity": 32971000, "shares_outstanding": 44883000, "operating_cash_flow": 3918000, "stock_based_compensation": 2437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14349000, "free_cash_flow": 4304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3839000", "ebitda": "-2707000", "netIncome": "-3870000", "grossProfit": "20927000", "depreciation": "None", "totalRevenue": "40958000", "costOfRevenue": "20031000", "interestIncome": "None", "incomeBeforeTax": "-4181000", "interestExpense": "342000", "operatingIncome": "-4091000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-311000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7318000", "inventory": "4586000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "60932000", "longTermDebt": "None", "shortTermDebt": "1207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "5417000", "reportedCurrency": "None", "retainedEarnings": "-95368000", "totalLiabilities": "27961000", "otherCurrentAssets": "8229000", "totalCurrentAssets": "29154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1201000", "currentNetReceivables": "10041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31778000", "currentAccountsPayable": "6233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "19074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8887000", "cashAndShortTermInvestments": "5097000", "commonStockSharesOutstanding": "44883000", "intangibleAssetsExcludingGoodwill": "5417000", "cashAndCashEquivalentsAtCarryingValue": "5097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "87000", "operatingCashflow": "3918000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14349000", "cashflowFromInvestment": "-17729000", "stockBasedCompensation": "2437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 113487000, "cost_of_revenue": 50799000, "gross_profit": 62688000, "ebit": 6471000, "ebitda": 22338000, "pretax_income": -373000, "tax_provision": 2991000, "net_income": -3364000, "net_income_to_common": -3364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31215000, "total_current_assets": 175078000, "total_assets": 959459000, "short_term_debt": 50460000, "long_term_debt": 231164000, "total_debt": 281624000, "total_liabilities": 474280000, "total_equity": 485029000, "shares_outstanding": 133632000, "goodwill_and_intangibles": 677625000 }, "cash_flow": { "operating_cash_flow": 10208000, "capital_expenditure": 5265000, "free_cash_flow": 15473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11223, "ticker_id": 4686, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6471000", "ebitda": "22338000", "netIncome": "-3364000", "grossProfit": "62688000", "depreciation": "None", "totalRevenue": "113487000", "costOfRevenue": "50799000", "interestIncome": "111000", "incomeBeforeTax": "-373000", "interestExpense": "6844000", "operatingIncome": "6346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2991000", "reportedCurrency": "USD", "netInterestIncome": "-6733000", "nonInterestIncome": "None", "operatingExpenses": "56342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15867000", "sellingGeneralAndAdministrative": "51770000", "netIncomeFromContinuingOperations": "-3364000" }, "balance": { "goodwill": "413344000", "inventory": "22064000", "commonStock": "1343000", "currentDebt": "None", "investments": "None", "totalAssets": "959459000", "longTermDebt": "231164000", "shortTermDebt": "50460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "264281000", "reportedCurrency": "USD", "retainedEarnings": "-223669000", "totalLiabilities": "474280000", "otherCurrentAssets": "29576000", "totalCurrentAssets": "175078000", "currentLongTermDebt": "46288000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784381000", "currentAccountsPayable": "48432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289967000", "totalShareholderEquity": "485029000", "capitalLeaseObligations": "12515000", "otherCurrentLiabilities": "44914000", "totalCurrentLiabilities": "160023000", "otherNonCurrentLiabilities": "3028000", "totalNonCurrentLiabilities": "314257000", "cashAndShortTermInvestments": "31215000", "commonStockSharesOutstanding": "133632000", "intangibleAssetsExcludingGoodwill": "264281000", "cashAndCashEquivalentsAtCarryingValue": "31215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3364000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-410000", "operatingCashflow": "10208000", "capitalExpenditures": "5265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1332000", "cashflowFromInvestment": "-8070000", "stockBasedCompensation": "1491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113487000, "cost_of_revenue": 50799000, "gross_profit": 62688000, "research_and_development": 4572000, "selling_general_admin": 51770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6471000, "depreciation_amortisation": 15867000, "ebitda": 22338000, "interest_expense": 6844000, "interest_income": null, "other_non_operating": null, "pretax_income": -373000, "tax_provision": 2991000, "effective_tax_rate": null, "net_income": -3364000, "net_income_continuing_ops": -3364000, "net_income_to_common": -3364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31215000, "short_term_investments": null, "net_receivables": 92223000, "inventory": 22064000, "other_current_assets": null, "total_current_assets": 175078000, "net_ppe": null, "goodwill": 413344000, "intangible_assets": 264281000, "goodwill_and_intangibles": 677625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784381000, "total_assets": 959459000, "short_term_debt": 50460000, "accounts_payable": 48432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160023000, "long_term_debt": 231164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314257000, "total_liabilities": 474280000, "total_debt": 281624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223669000, "total_equity": 485029000, "shares_outstanding": 133632000, "operating_cash_flow": 10208000, "stock_based_compensation": 1491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8070000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1332000, "free_cash_flow": 15473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6471000", "ebitda": "22338000", "netIncome": "-3364000", "grossProfit": "62688000", "depreciation": "None", "totalRevenue": "113487000", "costOfRevenue": "50799000", "interestIncome": "111000", "incomeBeforeTax": "-373000", "interestExpense": "6844000", "operatingIncome": "6346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2991000", "reportedCurrency": "USD", "netInterestIncome": "-6733000", "nonInterestIncome": "None", "operatingExpenses": "56342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15867000", "sellingGeneralAndAdministrative": "51770000", "netIncomeFromContinuingOperations": "-3364000" }, "balance": { "goodwill": "413344000", "inventory": "22064000", "commonStock": "1343000", "currentDebt": "None", "investments": "None", "totalAssets": "959459000", "longTermDebt": "231164000", "shortTermDebt": "50460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "264281000", "reportedCurrency": "USD", "retainedEarnings": "-223669000", "totalLiabilities": "474280000", "otherCurrentAssets": "29576000", "totalCurrentAssets": "175078000", "currentLongTermDebt": "46288000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784381000", "currentAccountsPayable": "48432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289967000", "totalShareholderEquity": "485029000", "capitalLeaseObligations": "12515000", "otherCurrentLiabilities": "44914000", "totalCurrentLiabilities": "160023000", "otherNonCurrentLiabilities": "3028000", "totalNonCurrentLiabilities": "314257000", "cashAndShortTermInvestments": "31215000", "commonStockSharesOutstanding": "133632000", "intangibleAssetsExcludingGoodwill": "264281000", "cashAndCashEquivalentsAtCarryingValue": "31215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3364000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-410000", "operatingCashflow": "10208000", "capitalExpenditures": "5265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1332000", "cashflowFromInvestment": "-8070000", "stockBasedCompensation": "1491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 111679000, "cost_of_revenue": 49090000, "gross_profit": 62589000, "ebit": 3960000, "ebitda": 19753000, "pretax_income": -3017000, "tax_provision": 1271000, "net_income": -4288000, "net_income_to_common": -4288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27898000, "total_current_assets": 167837000, "total_assets": 936893000, "short_term_debt": 47962000, "long_term_debt": 231906000, "total_debt": 279868000, "total_liabilities": 467914000, "total_equity": 468829000, "shares_outstanding": 133676000, "goodwill_and_intangibles": 663981000 }, "cash_flow": { "operating_cash_flow": 5522000, "capital_expenditure": 12105000, "free_cash_flow": 17627000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11224, "ticker_id": 4686, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3960000", "ebitda": "19753000", "netIncome": "-4288000", "grossProfit": "62589000", "depreciation": "None", "totalRevenue": "111679000", "costOfRevenue": "49090000", "interestIncome": "262000", "incomeBeforeTax": "-3017000", "interestExpense": "6977000", "operatingIncome": "4244000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1271000", "reportedCurrency": "USD", "netInterestIncome": "-6715000", "nonInterestIncome": "None", "operatingExpenses": "58345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15793000", "sellingGeneralAndAdministrative": "54151000", "netIncomeFromContinuingOperations": "-4288000" }, "balance": { "goodwill": "401216000", "inventory": "22466000", "commonStock": "1343000", "currentDebt": "None", "investments": "None", "totalAssets": "936893000", "longTermDebt": "231906000", "shortTermDebt": "47962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "262765000", "reportedCurrency": "USD", "retainedEarnings": "-220305000", "totalLiabilities": "467914000", "otherCurrentAssets": "14432000", "totalCurrentAssets": "167837000", "currentLongTermDebt": "43206000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769056000", "currentAccountsPayable": "49768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288231000", "totalShareholderEquity": "468829000", "capitalLeaseObligations": "13119000", "otherCurrentLiabilities": "41419000", "totalCurrentLiabilities": "156348000", "otherNonCurrentLiabilities": "2134000", "totalNonCurrentLiabilities": "311566000", "cashAndShortTermInvestments": "27898000", "commonStockSharesOutstanding": "133676000", "intangibleAssetsExcludingGoodwill": "262765000", "cashAndCashEquivalentsAtCarryingValue": "27898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4288000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "5522000", "capitalExpenditures": "12105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3442000", "cashflowFromInvestment": "-12058000", "stockBasedCompensation": "2594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111679000, "cost_of_revenue": 49090000, "gross_profit": 62589000, "research_and_development": 4194000, "selling_general_admin": 54151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3960000, "depreciation_amortisation": 15793000, "ebitda": 19753000, "interest_expense": 6977000, "interest_income": null, "other_non_operating": null, "pretax_income": -3017000, "tax_provision": 1271000, "effective_tax_rate": null, "net_income": -4288000, "net_income_continuing_ops": -4288000, "net_income_to_common": -4288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27898000, "short_term_investments": null, "net_receivables": 103041000, "inventory": 22466000, "other_current_assets": null, "total_current_assets": 167837000, "net_ppe": null, "goodwill": 401216000, "intangible_assets": 262765000, "goodwill_and_intangibles": 663981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769056000, "total_assets": 936893000, "short_term_debt": 47962000, "accounts_payable": 49768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156348000, "long_term_debt": 231906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311566000, "total_liabilities": 467914000, "total_debt": 279868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220305000, "total_equity": 468829000, "shares_outstanding": 133676000, "operating_cash_flow": 5522000, "stock_based_compensation": 2594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12058000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3442000, "free_cash_flow": 17627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3960000", "ebitda": "19753000", "netIncome": "-4288000", "grossProfit": "62589000", "depreciation": "None", "totalRevenue": "111679000", "costOfRevenue": "49090000", "interestIncome": "262000", "incomeBeforeTax": "-3017000", "interestExpense": "6977000", "operatingIncome": "4244000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1271000", "reportedCurrency": "USD", "netInterestIncome": "-6715000", "nonInterestIncome": "None", "operatingExpenses": "58345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15793000", "sellingGeneralAndAdministrative": "54151000", "netIncomeFromContinuingOperations": "-4288000" }, "balance": { "goodwill": "401216000", "inventory": "22466000", "commonStock": "1343000", "currentDebt": "None", "investments": "None", "totalAssets": "936893000", "longTermDebt": "231906000", "shortTermDebt": "47962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "262765000", "reportedCurrency": "USD", "retainedEarnings": "-220305000", "totalLiabilities": "467914000", "otherCurrentAssets": "14432000", "totalCurrentAssets": "167837000", "currentLongTermDebt": "43206000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769056000", "currentAccountsPayable": "49768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288231000", "totalShareholderEquity": "468829000", "capitalLeaseObligations": "13119000", "otherCurrentLiabilities": "41419000", "totalCurrentLiabilities": "156348000", "otherNonCurrentLiabilities": "2134000", "totalNonCurrentLiabilities": "311566000", "cashAndShortTermInvestments": "27898000", "commonStockSharesOutstanding": "133676000", "intangibleAssetsExcludingGoodwill": "262765000", "cashAndCashEquivalentsAtCarryingValue": "27898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4288000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "5522000", "capitalExpenditures": "12105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3442000", "cashflowFromInvestment": "-12058000", "stockBasedCompensation": "2594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 104121000, "cost_of_revenue": 47640000, "gross_profit": 56481000, "ebit": -3086000, "ebitda": 12945000, "pretax_income": -9872000, "tax_provision": 362000, "net_income": -10234000, "net_income_to_common": -10234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33634000, "total_current_assets": 174258000, "total_assets": 908669000, "short_term_debt": 39359000, "long_term_debt": 232954000, "total_debt": 272313000, "total_liabilities": 450128000, "total_equity": 458390000, "shares_outstanding": 132793000, "goodwill_and_intangibles": 638335000 }, "cash_flow": { "operating_cash_flow": 4721000, "capital_expenditure": 11838000, "free_cash_flow": 16559000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11225, "ticker_id": 4686, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3086000", "ebitda": "12945000", "netIncome": "-10234000", "grossProfit": "56481000", "depreciation": "None", "totalRevenue": "104121000", "costOfRevenue": "47640000", "interestIncome": "196000", "incomeBeforeTax": "-9872000", "interestExpense": "5655000", "operatingIncome": "-2039000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "-6590000", "nonInterestIncome": "None", "operatingExpenses": "58520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16031000", "sellingGeneralAndAdministrative": "53663000", "netIncomeFromContinuingOperations": "-10234000" }, "balance": { "goodwill": "374939000", "inventory": "27985000", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "908669000", "longTermDebt": "232954000", "shortTermDebt": "39359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "263396000", "reportedCurrency": "USD", "retainedEarnings": "-193345000", "totalLiabilities": "450128000", "otherCurrentAssets": "14057000", "totalCurrentAssets": "174258000", "currentLongTermDebt": "37426000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734411000", "currentAccountsPayable": "41916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281377000", "totalShareholderEquity": "458390000", "capitalLeaseObligations": "12959000", "otherCurrentLiabilities": "44565000", "totalCurrentLiabilities": "143752000", "otherNonCurrentLiabilities": "3077000", "totalNonCurrentLiabilities": "306376000", "cashAndShortTermInvestments": "33634000", "commonStockSharesOutstanding": "132793000", "intangibleAssetsExcludingGoodwill": "263396000", "cashAndCashEquivalentsAtCarryingValue": "33634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10234000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4733000", "operatingCashflow": "4721000", "capitalExpenditures": "11838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6769000", "cashflowFromInvestment": "-11822000", "stockBasedCompensation": "1853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104121000, "cost_of_revenue": 47640000, "gross_profit": 56481000, "research_and_development": 4621000, "selling_general_admin": 53663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3086000, "depreciation_amortisation": 16031000, "ebitda": 12945000, "interest_expense": 5655000, "interest_income": null, "other_non_operating": null, "pretax_income": -9872000, "tax_provision": 362000, "effective_tax_rate": null, "net_income": -10234000, "net_income_continuing_ops": -10234000, "net_income_to_common": -10234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33634000, "short_term_investments": null, "net_receivables": 98582000, "inventory": 27985000, "other_current_assets": null, "total_current_assets": 174258000, "net_ppe": null, "goodwill": 374939000, "intangible_assets": 263396000, "goodwill_and_intangibles": 638335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734411000, "total_assets": 908669000, "short_term_debt": 39359000, "accounts_payable": 41916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143752000, "long_term_debt": 232954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306376000, "total_liabilities": 450128000, "total_debt": 272313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193345000, "total_equity": 458390000, "shares_outstanding": 132793000, "operating_cash_flow": 4721000, "stock_based_compensation": 1853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11822000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6769000, "free_cash_flow": 16559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3086000", "ebitda": "12945000", "netIncome": "-10234000", "grossProfit": "56481000", "depreciation": "None", "totalRevenue": "104121000", "costOfRevenue": "47640000", "interestIncome": "196000", "incomeBeforeTax": "-9872000", "interestExpense": "5655000", "operatingIncome": "-2039000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "-6590000", "nonInterestIncome": "None", "operatingExpenses": "58520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16031000", "sellingGeneralAndAdministrative": "53663000", "netIncomeFromContinuingOperations": "-10234000" }, "balance": { "goodwill": "374939000", "inventory": "27985000", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "908669000", "longTermDebt": "232954000", "shortTermDebt": "39359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "263396000", "reportedCurrency": "USD", "retainedEarnings": "-193345000", "totalLiabilities": "450128000", "otherCurrentAssets": "14057000", "totalCurrentAssets": "174258000", "currentLongTermDebt": "37426000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734411000", "currentAccountsPayable": "41916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281377000", "totalShareholderEquity": "458390000", "capitalLeaseObligations": "12959000", "otherCurrentLiabilities": "44565000", "totalCurrentLiabilities": "143752000", "otherNonCurrentLiabilities": "3077000", "totalNonCurrentLiabilities": "306376000", "cashAndShortTermInvestments": "33634000", "commonStockSharesOutstanding": "132793000", "intangibleAssetsExcludingGoodwill": "263396000", "cashAndCashEquivalentsAtCarryingValue": "33634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10234000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4733000", "operatingCashflow": "4721000", "capitalExpenditures": "11838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6769000", "cashflowFromInvestment": "-11822000", "stockBasedCompensation": "1853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 106429000, "cost_of_revenue": 47646000, "gross_profit": 58783000, "ebit": 5419000, "ebitda": 19062000, "pretax_income": -10837000, "tax_provision": 3513000, "net_income": -14349000, "net_income_to_common": -14349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48788000, "total_current_assets": 169080000, "total_assets": 910071000, "short_term_debt": 51784000, "long_term_debt": 232160000, "total_debt": 283944000, "total_liabilities": 463329000, "total_equity": 446592000, "shares_outstanding": 132189000, "goodwill_and_intangibles": 641728000 }, "cash_flow": { "operating_cash_flow": 13541000, "capital_expenditure": 3401000, "free_cash_flow": 16942000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11226, "ticker_id": 4686, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5419000", "ebitda": "19062000", "netIncome": "-14349000", "grossProfit": "58783000", "depreciation": "None", "totalRevenue": "106429000", "costOfRevenue": "47646000", "interestIncome": "95000", "incomeBeforeTax": "-10837000", "interestExpense": "7942000", "operatingIncome": "-1243000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3513000", "reportedCurrency": "USD", "netInterestIncome": "-5560000", "nonInterestIncome": "None", "operatingExpenses": "60026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13643000", "sellingGeneralAndAdministrative": "56839000", "netIncomeFromContinuingOperations": "-12438000" }, "balance": { "goodwill": "383146000", "inventory": "18350000", "commonStock": "1343000", "currentDebt": "None", "investments": "None", "totalAssets": "910071000", "longTermDebt": "232160000", "shortTermDebt": "51784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "258582000", "reportedCurrency": "USD", "retainedEarnings": "-205783000", "totalLiabilities": "463329000", "otherCurrentAssets": "23319000", "totalCurrentAssets": "169080000", "currentLongTermDebt": "41632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740991000", "currentAccountsPayable": "41599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287059000", "totalShareholderEquity": "446592000", "capitalLeaseObligations": "13267000", "otherCurrentLiabilities": "40251000", "totalCurrentLiabilities": "151009000", "otherNonCurrentLiabilities": "3021000", "totalNonCurrentLiabilities": "312320000", "cashAndShortTermInvestments": "48788000", "commonStockSharesOutstanding": "132189000", "intangibleAssetsExcludingGoodwill": "258582000", "cashAndCashEquivalentsAtCarryingValue": "48788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12439000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3106000", "operatingCashflow": "13541000", "capitalExpenditures": "3401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8154000", "cashflowFromInvestment": "-10117000", "stockBasedCompensation": "6286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106429000, "cost_of_revenue": 47646000, "gross_profit": 58783000, "research_and_development": 4621000, "selling_general_admin": 56839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5419000, "depreciation_amortisation": 13643000, "ebitda": 19062000, "interest_expense": 7942000, "interest_income": null, "other_non_operating": null, "pretax_income": -10837000, "tax_provision": 3513000, "effective_tax_rate": null, "net_income": -14349000, "net_income_continuing_ops": -12438000, "net_income_to_common": -14349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48788000, "short_term_investments": null, "net_receivables": 78623000, "inventory": 18350000, "other_current_assets": null, "total_current_assets": 169080000, "net_ppe": null, "goodwill": 383146000, "intangible_assets": 258582000, "goodwill_and_intangibles": 641728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740991000, "total_assets": 910071000, "short_term_debt": 51784000, "accounts_payable": 41599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151009000, "long_term_debt": 232160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312320000, "total_liabilities": 463329000, "total_debt": 283944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205783000, "total_equity": 446592000, "shares_outstanding": 132189000, "operating_cash_flow": 13541000, "stock_based_compensation": 6286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10117000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8154000, "free_cash_flow": 16942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5419000", "ebitda": "19062000", "netIncome": "-14349000", "grossProfit": "58783000", "depreciation": "None", "totalRevenue": "106429000", "costOfRevenue": "47646000", "interestIncome": "95000", "incomeBeforeTax": "-10837000", "interestExpense": "7942000", "operatingIncome": "-1243000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3513000", "reportedCurrency": "USD", "netInterestIncome": "-5560000", "nonInterestIncome": "None", "operatingExpenses": "60026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13643000", "sellingGeneralAndAdministrative": "56839000", "netIncomeFromContinuingOperations": "-12438000" }, "balance": { "goodwill": "383146000", "inventory": "18350000", "commonStock": "1343000", "currentDebt": "None", "investments": "None", "totalAssets": "910071000", "longTermDebt": "232160000", "shortTermDebt": "51784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "258582000", "reportedCurrency": "USD", "retainedEarnings": "-205783000", "totalLiabilities": "463329000", "otherCurrentAssets": "23319000", "totalCurrentAssets": "169080000", "currentLongTermDebt": "41632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740991000", "currentAccountsPayable": "41599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287059000", "totalShareholderEquity": "446592000", "capitalLeaseObligations": "13267000", "otherCurrentLiabilities": "40251000", "totalCurrentLiabilities": "151009000", "otherNonCurrentLiabilities": "3021000", "totalNonCurrentLiabilities": "312320000", "cashAndShortTermInvestments": "48788000", "commonStockSharesOutstanding": "132189000", "intangibleAssetsExcludingGoodwill": "258582000", "cashAndCashEquivalentsAtCarryingValue": "48788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12439000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3106000", "operatingCashflow": "13541000", "capitalExpenditures": "3401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8154000", "cashflowFromInvestment": "-10117000", "stockBasedCompensation": "6286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 77018000, "cost_of_revenue": 35675000, "gross_profit": 41343000, "ebit": 1794000, "ebitda": 10858000, "pretax_income": -1627000, "tax_provision": 256000, "net_income": -1888000, "net_income_to_common": -1888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25962000, "total_current_assets": 195341000, "total_assets": 748335000, "short_term_debt": 37432000, "long_term_debt": 233750000, "total_debt": 271182000, "total_liabilities": 297225000, "total_equity": 450954000, "shares_outstanding": 107532000, "goodwill_and_intangibles": 467603000 }, "cash_flow": { "operating_cash_flow": -6094000, "capital_expenditure": 6153000, "free_cash_flow": 59000, "dividends_paid": 86913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11227, "ticker_id": 4686, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1794000", "ebitda": "10858000", "netIncome": "-1888000", "grossProfit": "41343000", "depreciation": "None", "totalRevenue": "77018000", "costOfRevenue": "35675000", "interestIncome": "359000", "incomeBeforeTax": "-1627000", "interestExpense": "4042000", "operatingIncome": "573000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-7583000", "nonInterestIncome": "None", "operatingExpenses": "40770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9064000", "sellingGeneralAndAdministrative": "55405000", "netIncomeFromContinuingOperations": "-14350000" }, "balance": { "goodwill": "300283000", "inventory": "23488000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "748335000", "longTermDebt": "233750000", "shortTermDebt": "37432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "167320000", "reportedCurrency": "USD", "retainedEarnings": "-178996000", "totalLiabilities": "297225000", "otherCurrentAssets": "71387000", "totalCurrentAssets": "195341000", "currentLongTermDebt": "34596000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552994000", "currentAccountsPayable": "41821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156156000", "totalShareholderEquity": "450954000", "capitalLeaseObligations": "13031000", "otherCurrentLiabilities": "24432000", "totalCurrentLiabilities": "114132000", "otherNonCurrentLiabilities": "3042000", "totalNonCurrentLiabilities": "183093000", "cashAndShortTermInvestments": "25962000", "commonStockSharesOutstanding": "107532000", "intangibleAssetsExcludingGoodwill": "167320000", "cashAndCashEquivalentsAtCarryingValue": "25962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13879000", "profitLoss": "None", "dividendPayout": "86913000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2461000", "operatingCashflow": "-6094000", "capitalExpenditures": "6153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129880000", "cashflowFromInvestment": "-173391000", "stockBasedCompensation": "-4224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77018000, "cost_of_revenue": 35675000, "gross_profit": 41343000, "research_and_development": 3435000, "selling_general_admin": 55405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1794000, "depreciation_amortisation": 9064000, "ebitda": 10858000, "interest_expense": 4042000, "interest_income": null, "other_non_operating": null, "pretax_income": -1627000, "tax_provision": 256000, "effective_tax_rate": null, "net_income": -1888000, "net_income_continuing_ops": -14350000, "net_income_to_common": -1888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25962000, "short_term_investments": null, "net_receivables": 74504000, "inventory": 23488000, "other_current_assets": null, "total_current_assets": 195341000, "net_ppe": null, "goodwill": 300283000, "intangible_assets": 167320000, "goodwill_and_intangibles": 467603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552994000, "total_assets": 748335000, "short_term_debt": 37432000, "accounts_payable": 41821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114132000, "long_term_debt": 233750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183093000, "total_liabilities": 297225000, "total_debt": 271182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178996000, "total_equity": 450954000, "shares_outstanding": 107532000, "operating_cash_flow": -6094000, "stock_based_compensation": -4224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173391000, "dividends_paid": 86913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129880000, "free_cash_flow": 59000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1794000", "ebitda": "10858000", "netIncome": "-1888000", "grossProfit": "41343000", "depreciation": "None", "totalRevenue": "77018000", "costOfRevenue": "35675000", "interestIncome": "359000", "incomeBeforeTax": "-1627000", "interestExpense": "4042000", "operatingIncome": "573000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-7583000", "nonInterestIncome": "None", "operatingExpenses": "40770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9064000", "sellingGeneralAndAdministrative": "55405000", "netIncomeFromContinuingOperations": "-14350000" }, "balance": { "goodwill": "300283000", "inventory": "23488000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "748335000", "longTermDebt": "233750000", "shortTermDebt": "37432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "167320000", "reportedCurrency": "USD", "retainedEarnings": "-178996000", "totalLiabilities": "297225000", "otherCurrentAssets": "71387000", "totalCurrentAssets": "195341000", "currentLongTermDebt": "34596000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552994000", "currentAccountsPayable": "41821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156156000", "totalShareholderEquity": "450954000", "capitalLeaseObligations": "13031000", "otherCurrentLiabilities": "24432000", "totalCurrentLiabilities": "114132000", "otherNonCurrentLiabilities": "3042000", "totalNonCurrentLiabilities": "183093000", "cashAndShortTermInvestments": "25962000", "commonStockSharesOutstanding": "107532000", "intangibleAssetsExcludingGoodwill": "167320000", "cashAndCashEquivalentsAtCarryingValue": "25962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13879000", "profitLoss": "None", "dividendPayout": "86913000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2461000", "operatingCashflow": "-6094000", "capitalExpenditures": "6153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129880000", "cashflowFromInvestment": "-173391000", "stockBasedCompensation": "-4224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 75430000, "cost_of_revenue": 35782000, "gross_profit": 39648000, "ebit": -18555000, "ebitda": -8220000, "pretax_income": -21246000, "tax_provision": 1053000, "net_income": -22312000, "net_income_to_common": -22312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25962000, "total_current_assets": 195341000, "total_assets": 748335000, "short_term_debt": 37432000, "long_term_debt": 111011000, "total_debt": 148443000, "total_liabilities": 297225000, "total_equity": 450954000, "shares_outstanding": 107136000, "goodwill_and_intangibles": 467603000 }, "cash_flow": { "operating_cash_flow": -7615000, "capital_expenditure": 7894000, "free_cash_flow": 279000, "dividends_paid": 90302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11229, "ticker_id": 4686, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18555000", "ebitda": "-8220000", "netIncome": "-22312000", "grossProfit": "39648000", "depreciation": "None", "totalRevenue": "75430000", "costOfRevenue": "35782000", "interestIncome": "168000", "incomeBeforeTax": "-21246000", "interestExpense": "2691000", "operatingIncome": "-18235000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "-3874000", "nonInterestIncome": "None", "operatingExpenses": "57883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10335000", "sellingGeneralAndAdministrative": "37335000", "netIncomeFromContinuingOperations": "-1883000" }, "balance": { "goodwill": "300283000", "inventory": "23488000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "748335000", "longTermDebt": "111011000", "shortTermDebt": "37432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167320000", "reportedCurrency": "USD", "retainedEarnings": "-178996000", "totalLiabilities": "297225000", "otherCurrentAssets": "81072000", "totalCurrentAssets": "195341000", "currentLongTermDebt": "35184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552994000", "currentAccountsPayable": "41821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156156000", "totalShareholderEquity": "450954000", "capitalLeaseObligations": "9961000", "otherCurrentLiabilities": "24432000", "totalCurrentLiabilities": "114132000", "otherNonCurrentLiabilities": "2905000", "totalNonCurrentLiabilities": "183093000", "cashAndShortTermInvestments": "25962000", "commonStockSharesOutstanding": "107136000", "intangibleAssetsExcludingGoodwill": "167320000", "cashAndCashEquivalentsAtCarryingValue": "25962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22312000", "profitLoss": "None", "dividendPayout": "90302000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-624000", "operatingCashflow": "-7615000", "capitalExpenditures": "7894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89470000", "cashflowFromInvestment": "19637000", "stockBasedCompensation": "5929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75430000, "cost_of_revenue": 35782000, "gross_profit": 39648000, "research_and_development": 3101000, "selling_general_admin": 37335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18555000, "depreciation_amortisation": 10335000, "ebitda": -8220000, "interest_expense": 2691000, "interest_income": null, "other_non_operating": null, "pretax_income": -21246000, "tax_provision": 1053000, "effective_tax_rate": null, "net_income": -22312000, "net_income_continuing_ops": -1883000, "net_income_to_common": -22312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25962000, "short_term_investments": null, "net_receivables": 64819000, "inventory": 23488000, "other_current_assets": null, "total_current_assets": 195341000, "net_ppe": null, "goodwill": 300283000, "intangible_assets": 167320000, "goodwill_and_intangibles": 467603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552994000, "total_assets": 748335000, "short_term_debt": 37432000, "accounts_payable": 41821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114132000, "long_term_debt": 111011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183093000, "total_liabilities": 297225000, "total_debt": 148443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178996000, "total_equity": 450954000, "shares_outstanding": 107136000, "operating_cash_flow": -7615000, "stock_based_compensation": 5929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19637000, "dividends_paid": 90302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89470000, "free_cash_flow": 279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18555000", "ebitda": "-8220000", "netIncome": "-22312000", "grossProfit": "39648000", "depreciation": "None", "totalRevenue": "75430000", "costOfRevenue": "35782000", "interestIncome": "168000", "incomeBeforeTax": "-21246000", "interestExpense": "2691000", "operatingIncome": "-18235000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "-3874000", "nonInterestIncome": "None", "operatingExpenses": "57883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10335000", "sellingGeneralAndAdministrative": "37335000", "netIncomeFromContinuingOperations": "-1883000" }, "balance": { "goodwill": "300283000", "inventory": "23488000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "748335000", "longTermDebt": "111011000", "shortTermDebt": "37432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167320000", "reportedCurrency": "USD", "retainedEarnings": "-178996000", "totalLiabilities": "297225000", "otherCurrentAssets": "81072000", "totalCurrentAssets": "195341000", "currentLongTermDebt": "35184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552994000", "currentAccountsPayable": "41821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156156000", "totalShareholderEquity": "450954000", "capitalLeaseObligations": "9961000", "otherCurrentLiabilities": "24432000", "totalCurrentLiabilities": "114132000", "otherNonCurrentLiabilities": "2905000", "totalNonCurrentLiabilities": "183093000", "cashAndShortTermInvestments": "25962000", "commonStockSharesOutstanding": "107136000", "intangibleAssetsExcludingGoodwill": "167320000", "cashAndCashEquivalentsAtCarryingValue": "25962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22312000", "profitLoss": "None", "dividendPayout": "90302000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-624000", "operatingCashflow": "-7615000", "capitalExpenditures": "7894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89470000", "cashflowFromInvestment": "19637000", "stockBasedCompensation": "5929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 75430000, "cost_of_revenue": 35782000, "gross_profit": 39648000, "ebit": -2543000, "ebitda": 7792000, "pretax_income": -21246000, "tax_provision": 1053000, "net_income": -22312000, "net_income_to_common": -22312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30242000, "total_current_assets": 133879000, "total_assets": 684913000, "short_term_debt": 30045000, "long_term_debt": 111957000, "total_debt": 142002000, "total_liabilities": 294365000, "total_equity": 390417000, "shares_outstanding": 107136000, "goodwill_and_intangibles": 470868000 }, "cash_flow": { "operating_cash_flow": -7615000, "capital_expenditure": 7894000, "free_cash_flow": 279000, "dividends_paid": 90302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11230, "ticker_id": 4686, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2543000", "ebitda": "7792000", "netIncome": "-22312000", "grossProfit": "39648000", "depreciation": "None", "totalRevenue": "75430000", "costOfRevenue": "35782000", "interestIncome": "304000", "incomeBeforeTax": "-21246000", "interestExpense": "2691000", "operatingIncome": "-18235000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "-2387000", "nonInterestIncome": "None", "operatingExpenses": "57883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10335000", "sellingGeneralAndAdministrative": "54782000", "netIncomeFromContinuingOperations": "-22299000" }, "balance": { "goodwill": "300775000", "inventory": "25832000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "684913000", "longTermDebt": "111957000", "shortTermDebt": "30045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "170093000", "reportedCurrency": "USD", "retainedEarnings": "-177108000", "totalLiabilities": "294365000", "otherCurrentAssets": "17673000", "totalCurrentAssets": "133879000", "currentLongTermDebt": "27604000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551034000", "currentAccountsPayable": "46104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150557000", "totalShareholderEquity": "390417000", "capitalLeaseObligations": "10996000", "otherCurrentLiabilities": "22667000", "totalCurrentLiabilities": "108835000", "otherNonCurrentLiabilities": "3015000", "totalNonCurrentLiabilities": "185530000", "cashAndShortTermInvestments": "30242000", "commonStockSharesOutstanding": "107136000", "intangibleAssetsExcludingGoodwill": "170093000", "cashAndCashEquivalentsAtCarryingValue": "30242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22312000", "profitLoss": "None", "dividendPayout": "90302000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-624000", "operatingCashflow": "-7615000", "capitalExpenditures": "7894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89470000", "cashflowFromInvestment": "19637000", "stockBasedCompensation": "5929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75430000, "cost_of_revenue": 35782000, "gross_profit": 39648000, "research_and_development": 3101000, "selling_general_admin": 54782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2543000, "depreciation_amortisation": 10335000, "ebitda": 7792000, "interest_expense": 2691000, "interest_income": null, "other_non_operating": null, "pretax_income": -21246000, "tax_provision": 1053000, "effective_tax_rate": null, "net_income": -22312000, "net_income_continuing_ops": -22299000, "net_income_to_common": -22312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30242000, "short_term_investments": null, "net_receivables": 60132000, "inventory": 25832000, "other_current_assets": null, "total_current_assets": 133879000, "net_ppe": null, "goodwill": 300775000, "intangible_assets": 170093000, "goodwill_and_intangibles": 470868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551034000, "total_assets": 684913000, "short_term_debt": 30045000, "accounts_payable": 46104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108835000, "long_term_debt": 111957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185530000, "total_liabilities": 294365000, "total_debt": 142002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177108000, "total_equity": 390417000, "shares_outstanding": 107136000, "operating_cash_flow": -7615000, "stock_based_compensation": 5929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19637000, "dividends_paid": 90302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89470000, "free_cash_flow": 279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2543000", "ebitda": "7792000", "netIncome": "-22312000", "grossProfit": "39648000", "depreciation": "None", "totalRevenue": "75430000", "costOfRevenue": "35782000", "interestIncome": "304000", "incomeBeforeTax": "-21246000", "interestExpense": "2691000", "operatingIncome": "-18235000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "-2387000", "nonInterestIncome": "None", "operatingExpenses": "57883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10335000", "sellingGeneralAndAdministrative": "54782000", "netIncomeFromContinuingOperations": "-22299000" }, "balance": { "goodwill": "300775000", "inventory": "25832000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "684913000", "longTermDebt": "111957000", "shortTermDebt": "30045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "170093000", "reportedCurrency": "USD", "retainedEarnings": "-177108000", "totalLiabilities": "294365000", "otherCurrentAssets": "17673000", "totalCurrentAssets": "133879000", "currentLongTermDebt": "27604000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551034000", "currentAccountsPayable": "46104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150557000", "totalShareholderEquity": "390417000", "capitalLeaseObligations": "10996000", "otherCurrentLiabilities": "22667000", "totalCurrentLiabilities": "108835000", "otherNonCurrentLiabilities": "3015000", "totalNonCurrentLiabilities": "185530000", "cashAndShortTermInvestments": "30242000", "commonStockSharesOutstanding": "107136000", "intangibleAssetsExcludingGoodwill": "170093000", "cashAndCashEquivalentsAtCarryingValue": "30242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22312000", "profitLoss": "None", "dividendPayout": "90302000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-624000", "operatingCashflow": "-7615000", "capitalExpenditures": "7894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89470000", "cashflowFromInvestment": "19637000", "stockBasedCompensation": "5929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 34166000, "cost_of_revenue": 19879000, "gross_profit": 14287000, "ebit": -22700000, "ebitda": -21073000, "pretax_income": -22700000, "tax_provision": 1199000, "net_income": -23905000, "net_income_to_common": -23905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24354000, "total_current_assets": 169788000, "total_assets": 308680000, "short_term_debt": 3740000, "long_term_debt": 113810000, "total_debt": 117550000, "total_liabilities": 179771000, "total_equity": 128804000, "shares_outstanding": 107439000, "goodwill_and_intangibles": 103139000 }, "cash_flow": { "operating_cash_flow": -4605000, "capital_expenditure": 2155000, "free_cash_flow": -2450000, "dividends_paid": 3385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11231, "ticker_id": 4686, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22700000", "ebitda": "-21073000", "netIncome": "-23905000", "grossProfit": "14287000", "depreciation": "None", "totalRevenue": "34166000", "costOfRevenue": "19879000", "interestIncome": "259000", "incomeBeforeTax": "-22700000", "interestExpense": "709000", "operatingIncome": "-18655000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1199000", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "32942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1627000", "sellingGeneralAndAdministrative": "21832000", "netIncomeFromContinuingOperations": "-8504000" }, "balance": { "goodwill": "83487000", "inventory": "21658000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "308680000", "longTermDebt": "113810000", "shortTermDebt": "3740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19652000", "reportedCurrency": "USD", "retainedEarnings": "-154796000", "totalLiabilities": "179771000", "otherCurrentAssets": "91181000", "totalCurrentAssets": "169788000", "currentLongTermDebt": "1951000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138892000", "currentAccountsPayable": "20025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123471000", "totalShareholderEquity": "128804000", "capitalLeaseObligations": "7710000", "otherCurrentLiabilities": "19825000", "totalCurrentLiabilities": "43590000", "otherNonCurrentLiabilities": "2496000", "totalNonCurrentLiabilities": "136181000", "cashAndShortTermInvestments": "24354000", "commonStockSharesOutstanding": "107439000", "intangibleAssetsExcludingGoodwill": "19652000", "cashAndCashEquivalentsAtCarryingValue": "24354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23905000", "profitLoss": "None", "dividendPayout": "3385000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2469000", "operatingCashflow": "-4605000", "capitalExpenditures": "2155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96527000", "cashflowFromInvestment": "-3429000", "stockBasedCompensation": "1028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34166000, "cost_of_revenue": 19879000, "gross_profit": 14287000, "research_and_development": 1498000, "selling_general_admin": 21832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22700000, "depreciation_amortisation": 1627000, "ebitda": -21073000, "interest_expense": 709000, "interest_income": null, "other_non_operating": null, "pretax_income": -22700000, "tax_provision": 1199000, "effective_tax_rate": null, "net_income": -23905000, "net_income_continuing_ops": -8504000, "net_income_to_common": -23905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24354000, "short_term_investments": null, "net_receivables": 32595000, "inventory": 21658000, "other_current_assets": null, "total_current_assets": 169788000, "net_ppe": null, "goodwill": 83487000, "intangible_assets": 19652000, "goodwill_and_intangibles": 103139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138892000, "total_assets": 308680000, "short_term_debt": 3740000, "accounts_payable": 20025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43590000, "long_term_debt": 113810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136181000, "total_liabilities": 179771000, "total_debt": 117550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154796000, "total_equity": 128804000, "shares_outstanding": 107439000, "operating_cash_flow": -4605000, "stock_based_compensation": 1028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3429000, "dividends_paid": 3385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96527000, "free_cash_flow": -2450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22700000", "ebitda": "-21073000", "netIncome": "-23905000", "grossProfit": "14287000", "depreciation": "None", "totalRevenue": "34166000", "costOfRevenue": "19879000", "interestIncome": "259000", "incomeBeforeTax": "-22700000", "interestExpense": "709000", "operatingIncome": "-18655000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1199000", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "32942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1627000", "sellingGeneralAndAdministrative": "21832000", "netIncomeFromContinuingOperations": "-8504000" }, "balance": { "goodwill": "83487000", "inventory": "21658000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "308680000", "longTermDebt": "113810000", "shortTermDebt": "3740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19652000", "reportedCurrency": "USD", "retainedEarnings": "-154796000", "totalLiabilities": "179771000", "otherCurrentAssets": "91181000", "totalCurrentAssets": "169788000", "currentLongTermDebt": "1951000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138892000", "currentAccountsPayable": "20025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123471000", "totalShareholderEquity": "128804000", "capitalLeaseObligations": "7710000", "otherCurrentLiabilities": "19825000", "totalCurrentLiabilities": "43590000", "otherNonCurrentLiabilities": "2496000", "totalNonCurrentLiabilities": "136181000", "cashAndShortTermInvestments": "24354000", "commonStockSharesOutstanding": "107439000", "intangibleAssetsExcludingGoodwill": "19652000", "cashAndCashEquivalentsAtCarryingValue": "24354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23905000", "profitLoss": "None", "dividendPayout": "3385000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2469000", "operatingCashflow": "-4605000", "capitalExpenditures": "2155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96527000", "cashflowFromInvestment": "-3429000", "stockBasedCompensation": "1028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 34549000, "cost_of_revenue": 17172000, "gross_profit": 17377000, "ebit": -2426000, "ebitda": 836000, "pretax_income": -3564000, "tax_provision": -92000, "net_income": -3504000, "net_income_to_common": -3504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19332000, "total_current_assets": 81942000, "total_assets": 217746000, "short_term_debt": 22594000, "long_term_debt": null, "total_debt": 22594000, "total_liabilities": 79825000, "total_equity": 137819000, "shares_outstanding": 37229000, "goodwill_and_intangibles": 103562000 }, "cash_flow": { "operating_cash_flow": 4629000, "capital_expenditure": 1740000, "free_cash_flow": 6369000, "dividends_paid": 1128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11232, "ticker_id": 4686, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2426000", "ebitda": "836000", "netIncome": "-3504000", "grossProfit": "17377000", "depreciation": "None", "totalRevenue": "34549000", "costOfRevenue": "17172000", "interestIncome": "34000", "incomeBeforeTax": "-3564000", "interestExpense": "1138000", "operatingIncome": "-3873000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "-1104000", "nonInterestIncome": "None", "operatingExpenses": "21250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3262000", "sellingGeneralAndAdministrative": "19490000", "netIncomeFromContinuingOperations": "-3761000" }, "balance": { "goodwill": "83487000", "inventory": "22602000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "217746000", "longTermDebt": "None", "shortTermDebt": "22594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20075000", "reportedCurrency": "USD", "retainedEarnings": "-146281000", "totalLiabilities": "79825000", "otherCurrentAssets": "9593000", "totalCurrentAssets": "81942000", "currentLongTermDebt": "21091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135804000", "currentAccountsPayable": "19235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27502000", "totalShareholderEquity": "137819000", "capitalLeaseObligations": "6411000", "otherCurrentLiabilities": "11061000", "totalCurrentLiabilities": "58556000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "21269000", "cashAndShortTermInvestments": "19332000", "commonStockSharesOutstanding": "37229000", "intangibleAssetsExcludingGoodwill": "20075000", "cashAndCashEquivalentsAtCarryingValue": "19332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3504000", "profitLoss": "None", "dividendPayout": "1128000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "517000", "operatingCashflow": "4629000", "capitalExpenditures": "1740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2357000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34549000, "cost_of_revenue": 17172000, "gross_profit": 17377000, "research_and_development": 2011000, "selling_general_admin": 19490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2426000, "depreciation_amortisation": 3262000, "ebitda": 836000, "interest_expense": 1138000, "interest_income": null, "other_non_operating": null, "pretax_income": -3564000, "tax_provision": -92000, "effective_tax_rate": null, "net_income": -3504000, "net_income_continuing_ops": -3761000, "net_income_to_common": -3504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19332000, "short_term_investments": null, "net_receivables": 34708000, "inventory": 22602000, "other_current_assets": null, "total_current_assets": 81942000, "net_ppe": null, "goodwill": 83487000, "intangible_assets": 20075000, "goodwill_and_intangibles": 103562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135804000, "total_assets": 217746000, "short_term_debt": 22594000, "accounts_payable": 19235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21269000, "total_liabilities": 79825000, "total_debt": 22594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146281000, "total_equity": 137819000, "shares_outstanding": 37229000, "operating_cash_flow": 4629000, "stock_based_compensation": 1123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2357000, "free_cash_flow": 6369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2426000", "ebitda": "836000", "netIncome": "-3504000", "grossProfit": "17377000", "depreciation": "None", "totalRevenue": "34549000", "costOfRevenue": "17172000", "interestIncome": "34000", "incomeBeforeTax": "-3564000", "interestExpense": "1138000", "operatingIncome": "-3873000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "-1104000", "nonInterestIncome": "None", "operatingExpenses": "21250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3262000", "sellingGeneralAndAdministrative": "19490000", "netIncomeFromContinuingOperations": "-3761000" }, "balance": { "goodwill": "83487000", "inventory": "22602000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "217746000", "longTermDebt": "None", "shortTermDebt": "22594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20075000", "reportedCurrency": "USD", "retainedEarnings": "-146281000", "totalLiabilities": "79825000", "otherCurrentAssets": "9593000", "totalCurrentAssets": "81942000", "currentLongTermDebt": "21091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135804000", "currentAccountsPayable": "19235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27502000", "totalShareholderEquity": "137819000", "capitalLeaseObligations": "6411000", "otherCurrentLiabilities": "11061000", "totalCurrentLiabilities": "58556000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "21269000", "cashAndShortTermInvestments": "19332000", "commonStockSharesOutstanding": "37229000", "intangibleAssetsExcludingGoodwill": "20075000", "cashAndCashEquivalentsAtCarryingValue": "19332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3504000", "profitLoss": "None", "dividendPayout": "1128000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "517000", "operatingCashflow": "4629000", "capitalExpenditures": "1740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2357000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 77018000, "cost_of_revenue": 35675000, "gross_profit": 41343000, "ebit": 1794000, "ebitda": 10858000, "pretax_income": -1627000, "tax_provision": 256000, "net_income": -1888000, "net_income_to_common": -1888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19297000, "total_current_assets": 83180000, "total_assets": 216106000, "short_term_debt": 14423000, "long_term_debt": 9617000, "total_debt": 24040000, "total_liabilities": 76543000, "total_equity": 139500000, "shares_outstanding": 106959000, "goodwill_and_intangibles": 104644000 }, "cash_flow": { "operating_cash_flow": -1572000, "capital_expenditure": 1159000, "free_cash_flow": -413000, "dividends_paid": 1129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11234, "ticker_id": 4686, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1794000", "ebitda": "10858000", "netIncome": "-1888000", "grossProfit": "41343000", "depreciation": "None", "totalRevenue": "77018000", "costOfRevenue": "35675000", "interestIncome": "23000", "incomeBeforeTax": "-1627000", "interestExpense": "154000", "operatingIncome": "573000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-131000", "nonInterestIncome": "None", "operatingExpenses": "40770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9064000", "sellingGeneralAndAdministrative": "17988000", "netIncomeFromContinuingOperations": "-3674000" }, "balance": { "goodwill": "83487000", "inventory": "21055000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "216106000", "longTermDebt": "9617000", "shortTermDebt": "14423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21157000", "reportedCurrency": "USD", "retainedEarnings": "-143322000", "totalLiabilities": "76543000", "otherCurrentAssets": "6876000", "totalCurrentAssets": "83180000", "currentLongTermDebt": "12137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132926000", "currentAccountsPayable": "16547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28455000", "totalShareholderEquity": "139500000", "capitalLeaseObligations": "6701000", "otherCurrentLiabilities": "17663000", "totalCurrentLiabilities": "48633000", "otherNonCurrentLiabilities": "649000", "totalNonCurrentLiabilities": "27910000", "cashAndShortTermInvestments": "19297000", "commonStockSharesOutstanding": "106959000", "intangibleAssetsExcludingGoodwill": "21157000", "cashAndCashEquivalentsAtCarryingValue": "19297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3674000", "profitLoss": "None", "dividendPayout": "1129000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2412000", "operatingCashflow": "-1572000", "capitalExpenditures": "1159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287000", "cashflowFromInvestment": "-1568000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77018000, "cost_of_revenue": 35675000, "gross_profit": 41343000, "research_and_development": 3435000, "selling_general_admin": 17988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1794000, "depreciation_amortisation": 9064000, "ebitda": 10858000, "interest_expense": 154000, "interest_income": null, "other_non_operating": null, "pretax_income": -1627000, "tax_provision": 256000, "effective_tax_rate": null, "net_income": -1888000, "net_income_continuing_ops": -3674000, "net_income_to_common": -1888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19297000, "short_term_investments": null, "net_receivables": 35952000, "inventory": 21055000, "other_current_assets": null, "total_current_assets": 83180000, "net_ppe": null, "goodwill": 83487000, "intangible_assets": 21157000, "goodwill_and_intangibles": 104644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132926000, "total_assets": 216106000, "short_term_debt": 14423000, "accounts_payable": 16547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48633000, "long_term_debt": 9617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27910000, "total_liabilities": 76543000, "total_debt": 24040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143322000, "total_equity": 139500000, "shares_outstanding": 106959000, "operating_cash_flow": -1572000, "stock_based_compensation": 1101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1568000, "dividends_paid": 1129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287000, "free_cash_flow": -413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1794000", "ebitda": "10858000", "netIncome": "-1888000", "grossProfit": "41343000", "depreciation": "None", "totalRevenue": "77018000", "costOfRevenue": "35675000", "interestIncome": "23000", "incomeBeforeTax": "-1627000", "interestExpense": "154000", "operatingIncome": "573000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-131000", "nonInterestIncome": "None", "operatingExpenses": "40770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9064000", "sellingGeneralAndAdministrative": "17988000", "netIncomeFromContinuingOperations": "-3674000" }, "balance": { "goodwill": "83487000", "inventory": "21055000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "216106000", "longTermDebt": "9617000", "shortTermDebt": "14423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21157000", "reportedCurrency": "USD", "retainedEarnings": "-143322000", "totalLiabilities": "76543000", "otherCurrentAssets": "6876000", "totalCurrentAssets": "83180000", "currentLongTermDebt": "12137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132926000", "currentAccountsPayable": "16547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28455000", "totalShareholderEquity": "139500000", "capitalLeaseObligations": "6701000", "otherCurrentLiabilities": "17663000", "totalCurrentLiabilities": "48633000", "otherNonCurrentLiabilities": "649000", "totalNonCurrentLiabilities": "27910000", "cashAndShortTermInvestments": "19297000", "commonStockSharesOutstanding": "106959000", "intangibleAssetsExcludingGoodwill": "21157000", "cashAndCashEquivalentsAtCarryingValue": "19297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3674000", "profitLoss": "None", "dividendPayout": "1129000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2412000", "operatingCashflow": "-1572000", "capitalExpenditures": "1159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287000", "cashflowFromInvestment": "-1568000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 75430000, "cost_of_revenue": 35782000, "gross_profit": 39648000, "ebit": -2543000, "ebitda": 7792000, "pretax_income": -21246000, "tax_provision": 1053000, "net_income": -22312000, "net_income_to_common": -22312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21729000, "total_current_assets": 83117000, "total_assets": 217276000, "short_term_debt": 13645000, "long_term_debt": 9940000, "total_debt": 23585000, "total_liabilities": 73017000, "total_equity": 144196000, "shares_outstanding": 106815000, "goodwill_and_intangibles": 105358000 }, "cash_flow": { "operating_cash_flow": 1340000, "capital_expenditure": 3785000, "free_cash_flow": 5125000, "dividends_paid": 1128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11235, "ticker_id": 4686, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2543000", "ebitda": "7792000", "netIncome": "-22312000", "grossProfit": "39648000", "depreciation": "None", "totalRevenue": "75430000", "costOfRevenue": "35782000", "interestIncome": "22000", "incomeBeforeTax": "-21246000", "interestExpense": "173000", "operatingIncome": "-18235000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "-151000", "nonInterestIncome": "None", "operatingExpenses": "57883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10335000", "sellingGeneralAndAdministrative": "16987000", "netIncomeFromContinuingOperations": "-2971000" }, "balance": { "goodwill": "83487000", "inventory": "22125000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "217276000", "longTermDebt": "9940000", "shortTermDebt": "13645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21871000", "reportedCurrency": "USD", "retainedEarnings": "-139648000", "totalLiabilities": "73017000", "otherCurrentAssets": "5655000", "totalCurrentAssets": "83117000", "currentLongTermDebt": "11197000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134159000", "currentAccountsPayable": "13705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28300000", "totalShareholderEquity": "144196000", "capitalLeaseObligations": "7163000", "otherCurrentLiabilities": "17448000", "totalCurrentLiabilities": "44798000", "otherNonCurrentLiabilities": "668000", "totalNonCurrentLiabilities": "28219000", "cashAndShortTermInvestments": "21729000", "commonStockSharesOutstanding": "106815000", "intangibleAssetsExcludingGoodwill": "21871000", "cashAndCashEquivalentsAtCarryingValue": "21729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2977000", "profitLoss": "None", "dividendPayout": "1128000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "152000", "operatingCashflow": "1340000", "capitalExpenditures": "3785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062000", "cashflowFromInvestment": "4837000", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75430000, "cost_of_revenue": 35782000, "gross_profit": 39648000, "research_and_development": 3101000, "selling_general_admin": 16987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2543000, "depreciation_amortisation": 10335000, "ebitda": 7792000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": -21246000, "tax_provision": 1053000, "effective_tax_rate": null, "net_income": -22312000, "net_income_continuing_ops": -2971000, "net_income_to_common": -22312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21729000, "short_term_investments": null, "net_receivables": 33608000, "inventory": 22125000, "other_current_assets": null, "total_current_assets": 83117000, "net_ppe": null, "goodwill": 83487000, "intangible_assets": 21871000, "goodwill_and_intangibles": 105358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134159000, "total_assets": 217276000, "short_term_debt": 13645000, "accounts_payable": 13705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44798000, "long_term_debt": 9940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28219000, "total_liabilities": 73017000, "total_debt": 23585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139648000, "total_equity": 144196000, "shares_outstanding": 106815000, "operating_cash_flow": 1340000, "stock_based_compensation": 852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4837000, "dividends_paid": 1128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1062000, "free_cash_flow": 5125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2543000", "ebitda": "7792000", "netIncome": "-22312000", "grossProfit": "39648000", "depreciation": "None", "totalRevenue": "75430000", "costOfRevenue": "35782000", "interestIncome": "22000", "incomeBeforeTax": "-21246000", "interestExpense": "173000", "operatingIncome": "-18235000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1053000", "reportedCurrency": "USD", "netInterestIncome": "-151000", "nonInterestIncome": "None", "operatingExpenses": "57883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10335000", "sellingGeneralAndAdministrative": "16987000", "netIncomeFromContinuingOperations": "-2971000" }, "balance": { "goodwill": "83487000", "inventory": "22125000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "217276000", "longTermDebt": "9940000", "shortTermDebt": "13645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21871000", "reportedCurrency": "USD", "retainedEarnings": "-139648000", "totalLiabilities": "73017000", "otherCurrentAssets": "5655000", "totalCurrentAssets": "83117000", "currentLongTermDebt": "11197000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134159000", "currentAccountsPayable": "13705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28300000", "totalShareholderEquity": "144196000", "capitalLeaseObligations": "7163000", "otherCurrentLiabilities": "17448000", "totalCurrentLiabilities": "44798000", "otherNonCurrentLiabilities": "668000", "totalNonCurrentLiabilities": "28219000", "cashAndShortTermInvestments": "21729000", "commonStockSharesOutstanding": "106815000", "intangibleAssetsExcludingGoodwill": "21871000", "cashAndCashEquivalentsAtCarryingValue": "21729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2977000", "profitLoss": "None", "dividendPayout": "1128000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "152000", "operatingCashflow": "1340000", "capitalExpenditures": "3785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062000", "cashflowFromInvestment": "4837000", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "income_statement": { "revenue": 32839000, "cost_of_revenue": 16221000, "gross_profit": 16618000, "ebit": 5703000, "ebitda": 8594000, "pretax_income": 5163000, "tax_provision": 397000, "net_income": 4769000, "net_income_to_common": 4769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24780000, "total_current_assets": 87662000, "total_assets": 222926000, "short_term_debt": 11840000, "long_term_debt": 10638000, "total_debt": 22478000, "total_liabilities": 75542000, "total_equity": 147318000, "shares_outstanding": 106644000, "goodwill_and_intangibles": 105815000 }, "cash_flow": { "operating_cash_flow": 1755000, "capital_expenditure": 1780000, "free_cash_flow": 3535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11236, "ticker_id": 4686, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:45.170087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5703000", "ebitda": "8594000", "netIncome": "4769000", "grossProfit": "16618000", "depreciation": "None", "totalRevenue": "32839000", "costOfRevenue": "16221000", "interestIncome": "24000", "incomeBeforeTax": "5163000", "interestExpense": "541000", "operatingIncome": "-2068000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "18686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2891000", "sellingGeneralAndAdministrative": "16787000", "netIncomeFromContinuingOperations": "4766000" }, "balance": { "goodwill": "83487000", "inventory": "22649000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "222926000", "longTermDebt": "10638000", "shortTermDebt": "11840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "22328000", "reportedCurrency": "USD", "retainedEarnings": "-136671000", "totalLiabilities": "75542000", "otherCurrentAssets": "8791000", "totalCurrentAssets": "87662000", "currentLongTermDebt": "9359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135264000", "currentAccountsPayable": "15772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27543000", "totalShareholderEquity": "147318000", "capitalLeaseObligations": "7546000", "otherCurrentLiabilities": "11910000", "totalCurrentLiabilities": "45849000", "otherNonCurrentLiabilities": "623000", "totalNonCurrentLiabilities": "29693000", "cashAndShortTermInvestments": "24780000", "commonStockSharesOutstanding": "106644000", "intangibleAssetsExcludingGoodwill": "22328000", "cashAndCashEquivalentsAtCarryingValue": "24780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-237000", "operatingCashflow": "1755000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374000", "cashflowFromInvestment": "6842000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32839000, "cost_of_revenue": 16221000, "gross_profit": 16618000, "research_and_development": 1723000, "selling_general_admin": 16787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5703000, "depreciation_amortisation": 2891000, "ebitda": 8594000, "interest_expense": 541000, "interest_income": null, "other_non_operating": null, "pretax_income": 5163000, "tax_provision": 397000, "effective_tax_rate": null, "net_income": 4769000, "net_income_continuing_ops": 4766000, "net_income_to_common": 4769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24780000, "short_term_investments": null, "net_receivables": 31442000, "inventory": 22649000, "other_current_assets": null, "total_current_assets": 87662000, "net_ppe": null, "goodwill": 83487000, "intangible_assets": 22328000, "goodwill_and_intangibles": 105815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135264000, "total_assets": 222926000, "short_term_debt": 11840000, "accounts_payable": 15772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45849000, "long_term_debt": 10638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29693000, "total_liabilities": 75542000, "total_debt": 22478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136671000, "total_equity": 147318000, "shares_outstanding": 106644000, "operating_cash_flow": 1755000, "stock_based_compensation": 832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1374000, "free_cash_flow": 3535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5703000", "ebitda": "8594000", "netIncome": "4769000", "grossProfit": "16618000", "depreciation": "None", "totalRevenue": "32839000", "costOfRevenue": "16221000", "interestIncome": "24000", "incomeBeforeTax": "5163000", "interestExpense": "541000", "operatingIncome": "-2068000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "18686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2891000", "sellingGeneralAndAdministrative": "16787000", "netIncomeFromContinuingOperations": "4766000" }, "balance": { "goodwill": "83487000", "inventory": "22649000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "222926000", "longTermDebt": "10638000", "shortTermDebt": "11840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "22328000", "reportedCurrency": "USD", "retainedEarnings": "-136671000", "totalLiabilities": "75542000", "otherCurrentAssets": "8791000", "totalCurrentAssets": "87662000", "currentLongTermDebt": "9359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135264000", "currentAccountsPayable": "15772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27543000", "totalShareholderEquity": "147318000", "capitalLeaseObligations": "7546000", "otherCurrentLiabilities": "11910000", "totalCurrentLiabilities": "45849000", "otherNonCurrentLiabilities": "623000", "totalNonCurrentLiabilities": "29693000", "cashAndShortTermInvestments": "24780000", "commonStockSharesOutstanding": "106644000", "intangibleAssetsExcludingGoodwill": "22328000", "cashAndCashEquivalentsAtCarryingValue": "24780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-237000", "operatingCashflow": "1755000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374000", "cashflowFromInvestment": "6842000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }