{ "ticker": { "uuid": "c8ac8dee-00d8-4986-8eda-2ff9418dee9c", "symbol": "KVHI", "name": "KVH Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/c8ac8dee-00d8-4986-8eda-2ff9418dee9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c8ac8dee-00d8-4986-8eda-2ff9418dee9c/" }, "latest_snapshot": { "ticker": { "uuid": "c8ac8dee-00d8-4986-8eda-2ff9418dee9c", "symbol": "KVHI", "name": "KVH Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/c8ac8dee-00d8-4986-8eda-2ff9418dee9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c8ac8dee-00d8-4986-8eda-2ff9418dee9c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.72, "value": 0.7, "quality": 0.1, "momentum": 0.9, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 9.06, "market_cap": 176649624.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.042, "shareholder_yield": 0.0093, "roe": -0.0387, "piotroski_f_score": 3, "momentum_12_1": 0.767, "volatility_252d": 0.5755 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 23.8279, "earnings_yield": null, "fcf_yield": 0.1554, "shareholder_yield": 0.0093 }, "quality": { "roe": -0.0387, "roic": -0.0501, "gross_margin": 0.2495, "fcf_margin": 0.1605, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0722, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.7159, "momentum_12_1": 0.767, "relative_strength": 0.4997 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.1, "momentum_percentile": 0.9, "growth_composite": 64, "yield_composite": 74, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.52, "os": 0.75, "value": 0.75, "quality": 0.11, "momentum": 0.84, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0112, "roe": -0.0387, "momentum_12_1": 0.9019 }, { "week_end_date": "2026-06-14", "price": 8.62, "os": 0.7, "value": 0.71, "quality": 0.11, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0098, "roe": -0.0387, "momentum_12_1": 1.0094 }, { "week_end_date": "2026-06-21", "price": 9.64, "os": 0.7, "value": 0.66, "quality": 0.11, "momentum": 0.9, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0088, "roe": -0.0387, "momentum_12_1": 1.1489 }, { "week_end_date": "2026-06-28", "price": 9.33, "os": 0.67, "value": 0.68, "quality": 0.11, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.009, "roe": -0.0387, "momentum_12_1": 0.7643 }, { "week_end_date": "2026-07-05", "price": 9.09, "os": 0.7, "value": 0.69, "quality": 0.11, "momentum": 0.86, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0093, "roe": -0.0387, "momentum_12_1": 0.39 }, { "week_end_date": "2026-07-12", "price": 9.21, "os": 0.73, "value": 0.69, "quality": 0.11, "momentum": 0.91, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0092, "roe": -0.0387, "momentum_12_1": 0.6203 }, { "week_end_date": "2026-07-19", "price": 9.12, "os": 0.72, "value": 0.69, "quality": 0.1, "momentum": 0.9, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0093, "roe": -0.0387, "momentum_12_1": 0.8019 }, { "week_end_date": "2026-07-26", "price": 9.06, "os": 0.72, "value": 0.7, "quality": 0.1, "momentum": 0.9, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0093, "roe": -0.0387, "momentum_12_1": 0.767 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111009000, "cost_of_revenue": 83506000, "gross_profit": 27503000, "ebit": -7514000, "ebitda": 3182000, "pretax_income": -7514000, "tax_provision": -131000, "net_income": -7383000, "net_income_to_common": -7383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19398000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 17108000, "capital_expenditure": 7355000, "free_cash_flow": 24463000, "dividends_paid": null, "share_repurchases": -1743000, "shares_issued": 50000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111009000, "cost_of_revenue": 83506000, "gross_profit": 27503000, "ebit": -7514000, "ebitda": 3182000, "pretax_income": -7514000, "tax_provision": -131000, "net_income": -7383000, "net_income_to_common": -7383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19398000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 17108000, "capital_expenditure": 7355000, "free_cash_flow": 24463000, "dividends_paid": null, "share_repurchases": -1743000, "shares_issued": 50000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111009000, "cost_of_revenue": 83506000, "gross_profit": 27503000, "ebit": -7514000, "ebitda": 3182000, "pretax_income": -7514000, "tax_provision": -131000, "net_income": -7383000, "net_income_to_common": -7383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19398000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 17108000, "capital_expenditure": 7355000, "free_cash_flow": 24463000, "dividends_paid": null, "share_repurchases": -1743000, "shares_issued": 50000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111009000, "cost_of_revenue": 83506000, "gross_profit": 27503000, "ebit": -7514000, "ebitda": 3182000, "pretax_income": -7514000, "tax_provision": -131000, "net_income": -7383000, "net_income_to_common": -7383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19398000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 17108000, "capital_expenditure": 7355000, "free_cash_flow": 24463000, "dividends_paid": null, "share_repurchases": -1743000, "shares_issued": 50000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111009000, "cost_of_revenue": 83506000, "gross_profit": 27503000, "ebit": -7514000, "ebitda": 3182000, "pretax_income": -7514000, "tax_provision": -131000, "net_income": -7383000, "net_income_to_common": -7383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19398000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 17108000, "capital_expenditure": 7355000, "free_cash_flow": 24463000, "dividends_paid": null, "share_repurchases": -1743000, "shares_issued": 50000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111009000, "cost_of_revenue": 83506000, "gross_profit": 27503000, "ebit": -7514000, "ebitda": 3182000, "pretax_income": -7514000, "tax_provision": -131000, "net_income": -7383000, "net_income_to_common": -7383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19398000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 17108000, "capital_expenditure": 7355000, "free_cash_flow": 24463000, "dividends_paid": null, "share_repurchases": -1743000, "shares_issued": 50000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111009000, "cost_of_revenue": 83506000, "gross_profit": 27503000, "ebit": -11171000, "ebitda": -475000, "pretax_income": -7514000, "tax_provision": -131000, "net_income": -7383000, "net_income_to_common": -7383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19398000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 17108000, "capital_expenditure": 7355000, "free_cash_flow": 24463000, "dividends_paid": null, "share_repurchases": -1743000, "shares_issued": 50000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113828000, "cost_of_revenue": 78609000, "gross_profit": 35219000, "ebit": -10625000, "ebitda": 2673000, "pretax_income": -10627000, "tax_provision": 421000, "net_income": -11048000, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50572000, "total_current_assets": 122575000, "total_assets": 155081000, "short_term_debt": 660000, "long_term_debt": 569000, "total_debt": 1229000, "total_liabilities": 16456000, "total_equity": 138625000, "shares_outstanding": 19389000, "goodwill_and_intangibles": 828000 }, "cash_flow": { "operating_cash_flow": -13170000, "capital_expenditure": 7417000, "free_cash_flow": -5753000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 110000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32318000, "cost_of_revenue": 22964000, "gross_profit": 9354000, "ebit": 713000, "ebitda": 3158000, "pretax_income": 713000, "tax_provision": 125000, "net_income": 588000, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59153000, "total_current_assets": 121073000, "total_assets": 154565000, "short_term_debt": 627000, "long_term_debt": 3661000, "total_debt": 4288000, "total_liabilities": 23038000, "total_equity": 131526999, "shares_outstanding": 19427000, "goodwill_and_intangibles": 4252000 }, "cash_flow": { "operating_cash_flow": -8259000, "capital_expenditure": 2589000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": -206000, "shares_issued": 92000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32318000, "cost_of_revenue": 22964000, "gross_profit": 9354000, "ebit": 713000, "ebitda": 3158000, "pretax_income": 713000, "tax_provision": 125000, "net_income": 588000, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59153000, "total_current_assets": 121073000, "total_assets": 154565000, "short_term_debt": 627000, "long_term_debt": 3661000, "total_debt": 4288000, "total_liabilities": 23038000, "total_equity": 131526999, "shares_outstanding": 19427000, "goodwill_and_intangibles": 4252000 }, "cash_flow": { "operating_cash_flow": -8259000, "capital_expenditure": 2589000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": -206000, "shares_issued": 92000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32318000, "cost_of_revenue": 22964000, "gross_profit": 9354000, "ebit": 713000, "ebitda": 3158000, "pretax_income": 713000, "tax_provision": 125000, "net_income": 588000, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59153000, "total_current_assets": 121073000, "total_assets": 154565000, "short_term_debt": 627000, "long_term_debt": 3661000, "total_debt": 4288000, "total_liabilities": 23038000, "total_equity": 131526999, "shares_outstanding": 19427000, "goodwill_and_intangibles": 4252000 }, "cash_flow": { "operating_cash_flow": -8259000, "capital_expenditure": 2589000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": -206000, "shares_issued": 92000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32318000, "cost_of_revenue": 22964000, "gross_profit": 9354000, "ebit": 713000, "ebitda": 3158000, "pretax_income": 713000, "tax_provision": 125000, "net_income": 588000, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59153000, "total_current_assets": 121073000, "total_assets": 154565000, "short_term_debt": 627000, "long_term_debt": 3661000, "total_debt": 4288000, "total_liabilities": 23038000, "total_equity": 131526999, "shares_outstanding": 19427000, "goodwill_and_intangibles": 4252000 }, "cash_flow": { "operating_cash_flow": -8259000, "capital_expenditure": 2589000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": -206000, "shares_issued": 92000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32318000, "cost_of_revenue": 22964000, "gross_profit": 9354000, "ebit": 713000, "ebitda": 3158000, "pretax_income": 713000, "tax_provision": 125000, "net_income": 588000, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59153000, "total_current_assets": 121073000, "total_assets": 154565000, "short_term_debt": 627000, "long_term_debt": 3661000, "total_debt": 4288000, "total_liabilities": 23038000, "total_equity": 131526999, "shares_outstanding": 19427000, "goodwill_and_intangibles": 4252000 }, "cash_flow": { "operating_cash_flow": -8259000, "capital_expenditure": 2589000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": -206000, "shares_issued": 92000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32318000, "cost_of_revenue": 22964000, "gross_profit": 9354000, "ebit": 713000, "ebitda": 3158000, "pretax_income": 713000, "tax_provision": 125000, "net_income": 588000, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59153000, "total_current_assets": 121073000, "total_assets": 154565000, "short_term_debt": 627000, "long_term_debt": 3661000, "total_debt": 4288000, "total_liabilities": 23038000, "total_equity": 131526999, "shares_outstanding": 19427000, "goodwill_and_intangibles": 4252000 }, "cash_flow": { "operating_cash_flow": -8259000, "capital_expenditure": 2589000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": -206000, "shares_issued": 92000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32318000, "cost_of_revenue": 22964000, "gross_profit": 9354000, "ebit": -118000, "ebitda": 2327000, "pretax_income": 713000, "tax_provision": 125000, "net_income": 588000, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59153000, "total_current_assets": 121073000, "total_assets": 154565000, "short_term_debt": 627000, "long_term_debt": 3661000, "total_debt": 4288000, "total_liabilities": 23038000, "total_equity": 131526999, "shares_outstanding": 19427000, "goodwill_and_intangibles": 4252000 }, "cash_flow": { "operating_cash_flow": -8259000, "capital_expenditure": 2589000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": -206000, "shares_issued": 92000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30519000, "cost_of_revenue": 21504000, "gross_profit": 9015000, "ebit": 54000, "ebitda": 2624000, "pretax_income": 54000, "tax_provision": -277000, "net_income": 331000, "net_income_to_common": 331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19405000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 3393000, "capital_expenditure": 2343000, "free_cash_flow": 5736000, "dividends_paid": null, "share_repurchases": -371000, "shares_issued": 4000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30519000, "cost_of_revenue": 21504000, "gross_profit": 9015000, "ebit": 54000, "ebitda": 2624000, "pretax_income": 54000, "tax_provision": -277000, "net_income": 331000, "net_income_to_common": 331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19405000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 3393000, "capital_expenditure": 2343000, "free_cash_flow": 5736000, "dividends_paid": null, "share_repurchases": -371000, "shares_issued": 4000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30519000, "cost_of_revenue": 21504000, "gross_profit": 9015000, "ebit": 54000, "ebitda": 2624000, "pretax_income": 54000, "tax_provision": -277000, "net_income": 331000, "net_income_to_common": 331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19405000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 3393000, "capital_expenditure": 2343000, "free_cash_flow": 5736000, "dividends_paid": null, "share_repurchases": -371000, "shares_issued": 4000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30519000, "cost_of_revenue": 21504000, "gross_profit": 9015000, "ebit": 54000, "ebitda": 2624000, "pretax_income": 54000, "tax_provision": -277000, "net_income": 331000, "net_income_to_common": 331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19405000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 3393000, "capital_expenditure": 2343000, "free_cash_flow": 5736000, "dividends_paid": null, "share_repurchases": -371000, "shares_issued": 4000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30519000, "cost_of_revenue": 21504000, "gross_profit": 9015000, "ebit": 54000, "ebitda": 2624000, "pretax_income": 54000, "tax_provision": -277000, "net_income": 331000, "net_income_to_common": 331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": 3841000, "total_debt": 4388000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19405000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 3393000, "capital_expenditure": 2343000, "free_cash_flow": 5736000, "dividends_paid": null, "share_repurchases": -371000, "shares_issued": 4000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }