{ "ticker": { "uuid": "c8ac8dee-00d8-4986-8eda-2ff9418dee9c", "symbol": "KVHI", "name": "KVH Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/c8ac8dee-00d8-4986-8eda-2ff9418dee9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c8ac8dee-00d8-4986-8eda-2ff9418dee9c/" }, "ticker_metadata": { "id": 6859, "uuid": "c8ac8dee-00d8-4986-8eda-2ff9418dee9c", "symbol": "KVHI", "name": "KVH Industries Inc", "asset_type": "equity", "market_cap": 180939000, "stock_exchange_id": 2, "industry": "Telecom Services", "sector": "Communication Services", "description": "KVH Industries, Inc. designs, develops, manufactures, and markets mobile connectivity products and services for the land and marine mobile markets in the United States and internationally. The company is headquartered in Middletown, Rhode Island.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c8ac8dee-00d8-4986-8eda-2ff9418dee9c", "symbol": "KVHI", "name": "KVH Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/c8ac8dee-00d8-4986-8eda-2ff9418dee9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c8ac8dee-00d8-4986-8eda-2ff9418dee9c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.79, "quality": 0.11, "momentum": 0.85, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 7.52, "market_cap": 146091040, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0216, "shareholder_yield": 0, "roe": -0.0387, "piotroski_f_score": 3, "momentum_12_1": 0.9019, "volatility_252d": 0.5483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.260863+00:00", "batch_id": "" }, "size": { "price_close": 7.52, "market_cap": 146091040, "market_cap_usd": 146091040, "enterprise_value": 87565040, "shares_outstanding": 19427000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1107, "ptbv_ratio": 1.1478, "ps_ratio": 1.239, "pcf_ratio": 14.4273, "pfcf_ratio": 7.7174, "ev_ebitda": 46.2329, "ev_ebit": -10.5082, "ev_sales": 0.7426, "ev_fcf": 4.6257, "earnings_yield": null, "fcf_yield": 0.2162, "price_to_sales": 1.239, "price_to_book": 1.1107, "price_to_cashflow": 14.4273, "ebitda_to_ev": 0.0216, "sales_yield": 1.3466 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2495, "operating_margin": -0.0707, "net_margin": -0.0431, "ebitda_margin": 0.0161, "fcf_margin": 0.1605, "roe": -0.0387, "roa": -0.0329, "roic": -0.0856, "roc_greenblatt": null, "asset_turnover": 0.7629, "cash_conversion": -3.7227, "accruals_ratio": -0.0984, "sbc_to_revenue": 0.013, "piotroski_f_score": 3, "altman_z_score": 5.0023, "earnings_stability_5y": 1.4716, "revenue_stability_5y": 0.1394, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1903, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1752, "net_debt_to_ebitda": -30.9007, "debt_to_assets": 0.0041, "interest_coverage": null, "current_ratio": 6.2499, "quick_ratio": 5.5673, "net_debt": -58526000, "local_beta": 0.0001, "volatility_252d": 0.5483, "volatility_60d": 1.385, "max_drawdown_12m": -0.3567, "risk_adjusted_momentum": 1.645 }, "growth": { "revenue_growth_1y": 0.0722, "revenue_growth_3y_cagr": -0.0717, "revenue_growth_5y_cagr": -0.069, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0556, "revenue_growth": 0.0722, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2396, "price_return_3m": 0.2724, "price_return_6m": 0.2368, "price_return_9m": 0.2681, "price_return_12m": 0.4462, "price_return_12m_ex1m": 0.9019, "momentum_6m": 0.2368, "momentum_12m": 0.4462, "momentum_12_1": 0.9019, "distance_from_52w_high": -0.3567, "distance_from_52w_low": 0.4324, "relative_strength": 0.2882 }, "raw_ttm": { "revenue_ttm": 117913000, "gross_profit_ttm": 29418000, "ebit_ttm": -8333000, "ebitda_ttm": 1894000, "net_income_ttm": -5085000, "eps_diluted_ttm": -0.2617, "operating_cash_flow_ttm": 10126000, "capital_expenditure_ttm": 8804000, "fcf_ttm": 18930000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 59153000, "total_current_assets": 121073000, "total_current_liabilities": 19372000, "net_ppe": null, "total_assets": 154565000, "total_debt": 627000, "total_equity": 131526999, "net_working_capital": 43175000, "book_value_per_share": 6.7703, "retained_earnings": -19547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 127274999, "tangible_book_per_share": 6.5514 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 21, "rank_ps": 33, "rank_pcf": 63, "rank_ev_ebitda": 92, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 76, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 77, "rank_fcf_margin": 56, "rank_piotroski": 88, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 28 }, "composites": { "value_composite": 21, "quality_composite": 89, "momentum_composite": 15, "growth_composite": 52, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.2948, "os_score": 0.78, "value_percentile": 0.79, "quality_percentile": 0.11, "momentum_percentile": 0.85, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1656, "ticker_id": 6859, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.260863+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.52, "market_cap": 146091040, "market_cap_usd": 146091040, "enterprise_value": 87565040, "shares_outstanding": 19427000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.11073043, "ptbv_ratio": 1.14783768, "ps_ratio": 1.23897314, "pcf_ratio": 14.42731977, "pfcf_ratio": 7.71743476, "ev_ebitda": 46.23286167, "ev_ebit": -10.50822513, "ev_sales": 0.74262414, "ev_fcf": 4.62572847, "earnings_yield": null, "fcf_yield": 0.21618217, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24948903, "operating_margin": -0.07067075, "net_margin": -0.04312502, "ebitda_margin": 0.01606269, "fcf_margin": 0.16054209, "roe": -0.03866126, "roa": -0.03289878, "roic": -0.08561184, "roc_greenblatt": null, "asset_turnover": 0.76286999, "cash_conversion": -3.72271386, "accruals_ratio": -0.09841167, "sbc_to_revenue": 0.01302655, "debt_to_equity": 0.17515795, "net_debt_to_ebitda": -30.90073918, "debt_to_assets": 0.00405655, "interest_coverage": null, "current_ratio": 6.24989676, "quick_ratio": 5.56726203, "net_debt": -58526000, "revenue_growth_1y": 0.07218004, "revenue_growth_3y_cagr": -0.07165714, "revenue_growth_5y_cagr": -0.06902463, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05555832, "piotroski_f_score": 3, "altman_z_score": 5.00227094, "earnings_stability_5y": 1.471619, "revenue_stability_5y": 0.139441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.239636, "price_return_3m": 0.27241963, "price_return_6m": 0.23684211, "price_return_9m": 0.26812816, "price_return_12m": 0.44615385, "price_return_12m_ex1m": 0.90192308, "distance_from_52w_high": -0.35671514, "distance_from_52w_low": 0.43238095, "relative_strength": 0.2882128, "local_beta": 0.0001, "volatility_252d": 0.548294, "volatility_60d": 1.384987, "max_drawdown_12m": -0.35671514, "revenue_ttm": 117913000, "gross_profit_ttm": 29418000, "ebit_ttm": -8333000, "ebitda_ttm": 1894000, "net_income_ttm": -5085000, "eps_diluted_ttm": -0.26174911, "operating_cash_flow_ttm": 10126000, "capital_expenditure_ttm": 8804000, "fcf_ttm": 18930000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 59153000, "total_current_assets": 121073000, "total_current_liabilities": 19372000, "net_ppe": null, "total_assets": 154565000, "total_debt": 627000, "total_equity": 131526999, "net_working_capital": 43175000, "book_value_per_share": 6.77031961, "retained_earnings": -19547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 127274999, "tangible_book_per_share": 6.55144896, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 21, "rank_ps": 33, "rank_pcf": 63, "rank_ev_ebitda": 92, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 76, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 77, "rank_fcf_margin": 56, "rank_piotroski": 88, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 28, "value_composite": 21, "quality_composite": 89, "momentum_composite": 15, "growth_composite": 52, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.52, "os": 0.78, "value": 0.79, "quality": 0.11, "momentum": 0.85, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0387, "momentum_12_1": 0.9019, "complete_fields": { "id": 1656, "ticker_id": 6859, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.260863+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.52, "market_cap": 146091040, "market_cap_usd": 146091040, "enterprise_value": 87565040, "shares_outstanding": 19427000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.11073043, "ptbv_ratio": 1.14783768, "ps_ratio": 1.23897314, "pcf_ratio": 14.42731977, "pfcf_ratio": 7.71743476, "ev_ebitda": 46.23286167, "ev_ebit": -10.50822513, "ev_sales": 0.74262414, "ev_fcf": 4.62572847, "earnings_yield": null, "fcf_yield": 0.21618217, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24948903, "operating_margin": -0.07067075, "net_margin": -0.04312502, "ebitda_margin": 0.01606269, "fcf_margin": 0.16054209, "roe": -0.03866126, "roa": -0.03289878, "roic": -0.08561184, "roc_greenblatt": null, "asset_turnover": 0.76286999, "cash_conversion": -3.72271386, "accruals_ratio": -0.09841167, "sbc_to_revenue": 0.01302655, "debt_to_equity": 0.17515795, "net_debt_to_ebitda": -30.90073918, "debt_to_assets": 0.00405655, "interest_coverage": null, "current_ratio": 6.24989676, "quick_ratio": 5.56726203, "net_debt": -58526000, "revenue_growth_1y": 0.07218004, "revenue_growth_3y_cagr": -0.07165714, "revenue_growth_5y_cagr": -0.06902463, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05555832, "piotroski_f_score": 3, "altman_z_score": 5.00227094, "earnings_stability_5y": 1.471619, "revenue_stability_5y": 0.139441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.239636, "price_return_3m": 0.27241963, "price_return_6m": 0.23684211, "price_return_9m": 0.26812816, "price_return_12m": 0.44615385, "price_return_12m_ex1m": 0.90192308, "distance_from_52w_high": -0.35671514, "distance_from_52w_low": 0.43238095, "relative_strength": 0.2882128, "local_beta": 0.0001, "volatility_252d": 0.548294, "volatility_60d": 1.384987, "max_drawdown_12m": -0.35671514, "revenue_ttm": 117913000, "gross_profit_ttm": 29418000, "ebit_ttm": -8333000, "ebitda_ttm": 1894000, "net_income_ttm": -5085000, "eps_diluted_ttm": -0.26174911, "operating_cash_flow_ttm": 10126000, "capital_expenditure_ttm": 8804000, "fcf_ttm": 18930000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 59153000, "total_current_assets": 121073000, "total_current_liabilities": 19372000, "net_ppe": null, "total_assets": 154565000, "total_debt": 627000, "total_equity": 131526999, "net_working_capital": 43175000, "book_value_per_share": 6.77031961, "retained_earnings": -19547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 127274999, "tangible_book_per_share": 6.55144896, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 21, "rank_ps": 33, "rank_pcf": 63, "rank_ev_ebitda": 92, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 76, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 77, "rank_fcf_margin": 56, "rank_piotroski": 88, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 28, "value_composite": 21, "quality_composite": 89, "momentum_composite": 15, "growth_composite": 52, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 111009000, "cost_of_revenue": 83506000, "gross_profit": 27503000, "ebit": -11171000, "ebitda": -475000, "pretax_income": -7514000, "tax_provision": -131000, "net_income": -7383000, "net_income_to_common": -7383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": null, "total_debt": 547000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19398000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 17108000, "capital_expenditure": 7355000, "free_cash_flow": 24463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107606, "ticker_id": 6859, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11171000", "ebitda": "-475000", "netIncome": "-7383000", "grossProfit": "27503000", "depreciation": "None", "totalRevenue": "111009000", "costOfRevenue": "83506000", "interestIncome": "2568000", "incomeBeforeTax": "-7514000", "interestExpense": "0", "operatingIncome": "-11171000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-131000", "reportedCurrency": "USD", "netInterestIncome": "2568000", "nonInterestIncome": "None", "operatingExpenses": "38674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10696000", "sellingGeneralAndAdministrative": "15288000", "netIncomeFromContinuingOperations": "-7383000" }, "balance": { "goodwill": "732000", "inventory": "14859000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "151500000", "longTermDebt": "None", "shortTermDebt": "547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3717000", "reportedCurrency": "USD", "retainedEarnings": "-20135000", "totalLiabilities": "20516000", "otherCurrentAssets": "7980000", "totalCurrentAssets": "117798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33702000", "currentAccountsPayable": "4498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4388000", "totalShareholderEquity": "130984000", "capitalLeaseObligations": "4388000", "otherCurrentLiabilities": "10470000", "totalCurrentLiabilities": "16670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3846000", "cashAndShortTermInvestments": "69910000", "commonStockSharesOutstanding": "19398000", "intangibleAssetsExcludingGoodwill": "3717000", "cashAndCashEquivalentsAtCarryingValue": "69910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8709000", "operatingCashflow": "17108000", "capitalExpenditures": "7355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1693000", "cashflowFromInvestment": "3888000", "stockBasedCompensation": "1567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111009000, "cost_of_revenue": 83506000, "gross_profit": 27503000, "research_and_development": 3457000, "selling_general_admin": 15288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11171000, "depreciation_amortisation": 10696000, "ebitda": -475000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7514000, "tax_provision": -131000, "effective_tax_rate": null, "net_income": -7383000, "net_income_continuing_ops": -7383000, "net_income_to_common": -7383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69910000, "short_term_investments": null, "net_receivables": 25049000, "inventory": 14859000, "other_current_assets": null, "total_current_assets": 117798000, "net_ppe": null, "goodwill": 732000, "intangible_assets": 3717000, "goodwill_and_intangibles": 4449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33702000, "total_assets": 151500000, "short_term_debt": 547000, "accounts_payable": 4498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3846000, "total_liabilities": 20516000, "total_debt": 547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20135000, "total_equity": 130984000, "shares_outstanding": 19398000, "operating_cash_flow": 17108000, "stock_based_compensation": 1567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1693000, "free_cash_flow": 24463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11171000", "ebitda": "-475000", "netIncome": "-7383000", "grossProfit": "27503000", "depreciation": "None", "totalRevenue": "111009000", "costOfRevenue": "83506000", "interestIncome": "2568000", "incomeBeforeTax": "-7514000", "interestExpense": "0", "operatingIncome": "-11171000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-131000", "reportedCurrency": "USD", "netInterestIncome": "2568000", "nonInterestIncome": "None", "operatingExpenses": "38674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10696000", "sellingGeneralAndAdministrative": "15288000", "netIncomeFromContinuingOperations": "-7383000" }, "balance": { "goodwill": "732000", "inventory": "14859000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "151500000", "longTermDebt": "None", "shortTermDebt": "547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3717000", "reportedCurrency": "USD", "retainedEarnings": "-20135000", "totalLiabilities": "20516000", "otherCurrentAssets": "7980000", "totalCurrentAssets": "117798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33702000", "currentAccountsPayable": "4498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4388000", "totalShareholderEquity": "130984000", "capitalLeaseObligations": "4388000", "otherCurrentLiabilities": "10470000", "totalCurrentLiabilities": "16670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3846000", "cashAndShortTermInvestments": "69910000", "commonStockSharesOutstanding": "19398000", "intangibleAssetsExcludingGoodwill": "3717000", "cashAndCashEquivalentsAtCarryingValue": "69910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8709000", "operatingCashflow": "17108000", "capitalExpenditures": "7355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1693000", "cashflowFromInvestment": "3888000", "stockBasedCompensation": "1567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 113828000, "cost_of_revenue": 78609000, "gross_profit": 35219000, "ebit": -10625000, "ebitda": 2673000, "pretax_income": -10627000, "tax_provision": 421000, "net_income": -11048000, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50572000, "total_current_assets": 122575000, "total_assets": 155081000, "short_term_debt": 660000, "long_term_debt": null, "total_debt": 660000, "total_liabilities": 16456000, "total_equity": 138625000, "shares_outstanding": 19389000, "goodwill_and_intangibles": 828000 }, "cash_flow": { "operating_cash_flow": -13170000, "capital_expenditure": 7417000, "free_cash_flow": -5753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107611, "ticker_id": 6859, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10625000", "ebitda": "2673000", "netIncome": "-11048000", "grossProfit": "35219000", "depreciation": "None", "totalRevenue": "113828000", "costOfRevenue": "78609000", "interestIncome": "3039000", "incomeBeforeTax": "-10627000", "interestExpense": "2000", "operatingIncome": "-11883000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "421000", "reportedCurrency": "USD", "netInterestIncome": "3037000", "nonInterestIncome": "None", "operatingExpenses": "47102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13298000", "sellingGeneralAndAdministrative": "16513000", "netIncomeFromContinuingOperations": "-11048000" }, "balance": { "goodwill": "0", "inventory": "22953000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "155081000", "longTermDebt": "None", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "828000", "reportedCurrency": "USD", "retainedEarnings": "-12752000", "totalLiabilities": "16456000", "otherCurrentAssets": "27426000", "totalCurrentAssets": "122575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32506000", "currentAccountsPayable": "4316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1229000", "totalShareholderEquity": "138625000", "capitalLeaseObligations": "1229000", "otherCurrentLiabilities": "9857000", "totalCurrentLiabilities": "15872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584000", "cashAndShortTermInvestments": "50572000", "commonStockSharesOutstanding": "19389000", "intangibleAssetsExcludingGoodwill": "828000", "cashAndCashEquivalentsAtCarryingValue": "50572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3908000", "operatingCashflow": "-13170000", "capitalExpenditures": "7417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "52389000", "stockBasedCompensation": "2027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113828000, "cost_of_revenue": 78609000, "gross_profit": 35219000, "research_and_development": 8439000, "selling_general_admin": 16513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10625000, "depreciation_amortisation": 13298000, "ebitda": 2673000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -10627000, "tax_provision": 421000, "effective_tax_rate": null, "net_income": -11048000, "net_income_continuing_ops": -11048000, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50572000, "short_term_investments": 0, "net_receivables": 21624000, "inventory": 22953000, "other_current_assets": null, "total_current_assets": 122575000, "net_ppe": null, "goodwill": 0, "intangible_assets": 828000, "goodwill_and_intangibles": 828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32506000, "total_assets": 155081000, "short_term_debt": 660000, "accounts_payable": 4316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584000, "total_liabilities": 16456000, "total_debt": 660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12752000, "total_equity": 138625000, "shares_outstanding": 19389000, "operating_cash_flow": -13170000, "stock_based_compensation": 2027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110000, "free_cash_flow": -5753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10625000", "ebitda": "2673000", "netIncome": "-11048000", "grossProfit": "35219000", "depreciation": "None", "totalRevenue": "113828000", "costOfRevenue": "78609000", "interestIncome": "3039000", "incomeBeforeTax": "-10627000", "interestExpense": "2000", "operatingIncome": "-11883000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "421000", "reportedCurrency": "USD", "netInterestIncome": "3037000", "nonInterestIncome": "None", "operatingExpenses": "47102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13298000", "sellingGeneralAndAdministrative": "16513000", "netIncomeFromContinuingOperations": "-11048000" }, "balance": { "goodwill": "0", "inventory": "22953000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "155081000", "longTermDebt": "None", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "828000", "reportedCurrency": "USD", "retainedEarnings": "-12752000", "totalLiabilities": "16456000", "otherCurrentAssets": "27426000", "totalCurrentAssets": "122575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32506000", "currentAccountsPayable": "4316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1229000", "totalShareholderEquity": "138625000", "capitalLeaseObligations": "1229000", "otherCurrentLiabilities": "9857000", "totalCurrentLiabilities": "15872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584000", "cashAndShortTermInvestments": "50572000", "commonStockSharesOutstanding": "19389000", "intangibleAssetsExcludingGoodwill": "828000", "cashAndCashEquivalentsAtCarryingValue": "50572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3908000", "operatingCashflow": "-13170000", "capitalExpenditures": "7417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110000", "cashflowFromInvestment": "52389000", "stockBasedCompensation": "2027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 132379000, "cost_of_revenue": 94511000, "gross_profit": 37868000, "ebit": -15103000, "ebitda": -1665000, "pretax_income": -15104000, "tax_provision": 318000, "net_income": -15422000, "net_income_to_common": -15422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11294000, "total_current_assets": 118818000, "total_assets": 172634000, "short_term_debt": 786000, "long_term_debt": null, "total_debt": 786000, "total_liabilities": 25262000, "total_equity": 147372000, "shares_outstanding": 19130000, "goodwill_and_intangibles": 1194000 }, "cash_flow": { "operating_cash_flow": 2530000, "capital_expenditure": 11929000, "free_cash_flow": 14459000, "dividends_paid": 2365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107616, "ticker_id": 6859, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15103000", "ebitda": "-1665000", "netIncome": "-15422000", "grossProfit": "37868000", "depreciation": "None", "totalRevenue": "132379000", "costOfRevenue": "94511000", "interestIncome": "3369000", "incomeBeforeTax": "-15104000", "interestExpense": "1000", "operatingIncome": "-17345000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "3369000", "nonInterestIncome": "None", "operatingExpenses": "55213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13438000", "sellingGeneralAndAdministrative": "18899000", "netIncomeFromContinuingOperations": "-2706000" }, "balance": { "goodwill": "0", "inventory": "19046000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "172634000", "longTermDebt": "None", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194000", "reportedCurrency": "USD", "retainedEarnings": "-1704000", "totalLiabilities": "25262000", "otherCurrentAssets": "4331000", "totalCurrentAssets": "118818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58477000", "currentNetReceivables": "25670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53816000", "currentAccountsPayable": "4780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075000", "totalShareholderEquity": "147372000", "capitalLeaseObligations": "1075000", "otherCurrentLiabilities": "17632000", "totalCurrentLiabilities": "24972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290000", "cashAndShortTermInvestments": "11294000", "commonStockSharesOutstanding": "19130000", "intangibleAssetsExcludingGoodwill": "1194000", "cashAndCashEquivalentsAtCarryingValue": "11294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15422000", "profitLoss": "None", "dividendPayout": "2365000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3686000", "operatingCashflow": "2530000", "capitalExpenditures": "11929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2343000", "cashflowFromInvestment": "-14714000", "stockBasedCompensation": "2078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132379000, "cost_of_revenue": 94511000, "gross_profit": 37868000, "research_and_development": 9399000, "selling_general_admin": 18899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15103000, "depreciation_amortisation": 13438000, "ebitda": -1665000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -15104000, "tax_provision": 318000, "effective_tax_rate": null, "net_income": -15422000, "net_income_continuing_ops": -2706000, "net_income_to_common": -15422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11294000, "short_term_investments": 58477000, "net_receivables": 25670000, "inventory": 19046000, "other_current_assets": null, "total_current_assets": 118818000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1194000, "goodwill_and_intangibles": 1194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53816000, "total_assets": 172634000, "short_term_debt": 786000, "accounts_payable": 4780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290000, "total_liabilities": 25262000, "total_debt": 786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1704000, "total_equity": 147372000, "shares_outstanding": 19130000, "operating_cash_flow": 2530000, "stock_based_compensation": 2078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14714000, "dividends_paid": 2365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2343000, "free_cash_flow": 14459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15103000", "ebitda": "-1665000", "netIncome": "-15422000", "grossProfit": "37868000", "depreciation": "None", "totalRevenue": "132379000", "costOfRevenue": "94511000", "interestIncome": "3369000", "incomeBeforeTax": "-15104000", "interestExpense": "1000", "operatingIncome": "-17345000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "3369000", "nonInterestIncome": "None", "operatingExpenses": "55213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13438000", "sellingGeneralAndAdministrative": "18899000", "netIncomeFromContinuingOperations": "-2706000" }, "balance": { "goodwill": "0", "inventory": "19046000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "172634000", "longTermDebt": "None", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194000", "reportedCurrency": "USD", "retainedEarnings": "-1704000", "totalLiabilities": "25262000", "otherCurrentAssets": "4331000", "totalCurrentAssets": "118818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58477000", "currentNetReceivables": "25670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53816000", "currentAccountsPayable": "4780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075000", "totalShareholderEquity": "147372000", "capitalLeaseObligations": "1075000", "otherCurrentLiabilities": "17632000", "totalCurrentLiabilities": "24972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290000", "cashAndShortTermInvestments": "11294000", "commonStockSharesOutstanding": "19130000", "intangibleAssetsExcludingGoodwill": "1194000", "cashAndCashEquivalentsAtCarryingValue": "11294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15422000", "profitLoss": "None", "dividendPayout": "2365000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3686000", "operatingCashflow": "2530000", "capitalExpenditures": "11929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2343000", "cashflowFromInvestment": "-14714000", "stockBasedCompensation": "2078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 138750000, "cost_of_revenue": 86252000, "gross_profit": 52498000, "ebit": -3446000, "ebitda": 9962000, "pretax_income": -3449000, "tax_provision": 546000, "net_income": 24030000, "net_income_to_common": 24030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21056000, "total_current_assets": 129960000, "total_assets": 196254000, "short_term_debt": 1532000, "long_term_debt": null, "total_debt": 1532000, "total_liabilities": 37816000, "total_equity": 158438000, "shares_outstanding": 18632000, "goodwill_and_intangibles": 5712000 }, "cash_flow": { "operating_cash_flow": 8893000, "capital_expenditure": 14444000, "free_cash_flow": 23337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107621, "ticker_id": 6859, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3446000", "ebitda": "9962000", "netIncome": "24030000", "grossProfit": "52498000", "depreciation": "None", "totalRevenue": "138750000", "costOfRevenue": "86252000", "interestIncome": "1507000", "incomeBeforeTax": "-3449000", "interestExpense": "3000", "operatingIncome": "-5725000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "1504000", "nonInterestIncome": "None", "operatingExpenses": "58223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10369000", "otherNonOperatingIncome": "2279000", "costofGoodsAndServicesSold": "86252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13408000", "sellingGeneralAndAdministrative": "24656000", "netIncomeFromContinuingOperations": "-3924000" }, "balance": { "goodwill": "5308000", "inventory": "22730000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "196254000", "longTermDebt": "None", "shortTermDebt": "1532000", "treasuryStock": "-11851000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "404000", "reportedCurrency": "USD", "retainedEarnings": "13718000", "totalLiabilities": "37816000", "otherCurrentAssets": "3067000", "totalCurrentAssets": "129960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55680000", "currentNetReceivables": "27427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66294000", "currentAccountsPayable": "20449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53118000", "shortLongTermDebtTotal": "2168000", "totalShareholderEquity": "158438000", "capitalLeaseObligations": "2168000", "otherCurrentLiabilities": "13779000", "totalCurrentLiabilities": "37125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "691000", "cashAndShortTermInvestments": "21056000", "commonStockSharesOutstanding": "18632000", "intangibleAssetsExcludingGoodwill": "404000", "cashAndCashEquivalentsAtCarryingValue": "21056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8493000", "operatingCashflow": "8893000", "capitalExpenditures": "14444000", "changeInReceivables": "506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "708000", "cashflowFromInvestment": "375000", "stockBasedCompensation": "3424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138750000, "cost_of_revenue": 86252000, "gross_profit": 52498000, "research_and_development": 10369000, "selling_general_admin": 24656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3446000, "depreciation_amortisation": 13408000, "ebitda": 9962000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -3449000, "tax_provision": 546000, "effective_tax_rate": null, "net_income": 24030000, "net_income_continuing_ops": -3924000, "net_income_to_common": 24030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21056000, "short_term_investments": 55680000, "net_receivables": 27427000, "inventory": 22730000, "other_current_assets": null, "total_current_assets": 129960000, "net_ppe": null, "goodwill": 5308000, "intangible_assets": 404000, "goodwill_and_intangibles": 5712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66294000, "total_assets": 196254000, "short_term_debt": 1532000, "accounts_payable": 20449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 691000, "total_liabilities": 37816000, "total_debt": 1532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13718000, "total_equity": 158438000, "shares_outstanding": 18632000, "operating_cash_flow": 8893000, "stock_based_compensation": 3424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 708000, "free_cash_flow": 23337000, "net_change_in_cash": 9977000 }, "raw_data": { "income": { "ebit": "-3446000", "ebitda": "9962000", "netIncome": "24030000", "grossProfit": "52498000", "depreciation": "None", "totalRevenue": "138750000", "costOfRevenue": "86252000", "interestIncome": "1507000", "incomeBeforeTax": "-3449000", "interestExpense": "3000", "operatingIncome": "-5725000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "1504000", "nonInterestIncome": "None", "operatingExpenses": "58223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10369000", "otherNonOperatingIncome": "2279000", "costofGoodsAndServicesSold": "86252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13408000", "sellingGeneralAndAdministrative": "24656000", "netIncomeFromContinuingOperations": "-3924000" }, "balance": { "goodwill": "5308000", "inventory": "22730000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "196254000", "longTermDebt": "None", "shortTermDebt": "1532000", "treasuryStock": "-11851000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "404000", "reportedCurrency": "USD", "retainedEarnings": "13718000", "totalLiabilities": "37816000", "otherCurrentAssets": "3067000", "totalCurrentAssets": "129960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55680000", "currentNetReceivables": "27427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66294000", "currentAccountsPayable": "20449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53118000", "shortLongTermDebtTotal": "2168000", "totalShareholderEquity": "158438000", "capitalLeaseObligations": "2168000", "otherCurrentLiabilities": "13779000", "totalCurrentLiabilities": "37125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "691000", "cashAndShortTermInvestments": "21056000", "commonStockSharesOutstanding": "18632000", "intangibleAssetsExcludingGoodwill": "404000", "cashAndCashEquivalentsAtCarryingValue": "21056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8493000", "operatingCashflow": "8893000", "capitalExpenditures": "14444000", "changeInReceivables": "506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "708000", "cashflowFromInvestment": "375000", "stockBasedCompensation": "3424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 133911000, "cost_of_revenue": 88088000, "gross_profit": 45823000, "ebit": -11598000, "ebitda": 3003000, "pretax_income": -11654000, "tax_provision": -108000, "net_income": -9763000, "net_income_to_common": -9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11376000, "total_current_assets": 87830000, "total_assets": 168794000, "short_term_debt": 1912000, "long_term_debt": null, "total_debt": 1912000, "total_liabilities": 39817000, "total_equity": 128977000, "shares_outstanding": 18217000, "goodwill_and_intangibles": 7857000 }, "cash_flow": { "operating_cash_flow": 2909000, "capital_expenditure": 18802000, "free_cash_flow": 21711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107626, "ticker_id": 6859, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11598000", "ebitda": "3003000", "netIncome": "-9763000", "grossProfit": "45823000", "depreciation": "None", "totalRevenue": "133911000", "costOfRevenue": "88088000", "interestIncome": "886000", "incomeBeforeTax": "-11654000", "interestExpense": "56000", "operatingIncome": "-19595000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "830000", "nonInterestIncome": "None", "operatingExpenses": "65418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11070000", "otherNonOperatingIncome": "8131000", "costofGoodsAndServicesSold": "88088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14601000", "sellingGeneralAndAdministrative": "28794000", "netIncomeFromContinuingOperations": "-9763000" }, "balance": { "goodwill": "6570000", "inventory": "15833000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "168794000", "longTermDebt": "None", "shortTermDebt": "1912000", "treasuryStock": "-11851000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1287000", "reportedCurrency": "USD", "retainedEarnings": "-12165000", "totalLiabilities": "39817000", "otherCurrentAssets": "18478000", "totalCurrentAssets": "87830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13147000", "currentNetReceivables": "28996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80964000", "currentAccountsPayable": "9501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60114000", "shortLongTermDebtTotal": "3136000", "totalShareholderEquity": "128977000", "capitalLeaseObligations": "3136000", "otherCurrentLiabilities": "18691000", "totalCurrentLiabilities": "33882000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "5935000", "cashAndShortTermInvestments": "11376000", "commonStockSharesOutstanding": "18217000", "intangibleAssetsExcludingGoodwill": "1287000", "cashAndCashEquivalentsAtCarryingValue": "11376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "33000", "operatingCashflow": "2909000", "capitalExpenditures": "18802000", "changeInReceivables": "-506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2645000", "cashflowFromInvestment": "-6708000", "stockBasedCompensation": "4109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133911000, "cost_of_revenue": 88088000, "gross_profit": 45823000, "research_and_development": 11070000, "selling_general_admin": 28794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11598000, "depreciation_amortisation": 14601000, "ebitda": 3003000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -11654000, "tax_provision": -108000, "effective_tax_rate": null, "net_income": -9763000, "net_income_continuing_ops": -9763000, "net_income_to_common": -9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11376000, "short_term_investments": 13147000, "net_receivables": 28996000, "inventory": 15833000, "other_current_assets": null, "total_current_assets": 87830000, "net_ppe": null, "goodwill": 6570000, "intangible_assets": 1287000, "goodwill_and_intangibles": 7857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80964000, "total_assets": 168794000, "short_term_debt": 1912000, "accounts_payable": 9501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5935000, "total_liabilities": 39817000, "total_debt": 1912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12165000, "total_equity": 128977000, "shares_outstanding": 18217000, "operating_cash_flow": 2909000, "stock_based_compensation": 4109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2645000, "free_cash_flow": 21711000, "net_change_in_cash": -1154000 }, "raw_data": { "income": { "ebit": "-11598000", "ebitda": "3003000", "netIncome": "-9763000", "grossProfit": "45823000", "depreciation": "None", "totalRevenue": "133911000", "costOfRevenue": "88088000", "interestIncome": "886000", "incomeBeforeTax": "-11654000", "interestExpense": "56000", "operatingIncome": "-19595000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "830000", "nonInterestIncome": "None", "operatingExpenses": "65418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11070000", "otherNonOperatingIncome": "8131000", "costofGoodsAndServicesSold": "88088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14601000", "sellingGeneralAndAdministrative": "28794000", "netIncomeFromContinuingOperations": "-9763000" }, "balance": { "goodwill": "6570000", "inventory": "15833000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "168794000", "longTermDebt": "None", "shortTermDebt": "1912000", "treasuryStock": "-11851000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1287000", "reportedCurrency": "USD", "retainedEarnings": "-12165000", "totalLiabilities": "39817000", "otherCurrentAssets": "18478000", "totalCurrentAssets": "87830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13147000", "currentNetReceivables": "28996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80964000", "currentAccountsPayable": "9501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60114000", "shortLongTermDebtTotal": "3136000", "totalShareholderEquity": "128977000", "capitalLeaseObligations": "3136000", "otherCurrentLiabilities": "18691000", "totalCurrentLiabilities": "33882000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "5935000", "cashAndShortTermInvestments": "11376000", "commonStockSharesOutstanding": "18217000", "intangibleAssetsExcludingGoodwill": "1287000", "cashAndCashEquivalentsAtCarryingValue": "11376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "33000", "operatingCashflow": "2909000", "capitalExpenditures": "18802000", "changeInReceivables": "-506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2645000", "cashflowFromInvestment": "-6708000", "stockBasedCompensation": "4109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 158733000, "cost_of_revenue": 101125000, "gross_profit": 57608000, "ebit": -21748000, "ebitda": -10085000, "pretax_income": -21766000, "tax_provision": 174000, "net_income": -21940000, "net_income_to_common": -21940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12578000, "total_current_assets": 101060000, "total_assets": 183591000, "short_term_debt": 8818000, "long_term_debt": 1935000, "total_debt": 10753000, "total_liabilities": 51707000, "total_equity": 131884000, "shares_outstanding": 17669000, "goodwill_and_intangibles": 8846000 }, "cash_flow": { "operating_cash_flow": -3079000, "capital_expenditure": 14141000, "free_cash_flow": 11062000, "dividends_paid": 1216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107631, "ticker_id": 6859, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21748000", "ebitda": "-10085000", "netIncome": "-21940000", "grossProfit": "57608000", "depreciation": "None", "totalRevenue": "158733000", "costOfRevenue": "101125000", "interestIncome": "996000", "incomeBeforeTax": "-21766000", "interestExpense": "18000", "operatingIncome": "-22937000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "978000", "nonInterestIncome": "None", "operatingExpenses": "80545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15799000", "otherNonOperatingIncome": "1189000", "costofGoodsAndServicesSold": "101125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11663000", "sellingGeneralAndAdministrative": "24445000", "netIncomeFromContinuingOperations": "-21940000" }, "balance": { "goodwill": "6592000", "inventory": "24674000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "183591000", "longTermDebt": "1935000", "shortTermDebt": "8818000", "treasuryStock": "-11851000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2254000", "reportedCurrency": "USD", "retainedEarnings": "-2402000", "totalLiabilities": "51707000", "otherCurrentAssets": "3894000", "totalCurrentAssets": "101060000", "currentLongTermDebt": "4992000", "longTermInvestments": "None", "shortTermInvestments": "25141000", "currentNetReceivables": "34773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82531000", "currentAccountsPayable": "11400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56273000", "shortLongTermDebtTotal": "13957000", "totalShareholderEquity": "131884000", "capitalLeaseObligations": "7030000", "otherCurrentLiabilities": "15565000", "totalCurrentLiabilities": "40788000", "otherNonCurrentLiabilities": "674000", "totalNonCurrentLiabilities": "10919000", "cashAndShortTermInvestments": "12578000", "commonStockSharesOutstanding": "17669000", "intangibleAssetsExcludingGoodwill": "2254000", "cashAndCashEquivalentsAtCarryingValue": "12578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21940000", "profitLoss": "None", "dividendPayout": "1216000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1205000", "operatingCashflow": "-3079000", "capitalExpenditures": "14141000", "changeInReceivables": "-1123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7129000", "cashflowFromInvestment": "-9295000", "stockBasedCompensation": "3462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158733000, "cost_of_revenue": 101125000, "gross_profit": 57608000, "research_and_development": 15799000, "selling_general_admin": 24445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21748000, "depreciation_amortisation": 11663000, "ebitda": -10085000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -21766000, "tax_provision": 174000, "effective_tax_rate": null, "net_income": -21940000, "net_income_continuing_ops": -21940000, "net_income_to_common": -21940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12578000, "short_term_investments": 25141000, "net_receivables": 34773000, "inventory": 24674000, "other_current_assets": null, "total_current_assets": 101060000, "net_ppe": null, "goodwill": 6592000, "intangible_assets": 2254000, "goodwill_and_intangibles": 8846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82531000, "total_assets": 183591000, "short_term_debt": 8818000, "accounts_payable": 11400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40788000, "long_term_debt": 1935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10919000, "total_liabilities": 51707000, "total_debt": 10753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2402000, "total_equity": 131884000, "shares_outstanding": 17669000, "operating_cash_flow": -3079000, "stock_based_compensation": 3462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9295000, "dividends_paid": 1216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7129000, "free_cash_flow": 11062000, "net_change_in_cash": -5245000 }, "raw_data": { "income": { "ebit": "-21748000", "ebitda": "-10085000", "netIncome": "-21940000", "grossProfit": "57608000", "depreciation": "None", "totalRevenue": "158733000", "costOfRevenue": "101125000", "interestIncome": "996000", "incomeBeforeTax": "-21766000", "interestExpense": "18000", "operatingIncome": "-22937000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "978000", "nonInterestIncome": "None", "operatingExpenses": "80545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15799000", "otherNonOperatingIncome": "1189000", "costofGoodsAndServicesSold": "101125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11663000", "sellingGeneralAndAdministrative": "24445000", "netIncomeFromContinuingOperations": "-21940000" }, "balance": { "goodwill": "6592000", "inventory": "24674000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "183591000", "longTermDebt": "1935000", "shortTermDebt": "8818000", "treasuryStock": "-11851000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2254000", "reportedCurrency": "USD", "retainedEarnings": "-2402000", "totalLiabilities": "51707000", "otherCurrentAssets": "3894000", "totalCurrentAssets": "101060000", "currentLongTermDebt": "4992000", "longTermInvestments": "None", "shortTermInvestments": "25141000", "currentNetReceivables": "34773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82531000", "currentAccountsPayable": "11400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56273000", "shortLongTermDebtTotal": "13957000", "totalShareholderEquity": "131884000", "capitalLeaseObligations": "7030000", "otherCurrentLiabilities": "15565000", "totalCurrentLiabilities": "40788000", "otherNonCurrentLiabilities": "674000", "totalNonCurrentLiabilities": "10919000", "cashAndShortTermInvestments": "12578000", "commonStockSharesOutstanding": "17669000", "intangibleAssetsExcludingGoodwill": "2254000", "cashAndCashEquivalentsAtCarryingValue": "12578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21940000", "profitLoss": "None", "dividendPayout": "1216000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1205000", "operatingCashflow": "-3079000", "capitalExpenditures": "14141000", "changeInReceivables": "-1123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7129000", "cashflowFromInvestment": "-9295000", "stockBasedCompensation": "3462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 157893000, "cost_of_revenue": 104143000, "gross_profit": 53750000, "ebit": -18992000, "ebitda": -7505000, "pretax_income": -20012000, "tax_provision": -4003000, "net_income": 33255000, "net_income_to_common": 33255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18365000, "total_current_assets": 109274000, "total_assets": 199391000, "short_term_debt": 2831000, "long_term_debt": null, "total_debt": 2831000, "total_liabilities": 49402000, "total_equity": 149989000, "shares_outstanding": 17459000, "goodwill_and_intangibles": 20351000 }, "cash_flow": { "operating_cash_flow": -14165000, "capital_expenditure": 12620000, "free_cash_flow": -1545000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107636, "ticker_id": 6859, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18992000", "ebitda": "-7505000", "netIncome": "33255000", "grossProfit": "53750000", "depreciation": "None", "totalRevenue": "157893000", "costOfRevenue": "104143000", "interestIncome": "2003000", "incomeBeforeTax": "-20012000", "interestExpense": "1020000", "operatingIncome": "-21096000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4003000", "reportedCurrency": "USD", "netInterestIncome": "983000", "nonInterestIncome": "None", "operatingExpenses": "74846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15926000", "otherNonOperatingIncome": "2104000", "costofGoodsAndServicesSold": "104143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11487000", "sellingGeneralAndAdministrative": "25486000", "netIncomeFromContinuingOperations": "-16009000" }, "balance": { "goodwill": "15408000", "inventory": "23465000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "199391000", "longTermDebt": "None", "shortTermDebt": "2831000", "treasuryStock": "-11461000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4943000", "reportedCurrency": "USD", "retainedEarnings": "19538000", "totalLiabilities": "49402000", "otherCurrentAssets": "3188000", "totalCurrentAssets": "109274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29907000", "currentNetReceivables": "34349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90117000", "currentAccountsPayable": "15031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53584000", "shortLongTermDebtTotal": "6313000", "totalShareholderEquity": "149989000", "capitalLeaseObligations": "6313000", "otherCurrentLiabilities": "16085000", "totalCurrentLiabilities": "38390000", "otherNonCurrentLiabilities": "10250000", "totalNonCurrentLiabilities": "11012000", "cashAndShortTermInvestments": "18365000", "commonStockSharesOutstanding": "17459000", "intangibleAssetsExcludingGoodwill": "4943000", "cashAndCashEquivalentsAtCarryingValue": "18365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33255000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-553000", "operatingCashflow": "-14165000", "capitalExpenditures": "12620000", "changeInReceivables": "-4344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30756000", "cashflowFromInvestment": "46048000", "stockBasedCompensation": "4159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157893000, "cost_of_revenue": 104143000, "gross_profit": 53750000, "research_and_development": 15926000, "selling_general_admin": 25486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18992000, "depreciation_amortisation": 11487000, "ebitda": -7505000, "interest_expense": 1020000, "interest_income": null, "other_non_operating": null, "pretax_income": -20012000, "tax_provision": -4003000, "effective_tax_rate": null, "net_income": 33255000, "net_income_continuing_ops": -16009000, "net_income_to_common": 33255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18365000, "short_term_investments": 29907000, "net_receivables": 34349000, "inventory": 23465000, "other_current_assets": null, "total_current_assets": 109274000, "net_ppe": null, "goodwill": 15408000, "intangible_assets": 4943000, "goodwill_and_intangibles": 20351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90117000, "total_assets": 199391000, "short_term_debt": 2831000, "accounts_payable": 15031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11012000, "total_liabilities": 49402000, "total_debt": 2831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19538000, "total_equity": 149989000, "shares_outstanding": 17459000, "operating_cash_flow": -14165000, "stock_based_compensation": 4159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46048000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30756000, "free_cash_flow": -1545000, "net_change_in_cash": 1127000 }, "raw_data": { "income": { "ebit": "-18992000", "ebitda": "-7505000", "netIncome": "33255000", "grossProfit": "53750000", "depreciation": "None", "totalRevenue": "157893000", "costOfRevenue": "104143000", "interestIncome": "2003000", "incomeBeforeTax": "-20012000", "interestExpense": "1020000", "operatingIncome": "-21096000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4003000", "reportedCurrency": "USD", "netInterestIncome": "983000", "nonInterestIncome": "None", "operatingExpenses": "74846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15926000", "otherNonOperatingIncome": "2104000", "costofGoodsAndServicesSold": "104143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11487000", "sellingGeneralAndAdministrative": "25486000", "netIncomeFromContinuingOperations": "-16009000" }, "balance": { "goodwill": "15408000", "inventory": "23465000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "199391000", "longTermDebt": "None", "shortTermDebt": "2831000", "treasuryStock": "-11461000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4943000", "reportedCurrency": "USD", "retainedEarnings": "19538000", "totalLiabilities": "49402000", "otherCurrentAssets": "3188000", "totalCurrentAssets": "109274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29907000", "currentNetReceivables": "34349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90117000", "currentAccountsPayable": "15031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53584000", "shortLongTermDebtTotal": "6313000", "totalShareholderEquity": "149989000", "capitalLeaseObligations": "6313000", "otherCurrentLiabilities": "16085000", "totalCurrentLiabilities": "38390000", "otherNonCurrentLiabilities": "10250000", "totalNonCurrentLiabilities": "11012000", "cashAndShortTermInvestments": "18365000", "commonStockSharesOutstanding": "17459000", "intangibleAssetsExcludingGoodwill": "4943000", "cashAndCashEquivalentsAtCarryingValue": "18365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33255000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-553000", "operatingCashflow": "-14165000", "capitalExpenditures": "12620000", "changeInReceivables": "-4344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30756000", "cashflowFromInvestment": "46048000", "stockBasedCompensation": "4159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 170761000, "cost_of_revenue": 100100000, "gross_profit": 70661000, "ebit": -13908000, "ebitda": -5874000, "pretax_income": -7667000, "tax_provision": 565000, "net_income": -8232000, "net_income_to_common": -8232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18050000, "total_current_assets": 77740000, "total_assets": 187652000, "short_term_debt": 9928000, "long_term_debt": 19437000, "total_debt": 29365000, "total_liabilities": 88137000, "total_equity": 99515000, "shares_outstanding": 17072000, "goodwill_and_intangibles": 42731000 }, "cash_flow": { "operating_cash_flow": 5184000, "capital_expenditure": 15941000, "free_cash_flow": 21125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107641, "ticker_id": 6859, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13908000", "ebitda": "-5874000", "netIncome": "-8232000", "grossProfit": "70661000", "depreciation": "None", "totalRevenue": "170761000", "costOfRevenue": "100100000", "interestIncome": "635000", "incomeBeforeTax": "-7667000", "interestExpense": "1793000", "operatingIncome": "-7164000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "565000", "reportedCurrency": "USD", "netInterestIncome": "-1158000", "nonInterestIncome": "None", "operatingExpenses": "77825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14951000", "otherNonOperatingIncome": "1290000", "costofGoodsAndServicesSold": "100100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8034000", "sellingGeneralAndAdministrative": "27964000", "netIncomeFromContinuingOperations": "-8232000" }, "balance": { "goodwill": "32213000", "inventory": "22942000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "187652000", "longTermDebt": "19437000", "shortTermDebt": "9928000", "treasuryStock": "-10164000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10518000", "reportedCurrency": "USD", "retainedEarnings": "-15397000", "totalLiabilities": "88137000", "otherCurrentAssets": "7403000", "totalCurrentAssets": "77740000", "currentLongTermDebt": "9928000", "longTermInvestments": "None", "shortTermInvestments": "25000", "currentNetReceivables": "32158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109912000", "currentAccountsPayable": "16735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53248000", "shortLongTermDebtTotal": "29365000", "totalShareholderEquity": "99515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20584000", "totalCurrentLiabilities": "56010000", "otherNonCurrentLiabilities": "9070000", "totalNonCurrentLiabilities": "32127000", "cashAndShortTermInvestments": "18050000", "commonStockSharesOutstanding": "17072000", "intangibleAssetsExcludingGoodwill": "10518000", "cashAndCashEquivalentsAtCarryingValue": "18050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-174000", "operatingCashflow": "5184000", "capitalExpenditures": "15941000", "changeInReceivables": "-2183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13266000", "cashflowFromInvestment": "-7647000", "stockBasedCompensation": "3321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170761000, "cost_of_revenue": 100100000, "gross_profit": 70661000, "research_and_development": 14951000, "selling_general_admin": 27964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13908000, "depreciation_amortisation": 8034000, "ebitda": -5874000, "interest_expense": 1793000, "interest_income": null, "other_non_operating": null, "pretax_income": -7667000, "tax_provision": 565000, "effective_tax_rate": null, "net_income": -8232000, "net_income_continuing_ops": -8232000, "net_income_to_common": -8232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18050000, "short_term_investments": 25000, "net_receivables": 32158000, "inventory": 22942000, "other_current_assets": null, "total_current_assets": 77740000, "net_ppe": null, "goodwill": 32213000, "intangible_assets": 10518000, "goodwill_and_intangibles": 42731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109912000, "total_assets": 187652000, "short_term_debt": 9928000, "accounts_payable": 16735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56010000, "long_term_debt": 19437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32127000, "total_liabilities": 88137000, "total_debt": 29365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15397000, "total_equity": 99515000, "shares_outstanding": 17072000, "operating_cash_flow": 5184000, "stock_based_compensation": 3321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13266000, "free_cash_flow": 21125000, "net_change_in_cash": -15729000 }, "raw_data": { "income": { "ebit": "-13908000", "ebitda": "-5874000", "netIncome": "-8232000", "grossProfit": "70661000", "depreciation": "None", "totalRevenue": "170761000", "costOfRevenue": "100100000", "interestIncome": "635000", "incomeBeforeTax": "-7667000", "interestExpense": "1793000", "operatingIncome": "-7164000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "565000", "reportedCurrency": "USD", "netInterestIncome": "-1158000", "nonInterestIncome": "None", "operatingExpenses": "77825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14951000", "otherNonOperatingIncome": "1290000", "costofGoodsAndServicesSold": "100100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8034000", "sellingGeneralAndAdministrative": "27964000", "netIncomeFromContinuingOperations": "-8232000" }, "balance": { "goodwill": "32213000", "inventory": "22942000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "187652000", "longTermDebt": "19437000", "shortTermDebt": "9928000", "treasuryStock": "-10164000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10518000", "reportedCurrency": "USD", "retainedEarnings": "-15397000", "totalLiabilities": "88137000", "otherCurrentAssets": "7403000", "totalCurrentAssets": "77740000", "currentLongTermDebt": "9928000", "longTermInvestments": "None", "shortTermInvestments": "25000", "currentNetReceivables": "32158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109912000", "currentAccountsPayable": "16735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53248000", "shortLongTermDebtTotal": "29365000", "totalShareholderEquity": "99515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20584000", "totalCurrentLiabilities": "56010000", "otherNonCurrentLiabilities": "9070000", "totalNonCurrentLiabilities": "32127000", "cashAndShortTermInvestments": "18050000", "commonStockSharesOutstanding": "17072000", "intangibleAssetsExcludingGoodwill": "10518000", "cashAndCashEquivalentsAtCarryingValue": "18050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-174000", "operatingCashflow": "5184000", "capitalExpenditures": "15941000", "changeInReceivables": "-2183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13266000", "cashflowFromInvestment": "-7647000", "stockBasedCompensation": "3321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 32318000, "cost_of_revenue": 22964000, "gross_profit": 9354000, "ebit": -118000, "ebitda": 2327000, "pretax_income": 713000, "tax_provision": 125000, "net_income": 588000, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59153000, "total_current_assets": 121073000, "total_assets": 154565000, "short_term_debt": 627000, "long_term_debt": null, "total_debt": 627000, "total_liabilities": 23038000, "total_equity": 131526999, "shares_outstanding": 19427000, "goodwill_and_intangibles": 4252000 }, "cash_flow": { "operating_cash_flow": -8259000, "capital_expenditure": 2589000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107604, "ticker_id": 6859, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118000", "ebitda": "2327000", "netIncome": "588000", "grossProfit": "9354000", "depreciation": "None", "totalRevenue": "32318000", "costOfRevenue": "22964000", "interestIncome": "601000", "incomeBeforeTax": "713000", "interestExpense": "6000", "operatingIncome": "-118000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "601000", "nonInterestIncome": "None", "operatingExpenses": "9472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2445000", "sellingGeneralAndAdministrative": "3882000", "netIncomeFromContinuingOperations": "588000" }, "balance": { "goodwill": "732000", "inventory": "13224000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "154565000", "longTermDebt": "None", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3520000", "reportedCurrency": "USD", "retainedEarnings": "-19547000", "totalLiabilities": "23038000", "otherCurrentAssets": "19884000", "totalCurrentAssets": "121073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33492000", "currentAccountsPayable": "8910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4288000", "totalShareholderEquity": "131526999", "capitalLeaseObligations": "4288000", "otherCurrentLiabilities": "7861000", "totalCurrentLiabilities": "19372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3666000", "cashAndShortTermInvestments": "59153000", "commonStockSharesOutstanding": "19427000", "intangibleAssetsExcludingGoodwill": "3520000", "cashAndCashEquivalentsAtCarryingValue": "59153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1635000", "operatingCashflow": "-8259000", "capitalExpenditures": "2589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-2362000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32318000, "cost_of_revenue": 22964000, "gross_profit": 9354000, "research_and_development": 726000, "selling_general_admin": 3882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118000, "depreciation_amortisation": 2445000, "ebitda": 2327000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 713000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": 588000, "net_income_continuing_ops": 588000, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59153000, "short_term_investments": null, "net_receivables": 28812000, "inventory": 13224000, "other_current_assets": null, "total_current_assets": 121073000, "net_ppe": null, "goodwill": 732000, "intangible_assets": 3520000, "goodwill_and_intangibles": 4252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33492000, "total_assets": 154565000, "short_term_debt": 627000, "accounts_payable": 8910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19372000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3666000, "total_liabilities": 23038000, "total_debt": 627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19547000, "total_equity": 131526999, "shares_outstanding": 19427000, "operating_cash_flow": -8259000, "stock_based_compensation": 306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000, "free_cash_flow": -5670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118000", "ebitda": "2327000", "netIncome": "588000", "grossProfit": "9354000", "depreciation": "None", "totalRevenue": "32318000", "costOfRevenue": "22964000", "interestIncome": "601000", "incomeBeforeTax": "713000", "interestExpense": "6000", "operatingIncome": "-118000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "601000", "nonInterestIncome": "None", "operatingExpenses": "9472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2445000", "sellingGeneralAndAdministrative": "3882000", "netIncomeFromContinuingOperations": "588000" }, "balance": { "goodwill": "732000", "inventory": "13224000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "154565000", "longTermDebt": "None", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3520000", "reportedCurrency": "USD", "retainedEarnings": "-19547000", "totalLiabilities": "23038000", "otherCurrentAssets": "19884000", "totalCurrentAssets": "121073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33492000", "currentAccountsPayable": "8910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4288000", "totalShareholderEquity": "131526999", "capitalLeaseObligations": "4288000", "otherCurrentLiabilities": "7861000", "totalCurrentLiabilities": "19372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3666000", "cashAndShortTermInvestments": "59153000", "commonStockSharesOutstanding": "19427000", "intangibleAssetsExcludingGoodwill": "3520000", "cashAndCashEquivalentsAtCarryingValue": "59153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1635000", "operatingCashflow": "-8259000", "capitalExpenditures": "2589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-2362000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 30519000, "cost_of_revenue": 21504000, "gross_profit": 9015000, "ebit": -927000, "ebitda": 1643000, "pretax_income": 54000, "tax_provision": -277000, "net_income": 331000, "net_income_to_common": 331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69910000, "total_current_assets": 117798000, "total_assets": 151500000, "short_term_debt": 547000, "long_term_debt": null, "total_debt": 547000, "total_liabilities": 20516000, "total_equity": 130984000, "shares_outstanding": 19405000, "goodwill_and_intangibles": 4449000 }, "cash_flow": { "operating_cash_flow": 3393000, "capital_expenditure": 2343000, "free_cash_flow": 5736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107605, "ticker_id": 6859, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-927000", "ebitda": "1643000", "netIncome": "331000", "grossProfit": "9015000", "depreciation": "None", "totalRevenue": "30519000", "costOfRevenue": "21504000", "interestIncome": "741000", "incomeBeforeTax": "54000", "interestExpense": "0", "operatingIncome": "-927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "741000", "nonInterestIncome": "None", "operatingExpenses": "9942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570000", "sellingGeneralAndAdministrative": "4482000", "netIncomeFromContinuingOperations": "331000" }, "balance": { "goodwill": "732000", "inventory": "14859000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "151500000", "longTermDebt": "None", "shortTermDebt": "547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3717000", "reportedCurrency": "USD", "retainedEarnings": "-20135000", "totalLiabilities": "20516000", "otherCurrentAssets": "7980000", "totalCurrentAssets": "117798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33702000", "currentAccountsPayable": "4498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4388000", "totalShareholderEquity": "130984000", "capitalLeaseObligations": "4388000", "otherCurrentLiabilities": "10470000", "totalCurrentLiabilities": "16670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3846000", "cashAndShortTermInvestments": "69910000", "commonStockSharesOutstanding": "19405000", "intangibleAssetsExcludingGoodwill": "3717000", "cashAndCashEquivalentsAtCarryingValue": "69910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-850000", "operatingCashflow": "3393000", "capitalExpenditures": "2343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000", "cashflowFromInvestment": "-5871000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30519000, "cost_of_revenue": 21504000, "gross_profit": 9015000, "research_and_development": 385000, "selling_general_admin": 4482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -927000, "depreciation_amortisation": 2570000, "ebitda": 1643000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 54000, "tax_provision": -277000, "effective_tax_rate": null, "net_income": 331000, "net_income_continuing_ops": 331000, "net_income_to_common": 331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69910000, "short_term_investments": null, "net_receivables": 25049000, "inventory": 14859000, "other_current_assets": null, "total_current_assets": 117798000, "net_ppe": null, "goodwill": 732000, "intangible_assets": 3717000, "goodwill_and_intangibles": 4449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33702000, "total_assets": 151500000, "short_term_debt": 547000, "accounts_payable": 4498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3846000, "total_liabilities": 20516000, "total_debt": 547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20135000, "total_equity": 130984000, "shares_outstanding": 19405000, "operating_cash_flow": 3393000, "stock_based_compensation": 430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367000, "free_cash_flow": 5736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-927000", "ebitda": "1643000", "netIncome": "331000", "grossProfit": "9015000", "depreciation": "None", "totalRevenue": "30519000", "costOfRevenue": "21504000", "interestIncome": "741000", "incomeBeforeTax": "54000", "interestExpense": "0", "operatingIncome": "-927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "741000", "nonInterestIncome": "None", "operatingExpenses": "9942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570000", "sellingGeneralAndAdministrative": "4482000", "netIncomeFromContinuingOperations": "331000" }, "balance": { "goodwill": "732000", "inventory": "14859000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "151500000", "longTermDebt": "None", "shortTermDebt": "547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3717000", "reportedCurrency": "USD", "retainedEarnings": "-20135000", "totalLiabilities": "20516000", "otherCurrentAssets": "7980000", "totalCurrentAssets": "117798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33702000", "currentAccountsPayable": "4498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4388000", "totalShareholderEquity": "130984000", "capitalLeaseObligations": "4388000", "otherCurrentLiabilities": "10470000", "totalCurrentLiabilities": "16670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3846000", "cashAndShortTermInvestments": "69910000", "commonStockSharesOutstanding": "19405000", "intangibleAssetsExcludingGoodwill": "3717000", "cashAndCashEquivalentsAtCarryingValue": "69910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-850000", "operatingCashflow": "3393000", "capitalExpenditures": "2343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000", "cashflowFromInvestment": "-5871000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 28453000, "cost_of_revenue": 26540000, "gross_profit": 1913000, "ebit": -6918000, "ebitda": -4312000, "pretax_income": -6918000, "tax_provision": 16000, "net_income": -6934000, "net_income_to_common": -6934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72804000, "total_current_assets": 119700000, "total_assets": 150281000, "short_term_debt": 591000, "long_term_debt": null, "total_debt": 591000, "total_liabilities": 19234000, "total_equity": 131047000, "shares_outstanding": 19361000, "goodwill_and_intangibles": 537000 }, "cash_flow": { "operating_cash_flow": 9896000, "capital_expenditure": 1523000, "free_cash_flow": 11419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107607, "ticker_id": 6859, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6918000", "ebitda": "-4312000", "netIncome": "-6934000", "grossProfit": "1913000", "depreciation": "None", "totalRevenue": "28453000", "costOfRevenue": "26540000", "interestIncome": "681000", "incomeBeforeTax": "-6918000", "interestExpense": "0", "operatingIncome": "-7631000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "681000", "nonInterestIncome": "None", "operatingExpenses": "9544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "3691000", "netIncomeFromContinuingOperations": "-6934000" }, "balance": { "goodwill": "None", "inventory": "13394000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "150281000", "longTermDebt": "None", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "537000", "reportedCurrency": "USD", "retainedEarnings": "-20466000", "totalLiabilities": "19234000", "otherCurrentAssets": "9200000", "totalCurrentAssets": "119700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30581000", "currentAccountsPayable": "4011999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4608000", "totalShareholderEquity": "131047000", "capitalLeaseObligations": "4608000", "otherCurrentLiabilities": "9265000", "totalCurrentLiabilities": "15214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4020000", "cashAndShortTermInvestments": "72804000", "commonStockSharesOutstanding": "19361000", "intangibleAssetsExcludingGoodwill": "537000", "cashAndCashEquivalentsAtCarryingValue": "72804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6864000", "operatingCashflow": "9896000", "capitalExpenditures": "1523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000", "cashflowFromInvestment": "7148000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28453000, "cost_of_revenue": 26540000, "gross_profit": 1913000, "research_and_development": 969000, "selling_general_admin": 3691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6918000, "depreciation_amortisation": 2606000, "ebitda": -4312000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6918000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -6934000, "net_income_continuing_ops": -6934000, "net_income_to_common": -6934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72804000, "short_term_investments": null, "net_receivables": 24302000, "inventory": 13394000, "other_current_assets": null, "total_current_assets": 119700000, "net_ppe": null, "goodwill": null, "intangible_assets": 537000, "goodwill_and_intangibles": 537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30581000, "total_assets": 150281000, "short_term_debt": 591000, "accounts_payable": 4011999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4020000, "total_liabilities": 19234000, "total_debt": 591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20466000, "total_equity": 131047000, "shares_outstanding": 19361000, "operating_cash_flow": 9896000, "stock_based_compensation": 366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98000, "free_cash_flow": 11419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6918000", "ebitda": "-4312000", "netIncome": "-6934000", "grossProfit": "1913000", "depreciation": "None", "totalRevenue": "28453000", "costOfRevenue": "26540000", "interestIncome": "681000", "incomeBeforeTax": "-6918000", "interestExpense": "0", "operatingIncome": "-7631000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "681000", "nonInterestIncome": "None", "operatingExpenses": "9544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "3691000", "netIncomeFromContinuingOperations": "-6934000" }, "balance": { "goodwill": "None", "inventory": "13394000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "150281000", "longTermDebt": "None", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "537000", "reportedCurrency": "USD", "retainedEarnings": "-20466000", "totalLiabilities": "19234000", "otherCurrentAssets": "9200000", "totalCurrentAssets": "119700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30581000", "currentAccountsPayable": "4011999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4608000", "totalShareholderEquity": "131047000", "capitalLeaseObligations": "4608000", "otherCurrentLiabilities": "9265000", "totalCurrentLiabilities": "15214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4020000", "cashAndShortTermInvestments": "72804000", "commonStockSharesOutstanding": "19361000", "intangibleAssetsExcludingGoodwill": "537000", "cashAndCashEquivalentsAtCarryingValue": "72804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6864000", "operatingCashflow": "9896000", "capitalExpenditures": "1523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000", "cashflowFromInvestment": "7148000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 26623000, "cost_of_revenue": 17487000, "gross_profit": 9136000, "ebit": -370000, "ebitda": 2236000, "pretax_income": 1035000, "tax_provision": 105000, "net_income": 930000, "net_income_to_common": 930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55931000, "total_current_assets": 122999000, "total_assets": 152041000, "short_term_debt": 651000, "long_term_debt": null, "total_debt": 651000, "total_liabilities": 13657000, "total_equity": 138384000, "shares_outstanding": 19441000, "goodwill_and_intangibles": 636000 }, "cash_flow": { "operating_cash_flow": 5096000, "capital_expenditure": 2349000, "free_cash_flow": 7445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107608, "ticker_id": 6859, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-370000", "ebitda": "2236000", "netIncome": "930000", "grossProfit": "9136000", "depreciation": "None", "totalRevenue": "26623000", "costOfRevenue": "17487000", "interestIncome": "579000", "incomeBeforeTax": "1035000", "interestExpense": "None", "operatingIncome": "-370000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "579000", "nonInterestIncome": "None", "operatingExpenses": "9506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "3580000", "netIncomeFromContinuingOperations": "930000" }, "balance": { "goodwill": "None", "inventory": "20258000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "152041000", "longTermDebt": "None", "shortTermDebt": "651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "636000", "reportedCurrency": "USD", "retainedEarnings": "-13532000", "totalLiabilities": "13657000", "otherCurrentAssets": "21460000", "totalCurrentAssets": "122999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29042000", "currentAccountsPayable": "3231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213000", "totalShareholderEquity": "138384000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "7751000", "totalCurrentLiabilities": "13092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "565000", "cashAndShortTermInvestments": "55931000", "commonStockSharesOutstanding": "19441000", "intangibleAssetsExcludingGoodwill": "636000", "cashAndCashEquivalentsAtCarryingValue": "55931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1724000", "operatingCashflow": "5096000", "capitalExpenditures": "2349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000", "cashflowFromInvestment": "3168000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26623000, "cost_of_revenue": 17487000, "gross_profit": 9136000, "research_and_development": 916000, "selling_general_admin": 3580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -370000, "depreciation_amortisation": 2606000, "ebitda": 2236000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1035000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": 930000, "net_income_continuing_ops": 930000, "net_income_to_common": 930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55931000, "short_term_investments": null, "net_receivables": 25350000, "inventory": 20258000, "other_current_assets": null, "total_current_assets": 122999000, "net_ppe": null, "goodwill": null, "intangible_assets": 636000, "goodwill_and_intangibles": 636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29042000, "total_assets": 152041000, "short_term_debt": 651000, "accounts_payable": 3231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565000, "total_liabilities": 13657000, "total_debt": 651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13532000, "total_equity": 138384000, "shares_outstanding": 19441000, "operating_cash_flow": 5096000, "stock_based_compensation": 434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1066000, "free_cash_flow": 7445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-370000", "ebitda": "2236000", "netIncome": "930000", "grossProfit": "9136000", "depreciation": "None", "totalRevenue": "26623000", "costOfRevenue": "17487000", "interestIncome": "579000", "incomeBeforeTax": "1035000", "interestExpense": "None", "operatingIncome": "-370000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "579000", "nonInterestIncome": "None", "operatingExpenses": "9506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "3580000", "netIncomeFromContinuingOperations": "930000" }, "balance": { "goodwill": "None", "inventory": "20258000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "152041000", "longTermDebt": "None", "shortTermDebt": "651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "636000", "reportedCurrency": "USD", "retainedEarnings": "-13532000", "totalLiabilities": "13657000", "otherCurrentAssets": "21460000", "totalCurrentAssets": "122999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29042000", "currentAccountsPayable": "3231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213000", "totalShareholderEquity": "138384000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "7751000", "totalCurrentLiabilities": "13092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "565000", "cashAndShortTermInvestments": "55931000", "commonStockSharesOutstanding": "19441000", "intangibleAssetsExcludingGoodwill": "636000", "cashAndCashEquivalentsAtCarryingValue": "55931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1724000", "operatingCashflow": "5096000", "capitalExpenditures": "2349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000", "cashflowFromInvestment": "3168000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 25414000, "cost_of_revenue": 17975000, "gross_profit": 7439000, "ebit": -2243000, "ebitda": 645000, "pretax_income": -1685000, "tax_provision": 25000, "net_income": -1710000, "net_income_to_common": -1710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48600000, "total_current_assets": 121579000, "total_assets": 151434000, "short_term_debt": 507000, "long_term_debt": null, "total_debt": 507000, "total_liabilities": 13623000, "total_equity": 137811000, "shares_outstanding": 19492000, "goodwill_and_intangibles": 733000 }, "cash_flow": { "operating_cash_flow": -1277000, "capital_expenditure": 1192000, "free_cash_flow": -85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107609, "ticker_id": 6859, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2243000", "ebitda": "645000", "netIncome": "-1710000", "grossProfit": "7439000", "depreciation": "None", "totalRevenue": "25414000", "costOfRevenue": "17975000", "interestIncome": "567000", "incomeBeforeTax": "-1685000", "interestExpense": "0", "operatingIncome": "-2243000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "567000", "nonInterestIncome": "None", "operatingExpenses": "9682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2888000", "sellingGeneralAndAdministrative": "3535000", "netIncomeFromContinuingOperations": "-1710000" }, "balance": { "goodwill": "None", "inventory": "21982000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "151434000", "longTermDebt": "None", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "733000", "reportedCurrency": "USD", "retainedEarnings": "-14462000", "totalLiabilities": "13623000", "otherCurrentAssets": "27800000", "totalCurrentAssets": "121579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29855000", "currentAccountsPayable": "3355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032000", "totalShareholderEquity": "137811000", "capitalLeaseObligations": "1032000", "otherCurrentLiabilities": "7389000", "totalCurrentLiabilities": "13057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566000", "cashAndShortTermInvestments": "48600000", "commonStockSharesOutstanding": "19492000", "intangibleAssetsExcludingGoodwill": "733000", "cashAndCashEquivalentsAtCarryingValue": "48600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "971000", "operatingCashflow": "-1277000", "capitalExpenditures": "1192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "-557000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25414000, "cost_of_revenue": 17975000, "gross_profit": 7439000, "research_and_development": 1187000, "selling_general_admin": 3535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2243000, "depreciation_amortisation": 2888000, "ebitda": 645000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1685000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -1710000, "net_income_continuing_ops": -1710000, "net_income_to_common": -1710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48600000, "short_term_investments": null, "net_receivables": 23197000, "inventory": 21982000, "other_current_assets": null, "total_current_assets": 121579000, "net_ppe": null, "goodwill": null, "intangible_assets": 733000, "goodwill_and_intangibles": 733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29855000, "total_assets": 151434000, "short_term_debt": 507000, "accounts_payable": 3355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566000, "total_liabilities": 13623000, "total_debt": 507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14462000, "total_equity": 137811000, "shares_outstanding": 19492000, "operating_cash_flow": -1277000, "stock_based_compensation": 337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162000, "free_cash_flow": -85000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2243000", "ebitda": "645000", "netIncome": "-1710000", "grossProfit": "7439000", "depreciation": "None", "totalRevenue": "25414000", "costOfRevenue": "17975000", "interestIncome": "567000", "incomeBeforeTax": "-1685000", "interestExpense": "0", "operatingIncome": "-2243000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "567000", "nonInterestIncome": "None", "operatingExpenses": "9682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2888000", "sellingGeneralAndAdministrative": "3535000", "netIncomeFromContinuingOperations": "-1710000" }, "balance": { "goodwill": "None", "inventory": "21982000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "151434000", "longTermDebt": "None", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "733000", "reportedCurrency": "USD", "retainedEarnings": "-14462000", "totalLiabilities": "13623000", "otherCurrentAssets": "27800000", "totalCurrentAssets": "121579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29855000", "currentAccountsPayable": "3355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032000", "totalShareholderEquity": "137811000", "capitalLeaseObligations": "1032000", "otherCurrentLiabilities": "7389000", "totalCurrentLiabilities": "13057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566000", "cashAndShortTermInvestments": "48600000", "commonStockSharesOutstanding": "19492000", "intangibleAssetsExcludingGoodwill": "733000", "cashAndCashEquivalentsAtCarryingValue": "48600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "971000", "operatingCashflow": "-1277000", "capitalExpenditures": "1192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "-557000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 26917000, "cost_of_revenue": 19792000, "gross_profit": 7125000, "ebit": -4015000, "ebitda": -967000, "pretax_income": -4015000, "tax_provision": 295000, "net_income": -4310000, "net_income_to_common": -4310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50572000, "total_current_assets": 122575000, "total_assets": 155081000, "short_term_debt": 660000, "long_term_debt": null, "total_debt": 660000, "total_liabilities": 16456000, "total_equity": 138625000, "shares_outstanding": 19389000, "goodwill_and_intangibles": 828000 }, "cash_flow": { "operating_cash_flow": 403000, "capital_expenditure": 890000, "free_cash_flow": 1293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107610, "ticker_id": 6859, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4015000", "ebitda": "-967000", "netIncome": "-4310000", "grossProfit": "7125000", "depreciation": "None", "totalRevenue": "26917000", "costOfRevenue": "19792000", "interestIncome": "623000", "incomeBeforeTax": "-4015000", "interestExpense": "0", "operatingIncome": "-3205000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "10330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3048000", "sellingGeneralAndAdministrative": "3299000", "netIncomeFromContinuingOperations": "-4310000" }, "balance": { "goodwill": "0", "inventory": "22953000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "155081000", "longTermDebt": "None", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "828000", "reportedCurrency": "USD", "retainedEarnings": "-12752000", "totalLiabilities": "16456000", "otherCurrentAssets": "27426000", "totalCurrentAssets": "122575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32506000", "currentAccountsPayable": "4316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1229000", "totalShareholderEquity": "138625000", "capitalLeaseObligations": "1229000", "otherCurrentLiabilities": "9857000", "totalCurrentLiabilities": "15872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584000", "cashAndShortTermInvestments": "50572000", "commonStockSharesOutstanding": "19389000", "intangibleAssetsExcludingGoodwill": "828000", "cashAndCashEquivalentsAtCarryingValue": "50572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2249000", "operatingCashflow": "403000", "capitalExpenditures": "890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "35882000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26917000, "cost_of_revenue": 19792000, "gross_profit": 7125000, "research_and_development": 1668000, "selling_general_admin": 3299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4015000, "depreciation_amortisation": 3048000, "ebitda": -967000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4015000, "tax_provision": 295000, "effective_tax_rate": null, "net_income": -4310000, "net_income_continuing_ops": -4310000, "net_income_to_common": -4310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50572000, "short_term_investments": 0, "net_receivables": 21624000, "inventory": 22953000, "other_current_assets": null, "total_current_assets": 122575000, "net_ppe": null, "goodwill": 0, "intangible_assets": 828000, "goodwill_and_intangibles": 828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32506000, "total_assets": 155081000, "short_term_debt": 660000, "accounts_payable": 4316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584000, "total_liabilities": 16456000, "total_debt": 660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12752000, "total_equity": 138625000, "shares_outstanding": 19389000, "operating_cash_flow": 403000, "stock_based_compensation": 398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": 1293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4015000", "ebitda": "-967000", "netIncome": "-4310000", "grossProfit": "7125000", "depreciation": "None", "totalRevenue": "26917000", "costOfRevenue": "19792000", "interestIncome": "623000", "incomeBeforeTax": "-4015000", "interestExpense": "0", "operatingIncome": "-3205000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "10330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3048000", "sellingGeneralAndAdministrative": "3299000", "netIncomeFromContinuingOperations": "-4310000" }, "balance": { "goodwill": "0", "inventory": "22953000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "155081000", "longTermDebt": "None", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "828000", "reportedCurrency": "USD", "retainedEarnings": "-12752000", "totalLiabilities": "16456000", "otherCurrentAssets": "27426000", "totalCurrentAssets": "122575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32506000", "currentAccountsPayable": "4316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1229000", "totalShareholderEquity": "138625000", "capitalLeaseObligations": "1229000", "otherCurrentLiabilities": "9857000", "totalCurrentLiabilities": "15872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584000", "cashAndShortTermInvestments": "50572000", "commonStockSharesOutstanding": "19389000", "intangibleAssetsExcludingGoodwill": "828000", "cashAndCashEquivalentsAtCarryingValue": "50572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2249000", "operatingCashflow": "403000", "capitalExpenditures": "890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "35882000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 28971000, "cost_of_revenue": 19697000, "gross_profit": 9274000, "ebit": -1146000, "ebitda": 2119000, "pretax_income": -1148000, "tax_provision": 51000, "net_income": -1199000, "net_income_to_common": -1199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14396000, "total_current_assets": 131666000, "total_assets": 166721000, "short_term_debt": 692000, "long_term_debt": null, "total_debt": 692000, "total_liabilities": 24023000, "total_equity": 142698000, "shares_outstanding": 19433000, "goodwill_and_intangibles": 922000 }, "cash_flow": { "operating_cash_flow": 1884000, "capital_expenditure": 1475000, "free_cash_flow": 3359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107612, "ticker_id": 6859, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1146000", "ebitda": "2119000", "netIncome": "-1199000", "grossProfit": "9274000", "depreciation": "None", "totalRevenue": "28971000", "costOfRevenue": "19697000", "interestIncome": "629000", "incomeBeforeTax": "-1148000", "interestExpense": "2000", "operatingIncome": "-1991000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "627000", "nonInterestIncome": "None", "operatingExpenses": "11265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3265000", "sellingGeneralAndAdministrative": "3789000", "netIncomeFromContinuingOperations": "-1199000" }, "balance": { "goodwill": "None", "inventory": "25203000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "166721000", "longTermDebt": "None", "shortTermDebt": "692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "922000", "reportedCurrency": "USD", "retainedEarnings": "-8442000", "totalLiabilities": "24023000", "otherCurrentAssets": "31941000", "totalCurrentAssets": "131666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35369000", "currentNetReceivables": "24757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35055000", "currentAccountsPayable": "10198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098000", "totalShareholderEquity": "142698000", "capitalLeaseObligations": "1098000", "otherCurrentLiabilities": "11189000", "totalCurrentLiabilities": "23615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408000", "cashAndShortTermInvestments": "14396000", "commonStockSharesOutstanding": "19433000", "intangibleAssetsExcludingGoodwill": "922000", "cashAndCashEquivalentsAtCarryingValue": "14396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2488000", "operatingCashflow": "1884000", "capitalExpenditures": "1475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2059000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28971000, "cost_of_revenue": 19697000, "gross_profit": 9274000, "research_and_development": 1407000, "selling_general_admin": 3789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1146000, "depreciation_amortisation": 3265000, "ebitda": 2119000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -1148000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -1199000, "net_income_continuing_ops": -1199000, "net_income_to_common": -1199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14396000, "short_term_investments": 35369000, "net_receivables": 24757000, "inventory": 25203000, "other_current_assets": null, "total_current_assets": 131666000, "net_ppe": null, "goodwill": null, "intangible_assets": 922000, "goodwill_and_intangibles": 922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35055000, "total_assets": 166721000, "short_term_debt": 692000, "accounts_payable": 10198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408000, "total_liabilities": 24023000, "total_debt": 692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8442000, "total_equity": 142698000, "shares_outstanding": 19433000, "operating_cash_flow": 1884000, "stock_based_compensation": 385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 3359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1146000", "ebitda": "2119000", "netIncome": "-1199000", "grossProfit": "9274000", "depreciation": "None", "totalRevenue": "28971000", "costOfRevenue": "19697000", "interestIncome": "629000", "incomeBeforeTax": "-1148000", "interestExpense": "2000", "operatingIncome": "-1991000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "627000", "nonInterestIncome": "None", "operatingExpenses": "11265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3265000", "sellingGeneralAndAdministrative": "3789000", "netIncomeFromContinuingOperations": "-1199000" }, "balance": { "goodwill": "None", "inventory": "25203000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "166721000", "longTermDebt": "None", "shortTermDebt": "692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "922000", "reportedCurrency": "USD", "retainedEarnings": "-8442000", "totalLiabilities": "24023000", "otherCurrentAssets": "31941000", "totalCurrentAssets": "131666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35369000", "currentNetReceivables": "24757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35055000", "currentAccountsPayable": "10198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1098000", "totalShareholderEquity": "142698000", "capitalLeaseObligations": "1098000", "otherCurrentLiabilities": "11189000", "totalCurrentLiabilities": "23615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408000", "cashAndShortTermInvestments": "14396000", "commonStockSharesOutstanding": "19433000", "intangibleAssetsExcludingGoodwill": "922000", "cashAndCashEquivalentsAtCarryingValue": "14396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2488000", "operatingCashflow": "1884000", "capitalExpenditures": "1475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2059000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 28673000, "cost_of_revenue": 19768000, "gross_profit": 8905000, "ebit": -2889000, "ebitda": 849000, "pretax_income": -2379000, "tax_provision": -3000, "net_income": -2376000, "net_income_to_common": -2376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10357000, "total_current_assets": 118492000, "total_assets": 168903000, "short_term_debt": 964000, "long_term_debt": null, "total_debt": 964000, "total_liabilities": 25525000, "total_equity": 143378000, "shares_outstanding": 19381000, "goodwill_and_intangibles": 1014000 }, "cash_flow": { "operating_cash_flow": -14665000, "capital_expenditure": 2717000, "free_cash_flow": -11948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107613, "ticker_id": 6859, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2889000", "ebitda": "849000", "netIncome": "-2376000", "grossProfit": "8905000", "depreciation": "None", "totalRevenue": "28673000", "costOfRevenue": "19768000", "interestIncome": "876000", "incomeBeforeTax": "-2379000", "interestExpense": "None", "operatingIncome": "-2889000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "876000", "nonInterestIncome": "None", "operatingExpenses": "11794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3738000", "sellingGeneralAndAdministrative": "4134000", "netIncomeFromContinuingOperations": "-2376000" }, "balance": { "goodwill": "None", "inventory": "22715000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "168903000", "longTermDebt": "None", "shortTermDebt": "964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1014000", "reportedCurrency": "USD", "retainedEarnings": "-7243000", "totalLiabilities": "25525000", "otherCurrentAssets": "19191000", "totalCurrentAssets": "118492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38903000", "currentNetReceivables": "27326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50411000", "currentAccountsPayable": "9618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1385000", "totalShareholderEquity": "143378000", "capitalLeaseObligations": "1385000", "otherCurrentLiabilities": "12934000", "totalCurrentLiabilities": "25102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423000", "cashAndShortTermInvestments": "10357000", "commonStockSharesOutstanding": "19381000", "intangibleAssetsExcludingGoodwill": "1014000", "cashAndCashEquivalentsAtCarryingValue": "10357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3625000", "operatingCashflow": "-14665000", "capitalExpenditures": "2717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "13577000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28673000, "cost_of_revenue": 19768000, "gross_profit": 8905000, "research_and_development": 2326000, "selling_general_admin": 4134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2889000, "depreciation_amortisation": 3738000, "ebitda": 849000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2379000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -2376000, "net_income_continuing_ops": -2376000, "net_income_to_common": -2376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10357000, "short_term_investments": 38903000, "net_receivables": 27326000, "inventory": 22715000, "other_current_assets": null, "total_current_assets": 118492000, "net_ppe": null, "goodwill": null, "intangible_assets": 1014000, "goodwill_and_intangibles": 1014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50411000, "total_assets": 168903000, "short_term_debt": 964000, "accounts_payable": 9618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25102000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423000, "total_liabilities": 25525000, "total_debt": 964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7243000, "total_equity": 143378000, "shares_outstanding": 19381000, "operating_cash_flow": -14665000, "stock_based_compensation": 722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2889000", "ebitda": "849000", "netIncome": "-2376000", "grossProfit": "8905000", "depreciation": "None", "totalRevenue": "28673000", "costOfRevenue": "19768000", "interestIncome": "876000", "incomeBeforeTax": "-2379000", "interestExpense": "None", "operatingIncome": "-2889000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "876000", "nonInterestIncome": "None", "operatingExpenses": "11794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3738000", "sellingGeneralAndAdministrative": "4134000", "netIncomeFromContinuingOperations": "-2376000" }, "balance": { "goodwill": "None", "inventory": "22715000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "168903000", "longTermDebt": "None", "shortTermDebt": "964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1014000", "reportedCurrency": "USD", "retainedEarnings": "-7243000", "totalLiabilities": "25525000", "otherCurrentAssets": "19191000", "totalCurrentAssets": "118492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38903000", "currentNetReceivables": "27326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50411000", "currentAccountsPayable": "9618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1385000", "totalShareholderEquity": "143378000", "capitalLeaseObligations": "1385000", "otherCurrentLiabilities": "12934000", "totalCurrentLiabilities": "25102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423000", "cashAndShortTermInvestments": "10357000", "commonStockSharesOutstanding": "19381000", "intangibleAssetsExcludingGoodwill": "1014000", "cashAndCashEquivalentsAtCarryingValue": "10357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3625000", "operatingCashflow": "-14665000", "capitalExpenditures": "2717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "13577000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 29267000, "cost_of_revenue": 19352000, "gross_profit": 9915000, "ebit": -3798000, "ebitda": -551000, "pretax_income": -3085000, "tax_provision": 78000, "net_income": -3163000, "net_income_to_common": -3163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11441000, "total_current_assets": 115915000, "total_assets": 168362000, "short_term_debt": 1211000, "long_term_debt": null, "total_debt": 1211000, "total_liabilities": 23295000, "total_equity": 145067000, "shares_outstanding": 19286000, "goodwill_and_intangibles": 1105000 }, "cash_flow": { "operating_cash_flow": -792000, "capital_expenditure": 2399000, "free_cash_flow": 1607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107614, "ticker_id": 6859, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3798000", "ebitda": "-551000", "netIncome": "-3163000", "grossProfit": "9915000", "depreciation": "None", "totalRevenue": "29267000", "costOfRevenue": "19352000", "interestIncome": "911000", "incomeBeforeTax": "-3085000", "interestExpense": "None", "operatingIncome": "-3798000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "911000", "nonInterestIncome": "None", "operatingExpenses": "13713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "5291000", "netIncomeFromContinuingOperations": "-3163000" }, "balance": { "goodwill": "None", "inventory": "19089000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "168362000", "longTermDebt": "None", "shortTermDebt": "1211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1105000", "reportedCurrency": "USD", "retainedEarnings": "-4867000", "totalLiabilities": "23295000", "otherCurrentAssets": "4224000", "totalCurrentAssets": "115915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55196000", "currentNetReceivables": "25965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52447000", "currentAccountsPayable": "6945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609000", "totalShareholderEquity": "145067000", "capitalLeaseObligations": "1609000", "otherCurrentLiabilities": "12572000", "totalCurrentLiabilities": "22895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "11441000", "commonStockSharesOutstanding": "19286000", "intangibleAssetsExcludingGoodwill": "1105000", "cashAndCashEquivalentsAtCarryingValue": "11441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-792000", "capitalExpenditures": "2399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "871000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29267000, "cost_of_revenue": 19352000, "gross_profit": 9915000, "research_and_development": 3038000, "selling_general_admin": 5291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3798000, "depreciation_amortisation": 3247000, "ebitda": -551000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3085000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -3163000, "net_income_continuing_ops": -3163000, "net_income_to_common": -3163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11441000, "short_term_investments": 55196000, "net_receivables": 25965000, "inventory": 19089000, "other_current_assets": null, "total_current_assets": 115915000, "net_ppe": null, "goodwill": null, "intangible_assets": 1105000, "goodwill_and_intangibles": 1105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52447000, "total_assets": 168362000, "short_term_debt": 1211000, "accounts_payable": 6945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400000, "total_liabilities": 23295000, "total_debt": 1211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4867000, "total_equity": 145067000, "shares_outstanding": 19286000, "operating_cash_flow": -792000, "stock_based_compensation": 522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96000, "free_cash_flow": 1607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3798000", "ebitda": "-551000", "netIncome": "-3163000", "grossProfit": "9915000", "depreciation": "None", "totalRevenue": "29267000", "costOfRevenue": "19352000", "interestIncome": "911000", "incomeBeforeTax": "-3085000", "interestExpense": "None", "operatingIncome": "-3798000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "911000", "nonInterestIncome": "None", "operatingExpenses": "13713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "5291000", "netIncomeFromContinuingOperations": "-3163000" }, "balance": { "goodwill": "None", "inventory": "19089000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "168362000", "longTermDebt": "None", "shortTermDebt": "1211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1105000", "reportedCurrency": "USD", "retainedEarnings": "-4867000", "totalLiabilities": "23295000", "otherCurrentAssets": "4224000", "totalCurrentAssets": "115915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55196000", "currentNetReceivables": "25965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52447000", "currentAccountsPayable": "6945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609000", "totalShareholderEquity": "145067000", "capitalLeaseObligations": "1609000", "otherCurrentLiabilities": "12572000", "totalCurrentLiabilities": "22895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "11441000", "commonStockSharesOutstanding": "19286000", "intangibleAssetsExcludingGoodwill": "1105000", "cashAndCashEquivalentsAtCarryingValue": "11441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-792000", "capitalExpenditures": "2399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "871000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 30970000, "cost_of_revenue": 30067000, "gross_profit": 903000, "ebit": -11929000, "ebitda": -8610000, "pretax_income": -11930000, "tax_provision": 159000, "net_income": -12089000, "net_income_to_common": -12089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11294000, "total_current_assets": 118818000, "total_assets": 172634000, "short_term_debt": 786000, "long_term_debt": null, "total_debt": 786000, "total_liabilities": 25262000, "total_equity": 147372000, "shares_outstanding": 19250000, "goodwill_and_intangibles": 1194000 }, "cash_flow": { "operating_cash_flow": 5207000, "capital_expenditure": 4724000, "free_cash_flow": 9931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107615, "ticker_id": 6859, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11929000", "ebitda": "-8610000", "netIncome": "-12089000", "grossProfit": "903000", "depreciation": "None", "totalRevenue": "30970000", "costOfRevenue": "30067000", "interestIncome": "986000", "incomeBeforeTax": "-11930000", "interestExpense": "1000", "operatingIncome": "-12094000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "985000", "nonInterestIncome": "None", "operatingExpenses": "12997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3319000", "sellingGeneralAndAdministrative": "5760000", "netIncomeFromContinuingOperations": "-12089000" }, "balance": { "goodwill": "0", "inventory": "19046000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "172634000", "longTermDebt": "None", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194000", "reportedCurrency": "USD", "retainedEarnings": "-1704000", "totalLiabilities": "25262000", "otherCurrentAssets": "4331000", "totalCurrentAssets": "118818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58477000", "currentNetReceivables": "25670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53816000", "currentAccountsPayable": "4780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075000", "totalShareholderEquity": "147372000", "capitalLeaseObligations": "1075000", "otherCurrentLiabilities": "17632000", "totalCurrentLiabilities": "24972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290000", "cashAndShortTermInvestments": "11294000", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "1194000", "cashAndCashEquivalentsAtCarryingValue": "11294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7379000", "operatingCashflow": "5207000", "capitalExpenditures": "4724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5490000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30970000, "cost_of_revenue": 30067000, "gross_profit": 903000, "research_and_development": 2020000, "selling_general_admin": 5760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11929000, "depreciation_amortisation": 3319000, "ebitda": -8610000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -11930000, "tax_provision": 159000, "effective_tax_rate": null, "net_income": -12089000, "net_income_continuing_ops": -12089000, "net_income_to_common": -12089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11294000, "short_term_investments": 58477000, "net_receivables": 25670000, "inventory": 19046000, "other_current_assets": null, "total_current_assets": 118818000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1194000, "goodwill_and_intangibles": 1194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53816000, "total_assets": 172634000, "short_term_debt": 786000, "accounts_payable": 4780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290000, "total_liabilities": 25262000, "total_debt": 786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1704000, "total_equity": 147372000, "shares_outstanding": 19250000, "operating_cash_flow": 5207000, "stock_based_compensation": 645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 9931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11929000", "ebitda": "-8610000", "netIncome": "-12089000", "grossProfit": "903000", "depreciation": "None", "totalRevenue": "30970000", "costOfRevenue": "30067000", "interestIncome": "986000", "incomeBeforeTax": "-11930000", "interestExpense": "1000", "operatingIncome": "-12094000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "985000", "nonInterestIncome": "None", "operatingExpenses": "12997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3319000", "sellingGeneralAndAdministrative": "5760000", "netIncomeFromContinuingOperations": "-12089000" }, "balance": { "goodwill": "0", "inventory": "19046000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "172634000", "longTermDebt": "None", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194000", "reportedCurrency": "USD", "retainedEarnings": "-1704000", "totalLiabilities": "25262000", "otherCurrentAssets": "4331000", "totalCurrentAssets": "118818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58477000", "currentNetReceivables": "25670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53816000", "currentAccountsPayable": "4780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075000", "totalShareholderEquity": "147372000", "capitalLeaseObligations": "1075000", "otherCurrentLiabilities": "17632000", "totalCurrentLiabilities": "24972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290000", "cashAndShortTermInvestments": "11294000", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "1194000", "cashAndCashEquivalentsAtCarryingValue": "11294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7379000", "operatingCashflow": "5207000", "capitalExpenditures": "4724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5490000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 33195000, "cost_of_revenue": 20749000, "gross_profit": 12446000, "ebit": -4274000, "ebitda": -1075000, "pretax_income": -4274000, "tax_provision": 95000, "net_income": -4369000, "net_income_to_common": -4369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11484000, "total_current_assets": 129554000, "total_assets": 186952000, "short_term_debt": 921000, "long_term_debt": null, "total_debt": 921000, "total_liabilities": 29945000, "total_equity": 157007000, "shares_outstanding": 19231000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 508000, "capital_expenditure": 2426000, "free_cash_flow": 2934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107617, "ticker_id": 6859, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4274000", "ebitda": "-1075000", "netIncome": "-4369000", "grossProfit": "12446000", "depreciation": "None", "totalRevenue": "33195000", "costOfRevenue": "20749000", "interestIncome": "997000", "incomeBeforeTax": "-4274000", "interestExpense": "0", "operatingIncome": "-5150000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "997000", "nonInterestIncome": "None", "operatingExpenses": "17596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3199000", "sellingGeneralAndAdministrative": "4367000", "netIncomeFromContinuingOperations": "-4246000" }, "balance": { "goodwill": "0", "inventory": "26423000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "186952000", "longTermDebt": "None", "shortTermDebt": "921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8603000", "totalLiabilities": "29945000", "otherCurrentAssets": "4617000", "totalCurrentAssets": "129554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57710000", "currentNetReceivables": "29320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57398000", "currentAccountsPayable": "3644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193000", "totalShareholderEquity": "157007000", "capitalLeaseObligations": "1193000", "otherCurrentLiabilities": "17880000", "totalCurrentLiabilities": "25713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4232000", "cashAndShortTermInvestments": "11484000", "commonStockSharesOutstanding": "19231000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2246000", "operatingCashflow": "508000", "capitalExpenditures": "2426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000", "cashflowFromInvestment": "-3182000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33195000, "cost_of_revenue": 20749000, "gross_profit": 12446000, "research_and_development": 2398000, "selling_general_admin": 4367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4274000, "depreciation_amortisation": 3199000, "ebitda": -1075000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4274000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -4369000, "net_income_continuing_ops": -4246000, "net_income_to_common": -4369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11484000, "short_term_investments": 57710000, "net_receivables": 29320000, "inventory": 26423000, "other_current_assets": null, "total_current_assets": 129554000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57398000, "total_assets": 186952000, "short_term_debt": 921000, "accounts_payable": 3644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25713000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4232000, "total_liabilities": 29945000, "total_debt": 921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8603000, "total_equity": 157007000, "shares_outstanding": 19231000, "operating_cash_flow": 508000, "stock_based_compensation": 559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237000, "free_cash_flow": 2934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4274000", "ebitda": "-1075000", "netIncome": "-4369000", "grossProfit": "12446000", "depreciation": "None", "totalRevenue": "33195000", "costOfRevenue": "20749000", "interestIncome": "997000", "incomeBeforeTax": "-4274000", "interestExpense": "0", "operatingIncome": "-5150000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "997000", "nonInterestIncome": "None", "operatingExpenses": "17596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3199000", "sellingGeneralAndAdministrative": "4367000", "netIncomeFromContinuingOperations": "-4246000" }, "balance": { "goodwill": "0", "inventory": "26423000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "186952000", "longTermDebt": "None", "shortTermDebt": "921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8603000", "totalLiabilities": "29945000", "otherCurrentAssets": "4617000", "totalCurrentAssets": "129554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57710000", "currentNetReceivables": "29320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57398000", "currentAccountsPayable": "3644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193000", "totalShareholderEquity": "157007000", "capitalLeaseObligations": "1193000", "otherCurrentLiabilities": "17880000", "totalCurrentLiabilities": "25713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4232000", "cashAndShortTermInvestments": "11484000", "commonStockSharesOutstanding": "19231000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2246000", "operatingCashflow": "508000", "capitalExpenditures": "2426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000", "cashflowFromInvestment": "-3182000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "income_statement": { "revenue": 33586000, "cost_of_revenue": 21752000, "gross_profit": 11834000, "ebit": 172000, "ebitda": 3631000, "pretax_income": 819000, "tax_provision": 46000, "net_income": 773000, "net_income_to_common": 773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14008000, "total_current_assets": 125672000, "total_assets": 191281000, "short_term_debt": 1207000, "long_term_debt": null, "total_debt": 1207000, "total_liabilities": 30577000, "total_equity": 160704000, "shares_outstanding": 19275000, "goodwill_and_intangibles": 5634000 }, "cash_flow": { "operating_cash_flow": 3593000, "capital_expenditure": 2641000, "free_cash_flow": 6234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107618, "ticker_id": 6859, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:22.076741+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172000", "ebitda": "3631000", "netIncome": "773000", "grossProfit": "11834000", "depreciation": "None", "totalRevenue": "33586000", "costOfRevenue": "21752000", "interestIncome": "885000", "incomeBeforeTax": "819000", "interestExpense": "0", "operatingIncome": "172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "885000", "nonInterestIncome": "None", "operatingExpenses": "11662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2416000", "otherNonOperatingIncome": "647000", "costofGoodsAndServicesSold": "21752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3459000", "sellingGeneralAndAdministrative": "4122000", "netIncomeFromContinuingOperations": "925000" }, "balance": { "goodwill": "5351000", "inventory": "24179000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "191281000", "longTermDebt": "None", "shortTermDebt": "1207000", "treasuryStock": "-12090000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "283000", "reportedCurrency": "USD", "retainedEarnings": "12849000", "totalLiabilities": "30577000", "otherCurrentAssets": "2382000", "totalCurrentAssets": "125672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56966000", "currentNetReceivables": "28137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65609000", "currentAccountsPayable": "12194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50790000", "shortLongTermDebtTotal": "1578000", "totalShareholderEquity": "160704000", "capitalLeaseObligations": "1578000", "otherCurrentLiabilities": "9218000", "totalCurrentLiabilities": "25929000", "otherNonCurrentLiabilities": "4591000", "totalNonCurrentLiabilities": "4648000", "cashAndShortTermInvestments": "14008000", "commonStockSharesOutstanding": "19275000", "intangibleAssetsExcludingGoodwill": "283000", "cashAndCashEquivalentsAtCarryingValue": "14008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-292000", "operatingCashflow": "3593000", "capitalExpenditures": "2641000", "changeInReceivables": "-295000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1345000", "cashflowFromInvestment": "-3339000", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33586000, "cost_of_revenue": 21752000, "gross_profit": 11834000, "research_and_development": 2416000, "selling_general_admin": 4122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172000, "depreciation_amortisation": 3459000, "ebitda": 3631000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 819000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": 773000, "net_income_continuing_ops": 925000, "net_income_to_common": 773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14008000, "short_term_investments": 56966000, "net_receivables": 28137000, "inventory": 24179000, "other_current_assets": null, "total_current_assets": 125672000, "net_ppe": null, "goodwill": 5351000, "intangible_assets": 283000, "goodwill_and_intangibles": 5634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65609000, "total_assets": 191281000, "short_term_debt": 1207000, "accounts_payable": 12194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4648000, "total_liabilities": 30577000, "total_debt": 1207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12849000, "total_equity": 160704000, "shares_outstanding": 19275000, "operating_cash_flow": 3593000, "stock_based_compensation": 578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1345000, "free_cash_flow": 6234000, "net_change_in_cash": 1598000 }, "raw_data": { "income": { "ebit": "172000", "ebitda": "3631000", "netIncome": "773000", "grossProfit": "11834000", "depreciation": "None", "totalRevenue": "33586000", "costOfRevenue": "21752000", "interestIncome": "885000", "incomeBeforeTax": "819000", "interestExpense": "0", "operatingIncome": "172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "885000", "nonInterestIncome": "None", "operatingExpenses": "11662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2416000", "otherNonOperatingIncome": "647000", "costofGoodsAndServicesSold": "21752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3459000", "sellingGeneralAndAdministrative": "4122000", "netIncomeFromContinuingOperations": "925000" }, "balance": { "goodwill": "5351000", "inventory": "24179000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "191281000", "longTermDebt": "None", "shortTermDebt": "1207000", "treasuryStock": "-12090000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "283000", "reportedCurrency": "USD", "retainedEarnings": "12849000", "totalLiabilities": "30577000", "otherCurrentAssets": "2382000", "totalCurrentAssets": "125672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56966000", "currentNetReceivables": "28137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65609000", "currentAccountsPayable": "12194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50790000", "shortLongTermDebtTotal": "1578000", "totalShareholderEquity": "160704000", "capitalLeaseObligations": "1578000", "otherCurrentLiabilities": "9218000", "totalCurrentLiabilities": "25929000", "otherNonCurrentLiabilities": "4591000", "totalNonCurrentLiabilities": "4648000", "cashAndShortTermInvestments": "14008000", "commonStockSharesOutstanding": "19275000", "intangibleAssetsExcludingGoodwill": "283000", "cashAndCashEquivalentsAtCarryingValue": "14008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-292000", "operatingCashflow": "3593000", "capitalExpenditures": "2641000", "changeInReceivables": "-295000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1345000", "cashflowFromInvestment": "-3339000", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }