{ "ticker": { "uuid": "c8be2c89-4fb8-4037-b97b-6b8edcc7b49f", "symbol": "HUYA", "name": "HUYA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/c8be2c89-4fb8-4037-b97b-6b8edcc7b49f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c8be2c89-4fb8-4037-b97b-6b8edcc7b49f/" }, "ticker_metadata": { "id": 1989, "uuid": "c8be2c89-4fb8-4037-b97b-6b8edcc7b49f", "symbol": "HUYA", "name": "HUYA Inc", "asset_type": "equity", "market_cap": 574478000, "stock_exchange_id": 3, "industry": "Entertainment", "sector": "Communication Services", "description": "HUYA Inc. operates live game streaming platforms in the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c8be2c89-4fb8-4037-b97b-6b8edcc7b49f", "symbol": "HUYA", "name": "HUYA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/c8be2c89-4fb8-4037-b97b-6b8edcc7b49f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c8be2c89-4fb8-4037-b97b-6b8edcc7b49f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.88, "quality": 0.01, "momentum": 0.3, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.48, "market_cap": 569669010.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 4.2267, "roe": -0.0245, "piotroski_f_score": 3, "momentum_12_1": 0.2724, "volatility_252d": 0.6209 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.249263+00:00", "batch_id": "" }, "size": { "price_close": 2.48, "market_cap": 569669010.08, "market_cap_usd": 569669010.08, "enterprise_value": 195606255.08, "shares_outstanding": 229705246, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1219, "ptbv_ratio": 0.1386, "ps_ratio": 0.087, "pcf_ratio": null, "pfcf_ratio": 44.9976, "ev_ebitda": null, "ev_ebit": -1.0253, "ev_sales": 0.0299, "ev_fcf": 15.4507, "earnings_yield": null, "fcf_yield": 0.0647, "price_to_sales": 0.087, "price_to_book": 0.1219, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 33.4603 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 4.2267, "debt_paydown_yield": null, "total_yield": 4.2267 }, "quality": { "gross_margin": 0.143, "operating_margin": -0.0291, "net_margin": -0.0175, "ebitda_margin": -0.0279, "fcf_margin": 0.0019, "roe": -0.0245, "roa": -0.0174, "roic": -0.0333, "roc_greenblatt": null, "asset_turnover": 0.997, "cash_conversion": -0.1106, "accruals_ratio": 0.0094, "sbc_to_revenue": 0.0112, "piotroski_f_score": 3, "altman_z_score": 1.0945, "earnings_stability_5y": 2.5202, "revenue_stability_5y": 0.4651, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1426, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4053, "net_debt_to_ebitda": 2.0463, "debt_to_assets": 0.0025, "interest_coverage": null, "current_ratio": 2.4517, "quick_ratio": 2.4517, "net_debt": -374062755, "local_beta": -0.0002, "volatility_252d": 0.6209, "volatility_60d": 1.2707, "max_drawdown_12m": -0.4678, "risk_adjusted_momentum": 0.4387 }, "growth": { "revenue_growth_1y": 0.0758, "revenue_growth_3y_cagr": -0.1113, "revenue_growth_5y_cagr": -0.0984, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3404, "revenue_growth": 0.0758, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2, "price_return_3m": -0.2832, "price_return_6m": -0.165, "price_return_9m": -0.3073, "price_return_12m": 0.0179, "price_return_12m_ex1m": 0.2724, "momentum_6m": -0.165, "momentum_12m": 0.0179, "momentum_12_1": 0.2724, "distance_from_52w_high": -0.4678, "distance_from_52w_low": 0.1254, "relative_strength": -0.082 }, "raw_ttm": { "revenue_ttm": 6545044199, "gross_profit_ttm": 936264438, "ebit_ttm": -190777583, "ebitda_ttm": -182803411, "net_income_ttm": -114517471, "eps_diluted_ttm": -0.4985, "operating_cash_flow_ttm": -176152000, "capital_expenditure_ttm": 0, "fcf_ttm": 12660000, "dividends_paid_ttm": 2407847000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 390471243, "total_current_assets": 4485972463, "total_current_liabilities": 1829727912, "net_ppe": null, "total_assets": 6564587375, "total_debt": 16408488, "total_equity": 4671450170, "net_working_capital": 2282181796, "book_value_per_share": 20.3367, "retained_earnings": -2216529907, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4110430275, "tangible_book_per_share": 17.8944 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 59, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 74, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 89, "rank_fcf_margin": 87, "rank_piotroski": 91, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 61 }, "composites": { "value_composite": 12, "quality_composite": 99, "momentum_composite": 70, "growth_composite": 33, "yield_composite": 12, "svqf_composite": 29, "vc1_composite": 13, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 75, "overall_composite": 42, "quality_value_composite": 0.0938, "os_score": 0.58, "value_percentile": 0.88, "quality_percentile": 0.01, "momentum_percentile": 0.3, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 75, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4246, "ticker_id": 1989, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.249263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.48, "market_cap": 569669010.08, "market_cap_usd": 569669010.08, "enterprise_value": 195606255.08, "shares_outstanding": 229705246, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.12194693, "ptbv_ratio": 0.13859109, "ps_ratio": 0.08703822, "pcf_ratio": null, "pfcf_ratio": 44.99755214, "ev_ebitda": null, "ev_ebit": -1.02531048, "ev_sales": 0.02988616, "ev_fcf": 15.45073105, "earnings_yield": null, "fcf_yield": 0.06472186, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 4.22674739, "debt_paydown_yield": null, "total_yield": 4.22674739, "gross_margin": 0.14304937, "operating_margin": -0.0291484, "net_margin": -0.01749682, "ebitda_margin": -0.02793005, "fcf_margin": 0.00193429, "roe": -0.02451433, "roa": -0.01744473, "roic": -0.03329539, "roc_greenblatt": null, "asset_turnover": 0.99702294, "cash_conversion": -0.11055082, "accruals_ratio": 0.00938894, "sbc_to_revenue": 0.01124393, "debt_to_equity": 0.40525685, "net_debt_to_ebitda": 2.04625698, "debt_to_assets": 0.00249955, "interest_coverage": null, "current_ratio": 2.4517156, "quick_ratio": 2.4517156, "net_debt": -374062755, "revenue_growth_1y": 0.07584114, "revenue_growth_3y_cagr": -0.11130468, "revenue_growth_5y_cagr": -0.09839778, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34035394, "piotroski_f_score": 3, "altman_z_score": 1.09451668, "earnings_stability_5y": 2.520246, "revenue_stability_5y": 0.465144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": -0.28323699, "price_return_6m": -0.16498316, "price_return_9m": -0.30726257, "price_return_12m": 0.01793704, "price_return_12m_ex1m": 0.27242129, "distance_from_52w_high": -0.46781116, "distance_from_52w_low": 0.12538004, "relative_strength": -0.08202654, "local_beta": -0.0002, "volatility_252d": 0.620904, "volatility_60d": 1.27067, "max_drawdown_12m": -0.46781116, "revenue_ttm": 6545044199, "gross_profit_ttm": 936264438, "ebit_ttm": -190777583, "ebitda_ttm": -182803411, "net_income_ttm": -114517471, "eps_diluted_ttm": -0.49854095, "operating_cash_flow_ttm": -176152000, "capital_expenditure_ttm": 0, "fcf_ttm": 12660000, "dividends_paid_ttm": 2407847000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 390471243, "total_current_assets": 4485972463, "total_current_liabilities": 1829727912, "net_ppe": null, "total_assets": 6564587375, "total_debt": 16408488, "total_equity": 4671450170, "net_working_capital": 2282181796, "book_value_per_share": 20.33671521, "retained_earnings": -2216529907, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4110430275, "tangible_book_per_share": 17.89436831, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 59, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 74, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 89, "rank_fcf_margin": 87, "rank_piotroski": 91, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 61, "value_composite": 12, "quality_composite": 99, "momentum_composite": 70, "growth_composite": 33, "yield_composite": 12, "svqf_composite": 29, "vc1_composite": 13, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 75, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.48, "os": 0.58, "value": 0.88, "quality": 0.01, "momentum": 0.3, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 4.2267, "roe": -0.0245, "momentum_12_1": 0.2724, "complete_fields": { "id": 4246, "ticker_id": 1989, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.249263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.48, "market_cap": 569669010.08, "market_cap_usd": 569669010.08, "enterprise_value": 195606255.08, "shares_outstanding": 229705246, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.12194693, "ptbv_ratio": 0.13859109, "ps_ratio": 0.08703822, "pcf_ratio": null, "pfcf_ratio": 44.99755214, "ev_ebitda": null, "ev_ebit": -1.02531048, "ev_sales": 0.02988616, "ev_fcf": 15.45073105, "earnings_yield": null, "fcf_yield": 0.06472186, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 4.22674739, "debt_paydown_yield": null, "total_yield": 4.22674739, "gross_margin": 0.14304937, "operating_margin": -0.0291484, "net_margin": -0.01749682, "ebitda_margin": -0.02793005, "fcf_margin": 0.00193429, "roe": -0.02451433, "roa": -0.01744473, "roic": -0.03329539, "roc_greenblatt": null, "asset_turnover": 0.99702294, "cash_conversion": -0.11055082, "accruals_ratio": 0.00938894, "sbc_to_revenue": 0.01124393, "debt_to_equity": 0.40525685, "net_debt_to_ebitda": 2.04625698, "debt_to_assets": 0.00249955, "interest_coverage": null, "current_ratio": 2.4517156, "quick_ratio": 2.4517156, "net_debt": -374062755, "revenue_growth_1y": 0.07584114, "revenue_growth_3y_cagr": -0.11130468, "revenue_growth_5y_cagr": -0.09839778, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34035394, "piotroski_f_score": 3, "altman_z_score": 1.09451668, "earnings_stability_5y": 2.520246, "revenue_stability_5y": 0.465144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": -0.28323699, "price_return_6m": -0.16498316, "price_return_9m": -0.30726257, "price_return_12m": 0.01793704, "price_return_12m_ex1m": 0.27242129, "distance_from_52w_high": -0.46781116, "distance_from_52w_low": 0.12538004, "relative_strength": -0.08202654, "local_beta": -0.0002, "volatility_252d": 0.620904, "volatility_60d": 1.27067, "max_drawdown_12m": -0.46781116, "revenue_ttm": 6545044199, "gross_profit_ttm": 936264438, "ebit_ttm": -190777583, "ebitda_ttm": -182803411, "net_income_ttm": -114517471, "eps_diluted_ttm": -0.49854095, "operating_cash_flow_ttm": -176152000, "capital_expenditure_ttm": 0, "fcf_ttm": 12660000, "dividends_paid_ttm": 2407847000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 390471243, "total_current_assets": 4485972463, "total_current_liabilities": 1829727912, "net_ppe": null, "total_assets": 6564587375, "total_debt": 16408488, "total_equity": 4671450170, "net_working_capital": 2282181796, "book_value_per_share": 20.33671521, "retained_earnings": -2216529907, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4110430275, "tangible_book_per_share": 17.89436831, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 59, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 74, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 89, "rank_fcf_margin": 87, "rank_piotroski": 91, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 61, "value_composite": 12, "quality_composite": 99, "momentum_composite": 70, "growth_composite": 33, "yield_composite": 12, "svqf_composite": 29, "vc1_composite": 13, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 75, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 6502400000, "cost_of_revenue": 5630267000, "gross_profit": 872133000, "ebit": -162505000, "ebitda": -54469000, "pretax_income": -99785000, "tax_provision": 12806000, "net_income": -112591000, "net_income_to_common": -112591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": null, "total_debt": 18994083, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": -176152000, "capital_expenditure": 188812000, "free_cash_flow": 12660000, "dividends_paid": 2407847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277726, "ticker_id": 1989, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162505000", "ebitda": "-54469000", "netIncome": "-112591000", "grossProfit": "872133000", "depreciation": "None", "totalRevenue": "6502400000", "costOfRevenue": "5630267000", "interestIncome": "190789000", "incomeBeforeTax": "-99785000", "interestExpense": "None", "operatingIncome": "-162505000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12806000", "reportedCurrency": "CNY", "netInterestIncome": "190789000", "nonInterestIncome": "None", "operatingExpenses": "1034638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5630267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108036000", "sellingGeneralAndAdministrative": "308875000", "netIncomeFromContinuingOperations": "-112591000" }, "balance": { "goodwill": "453786783", "inventory": "None", "commonStock": "152096", "currentDebt": "None", "investments": "None", "totalAssets": "6705639380", "longTermDebt": "None", "shortTermDebt": "18994083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "127714272", "reportedCurrency": "CNY", "retainedEarnings": "-2220778267", "totalLiabilities": "1782790543", "otherCurrentAssets": "838358526", "totalCurrentAssets": "4909972642", "currentLongTermDebt": "None", "longTermInvestments": "296165000", "shortTermInvestments": "3127750457", "currentNetReceivables": "238720916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1795666737", "currentAccountsPayable": "238054494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20761204", "totalShareholderEquity": "4922848837", "capitalLeaseObligations": "20748000", "otherCurrentLiabilities": "1244874228", "totalCurrentLiabilities": "1730235098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52555444", "cashAndShortTermInvestments": "705142741", "commonStockSharesOutstanding": "228840636", "intangibleAssetsExcludingGoodwill": "127714272", "cashAndCashEquivalentsAtCarryingValue": "705142741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112591000", "profitLoss": "None", "dividendPayout": "2407847000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-176152000", "capitalExpenditures": "188812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2498192000", "cashflowFromInvestment": "2185278000", "stockBasedCompensation": "73592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2407847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6502400000, "cost_of_revenue": 5630267000, "gross_profit": 872133000, "research_and_development": 496677000, "selling_general_admin": 308875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162505000, "depreciation_amortisation": 108036000, "ebitda": -54469000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -99785000, "tax_provision": 12806000, "effective_tax_rate": null, "net_income": -112591000, "net_income_continuing_ops": -112591000, "net_income_to_common": -112591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 705142741, "short_term_investments": 3127750457, "net_receivables": 238720916, "inventory": null, "other_current_assets": null, "total_current_assets": 4909972642, "net_ppe": null, "goodwill": 453786783, "intangible_assets": 127714272, "goodwill_and_intangibles": 581501055, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1795666737, "total_assets": 6705639380, "short_term_debt": 18994083, "accounts_payable": 238054494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1730235098, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52555444, "total_liabilities": 1782790543, "total_debt": 18994083, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2220778267, "total_equity": 4922848837, "shares_outstanding": 228840636, "operating_cash_flow": -176152000, "stock_based_compensation": 73592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2185278000, "dividends_paid": 2407847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2498192000, "free_cash_flow": 12660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162505000", "ebitda": "-54469000", "netIncome": "-112591000", "grossProfit": "872133000", "depreciation": "None", "totalRevenue": "6502400000", "costOfRevenue": "5630267000", "interestIncome": "190789000", "incomeBeforeTax": "-99785000", "interestExpense": "None", "operatingIncome": "-162505000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12806000", "reportedCurrency": "CNY", "netInterestIncome": "190789000", "nonInterestIncome": "None", "operatingExpenses": "1034638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5630267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108036000", "sellingGeneralAndAdministrative": "308875000", "netIncomeFromContinuingOperations": "-112591000" }, "balance": { "goodwill": "453786783", "inventory": "None", "commonStock": "152096", "currentDebt": "None", "investments": "None", "totalAssets": "6705639380", "longTermDebt": "None", "shortTermDebt": "18994083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "127714272", "reportedCurrency": "CNY", "retainedEarnings": "-2220778267", "totalLiabilities": "1782790543", "otherCurrentAssets": "838358526", "totalCurrentAssets": "4909972642", "currentLongTermDebt": "None", "longTermInvestments": "296165000", "shortTermInvestments": "3127750457", "currentNetReceivables": "238720916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1795666737", "currentAccountsPayable": "238054494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20761204", "totalShareholderEquity": "4922848837", "capitalLeaseObligations": "20748000", "otherCurrentLiabilities": "1244874228", "totalCurrentLiabilities": "1730235098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52555444", "cashAndShortTermInvestments": "705142741", "commonStockSharesOutstanding": "228840636", "intangibleAssetsExcludingGoodwill": "127714272", "cashAndCashEquivalentsAtCarryingValue": "705142741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112591000", "profitLoss": "None", "dividendPayout": "2407847000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-176152000", "capitalExpenditures": "188812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2498192000", "cashflowFromInvestment": "2185278000", "stockBasedCompensation": "73592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2407847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 6079115000, "cost_of_revenue": 5269661000, "gross_profit": 809454000, "ebit": -189576000, "ebitda": -88453000, "pretax_income": -34455000, "tax_provision": 13500000, "net_income": -47955000, "net_income_to_common": -47955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1188911000, "total_current_assets": 6088273000, "total_assets": 9567811000, "short_term_debt": 28581000, "long_term_debt": null, "total_debt": 28581000, "total_liabilities": 2017132000, "total_equity": 7550679000, "shares_outstanding": 231533388, "goodwill_and_intangibles": 616986000 }, "cash_flow": { "operating_cash_flow": 94283000, "capital_expenditure": 210501000, "free_cash_flow": 304784000, "dividends_paid": 2857461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277731, "ticker_id": 1989, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189576000", "ebitda": "-88453000", "netIncome": "-47955000", "grossProfit": "809454000", "depreciation": "None", "totalRevenue": "6079115000", "costOfRevenue": "5269661000", "interestIncome": "391389000", "incomeBeforeTax": "-34455000", "interestExpense": "None", "operatingIncome": "-189576000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13500000", "reportedCurrency": "CNY", "netInterestIncome": "391389000", "nonInterestIncome": "None", "operatingExpenses": "999030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5269661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101123000", "sellingGeneralAndAdministrative": "254840000", "netIncomeFromContinuingOperations": "-47955000" }, "balance": { "goodwill": "463796000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "9567811000", "longTermDebt": "None", "shortTermDebt": "28581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "153190000", "reportedCurrency": "CNY", "retainedEarnings": "-1977862000", "totalLiabilities": "2017132000", "otherCurrentAssets": "748270000", "totalCurrentAssets": "6088273000", "currentLongTermDebt": "None", "longTermInvestments": "440790000", "shortTermInvestments": "4075048000", "currentNetReceivables": "76044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3479538000", "currentAccountsPayable": "66613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48628000", "totalShareholderEquity": "7550679000", "capitalLeaseObligations": "48628000", "otherCurrentLiabilities": "1446426000", "totalCurrentLiabilities": "1937894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79238000", "cashAndShortTermInvestments": "1188911000", "commonStockSharesOutstanding": "231533388", "intangibleAssetsExcludingGoodwill": "153190000", "cashAndCashEquivalentsAtCarryingValue": "1188911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47955000", "profitLoss": "None", "dividendPayout": "2857461000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "94283000", "capitalExpenditures": "210501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3104671000", "cashflowFromInvestment": "3678535000", "stockBasedCompensation": "64520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2857461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6079115000, "cost_of_revenue": 5269661000, "gross_profit": 809454000, "research_and_development": 512637000, "selling_general_admin": 254840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189576000, "depreciation_amortisation": 101123000, "ebitda": -88453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34455000, "tax_provision": 13500000, "effective_tax_rate": null, "net_income": -47955000, "net_income_continuing_ops": -47955000, "net_income_to_common": -47955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1188911000, "short_term_investments": 4075048000, "net_receivables": 76044000, "inventory": null, "other_current_assets": null, "total_current_assets": 6088273000, "net_ppe": null, "goodwill": 463796000, "intangible_assets": 153190000, "goodwill_and_intangibles": 616986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3479538000, "total_assets": 9567811000, "short_term_debt": 28581000, "accounts_payable": 66613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1937894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79238000, "total_liabilities": 2017132000, "total_debt": 28581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1977862000, "total_equity": 7550679000, "shares_outstanding": 231533388, "operating_cash_flow": 94283000, "stock_based_compensation": 64520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3678535000, "dividends_paid": 2857461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3104671000, "free_cash_flow": 304784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-189576000", "ebitda": "-88453000", "netIncome": "-47955000", "grossProfit": "809454000", "depreciation": "None", "totalRevenue": "6079115000", "costOfRevenue": "5269661000", "interestIncome": "391389000", "incomeBeforeTax": "-34455000", "interestExpense": "None", "operatingIncome": "-189576000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13500000", "reportedCurrency": "CNY", "netInterestIncome": "391389000", "nonInterestIncome": "None", "operatingExpenses": "999030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5269661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101123000", "sellingGeneralAndAdministrative": "254840000", "netIncomeFromContinuingOperations": "-47955000" }, "balance": { "goodwill": "463796000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "9567811000", "longTermDebt": "None", "shortTermDebt": "28581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "153190000", "reportedCurrency": "CNY", "retainedEarnings": "-1977862000", "totalLiabilities": "2017132000", "otherCurrentAssets": "748270000", "totalCurrentAssets": "6088273000", "currentLongTermDebt": "None", "longTermInvestments": "440790000", "shortTermInvestments": "4075048000", "currentNetReceivables": "76044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3479538000", "currentAccountsPayable": "66613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48628000", "totalShareholderEquity": "7550679000", "capitalLeaseObligations": "48628000", "otherCurrentLiabilities": "1446426000", "totalCurrentLiabilities": "1937894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79238000", "cashAndShortTermInvestments": "1188911000", "commonStockSharesOutstanding": "231533388", "intangibleAssetsExcludingGoodwill": "153190000", "cashAndCashEquivalentsAtCarryingValue": "1188911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47955000", "profitLoss": "None", "dividendPayout": "2857461000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "94283000", "capitalExpenditures": "210501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3104671000", "cashflowFromInvestment": "3678535000", "stockBasedCompensation": "64520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2857461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 6994328000, "cost_of_revenue": 6179125000, "gross_profit": 815203000, "ebit": -443592000, "ebitda": -303192000, "pretax_income": -191304000, "tax_provision": 13215000, "net_income": -204519000, "net_income_to_common": -204519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511973000, "total_current_assets": 8150611000, "total_assets": 12924354000, "short_term_debt": 31832000, "long_term_debt": null, "total_debt": 31832000, "total_liabilities": 2299755000, "total_equity": 10624599000, "shares_outstanding": 243025428, "goodwill_and_intangibles": 618715000 }, "cash_flow": { "operating_cash_flow": -32081000, "capital_expenditure": 131291000, "free_cash_flow": 99210000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277736, "ticker_id": 1989, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-443592000", "ebitda": "-303192000", "netIncome": "-204519000", "grossProfit": "815203000", "depreciation": "None", "totalRevenue": "6994328000", "costOfRevenue": "6179125000", "interestIncome": "451746000", "incomeBeforeTax": "-191304000", "interestExpense": "None", "operatingIncome": "-443592000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13215000", "reportedCurrency": "CNY", "netInterestIncome": "451746000", "nonInterestIncome": "None", "operatingExpenses": "1258795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "578610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6179125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140400000", "sellingGeneralAndAdministrative": "320838000", "netIncomeFromContinuingOperations": "-444278000" }, "balance": { "goodwill": "456976000", "inventory": "18137000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "12924354000", "longTermDebt": "None", "shortTermDebt": "31832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "161739000", "reportedCurrency": "CNY", "retainedEarnings": "-2052336000", "totalLiabilities": "2299755000", "otherCurrentAssets": "575661000", "totalCurrentAssets": "8150611000", "currentLongTermDebt": "None", "longTermInvestments": "751844000", "shortTermInvestments": "6851160000", "currentNetReceivables": "211817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4773743000", "currentAccountsPayable": "14961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79901000", "totalShareholderEquity": "10624599000", "capitalLeaseObligations": "79901000", "otherCurrentLiabilities": "1601520000", "totalCurrentLiabilities": "2161505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138250000", "cashAndShortTermInvestments": "511973000", "commonStockSharesOutstanding": "243025428", "intangibleAssetsExcludingGoodwill": "161739000", "cashAndCashEquivalentsAtCarryingValue": "511973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204519000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-32081000", "capitalExpenditures": "131291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202294000", "cashflowFromInvestment": "53206000", "stockBasedCompensation": "78265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6994328000, "cost_of_revenue": 6179125000, "gross_profit": 815203000, "research_and_development": 578610000, "selling_general_admin": 320838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -443592000, "depreciation_amortisation": 140400000, "ebitda": -303192000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -191304000, "tax_provision": 13215000, "effective_tax_rate": null, "net_income": -204519000, "net_income_continuing_ops": -444278000, "net_income_to_common": -204519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511973000, "short_term_investments": 6851160000, "net_receivables": 211817000, "inventory": 18137000, "other_current_assets": null, "total_current_assets": 8150611000, "net_ppe": null, "goodwill": 456976000, "intangible_assets": 161739000, "goodwill_and_intangibles": 618715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4773743000, "total_assets": 12924354000, "short_term_debt": 31832000, "accounts_payable": 14961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2161505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138250000, "total_liabilities": 2299755000, "total_debt": 31832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2052336000, "total_equity": 10624599000, "shares_outstanding": 243025428, "operating_cash_flow": -32081000, "stock_based_compensation": 78265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53206000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202294000, "free_cash_flow": 99210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-443592000", "ebitda": "-303192000", "netIncome": "-204519000", "grossProfit": "815203000", "depreciation": "None", "totalRevenue": "6994328000", "costOfRevenue": "6179125000", "interestIncome": "451746000", "incomeBeforeTax": "-191304000", "interestExpense": "None", "operatingIncome": "-443592000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13215000", "reportedCurrency": "CNY", "netInterestIncome": "451746000", "nonInterestIncome": "None", "operatingExpenses": "1258795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "578610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6179125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140400000", "sellingGeneralAndAdministrative": "320838000", "netIncomeFromContinuingOperations": "-444278000" }, "balance": { "goodwill": "456976000", "inventory": "18137000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "12924354000", "longTermDebt": "None", "shortTermDebt": "31832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "161739000", "reportedCurrency": "CNY", "retainedEarnings": "-2052336000", "totalLiabilities": "2299755000", "otherCurrentAssets": "575661000", "totalCurrentAssets": "8150611000", "currentLongTermDebt": "None", "longTermInvestments": "751844000", "shortTermInvestments": "6851160000", "currentNetReceivables": "211817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4773743000", "currentAccountsPayable": "14961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79901000", "totalShareholderEquity": "10624599000", "capitalLeaseObligations": "79901000", "otherCurrentLiabilities": "1601520000", "totalCurrentLiabilities": "2161505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138250000", "cashAndShortTermInvestments": "511973000", "commonStockSharesOutstanding": "243025428", "intangibleAssetsExcludingGoodwill": "161739000", "cashAndCashEquivalentsAtCarryingValue": "511973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204519000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-32081000", "capitalExpenditures": "131291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202294000", "cashflowFromInvestment": "53206000", "stockBasedCompensation": "78265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 9264351000, "cost_of_revenue": 8610726000, "gross_profit": 653625000, "ebit": -736239000, "ebitda": -592628000, "pretax_income": -523309000, "tax_provision": 24364000, "net_income": -547673000, "net_income_to_common": -547673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694091000, "total_current_assets": 10500876000, "total_assets": 13793000000, "short_term_debt": 29801000, "long_term_debt": null, "total_debt": 29801000, "total_liabilities": 2383609000, "total_equity": 11409391000, "shares_outstanding": 241437842, "goodwill_and_intangibles": 656458000 }, "cash_flow": { "operating_cash_flow": -2995748781, "capital_expenditure": 1129035553, "free_cash_flow": -1866713228, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277741, "ticker_id": 1989, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-736239000", "ebitda": "-592628000", "netIncome": "-547673000", "grossProfit": "653625000", "depreciation": "None", "totalRevenue": "9264351000", "costOfRevenue": "8610726000", "interestIncome": "298201000", "incomeBeforeTax": "-523309000", "interestExpense": "247680000", "operatingIncome": "-736239000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24364000", "reportedCurrency": "CNY", "netInterestIncome": "298201000", "nonInterestIncome": "None", "operatingExpenses": "1389864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8610726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143611000", "sellingGeneralAndAdministrative": "341243000", "netIncomeFromContinuingOperations": "-486656000" }, "balance": { "goodwill": "449357000", "inventory": "-9078000000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "13793000000", "longTermDebt": "None", "shortTermDebt": "29801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "207101000", "reportedCurrency": "CNY", "retainedEarnings": "-1725388000", "totalLiabilities": "2383609000", "otherCurrentAssets": "9719428000", "totalCurrentAssets": "10500876000", "currentLongTermDebt": "None", "longTermInvestments": "906215000", "shortTermInvestments": "9021415000", "currentNetReceivables": "143942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3292124000", "currentAccountsPayable": "22524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "546029000", "shortLongTermDebtTotal": "38418000", "totalShareholderEquity": "11409391000", "capitalLeaseObligations": "38418000", "otherCurrentLiabilities": "1691628000", "totalCurrentLiabilities": "2255725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127884000", "cashAndShortTermInvestments": "694091000", "commonStockSharesOutstanding": "241437842", "intangibleAssetsExcludingGoodwill": "207101000", "cashAndCashEquivalentsAtCarryingValue": "694091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3334558801", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-2995748781", "capitalExpenditures": "1129035553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41447647", "cashflowFromInvestment": "-5814373793", "stockBasedCompensation": "1072184648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842656910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9264351000, "cost_of_revenue": 8610726000, "gross_profit": 653625000, "research_and_development": 684446000, "selling_general_admin": 341243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -736239000, "depreciation_amortisation": 143611000, "ebitda": -592628000, "interest_expense": 247680000, "interest_income": null, "other_non_operating": null, "pretax_income": -523309000, "tax_provision": 24364000, "effective_tax_rate": null, "net_income": -547673000, "net_income_continuing_ops": -486656000, "net_income_to_common": -547673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694091000, "short_term_investments": 9021415000, "net_receivables": 143942000, "inventory": -9078000000, "other_current_assets": null, "total_current_assets": 10500876000, "net_ppe": null, "goodwill": 449357000, "intangible_assets": 207101000, "goodwill_and_intangibles": 656458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3292124000, "total_assets": 13793000000, "short_term_debt": 29801000, "accounts_payable": 22524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2255725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127884000, "total_liabilities": 2383609000, "total_debt": 29801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1725388000, "total_equity": 11409391000, "shares_outstanding": 241437842, "operating_cash_flow": -2995748781, "stock_based_compensation": 1072184648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1129035553, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5814373793, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41447647, "free_cash_flow": -1866713228, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-736239000", "ebitda": "-592628000", "netIncome": "-547673000", "grossProfit": "653625000", "depreciation": "None", "totalRevenue": "9264351000", "costOfRevenue": "8610726000", "interestIncome": "298201000", "incomeBeforeTax": "-523309000", "interestExpense": "247680000", "operatingIncome": "-736239000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24364000", "reportedCurrency": "CNY", "netInterestIncome": "298201000", "nonInterestIncome": "None", "operatingExpenses": "1389864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8610726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143611000", "sellingGeneralAndAdministrative": "341243000", "netIncomeFromContinuingOperations": "-486656000" }, "balance": { "goodwill": "449357000", "inventory": "-9078000000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "13793000000", "longTermDebt": "None", "shortTermDebt": "29801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "207101000", "reportedCurrency": "CNY", "retainedEarnings": "-1725388000", "totalLiabilities": "2383609000", "otherCurrentAssets": "9719428000", "totalCurrentAssets": "10500876000", "currentLongTermDebt": "None", "longTermInvestments": "906215000", "shortTermInvestments": "9021415000", "currentNetReceivables": "143942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3292124000", "currentAccountsPayable": "22524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "546029000", "shortLongTermDebtTotal": "38418000", "totalShareholderEquity": "11409391000", "capitalLeaseObligations": "38418000", "otherCurrentLiabilities": "1691628000", "totalCurrentLiabilities": "2255725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127884000", "cashAndShortTermInvestments": "694091000", "commonStockSharesOutstanding": "241437842", "intangibleAssetsExcludingGoodwill": "207101000", "cashAndCashEquivalentsAtCarryingValue": "694091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3334558801", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-2995748781", "capitalExpenditures": "1129035553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41447647", "cashflowFromInvestment": "-5814373793", "stockBasedCompensation": "1072184648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842656910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 11351446000, "cost_of_revenue": 9751160000, "gross_profit": 1600286000, "ebit": -30171000, "ebitda": 94844000, "pretax_income": 638726000, "tax_provision": 55227000, "net_income": 583499000, "net_income_to_common": 583499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1790784000, "total_current_assets": 11916269000, "total_assets": 13254942000, "short_term_debt": 36473000, "long_term_debt": null, "total_debt": 36473000, "total_liabilities": 2744741000, "total_equity": 10510201000, "shares_outstanding": 241790445, "goodwill_and_intangibles": 83942000 }, "cash_flow": { "operating_cash_flow": 327453000, "capital_expenditure": 98066000, "free_cash_flow": 425519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277746, "ticker_id": 1989, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30171000", "ebitda": "94844000", "netIncome": "583499000", "grossProfit": "1600286000", "depreciation": "None", "totalRevenue": "11351446000", "costOfRevenue": "9751160000", "interestIncome": "247009000", "incomeBeforeTax": "638726000", "interestExpense": "836593000", "operatingIncome": "-30171000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55227000", "reportedCurrency": "CNY", "netInterestIncome": "247009000", "nonInterestIncome": "None", "operatingExpenses": "1630457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "818882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9751160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125015000", "sellingGeneralAndAdministrative": "326772000", "netIncomeFromContinuingOperations": "583499000" }, "balance": { "goodwill": "None", "inventory": "55670000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "13254942000", "longTermDebt": "None", "shortTermDebt": "36473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "83942000", "reportedCurrency": "CNY", "retainedEarnings": "-1300144000", "totalLiabilities": "2744741000", "otherCurrentAssets": "677395000", "totalCurrentAssets": "11916269000", "currentLongTermDebt": "None", "longTermInvestments": "608617000", "shortTermInvestments": "9168276000", "currentNetReceivables": "224144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338673000", "currentAccountsPayable": "12579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474982000", "shortLongTermDebtTotal": "81557000", "totalShareholderEquity": "10510201000", "capitalLeaseObligations": "81557000", "otherCurrentLiabilities": "2019639000", "totalCurrentLiabilities": "2576085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168656000", "cashAndShortTermInvestments": "1790784000", "commonStockSharesOutstanding": "241790445", "intangibleAssetsExcludingGoodwill": "83942000", "cashAndCashEquivalentsAtCarryingValue": "1790784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-301161000", "operatingCashflow": "327453000", "capitalExpenditures": "98066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10723000", "cashflowFromInvestment": "-1880320000", "stockBasedCompensation": "289705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11351446000, "cost_of_revenue": 9751160000, "gross_profit": 1600286000, "research_and_development": 818882000, "selling_general_admin": 326772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30171000, "depreciation_amortisation": 125015000, "ebitda": 94844000, "interest_expense": 836593000, "interest_income": null, "other_non_operating": null, "pretax_income": 638726000, "tax_provision": 55227000, "effective_tax_rate": null, "net_income": 583499000, "net_income_continuing_ops": 583499000, "net_income_to_common": 583499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1790784000, "short_term_investments": 9168276000, "net_receivables": 224144000, "inventory": 55670000, "other_current_assets": null, "total_current_assets": 11916269000, "net_ppe": null, "goodwill": null, "intangible_assets": 83942000, "goodwill_and_intangibles": 83942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1338673000, "total_assets": 13254942000, "short_term_debt": 36473000, "accounts_payable": 12579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168656000, "total_liabilities": 2744741000, "total_debt": 36473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1300144000, "total_equity": 10510201000, "shares_outstanding": 241790445, "operating_cash_flow": 327453000, "stock_based_compensation": 289705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1880320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10723000, "free_cash_flow": 425519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30171000", "ebitda": "94844000", "netIncome": "583499000", "grossProfit": "1600286000", "depreciation": "None", "totalRevenue": "11351446000", "costOfRevenue": "9751160000", "interestIncome": "247009000", "incomeBeforeTax": "638726000", "interestExpense": "836593000", "operatingIncome": "-30171000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55227000", "reportedCurrency": "CNY", "netInterestIncome": "247009000", "nonInterestIncome": "None", "operatingExpenses": "1630457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "818882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9751160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125015000", "sellingGeneralAndAdministrative": "326772000", "netIncomeFromContinuingOperations": "583499000" }, "balance": { "goodwill": "None", "inventory": "55670000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "13254942000", "longTermDebt": "None", "shortTermDebt": "36473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "83942000", "reportedCurrency": "CNY", "retainedEarnings": "-1300144000", "totalLiabilities": "2744741000", "otherCurrentAssets": "677395000", "totalCurrentAssets": "11916269000", "currentLongTermDebt": "None", "longTermInvestments": "608617000", "shortTermInvestments": "9168276000", "currentNetReceivables": "224144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338673000", "currentAccountsPayable": "12579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474982000", "shortLongTermDebtTotal": "81557000", "totalShareholderEquity": "10510201000", "capitalLeaseObligations": "81557000", "otherCurrentLiabilities": "2019639000", "totalCurrentLiabilities": "2576085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168656000", "cashAndShortTermInvestments": "1790784000", "commonStockSharesOutstanding": "241790445", "intangibleAssetsExcludingGoodwill": "83942000", "cashAndCashEquivalentsAtCarryingValue": "1790784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-301161000", "operatingCashflow": "327453000", "capitalExpenditures": "98066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10723000", "cashflowFromInvestment": "-1880320000", "stockBasedCompensation": "289705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 10914374000, "cost_of_revenue": 8646308000, "gross_profit": 2268066000, "ebit": 724956000, "ebitda": 827758000, "pretax_income": 1060942000, "tax_provision": 176784000, "net_income": 884158000, "net_income_to_common": 884158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3293573000, "total_current_assets": 11270938000, "total_assets": 12410687000, "short_term_debt": 29227000, "long_term_debt": null, "total_debt": 29227000, "total_liabilities": 2633909000, "total_equity": 9776778000, "shares_outstanding": 238631613, "goodwill_and_intangibles": 62796000 }, "cash_flow": { "operating_cash_flow": 1239874000, "capital_expenditure": 428211000, "free_cash_flow": 1668085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277751, "ticker_id": 1989, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "724956000", "ebitda": "827758000", "netIncome": "884158000", "grossProfit": "2268066000", "depreciation": "None", "totalRevenue": "10914374000", "costOfRevenue": "8646308000", "interestIncome": "313366000", "incomeBeforeTax": "1060942000", "interestExpense": "471380000", "operatingIncome": "724956000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "176784000", "reportedCurrency": "CNY", "netInterestIncome": "313366000", "nonInterestIncome": "None", "operatingExpenses": "1543110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "734261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8646308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102802000", "sellingGeneralAndAdministrative": "445006000", "netIncomeFromContinuingOperations": "884158000" }, "balance": { "goodwill": "-310220000", "inventory": "164889000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "12410687000", "longTermDebt": "None", "shortTermDebt": "29227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "373016000", "reportedCurrency": "CNY", "retainedEarnings": "-1883643000", "totalLiabilities": "2633909000", "otherCurrentAssets": "495464000", "totalCurrentAssets": "11270938000", "currentLongTermDebt": "None", "longTermInvestments": "467206000", "shortTermInvestments": "7181329000", "currentNetReceivables": "135683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139749000", "currentAccountsPayable": "10083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181973000", "shortLongTermDebtTotal": "86847000", "totalShareholderEquity": "9776778000", "capitalLeaseObligations": "86847000", "otherCurrentLiabilities": "1751837000", "totalCurrentLiabilities": "2384795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249114000", "cashAndShortTermInvestments": "3293573000", "commonStockSharesOutstanding": "238631613", "intangibleAssetsExcludingGoodwill": "373016000", "cashAndCashEquivalentsAtCarryingValue": "3293573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "884158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-52849000", "operatingCashflow": "1239874000", "capitalExpenditures": "428211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265294000", "cashflowFromInvestment": "1004780000", "stockBasedCompensation": "408208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10914374000, "cost_of_revenue": 8646308000, "gross_profit": 2268066000, "research_and_development": 734261000, "selling_general_admin": 445006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 724956000, "depreciation_amortisation": 102802000, "ebitda": 827758000, "interest_expense": 471380000, "interest_income": null, "other_non_operating": null, "pretax_income": 1060942000, "tax_provision": 176784000, "effective_tax_rate": null, "net_income": 884158000, "net_income_continuing_ops": 884158000, "net_income_to_common": 884158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3293573000, "short_term_investments": 7181329000, "net_receivables": 135683000, "inventory": 164889000, "other_current_assets": null, "total_current_assets": 11270938000, "net_ppe": null, "goodwill": -310220000, "intangible_assets": 373016000, "goodwill_and_intangibles": 62796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1139749000, "total_assets": 12410687000, "short_term_debt": 29227000, "accounts_payable": 10083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2384795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249114000, "total_liabilities": 2633909000, "total_debt": 29227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1883643000, "total_equity": 9776778000, "shares_outstanding": 238631613, "operating_cash_flow": 1239874000, "stock_based_compensation": 408208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1004780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 265294000, "free_cash_flow": 1668085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "724956000", "ebitda": "827758000", "netIncome": "884158000", "grossProfit": "2268066000", "depreciation": "None", "totalRevenue": "10914374000", "costOfRevenue": "8646308000", "interestIncome": "313366000", "incomeBeforeTax": "1060942000", "interestExpense": "471380000", "operatingIncome": "724956000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "176784000", "reportedCurrency": "CNY", "netInterestIncome": "313366000", "nonInterestIncome": "None", "operatingExpenses": "1543110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "734261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8646308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102802000", "sellingGeneralAndAdministrative": "445006000", "netIncomeFromContinuingOperations": "884158000" }, "balance": { "goodwill": "-310220000", "inventory": "164889000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "12410687000", "longTermDebt": "None", "shortTermDebt": "29227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "373016000", "reportedCurrency": "CNY", "retainedEarnings": "-1883643000", "totalLiabilities": "2633909000", "otherCurrentAssets": "495464000", "totalCurrentAssets": "11270938000", "currentLongTermDebt": "None", "longTermInvestments": "467206000", "shortTermInvestments": "7181329000", "currentNetReceivables": "135683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139749000", "currentAccountsPayable": "10083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181973000", "shortLongTermDebtTotal": "86847000", "totalShareholderEquity": "9776778000", "capitalLeaseObligations": "86847000", "otherCurrentLiabilities": "1751837000", "totalCurrentLiabilities": "2384795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249114000", "cashAndShortTermInvestments": "3293573000", "commonStockSharesOutstanding": "238631613", "intangibleAssetsExcludingGoodwill": "373016000", "cashAndCashEquivalentsAtCarryingValue": "3293573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "884158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-52849000", "operatingCashflow": "1239874000", "capitalExpenditures": "428211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265294000", "cashflowFromInvestment": "1004780000", "stockBasedCompensation": "408208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1204991983, "cost_of_revenue": 991761510, "gross_profit": 213230472, "ebit": 81587223, "ebitda": 94214925, "pretax_income": 81187535, "tax_provision": 13824760, "net_income": 67362774, "net_income_to_common": 67362774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1113193000, "total_current_assets": 10591820000, "total_assets": 11366550000, "short_term_debt": 31878000, "long_term_debt": 0, "total_debt": 31878000, "total_liabilities": 2681700000, "total_equity": 8684850000, "shares_outstanding": 232024961, "goodwill_and_intangibles": 45085000 }, "cash_flow": { "operating_cash_flow": 1945414000, "capital_expenditure": 71396000, "free_cash_flow": 2016810000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277756, "ticker_id": 1989, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81587223", "ebitda": "94214925", "netIncome": "67362774", "grossProfit": "213230472", "depreciation": "None", "totalRevenue": "1204991983", "costOfRevenue": "991761510", "interestIncome": "304491000", "incomeBeforeTax": "81187535", "interestExpense": "391794000", "operatingIncome": "26185003", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13824760", "reportedCurrency": "CNY", "netInterestIncome": "304491000", "nonInterestIncome": "None", "operatingExpenses": "187045469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73197802", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "991761510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12627702", "sellingGeneralAndAdministrative": "352824000", "netIncomeFromContinuingOperations": "468173000" }, "balance": { "goodwill": "0", "inventory": "1392000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "11366550000", "longTermDebt": "0", "shortTermDebt": "31878000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45085000", "reportedCurrency": "CNY", "retainedEarnings": "-1986054000", "totalLiabilities": "2681700000", "otherCurrentAssets": "400615000", "totalCurrentAssets": "10591820000", "currentLongTermDebt": "0", "longTermInvestments": "379424000", "shortTermInvestments": "8962976000", "currentNetReceivables": "113644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774730000", "currentAccountsPayable": "3725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199510000", "shortLongTermDebtTotal": "101988000", "totalShareholderEquity": "8684850000", "capitalLeaseObligations": "101988000", "otherCurrentLiabilities": "1539057000", "totalCurrentLiabilities": "2446677000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "235023000", "cashAndShortTermInvestments": "1113193000", "commonStockSharesOutstanding": "232024961", "intangibleAssetsExcludingGoodwill": "45085000", "cashAndCashEquivalentsAtCarryingValue": "1113193000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "468173000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "118424000", "operatingCashflow": "1945414000", "capitalExpenditures": "71396000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2133651000", "cashflowFromInvestment": "-3684971000", "stockBasedCompensation": "281744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2133651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1204991983, "cost_of_revenue": 991761510, "gross_profit": 213230472, "research_and_development": 73197802, "selling_general_admin": 352824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81587223, "depreciation_amortisation": 12627702, "ebitda": 94214925, "interest_expense": 391794000, "interest_income": null, "other_non_operating": null, "pretax_income": 81187535, "tax_provision": 13824760, "effective_tax_rate": null, "net_income": 67362774, "net_income_continuing_ops": 468173000, "net_income_to_common": 67362774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1113193000, "short_term_investments": 8962976000, "net_receivables": 113644000, "inventory": 1392000, "other_current_assets": null, "total_current_assets": 10591820000, "net_ppe": null, "goodwill": 0, "intangible_assets": 45085000, "goodwill_and_intangibles": 45085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774730000, "total_assets": 11366550000, "short_term_debt": 31878000, "accounts_payable": 3725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2446677000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235023000, "total_liabilities": 2681700000, "total_debt": 31878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1986054000, "total_equity": 8684850000, "shares_outstanding": 232024961, "operating_cash_flow": 1945414000, "stock_based_compensation": 281744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3684971000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2133651000, "free_cash_flow": 2016810000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "81587223", "ebitda": "94214925", "netIncome": "67362774", "grossProfit": "213230472", "depreciation": "None", "totalRevenue": "1204991983", "costOfRevenue": "991761510", "interestIncome": "304491000", "incomeBeforeTax": "81187535", "interestExpense": "391794000", "operatingIncome": "26185003", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13824760", "reportedCurrency": "CNY", "netInterestIncome": "304491000", "nonInterestIncome": "None", "operatingExpenses": "187045469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73197802", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "991761510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12627702", "sellingGeneralAndAdministrative": "352824000", "netIncomeFromContinuingOperations": "468173000" }, "balance": { "goodwill": "0", "inventory": "1392000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "11366550000", "longTermDebt": "0", "shortTermDebt": "31878000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45085000", "reportedCurrency": "CNY", "retainedEarnings": "-1986054000", "totalLiabilities": "2681700000", "otherCurrentAssets": "400615000", "totalCurrentAssets": "10591820000", "currentLongTermDebt": "0", "longTermInvestments": "379424000", "shortTermInvestments": "8962976000", "currentNetReceivables": "113644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774730000", "currentAccountsPayable": "3725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199510000", "shortLongTermDebtTotal": "101988000", "totalShareholderEquity": "8684850000", "capitalLeaseObligations": "101988000", "otherCurrentLiabilities": "1539057000", "totalCurrentLiabilities": "2446677000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "235023000", "cashAndShortTermInvestments": "1113193000", "commonStockSharesOutstanding": "232024961", "intangibleAssetsExcludingGoodwill": "45085000", "cashAndCashEquivalentsAtCarryingValue": "1113193000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "468173000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "118424000", "operatingCashflow": "1945414000", "capitalExpenditures": "71396000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2133651000", "cashflowFromInvestment": "-3684971000", "stockBasedCompensation": "281744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2133651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 4663440000, "cost_of_revenue": 3933647000, "gross_profit": 729793000, "ebit": 26662000, "ebitda": 61704000, "pretax_income": -2101961000, "tax_provision": -50943000, "net_income": -2051018000, "net_income_to_common": -2051018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709019000, "total_current_assets": 6595187000, "total_assets": 7106187000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 1461180000, "total_equity": 5645007000, "shares_outstanding": 166828435, "goodwill_and_intangibles": 51979000 }, "cash_flow": { "operating_cash_flow": 717461000, "capital_expenditure": 127387000, "free_cash_flow": 844848000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277761, "ticker_id": 1989, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26662000", "ebitda": "61704000", "netIncome": "-2051018000", "grossProfit": "729793000", "depreciation": "None", "totalRevenue": "4663440000", "costOfRevenue": "3933647000", "interestIncome": "156549000", "incomeBeforeTax": "-2101961000", "interestExpense": "4265424000", "operatingIncome": "2276792000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-50943000", "reportedCurrency": "CNY", "netInterestIncome": "156549000", "nonInterestIncome": "None", "operatingExpenses": "703131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265152000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3933647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35042000", "sellingGeneralAndAdministrative": "287710000", "netIncomeFromContinuingOperations": "-1937689000" }, "balance": { "goodwill": "0", "inventory": "307789000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "7106187000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "51979000", "reportedCurrency": "CNY", "retainedEarnings": "-2424182000", "totalLiabilities": "1461180000", "otherCurrentAssets": "320964000", "totalCurrentAssets": "6595187000", "currentLongTermDebt": "0", "longTermInvestments": "219827000", "shortTermInvestments": "5283987000", "currentNetReceivables": "281217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511000000", "currentAccountsPayable": "9221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87419000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "5645007000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1371225000", "totalCurrentLiabilities": "1380446000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "80734000", "cashAndShortTermInvestments": "709019000", "commonStockSharesOutstanding": "166828435", "intangibleAssetsExcludingGoodwill": "51979000", "cashAndCashEquivalentsAtCarryingValue": "709019000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-1937689000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "717461000", "capitalExpenditures": "127387000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4126861000", "cashflowFromInvestment": "-4567452000", "stockBasedCompensation": "226695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4126861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4663440000, "cost_of_revenue": 3933647000, "gross_profit": 729793000, "research_and_development": 265152000, "selling_general_admin": 287710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26662000, "depreciation_amortisation": 35042000, "ebitda": 61704000, "interest_expense": 4265424000, "interest_income": null, "other_non_operating": null, "pretax_income": -2101961000, "tax_provision": -50943000, "effective_tax_rate": null, "net_income": -2051018000, "net_income_continuing_ops": -1937689000, "net_income_to_common": -2051018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709019000, "short_term_investments": 5283987000, "net_receivables": 281217000, "inventory": 307789000, "other_current_assets": null, "total_current_assets": 6595187000, "net_ppe": null, "goodwill": 0, "intangible_assets": 51979000, "goodwill_and_intangibles": 51979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511000000, "total_assets": 7106187000, "short_term_debt": 0, "accounts_payable": 9221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380446000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80734000, "total_liabilities": 1461180000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2424182000, "total_equity": 5645007000, "shares_outstanding": 166828435, "operating_cash_flow": 717461000, "stock_based_compensation": 226695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4567452000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4126861000, "free_cash_flow": 844848000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "26662000", "ebitda": "61704000", "netIncome": "-2051018000", "grossProfit": "729793000", "depreciation": "None", "totalRevenue": "4663440000", "costOfRevenue": "3933647000", "interestIncome": "156549000", "incomeBeforeTax": "-2101961000", "interestExpense": "4265424000", "operatingIncome": "2276792000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-50943000", "reportedCurrency": "CNY", "netInterestIncome": "156549000", "nonInterestIncome": "None", "operatingExpenses": "703131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265152000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3933647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35042000", "sellingGeneralAndAdministrative": "287710000", "netIncomeFromContinuingOperations": "-1937689000" }, "balance": { "goodwill": "0", "inventory": "307789000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "7106187000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "51979000", "reportedCurrency": "CNY", "retainedEarnings": "-2424182000", "totalLiabilities": "1461180000", "otherCurrentAssets": "320964000", "totalCurrentAssets": "6595187000", "currentLongTermDebt": "0", "longTermInvestments": "219827000", "shortTermInvestments": "5283987000", "currentNetReceivables": "281217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511000000", "currentAccountsPayable": "9221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87419000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "5645007000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1371225000", "totalCurrentLiabilities": "1380446000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "80734000", "cashAndShortTermInvestments": "709019000", "commonStockSharesOutstanding": "166828435", "intangibleAssetsExcludingGoodwill": "51979000", "cashAndCashEquivalentsAtCarryingValue": "709019000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-1937689000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "717461000", "capitalExpenditures": "127387000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4126861000", "cashflowFromInvestment": "-4567452000", "stockBasedCompensation": "226695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4126861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1728386000, "cost_of_revenue": 1475234000, "gross_profit": 253152000, "ebit": -31524172, "ebitda": -28789000, "pretax_income": -1436000, "tax_provision": 2631000, "net_income": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390471243, "total_current_assets": 4485972463, "total_assets": 6564587375, "short_term_debt": 16408488, "long_term_debt": null, "total_debt": 16408488, "total_liabilities": 1893137204, "total_equity": 4671450170, "shares_outstanding": 229705246, "goodwill_and_intangibles": 561019895 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277724, "ticker_id": 1989, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31524172", "ebitda": "-28789000", "netIncome": "-4067000", "grossProfit": "253152000", "depreciation": "None", "totalRevenue": "1728386000", "costOfRevenue": "1475234000", "interestIncome": "30327000", "incomeBeforeTax": "-1436000", "interestExpense": "None", "operatingIncome": "-28789000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2631000", "reportedCurrency": "CNY", "netInterestIncome": "30327000", "nonInterestIncome": "None", "operatingExpenses": "281941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5432939", "sellingGeneralAndAdministrative": "65092000", "netIncomeFromContinuingOperations": "-4067000" }, "balance": { "goodwill": "444772677", "inventory": "None", "commonStock": "155411", "currentDebt": "None", "investments": "None", "totalAssets": "6564587375", "longTermDebt": "None", "shortTermDebt": "16408488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "116247218", "reportedCurrency": "CNY", "retainedEarnings": "-2216529907", "totalLiabilities": "1893137204", "otherCurrentAssets": "892869904", "totalCurrentAssets": "4485972463", "currentLongTermDebt": "None", "longTermInvestments": "329409000", "shortTermInvestments": "2863949932", "currentNetReceivables": "338681382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2078614911", "currentAccountsPayable": "383157654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29168650", "totalShareholderEquity": "4671450170", "capitalLeaseObligations": "29278000", "otherCurrentLiabilities": "1222542074", "totalCurrentLiabilities": "1829727912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63409292", "cashAndShortTermInvestments": "390471243", "commonStockSharesOutstanding": "229705246", "intangibleAssetsExcludingGoodwill": "116247218", "cashAndCashEquivalentsAtCarryingValue": "390471243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1728386000, "cost_of_revenue": 1475234000, "gross_profit": 253152000, "research_and_development": 131709000, "selling_general_admin": 65092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31524172, "depreciation_amortisation": 5432939, "ebitda": -28789000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1436000, "tax_provision": 2631000, "effective_tax_rate": null, "net_income": -4067000, "net_income_continuing_ops": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390471243, "short_term_investments": 2863949932, "net_receivables": 338681382, "inventory": null, "other_current_assets": null, "total_current_assets": 4485972463, "net_ppe": null, "goodwill": 444772677, "intangible_assets": 116247218, "goodwill_and_intangibles": 561019895, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2078614911, "total_assets": 6564587375, "short_term_debt": 16408488, "accounts_payable": 383157654, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829727912, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63409292, "total_liabilities": 1893137204, "total_debt": 16408488, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2216529907, "total_equity": 4671450170, "shares_outstanding": 229705246, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31524172", "ebitda": "-28789000", "netIncome": "-4067000", "grossProfit": "253152000", "depreciation": "None", "totalRevenue": "1728386000", "costOfRevenue": "1475234000", "interestIncome": "30327000", "incomeBeforeTax": "-1436000", "interestExpense": "None", "operatingIncome": "-28789000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2631000", "reportedCurrency": "CNY", "netInterestIncome": "30327000", "nonInterestIncome": "None", "operatingExpenses": "281941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5432939", "sellingGeneralAndAdministrative": "65092000", "netIncomeFromContinuingOperations": "-4067000" }, "balance": { "goodwill": "444772677", "inventory": "None", "commonStock": "155411", "currentDebt": "None", "investments": "None", "totalAssets": "6564587375", "longTermDebt": "None", "shortTermDebt": "16408488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "116247218", "reportedCurrency": "CNY", "retainedEarnings": "-2216529907", "totalLiabilities": "1893137204", "otherCurrentAssets": "892869904", "totalCurrentAssets": "4485972463", "currentLongTermDebt": "None", "longTermInvestments": "329409000", "shortTermInvestments": "2863949932", "currentNetReceivables": "338681382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2078614911", "currentAccountsPayable": "383157654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29168650", "totalShareholderEquity": "4671450170", "capitalLeaseObligations": "29278000", "otherCurrentLiabilities": "1222542074", "totalCurrentLiabilities": "1829727912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63409292", "cashAndShortTermInvestments": "390471243", "commonStockSharesOutstanding": "229705246", "intangibleAssetsExcludingGoodwill": "116247218", "cashAndCashEquivalentsAtCarryingValue": "390471243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1561318199, "cost_of_revenue": 1317147761, "gross_profit": 244170438, "ebit": -121250411, "ebitda": -159500411, "pretax_income": -113202371, "tax_provision": 1313100, "net_income": -114515471, "net_income_to_common": -114515471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": null, "total_debt": 18994083, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277725, "ticker_id": 1989, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121250411", "ebitda": "-159500411", "netIncome": "-114515471", "grossProfit": "244170438", "depreciation": "None", "totalRevenue": "1561318199", "costOfRevenue": "1317147761", "interestIncome": "32144000", "incomeBeforeTax": "-113202371", "interestExpense": "None", "operatingIncome": "-96886411", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1313100", "reportedCurrency": "CNY", "netInterestIncome": "32144000", "nonInterestIncome": "None", "operatingExpenses": "341056835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109522117", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317147761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38250000", "sellingGeneralAndAdministrative": "182917000", "netIncomeFromContinuingOperations": "-117583000" }, "balance": { "goodwill": "453786783", "inventory": "None", "commonStock": "152096", "currentDebt": "None", "investments": "None", "totalAssets": "6705639380", "longTermDebt": "None", "shortTermDebt": "18994083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "127714272", "reportedCurrency": "CNY", "retainedEarnings": "-2220778267", "totalLiabilities": "1782790543", "otherCurrentAssets": "838358526", "totalCurrentAssets": "4909972642", "currentLongTermDebt": "None", "longTermInvestments": "296165000", "shortTermInvestments": "3127750457", "currentNetReceivables": "238720916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1795666737", "currentAccountsPayable": "238054494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20761204", "totalShareholderEquity": "4922848837", "capitalLeaseObligations": "20748000", "otherCurrentLiabilities": "1244874228", "totalCurrentLiabilities": "1730235098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52555444", "cashAndShortTermInvestments": "705142741", "commonStockSharesOutstanding": "228840636", "intangibleAssetsExcludingGoodwill": "127714272", "cashAndCashEquivalentsAtCarryingValue": "705142741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1561318199, "cost_of_revenue": 1317147761, "gross_profit": 244170438, "research_and_development": 109522117, "selling_general_admin": 182917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121250411, "depreciation_amortisation": -38250000, "ebitda": -159500411, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -113202371, "tax_provision": 1313100, "effective_tax_rate": null, "net_income": -114515471, "net_income_continuing_ops": -117583000, "net_income_to_common": -114515471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 705142741, "short_term_investments": 3127750457, "net_receivables": 238720916, "inventory": null, "other_current_assets": null, "total_current_assets": 4909972642, "net_ppe": null, "goodwill": 453786783, "intangible_assets": 127714272, "goodwill_and_intangibles": 581501055, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1795666737, "total_assets": 6705639380, "short_term_debt": 18994083, "accounts_payable": 238054494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1730235098, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52555444, "total_liabilities": 1782790543, "total_debt": 18994083, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2220778267, "total_equity": 4922848837, "shares_outstanding": 228840636, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121250411", "ebitda": "-159500411", "netIncome": "-114515471", "grossProfit": "244170438", "depreciation": "None", "totalRevenue": "1561318199", "costOfRevenue": "1317147761", "interestIncome": "32144000", "incomeBeforeTax": "-113202371", "interestExpense": "None", "operatingIncome": "-96886411", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1313100", "reportedCurrency": "CNY", "netInterestIncome": "32144000", "nonInterestIncome": "None", "operatingExpenses": "341056835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109522117", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317147761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38250000", "sellingGeneralAndAdministrative": "182917000", "netIncomeFromContinuingOperations": "-117583000" }, "balance": { "goodwill": "453786783", "inventory": "None", "commonStock": "152096", "currentDebt": "None", "investments": "None", "totalAssets": "6705639380", "longTermDebt": "None", "shortTermDebt": "18994083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "127714272", "reportedCurrency": "CNY", "retainedEarnings": "-2220778267", "totalLiabilities": "1782790543", "otherCurrentAssets": "838358526", "totalCurrentAssets": "4909972642", "currentLongTermDebt": "None", "longTermInvestments": "296165000", "shortTermInvestments": "3127750457", "currentNetReceivables": "238720916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1795666737", "currentAccountsPayable": "238054494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20761204", "totalShareholderEquity": "4922848837", "capitalLeaseObligations": "20748000", "otherCurrentLiabilities": "1244874228", "totalCurrentLiabilities": "1730235098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52555444", "cashAndShortTermInvestments": "705142741", "commonStockSharesOutstanding": "228840636", "intangibleAssetsExcludingGoodwill": "127714272", "cashAndCashEquivalentsAtCarryingValue": "705142741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1688251000, "cost_of_revenue": 1461627000, "gross_profit": 226624000, "ebit": -14300000, "ebitda": 10064000, "pretax_income": 10064000, "tax_provision": 508000, "net_income": 9556000, "net_income_to_common": 9556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 725818000, "total_current_assets": 4913012000, "total_assets": 6836447000, "short_term_debt": 22015000, "long_term_debt": null, "total_debt": 22015000, "total_liabilities": 1782315000, "total_equity": 5054132000, "shares_outstanding": 231210726, "goodwill_and_intangibles": 591710000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277727, "ticker_id": 1989, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10064000", "netIncome": "9556000", "grossProfit": "226624000", "depreciation": "None", "totalRevenue": "1688251000", "costOfRevenue": "1461627000", "interestIncome": "34655000", "incomeBeforeTax": "10064000", "interestExpense": "None", "operatingIncome": "-14300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "508000", "reportedCurrency": "CNY", "netInterestIncome": "34655000", "nonInterestIncome": "None", "operatingExpenses": "240924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57729000", "netIncomeFromContinuingOperations": "9556000" }, "balance": { "goodwill": "458447000", "inventory": "None", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "6836447000", "longTermDebt": "None", "shortTermDebt": "22015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "133263000", "reportedCurrency": "CNY", "retainedEarnings": "-2095349000", "totalLiabilities": "1782315000", "otherCurrentAssets": "588928000", "totalCurrentAssets": "4913012000", "currentLongTermDebt": "None", "longTermInvestments": "393639000", "shortTermInvestments": "3042408000", "currentNetReceivables": "555858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1923435000", "currentAccountsPayable": "235391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24961000", "totalShareholderEquity": "5054132000", "capitalLeaseObligations": "24961000", "otherCurrentLiabilities": "1183463000", "totalCurrentLiabilities": "1726574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55741000", "cashAndShortTermInvestments": "725818000", "commonStockSharesOutstanding": "231210726", "intangibleAssetsExcludingGoodwill": "133263000", "cashAndCashEquivalentsAtCarryingValue": "725818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1688251000, "cost_of_revenue": 1461627000, "gross_profit": 226624000, "research_and_development": 121942000, "selling_general_admin": 57729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14300000, "depreciation_amortisation": null, "ebitda": 10064000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10064000, "tax_provision": 508000, "effective_tax_rate": null, "net_income": 9556000, "net_income_continuing_ops": 9556000, "net_income_to_common": 9556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 725818000, "short_term_investments": 3042408000, "net_receivables": 555858000, "inventory": null, "other_current_assets": null, "total_current_assets": 4913012000, "net_ppe": null, "goodwill": 458447000, "intangible_assets": 133263000, "goodwill_and_intangibles": 591710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1923435000, "total_assets": 6836447000, "short_term_debt": 22015000, "accounts_payable": 235391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1726574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55741000, "total_liabilities": 1782315000, "total_debt": 22015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2095349000, "total_equity": 5054132000, "shares_outstanding": 231210726, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10064000", "netIncome": "9556000", "grossProfit": "226624000", "depreciation": "None", "totalRevenue": "1688251000", "costOfRevenue": "1461627000", "interestIncome": "34655000", "incomeBeforeTax": "10064000", "interestExpense": "None", "operatingIncome": "-14300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "508000", "reportedCurrency": "CNY", "netInterestIncome": "34655000", "nonInterestIncome": "None", "operatingExpenses": "240924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57729000", "netIncomeFromContinuingOperations": "9556000" }, "balance": { "goodwill": "458447000", "inventory": "None", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "6836447000", "longTermDebt": "None", "shortTermDebt": "22015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "133263000", "reportedCurrency": "CNY", "retainedEarnings": "-2095349000", "totalLiabilities": "1782315000", "otherCurrentAssets": "588928000", "totalCurrentAssets": "4913012000", "currentLongTermDebt": "None", "longTermInvestments": "393639000", "shortTermInvestments": "3042408000", "currentNetReceivables": "555858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1923435000", "currentAccountsPayable": "235391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24961000", "totalShareholderEquity": "5054132000", "capitalLeaseObligations": "24961000", "otherCurrentLiabilities": "1183463000", "totalCurrentLiabilities": "1726574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55741000", "cashAndShortTermInvestments": "725818000", "commonStockSharesOutstanding": "231210726", "intangibleAssetsExcludingGoodwill": "133263000", "cashAndCashEquivalentsAtCarryingValue": "725818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1567089000, "cost_of_revenue": 1354771000, "gross_profit": 212318000, "ebit": -23703000, "ebitda": -4578000, "pretax_income": 1897000, "tax_provision": 7388000, "net_income": -5491000, "net_income_to_common": -5491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499305000, "total_current_assets": 4514842000, "total_assets": 6647541000, "short_term_debt": 21800000, "long_term_debt": null, "total_debt": 21800000, "total_liabilities": 1602230000, "total_equity": 5045311000, "shares_outstanding": 227675862, "goodwill_and_intangibles": 604716000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277728, "ticker_id": 1989, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23703000", "ebitda": "-4578000", "netIncome": "-5491000", "grossProfit": "212318000", "depreciation": "None", "totalRevenue": "1567089000", "costOfRevenue": "1354771000", "interestIncome": "59074000", "incomeBeforeTax": "1897000", "interestExpense": "None", "operatingIncome": "-23703000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7388000", "reportedCurrency": "CNY", "netInterestIncome": "59074000", "nonInterestIncome": "None", "operatingExpenses": "236021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1354771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19125000", "sellingGeneralAndAdministrative": "63743000", "netIncomeFromContinuingOperations": "-5491000" }, "balance": { "goodwill": "461873000", "inventory": "None", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "6647541000", "longTermDebt": "None", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "142843000", "reportedCurrency": "CNY", "retainedEarnings": "-2104905000", "totalLiabilities": "1602230000", "otherCurrentAssets": "555440000", "totalCurrentAssets": "4514842000", "currentLongTermDebt": "None", "longTermInvestments": "405157000", "shortTermInvestments": "3007072000", "currentNetReceivables": "453025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2132699000", "currentAccountsPayable": "47121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30739000", "totalShareholderEquity": "5045311000", "capitalLeaseObligations": "30739000", "otherCurrentLiabilities": "1167815000", "totalCurrentLiabilities": "1537765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64465000", "cashAndShortTermInvestments": "499305000", "commonStockSharesOutstanding": "227675862", "intangibleAssetsExcludingGoodwill": "142843000", "cashAndCashEquivalentsAtCarryingValue": "499305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1567089000, "cost_of_revenue": 1354771000, "gross_profit": 212318000, "research_and_development": 122156000, "selling_general_admin": 63743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23703000, "depreciation_amortisation": 19125000, "ebitda": -4578000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1897000, "tax_provision": 7388000, "effective_tax_rate": null, "net_income": -5491000, "net_income_continuing_ops": -5491000, "net_income_to_common": -5491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499305000, "short_term_investments": 3007072000, "net_receivables": 453025000, "inventory": null, "other_current_assets": null, "total_current_assets": 4514842000, "net_ppe": null, "goodwill": 461873000, "intangible_assets": 142843000, "goodwill_and_intangibles": 604716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2132699000, "total_assets": 6647541000, "short_term_debt": 21800000, "accounts_payable": 47121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1537765000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64465000, "total_liabilities": 1602230000, "total_debt": 21800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2104905000, "total_equity": 5045311000, "shares_outstanding": 227675862, "operating_cash_flow": null, "stock_based_compensation": 18049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23703000", "ebitda": "-4578000", "netIncome": "-5491000", "grossProfit": "212318000", "depreciation": "None", "totalRevenue": "1567089000", "costOfRevenue": "1354771000", "interestIncome": "59074000", "incomeBeforeTax": "1897000", "interestExpense": "None", "operatingIncome": "-23703000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7388000", "reportedCurrency": "CNY", "netInterestIncome": "59074000", "nonInterestIncome": "None", "operatingExpenses": "236021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1354771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19125000", "sellingGeneralAndAdministrative": "63743000", "netIncomeFromContinuingOperations": "-5491000" }, "balance": { "goodwill": "461873000", "inventory": "None", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "6647541000", "longTermDebt": "None", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "142843000", "reportedCurrency": "CNY", "retainedEarnings": "-2104905000", "totalLiabilities": "1602230000", "otherCurrentAssets": "555440000", "totalCurrentAssets": "4514842000", "currentLongTermDebt": "None", "longTermInvestments": "405157000", "shortTermInvestments": "3007072000", "currentNetReceivables": "453025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2132699000", "currentAccountsPayable": "47121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30739000", "totalShareholderEquity": "5045311000", "capitalLeaseObligations": "30739000", "otherCurrentLiabilities": "1167815000", "totalCurrentLiabilities": "1537765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64465000", "cashAndShortTermInvestments": "499305000", "commonStockSharesOutstanding": "227675862", "intangibleAssetsExcludingGoodwill": "142843000", "cashAndCashEquivalentsAtCarryingValue": "499305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1508585000, "cost_of_revenue": 1320102000, "gross_profit": 188483000, "ebit": -59648000, "ebitda": -40523000, "pretax_income": 4175000, "tax_provision": 3248000, "net_income": 927000, "net_income_to_common": 927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297074000, "total_current_assets": 6213689000, "total_assets": 9215911000, "short_term_debt": 27545000, "long_term_debt": null, "total_debt": 27545000, "total_liabilities": 4055062000, "total_equity": 5160849000, "shares_outstanding": 231527507, "goodwill_and_intangibles": 607107000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277729, "ticker_id": 1989, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59648000", "ebitda": "-40523000", "netIncome": "927000", "grossProfit": "188483000", "depreciation": "None", "totalRevenue": "1508585000", "costOfRevenue": "1320102000", "interestIncome": "64916000", "incomeBeforeTax": "4175000", "interestExpense": "None", "operatingIncome": "-59648000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3248000", "reportedCurrency": "USD", "netInterestIncome": "64916000", "nonInterestIncome": "None", "operatingExpenses": "248131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19125000", "sellingGeneralAndAdministrative": "61445000", "netIncomeFromContinuingOperations": "927000" }, "balance": { "goodwill": "463138000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "9215911000", "longTermDebt": "None", "shortTermDebt": "27545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "143969000", "reportedCurrency": "CNY", "retainedEarnings": "-2099364000", "totalLiabilities": "4055062000", "otherCurrentAssets": "578238000", "totalCurrentAssets": "6213689000", "currentLongTermDebt": "None", "longTermInvestments": "464069000", "shortTermInvestments": "4967565000", "currentNetReceivables": "370812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3002222000", "currentAccountsPayable": "24268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41630000", "totalShareholderEquity": "5160849000", "capitalLeaseObligations": "41630000", "otherCurrentLiabilities": "3622469000", "totalCurrentLiabilities": "3983247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71815000", "cashAndShortTermInvestments": "297074000", "commonStockSharesOutstanding": "231527507", "intangibleAssetsExcludingGoodwill": "143969000", "cashAndCashEquivalentsAtCarryingValue": "297074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1508585000, "cost_of_revenue": 1320102000, "gross_profit": 188483000, "research_and_development": 129525000, "selling_general_admin": 61445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59648000, "depreciation_amortisation": 19125000, "ebitda": -40523000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4175000, "tax_provision": 3248000, "effective_tax_rate": null, "net_income": 927000, "net_income_continuing_ops": 927000, "net_income_to_common": 927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297074000, "short_term_investments": 4967565000, "net_receivables": 370812000, "inventory": null, "other_current_assets": null, "total_current_assets": 6213689000, "net_ppe": null, "goodwill": 463138000, "intangible_assets": 143969000, "goodwill_and_intangibles": 607107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3002222000, "total_assets": 9215911000, "short_term_debt": 27545000, "accounts_payable": 24268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3983247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71815000, "total_liabilities": 4055062000, "total_debt": 27545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2099364000, "total_equity": 5160849000, "shares_outstanding": 231527507, "operating_cash_flow": null, "stock_based_compensation": 18064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59648000", "ebitda": "-40523000", "netIncome": "927000", "grossProfit": "188483000", "depreciation": "None", "totalRevenue": "1508585000", "costOfRevenue": "1320102000", "interestIncome": "64916000", "incomeBeforeTax": "4175000", "interestExpense": "None", "operatingIncome": "-59648000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3248000", "reportedCurrency": "USD", "netInterestIncome": "64916000", "nonInterestIncome": "None", "operatingExpenses": "248131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19125000", "sellingGeneralAndAdministrative": "61445000", "netIncomeFromContinuingOperations": "927000" }, "balance": { "goodwill": "463138000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "9215911000", "longTermDebt": "None", "shortTermDebt": "27545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "143969000", "reportedCurrency": "CNY", "retainedEarnings": "-2099364000", "totalLiabilities": "4055062000", "otherCurrentAssets": "578238000", "totalCurrentAssets": "6213689000", "currentLongTermDebt": "None", "longTermInvestments": "464069000", "shortTermInvestments": "4967565000", "currentNetReceivables": "370812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3002222000", "currentAccountsPayable": "24268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41630000", "totalShareholderEquity": "5160849000", "capitalLeaseObligations": "41630000", "otherCurrentLiabilities": "3622469000", "totalCurrentLiabilities": "3983247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71815000", "cashAndShortTermInvestments": "297074000", "commonStockSharesOutstanding": "231527507", "intangibleAssetsExcludingGoodwill": "143969000", "cashAndCashEquivalentsAtCarryingValue": "297074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1495827000, "cost_of_revenue": 1325364000, "gross_profit": 170463000, "ebit": -92692000, "ebitda": -67411250, "pretax_income": -169069000, "tax_provision": 3134000, "net_income": -172203000, "net_income_to_common": -172203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1188911000, "total_current_assets": 6088273000, "total_assets": 9567811000, "short_term_debt": 28581000, "long_term_debt": null, "total_debt": 28581000, "total_liabilities": 2017132000, "total_equity": 7550679000, "shares_outstanding": 230581559, "goodwill_and_intangibles": 616986000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277730, "ticker_id": 1989, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92692000", "ebitda": "-67411250", "netIncome": "-172203000", "grossProfit": "170463000", "depreciation": "None", "totalRevenue": "1495827000", "costOfRevenue": "1325364000", "interestIncome": "75234000", "incomeBeforeTax": "-169069000", "interestExpense": "None", "operatingIncome": "-92692000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3134000", "reportedCurrency": "CNY", "netInterestIncome": "75234000", "nonInterestIncome": "None", "operatingExpenses": "263155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1325364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25280750", "sellingGeneralAndAdministrative": "81054000", "netIncomeFromContinuingOperations": "-172203000" }, "balance": { "goodwill": "463796000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "9567811000", "longTermDebt": "None", "shortTermDebt": "28581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "153190000", "reportedCurrency": "CNY", "retainedEarnings": "-1977862000", "totalLiabilities": "2017132000", "otherCurrentAssets": "748270000", "totalCurrentAssets": "6088273000", "currentLongTermDebt": "None", "longTermInvestments": "440790000", "shortTermInvestments": "4075048000", "currentNetReceivables": "76044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3479538000", "currentAccountsPayable": "66613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48628000", "totalShareholderEquity": "7550679000", "capitalLeaseObligations": "48628000", "otherCurrentLiabilities": "1842700000", "totalCurrentLiabilities": "1937894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79238000", "cashAndShortTermInvestments": "1188911000", "commonStockSharesOutstanding": "230581559", "intangibleAssetsExcludingGoodwill": "153190000", "cashAndCashEquivalentsAtCarryingValue": "1188911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "17398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1495827000, "cost_of_revenue": 1325364000, "gross_profit": 170463000, "research_and_development": 123313000, "selling_general_admin": 81054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92692000, "depreciation_amortisation": 25280750, "ebitda": -67411250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -169069000, "tax_provision": 3134000, "effective_tax_rate": null, "net_income": -172203000, "net_income_continuing_ops": -172203000, "net_income_to_common": -172203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1188911000, "short_term_investments": 4075048000, "net_receivables": 76044000, "inventory": null, "other_current_assets": null, "total_current_assets": 6088273000, "net_ppe": null, "goodwill": 463796000, "intangible_assets": 153190000, "goodwill_and_intangibles": 616986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3479538000, "total_assets": 9567811000, "short_term_debt": 28581000, "accounts_payable": 66613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1937894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79238000, "total_liabilities": 2017132000, "total_debt": 28581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1977862000, "total_equity": 7550679000, "shares_outstanding": 230581559, "operating_cash_flow": null, "stock_based_compensation": 17398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92692000", "ebitda": "-67411250", "netIncome": "-172203000", "grossProfit": "170463000", "depreciation": "None", "totalRevenue": "1495827000", "costOfRevenue": "1325364000", "interestIncome": "75234000", "incomeBeforeTax": "-169069000", "interestExpense": "None", "operatingIncome": "-92692000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3134000", "reportedCurrency": "CNY", "netInterestIncome": "75234000", "nonInterestIncome": "None", "operatingExpenses": "263155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1325364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25280750", "sellingGeneralAndAdministrative": "81054000", "netIncomeFromContinuingOperations": "-172203000" }, "balance": { "goodwill": "463796000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "9567811000", "longTermDebt": "None", "shortTermDebt": "28581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "153190000", "reportedCurrency": "CNY", "retainedEarnings": "-1977862000", "totalLiabilities": "2017132000", "otherCurrentAssets": "748270000", "totalCurrentAssets": "6088273000", "currentLongTermDebt": "None", "longTermInvestments": "440790000", "shortTermInvestments": "4075048000", "currentNetReceivables": "76044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3479538000", "currentAccountsPayable": "66613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48628000", "totalShareholderEquity": "7550679000", "capitalLeaseObligations": "48628000", "otherCurrentLiabilities": "1842700000", "totalCurrentLiabilities": "1937894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79238000", "cashAndShortTermInvestments": "1188911000", "commonStockSharesOutstanding": "230581559", "intangibleAssetsExcludingGoodwill": "153190000", "cashAndCashEquivalentsAtCarryingValue": "1188911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "17398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1537659000, "cost_of_revenue": 1334085000, "gross_profit": 203574000, "ebit": -32331000, "ebitda": -7050250, "pretax_income": 26726000, "tax_provision": 3113000, "net_income": 23613000, "net_income_to_common": 23613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1095785000, "total_current_assets": 7702686000, "total_assets": 11324376000, "short_term_debt": 29558000, "long_term_debt": null, "total_debt": 29558000, "total_liabilities": 3699204000, "total_equity": 7625172000, "shares_outstanding": 232948154, "goodwill_and_intangibles": 586181000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277732, "ticker_id": 1989, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32331000", "ebitda": "-7050250", "netIncome": "23613000", "grossProfit": "203574000", "depreciation": "None", "totalRevenue": "1537659000", "costOfRevenue": "1334085000", "interestIncome": "96580000", "incomeBeforeTax": "26726000", "interestExpense": "None", "operatingIncome": "-32331000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3113000", "reportedCurrency": "USD", "netInterestIncome": "96580000", "nonInterestIncome": "None", "operatingExpenses": "235905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1334085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25280750", "sellingGeneralAndAdministrative": "50025000", "netIncomeFromContinuingOperations": "23613000" }, "balance": { "goodwill": "452118000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "11324376000", "longTermDebt": "None", "shortTermDebt": "29558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "134063000", "reportedCurrency": "CNY", "retainedEarnings": "-1928088000", "totalLiabilities": "3699204000", "otherCurrentAssets": "1044326000", "totalCurrentAssets": "7702686000", "currentLongTermDebt": "None", "longTermInvestments": "606455000", "shortTermInvestments": "5472648000", "currentNetReceivables": "89927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3621690000", "currentAccountsPayable": "68337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54216000", "totalShareholderEquity": "7625172000", "capitalLeaseObligations": "54216000", "otherCurrentLiabilities": "3189127000", "totalCurrentLiabilities": "3607436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91768000", "cashAndShortTermInvestments": "1095785000", "commonStockSharesOutstanding": "232948154", "intangibleAssetsExcludingGoodwill": "134063000", "cashAndCashEquivalentsAtCarryingValue": "1095785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "13203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1537659000, "cost_of_revenue": 1334085000, "gross_profit": 203574000, "research_and_development": 125508000, "selling_general_admin": 50025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32331000, "depreciation_amortisation": 25280750, "ebitda": -7050250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26726000, "tax_provision": 3113000, "effective_tax_rate": null, "net_income": 23613000, "net_income_continuing_ops": 23613000, "net_income_to_common": 23613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1095785000, "short_term_investments": 5472648000, "net_receivables": 89927000, "inventory": null, "other_current_assets": null, "total_current_assets": 7702686000, "net_ppe": null, "goodwill": 452118000, "intangible_assets": 134063000, "goodwill_and_intangibles": 586181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3621690000, "total_assets": 11324376000, "short_term_debt": 29558000, "accounts_payable": 68337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3607436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91768000, "total_liabilities": 3699204000, "total_debt": 29558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1928088000, "total_equity": 7625172000, "shares_outstanding": 232948154, "operating_cash_flow": null, "stock_based_compensation": 13203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32331000", "ebitda": "-7050250", "netIncome": "23613000", "grossProfit": "203574000", "depreciation": "None", "totalRevenue": "1537659000", "costOfRevenue": "1334085000", "interestIncome": "96580000", "incomeBeforeTax": "26726000", "interestExpense": "None", "operatingIncome": "-32331000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3113000", "reportedCurrency": "USD", "netInterestIncome": "96580000", "nonInterestIncome": "None", "operatingExpenses": "235905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1334085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25280750", "sellingGeneralAndAdministrative": "50025000", "netIncomeFromContinuingOperations": "23613000" }, "balance": { "goodwill": "452118000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "11324376000", "longTermDebt": "None", "shortTermDebt": "29558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "134063000", "reportedCurrency": "CNY", "retainedEarnings": "-1928088000", "totalLiabilities": "3699204000", "otherCurrentAssets": "1044326000", "totalCurrentAssets": "7702686000", "currentLongTermDebt": "None", "longTermInvestments": "606455000", "shortTermInvestments": "5472648000", "currentNetReceivables": "89927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3621690000", "currentAccountsPayable": "68337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54216000", "totalShareholderEquity": "7625172000", "capitalLeaseObligations": "54216000", "otherCurrentLiabilities": "3189127000", "totalCurrentLiabilities": "3607436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91768000", "cashAndShortTermInvestments": "1095785000", "commonStockSharesOutstanding": "232948154", "intangibleAssetsExcludingGoodwill": "134063000", "cashAndCashEquivalentsAtCarryingValue": "1095785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "13203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1541582000, "cost_of_revenue": 1326710000, "gross_profit": 214872000, "ebit": -26037000, "ebitda": 18678000, "pretax_income": 31771000, "tax_provision": 2169000, "net_income": 29602000, "net_income_to_common": 29602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1005513000, "total_current_assets": 7596525000, "total_assets": 11344498000, "short_term_debt": 32504000, "long_term_debt": null, "total_debt": 32504000, "total_liabilities": 1879518000, "total_equity": 9464980000, "shares_outstanding": 234167978, "goodwill_and_intangibles": 603262000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277733, "ticker_id": 1989, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26037000", "ebitda": "18678000", "netIncome": "29602000", "grossProfit": "214872000", "depreciation": "None", "totalRevenue": "1541582000", "costOfRevenue": "1326710000", "interestIncome": "102523000", "incomeBeforeTax": "31771000", "interestExpense": "None", "operatingIncome": "-26037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2169000", "reportedCurrency": "USD", "netInterestIncome": "102523000", "nonInterestIncome": "None", "operatingExpenses": "240909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1326710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44715000", "sellingGeneralAndAdministrative": "63729000", "netIncomeFromContinuingOperations": "29602000" }, "balance": { "goodwill": "459821000", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "11344498000", "longTermDebt": "None", "shortTermDebt": "32504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "143441000", "reportedCurrency": "CNY", "retainedEarnings": "-1951701000", "totalLiabilities": "1879518000", "otherCurrentAssets": "942967000", "totalCurrentAssets": "7596525000", "currentLongTermDebt": "None", "longTermInvestments": "643507000", "shortTermInvestments": "5577750000", "currentNetReceivables": "70295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3747973000", "currentAccountsPayable": "18444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65839000", "totalShareholderEquity": "9464980000", "capitalLeaseObligations": "65839000", "otherCurrentLiabilities": "1390909000", "totalCurrentLiabilities": "1779633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99885000", "cashAndShortTermInvestments": "1005513000", "commonStockSharesOutstanding": "234167978", "intangibleAssetsExcludingGoodwill": "143441000", "cashAndCashEquivalentsAtCarryingValue": "1005513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "17384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1541582000, "cost_of_revenue": 1326710000, "gross_profit": 214872000, "research_and_development": 128710000, "selling_general_admin": 63729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26037000, "depreciation_amortisation": 44715000, "ebitda": 18678000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 31771000, "tax_provision": 2169000, "effective_tax_rate": null, "net_income": 29602000, "net_income_continuing_ops": 29602000, "net_income_to_common": 29602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1005513000, "short_term_investments": 5577750000, "net_receivables": 70295000, "inventory": null, "other_current_assets": null, "total_current_assets": 7596525000, "net_ppe": null, "goodwill": 459821000, "intangible_assets": 143441000, "goodwill_and_intangibles": 603262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3747973000, "total_assets": 11344498000, "short_term_debt": 32504000, "accounts_payable": 18444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1779633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99885000, "total_liabilities": 1879518000, "total_debt": 32504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1951701000, "total_equity": 9464980000, "shares_outstanding": 234167978, "operating_cash_flow": null, "stock_based_compensation": 17384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26037000", "ebitda": "18678000", "netIncome": "29602000", "grossProfit": "214872000", "depreciation": "None", "totalRevenue": "1541582000", "costOfRevenue": "1326710000", "interestIncome": "102523000", "incomeBeforeTax": "31771000", "interestExpense": "None", "operatingIncome": "-26037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2169000", "reportedCurrency": "USD", "netInterestIncome": "102523000", "nonInterestIncome": "None", "operatingExpenses": "240909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1326710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44715000", "sellingGeneralAndAdministrative": "63729000", "netIncomeFromContinuingOperations": "29602000" }, "balance": { "goodwill": "459821000", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "11344498000", "longTermDebt": "None", "shortTermDebt": "32504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "143441000", "reportedCurrency": "CNY", "retainedEarnings": "-1951701000", "totalLiabilities": "1879518000", "otherCurrentAssets": "942967000", "totalCurrentAssets": "7596525000", "currentLongTermDebt": "None", "longTermInvestments": "643507000", "shortTermInvestments": "5577750000", "currentNetReceivables": "70295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3747973000", "currentAccountsPayable": "18444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65839000", "totalShareholderEquity": "9464980000", "capitalLeaseObligations": "65839000", "otherCurrentLiabilities": "1390909000", "totalCurrentLiabilities": "1779633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99885000", "cashAndShortTermInvestments": "1005513000", "commonStockSharesOutstanding": "234167978", "intangibleAssetsExcludingGoodwill": "143441000", "cashAndCashEquivalentsAtCarryingValue": "1005513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "17384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1504047000, "cost_of_revenue": 1283502000, "gross_profit": 220545000, "ebit": -38516000, "ebitda": -13235250, "pretax_income": 76117000, "tax_provision": 5084000, "net_income": 71033000, "net_income_to_common": 71033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542122000, "total_current_assets": 8074879000, "total_assets": 12570563000, "short_term_debt": 32706000, "long_term_debt": null, "total_debt": 32706000, "total_liabilities": 3052871000, "total_equity": 9517692000, "shares_outstanding": 236271702, "goodwill_and_intangibles": 609749000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277734, "ticker_id": 1989, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38516000", "ebitda": "-13235250", "netIncome": "71033000", "grossProfit": "220545000", "depreciation": "None", "totalRevenue": "1504047000", "costOfRevenue": "1283502000", "interestIncome": "117052000", "incomeBeforeTax": "76117000", "interestExpense": "None", "operatingIncome": "-38516000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5084000", "reportedCurrency": "CNY", "netInterestIncome": "117052000", "nonInterestIncome": "None", "operatingExpenses": "259061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1283502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25280750", "sellingGeneralAndAdministrative": "60032000", "netIncomeFromContinuingOperations": "71033000" }, "balance": { "goodwill": "457771000", "inventory": "19632000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "12570563000", "longTermDebt": "None", "shortTermDebt": "32706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "151978000", "reportedCurrency": "CNY", "retainedEarnings": "-1981303000", "totalLiabilities": "3052871000", "otherCurrentAssets": "645010000", "totalCurrentAssets": "8074879000", "currentLongTermDebt": "None", "longTermInvestments": "751890000", "shortTermInvestments": "6634848000", "currentNetReceivables": "233267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4495684000", "currentAccountsPayable": "35383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74062000", "totalShareholderEquity": "9517692000", "capitalLeaseObligations": "74062000", "otherCurrentLiabilities": "2466755000", "totalCurrentLiabilities": "2928287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124584000", "cashAndShortTermInvestments": "542122000", "commonStockSharesOutstanding": "236271702", "intangibleAssetsExcludingGoodwill": "151978000", "cashAndCashEquivalentsAtCarryingValue": "542122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "16535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1504047000, "cost_of_revenue": 1283502000, "gross_profit": 220545000, "research_and_development": 135106000, "selling_general_admin": 60032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38516000, "depreciation_amortisation": 25280750, "ebitda": -13235250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76117000, "tax_provision": 5084000, "effective_tax_rate": null, "net_income": 71033000, "net_income_continuing_ops": 71033000, "net_income_to_common": 71033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542122000, "short_term_investments": 6634848000, "net_receivables": 233267000, "inventory": 19632000, "other_current_assets": null, "total_current_assets": 8074879000, "net_ppe": null, "goodwill": 457771000, "intangible_assets": 151978000, "goodwill_and_intangibles": 609749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4495684000, "total_assets": 12570563000, "short_term_debt": 32706000, "accounts_payable": 35383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2928287000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124584000, "total_liabilities": 3052871000, "total_debt": 32706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1981303000, "total_equity": 9517692000, "shares_outstanding": 236271702, "operating_cash_flow": null, "stock_based_compensation": 16535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38516000", "ebitda": "-13235250", "netIncome": "71033000", "grossProfit": "220545000", "depreciation": "None", "totalRevenue": "1504047000", "costOfRevenue": "1283502000", "interestIncome": "117052000", "incomeBeforeTax": "76117000", "interestExpense": "None", "operatingIncome": "-38516000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5084000", "reportedCurrency": "CNY", "netInterestIncome": "117052000", "nonInterestIncome": "None", "operatingExpenses": "259061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1283502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25280750", "sellingGeneralAndAdministrative": "60032000", "netIncomeFromContinuingOperations": "71033000" }, "balance": { "goodwill": "457771000", "inventory": "19632000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "12570563000", "longTermDebt": "None", "shortTermDebt": "32706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "151978000", "reportedCurrency": "CNY", "retainedEarnings": "-1981303000", "totalLiabilities": "3052871000", "otherCurrentAssets": "645010000", "totalCurrentAssets": "8074879000", "currentLongTermDebt": "None", "longTermInvestments": "751890000", "shortTermInvestments": "6634848000", "currentNetReceivables": "233267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4495684000", "currentAccountsPayable": "35383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74062000", "totalShareholderEquity": "9517692000", "capitalLeaseObligations": "74062000", "otherCurrentLiabilities": "2466755000", "totalCurrentLiabilities": "2928287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124584000", "cashAndShortTermInvestments": "542122000", "commonStockSharesOutstanding": "236271702", "intangibleAssetsExcludingGoodwill": "151978000", "cashAndCashEquivalentsAtCarryingValue": "542122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "16535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1504047000, "cost_of_revenue": 1283502000, "gross_profit": 220545000, "ebit": -38516000, "ebitda": -13235250, "pretax_income": 76117000, "tax_provision": 5084000, "net_income": 71033000, "net_income_to_common": 71033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542122000, "total_current_assets": 8074879000, "total_assets": 12570563000, "short_term_debt": 32706000, "long_term_debt": null, "total_debt": 32706000, "total_liabilities": 3052871000, "total_equity": 9517692000, "shares_outstanding": 236271702, "goodwill_and_intangibles": 609749000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277735, "ticker_id": 1989, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38516000", "ebitda": "-13235250", "netIncome": "71033000", "grossProfit": "220545000", "depreciation": "None", "totalRevenue": "1504047000", "costOfRevenue": "1283502000", "interestIncome": "129598000", "incomeBeforeTax": "76117000", "interestExpense": "None", "operatingIncome": "-38516000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5084000", "reportedCurrency": "CNY", "netInterestIncome": "129598000", "nonInterestIncome": "None", "operatingExpenses": "259061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1283502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25280750", "sellingGeneralAndAdministrative": "60032000", "netIncomeFromContinuingOperations": "-284640000" }, "balance": { "goodwill": "457771000", "inventory": "19632000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "12570563000", "longTermDebt": "None", "shortTermDebt": "32706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151978000", "reportedCurrency": "CNY", "retainedEarnings": "-1981303000", "totalLiabilities": "3052871000", "otherCurrentAssets": "664642000", "totalCurrentAssets": "8074879000", "currentLongTermDebt": "None", "longTermInvestments": "751844000", "shortTermInvestments": "6634848000", "currentNetReceivables": "233267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4495684000", "currentAccountsPayable": "35383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74062000", "totalShareholderEquity": "9517692000", "capitalLeaseObligations": "79901000", "otherCurrentLiabilities": "2466755000", "totalCurrentLiabilities": "2928287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124584000", "cashAndShortTermInvestments": "542122000", "commonStockSharesOutstanding": "236271702", "intangibleAssetsExcludingGoodwill": "151978000", "cashAndCashEquivalentsAtCarryingValue": "542122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1504047000, "cost_of_revenue": 1283502000, "gross_profit": 220545000, "research_and_development": 135106000, "selling_general_admin": 60032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38516000, "depreciation_amortisation": 25280750, "ebitda": -13235250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76117000, "tax_provision": 5084000, "effective_tax_rate": null, "net_income": 71033000, "net_income_continuing_ops": -284640000, "net_income_to_common": 71033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542122000, "short_term_investments": 6634848000, "net_receivables": 233267000, "inventory": 19632000, "other_current_assets": null, "total_current_assets": 8074879000, "net_ppe": null, "goodwill": 457771000, "intangible_assets": 151978000, "goodwill_and_intangibles": 609749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4495684000, "total_assets": 12570563000, "short_term_debt": 32706000, "accounts_payable": 35383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2928287000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124584000, "total_liabilities": 3052871000, "total_debt": 32706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1981303000, "total_equity": 9517692000, "shares_outstanding": 236271702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38516000", "ebitda": "-13235250", "netIncome": "71033000", "grossProfit": "220545000", "depreciation": "None", "totalRevenue": "1504047000", "costOfRevenue": "1283502000", "interestIncome": "129598000", "incomeBeforeTax": "76117000", "interestExpense": "None", "operatingIncome": "-38516000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5084000", "reportedCurrency": "CNY", "netInterestIncome": "129598000", "nonInterestIncome": "None", "operatingExpenses": "259061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1283502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25280750", "sellingGeneralAndAdministrative": "60032000", "netIncomeFromContinuingOperations": "-284640000" }, "balance": { "goodwill": "457771000", "inventory": "19632000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "12570563000", "longTermDebt": "None", "shortTermDebt": "32706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151978000", "reportedCurrency": "CNY", "retainedEarnings": "-1981303000", "totalLiabilities": "3052871000", "otherCurrentAssets": "664642000", "totalCurrentAssets": "8074879000", "currentLongTermDebt": "None", "longTermInvestments": "751844000", "shortTermInvestments": "6634848000", "currentNetReceivables": "233267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4495684000", "currentAccountsPayable": "35383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74062000", "totalShareholderEquity": "9517692000", "capitalLeaseObligations": "79901000", "otherCurrentLiabilities": "2466755000", "totalCurrentLiabilities": "2928287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124584000", "cashAndShortTermInvestments": "542122000", "commonStockSharesOutstanding": "236271702", "intangibleAssetsExcludingGoodwill": "151978000", "cashAndCashEquivalentsAtCarryingValue": "542122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-274971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1664302000, "cost_of_revenue": 1421460000, "gross_profit": 242842000, "ebit": -28720000, "ebitda": -31576000, "pretax_income": 14365000, "tax_provision": 3822000, "net_income": 10543000, "net_income_to_common": 10543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825610000, "total_current_assets": 9339572000, "total_assets": 13059940000, "short_term_debt": 10471000, "long_term_debt": null, "total_debt": 10471000, "total_liabilities": 1891197000, "total_equity": 11168743000, "shares_outstanding": 246437179, "goodwill_and_intangibles": 39777000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277737, "ticker_id": 1989, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28720000", "ebitda": "-31576000", "netIncome": "10543000", "grossProfit": "242842000", "depreciation": "None", "totalRevenue": "1664302000", "costOfRevenue": "1421460000", "interestIncome": "128415000", "incomeBeforeTax": "14365000", "interestExpense": "None", "operatingIncome": "-31576000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3822000", "reportedCurrency": "CNY", "netInterestIncome": "128415000", "nonInterestIncome": "None", "operatingExpenses": "274418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20345250", "sellingGeneralAndAdministrative": "66417000", "netIncomeFromContinuingOperations": "12106000" }, "balance": { "goodwill": "None", "inventory": "19580000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "13059940000", "longTermDebt": "None", "shortTermDebt": "10471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39777000", "reportedCurrency": "CNY", "retainedEarnings": "-1706679000", "totalLiabilities": "1891197000", "otherCurrentAssets": "683230000", "totalCurrentAssets": "9339572000", "currentLongTermDebt": "None", "longTermInvestments": "855124000", "shortTermInvestments": "7657042000", "currentNetReceivables": "173690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3720368000", "currentAccountsPayable": "19442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "584078000", "shortLongTermDebtTotal": "18876000", "totalShareholderEquity": "11168743000", "capitalLeaseObligations": "18876000", "otherCurrentLiabilities": "1365641000", "totalCurrentLiabilities": "1811016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80181000", "cashAndShortTermInvestments": "825610000", "commonStockSharesOutstanding": "246437179", "intangibleAssetsExcludingGoodwill": "39777000", "cashAndCashEquivalentsAtCarryingValue": "825610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1664302000, "cost_of_revenue": 1421460000, "gross_profit": 242842000, "research_and_development": 142832000, "selling_general_admin": 66417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28720000, "depreciation_amortisation": 20345250, "ebitda": -31576000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14365000, "tax_provision": 3822000, "effective_tax_rate": null, "net_income": 10543000, "net_income_continuing_ops": 12106000, "net_income_to_common": 10543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 825610000, "short_term_investments": 7657042000, "net_receivables": 173690000, "inventory": 19580000, "other_current_assets": null, "total_current_assets": 9339572000, "net_ppe": null, "goodwill": null, "intangible_assets": 39777000, "goodwill_and_intangibles": 39777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3720368000, "total_assets": 13059940000, "short_term_debt": 10471000, "accounts_payable": 19442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1811016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80181000, "total_liabilities": 1891197000, "total_debt": 10471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1706679000, "total_equity": 11168743000, "shares_outstanding": 246437179, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28720000", "ebitda": "-31576000", "netIncome": "10543000", "grossProfit": "242842000", "depreciation": "None", "totalRevenue": "1664302000", "costOfRevenue": "1421460000", "interestIncome": "128415000", "incomeBeforeTax": "14365000", "interestExpense": "None", "operatingIncome": "-31576000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3822000", "reportedCurrency": "CNY", "netInterestIncome": "128415000", "nonInterestIncome": "None", "operatingExpenses": "274418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20345250", "sellingGeneralAndAdministrative": "66417000", "netIncomeFromContinuingOperations": "12106000" }, "balance": { "goodwill": "None", "inventory": "19580000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "13059940000", "longTermDebt": "None", "shortTermDebt": "10471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39777000", "reportedCurrency": "CNY", "retainedEarnings": "-1706679000", "totalLiabilities": "1891197000", "otherCurrentAssets": "683230000", "totalCurrentAssets": "9339572000", "currentLongTermDebt": "None", "longTermInvestments": "855124000", "shortTermInvestments": "7657042000", "currentNetReceivables": "173690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3720368000", "currentAccountsPayable": "19442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "584078000", "shortLongTermDebtTotal": "18876000", "totalShareholderEquity": "11168743000", "capitalLeaseObligations": "18876000", "otherCurrentLiabilities": "1365641000", "totalCurrentLiabilities": "1811016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80181000", "cashAndShortTermInvestments": "825610000", "commonStockSharesOutstanding": "246437179", "intangibleAssetsExcludingGoodwill": "39777000", "cashAndCashEquivalentsAtCarryingValue": "825610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "income_statement": { "revenue": 1821441000, "cost_of_revenue": 1548407000, "gross_profit": 273034000, "ebit": -28788000, "ebitda": -8442750, "pretax_income": 28776000, "tax_provision": 5589000, "net_income": 23187000, "net_income_to_common": 23187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 692089000, "total_current_assets": 9760823000, "total_assets": 13248451000, "short_term_debt": 15926000, "long_term_debt": null, "total_debt": 15926000, "total_liabilities": 1989840000, "total_equity": 11258611000, "shares_outstanding": 246832447, "goodwill_and_intangibles": 46912000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277738, "ticker_id": 1989, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:35.906358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28788000", "ebitda": "-8442750", "netIncome": "23187000", "grossProfit": "273034000", "depreciation": "None", "totalRevenue": "1821441000", "costOfRevenue": "1548407000", "interestIncome": "125313000", "incomeBeforeTax": "28776000", "interestExpense": "None", "operatingIncome": "-28788000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5589000", "reportedCurrency": "CNY", "netInterestIncome": "125313000", "nonInterestIncome": "None", "operatingExpenses": "301822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1548407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20345250", "sellingGeneralAndAdministrative": "74858000", "netIncomeFromContinuingOperations": "23187000" }, "balance": { "goodwill": "None", "inventory": "21217000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "13248451000", "longTermDebt": "None", "shortTermDebt": "15926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46912000", "reportedCurrency": "CNY", "retainedEarnings": "-1718785000", "totalLiabilities": "1989840000", "otherCurrentAssets": "614470000", "totalCurrentAssets": "9760823000", "currentLongTermDebt": "None", "longTermInvestments": "937104000", "shortTermInvestments": "8330606000", "currentNetReceivables": "123658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3487628000", "currentAccountsPayable": "55423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574210000", "shortLongTermDebtTotal": "21367000", "totalShareholderEquity": "11258611000", "capitalLeaseObligations": "21367000", "otherCurrentLiabilities": "1394993000", "totalCurrentLiabilities": "1903272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86568000", "cashAndShortTermInvestments": "692089000", "commonStockSharesOutstanding": "246832447", "intangibleAssetsExcludingGoodwill": "46912000", "cashAndCashEquivalentsAtCarryingValue": "692089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23922603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1821441000, "cost_of_revenue": 1548407000, "gross_profit": 273034000, "research_and_development": 144339000, "selling_general_admin": 74858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28788000, "depreciation_amortisation": 20345250, "ebitda": -8442750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28776000, "tax_provision": 5589000, "effective_tax_rate": null, "net_income": 23187000, "net_income_continuing_ops": 23187000, "net_income_to_common": 23187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 692089000, "short_term_investments": 8330606000, "net_receivables": 123658000, "inventory": 21217000, "other_current_assets": null, "total_current_assets": 9760823000, "net_ppe": null, "goodwill": null, "intangible_assets": 46912000, "goodwill_and_intangibles": 46912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3487628000, "total_assets": 13248451000, "short_term_debt": 15926000, "accounts_payable": 55423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1903272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86568000, "total_liabilities": 1989840000, "total_debt": 15926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1718785000, "total_equity": 11258611000, "shares_outstanding": 246832447, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28788000", "ebitda": "-8442750", "netIncome": "23187000", "grossProfit": "273034000", "depreciation": "None", "totalRevenue": "1821441000", "costOfRevenue": "1548407000", "interestIncome": "125313000", "incomeBeforeTax": "28776000", "interestExpense": "None", "operatingIncome": "-28788000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5589000", "reportedCurrency": "CNY", "netInterestIncome": "125313000", "nonInterestIncome": "None", "operatingExpenses": "301822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1548407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20345250", "sellingGeneralAndAdministrative": "74858000", "netIncomeFromContinuingOperations": "23187000" }, "balance": { "goodwill": "None", "inventory": "21217000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "13248451000", "longTermDebt": "None", "shortTermDebt": "15926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46912000", "reportedCurrency": "CNY", "retainedEarnings": "-1718785000", "totalLiabilities": "1989840000", "otherCurrentAssets": "614470000", "totalCurrentAssets": "9760823000", "currentLongTermDebt": "None", "longTermInvestments": "937104000", "shortTermInvestments": "8330606000", "currentNetReceivables": "123658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3487628000", "currentAccountsPayable": "55423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574210000", "shortLongTermDebtTotal": "21367000", "totalShareholderEquity": "11258611000", "capitalLeaseObligations": "21367000", "otherCurrentLiabilities": "1394993000", "totalCurrentLiabilities": "1903272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86568000", "cashAndShortTermInvestments": "692089000", "commonStockSharesOutstanding": "246832447", "intangibleAssetsExcludingGoodwill": "46912000", "cashAndCashEquivalentsAtCarryingValue": "692089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23922603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }