{ "ticker": { "uuid": "c8be2c89-4fb8-4037-b97b-6b8edcc7b49f", "symbol": "HUYA", "name": "HUYA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/c8be2c89-4fb8-4037-b97b-6b8edcc7b49f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c8be2c89-4fb8-4037-b97b-6b8edcc7b49f/" }, "latest_snapshot": { "ticker": { "uuid": "c8be2c89-4fb8-4037-b97b-6b8edcc7b49f", "symbol": "HUYA", "name": "HUYA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/c8be2c89-4fb8-4037-b97b-6b8edcc7b49f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c8be2c89-4fb8-4037-b97b-6b8edcc7b49f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.43, "value": 0.85, "quality": 0.02, "momentum": 0.11, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 2.36, "market_cap": 542307213.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2238, "roe": -0.0245, "piotroski_f_score": 4, "momentum_12_1": -0.3211, "volatility_252d": 0.5163 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0699, "shareholder_yield": 0.2238 }, "quality": { "roe": -0.0245, "roic": -0.0287, "gross_margin": 0.143, "fcf_margin": 0.0019, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0758, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2942, "momentum_12_1": -0.3211, "relative_strength": -0.4625 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.02, "momentum_percentile": 0.11, "growth_composite": 35, "yield_composite": 3, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.34, "os": 0.55, "value": 0.84, "quality": 0.03, "momentum": 0.33, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.7954, "roe": -0.0245, "momentum_12_1": 0.2724 }, { "week_end_date": "2026-06-14", "price": 2.33, "os": 0.71, "value": 0.84, "quality": 0.02, "momentum": 0.67, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.7986, "roe": -0.0245, "momentum_12_1": 0.2231 }, { "week_end_date": "2026-06-21", "price": 2.26, "os": 0.54, "value": 0.85, "quality": 0.02, "momentum": 0.29, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.8841, "roe": -0.0245, "momentum_12_1": 0.1126 }, { "week_end_date": "2026-06-28", "price": 2.27, "os": 0.72, "value": 0.85, "quality": 0.02, "momentum": 0.67, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.8802, "roe": -0.0245, "momentum_12_1": 0.1345 }, { "week_end_date": "2026-07-05", "price": 2.38, "os": 0.52, "value": 0.84, "quality": 0.02, "momentum": 0.28, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2219, "roe": -0.0245, "momentum_12_1": 0.004 }, { "week_end_date": "2026-07-12", "price": 2.45, "os": 0.48, "value": 0.84, "quality": 0.02, "momentum": 0.2, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2156, "roe": -0.0245, "momentum_12_1": -0.0314 }, { "week_end_date": "2026-07-19", "price": 2.4, "os": 0.43, "value": 0.84, "quality": 0.02, "momentum": 0.12, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2201, "roe": -0.0245, "momentum_12_1": -0.2836 }, { "week_end_date": "2026-07-26", "price": 2.36, "os": 0.43, "value": 0.85, "quality": 0.02, "momentum": 0.11, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2238, "roe": -0.0245, "momentum_12_1": -0.3211 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6502400000, "cost_of_revenue": 5630267000, "gross_profit": 872133000, "ebit": -99785000, "ebitda": 8251000, "pretax_income": -99785000, "tax_provision": 12806000, "net_income": -112591000, "net_income_to_common": -112591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": -176152000, "capital_expenditure": 188812000, "free_cash_flow": 12660000, "dividends_paid": 2407847000, "share_repurchases": -90345000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6502400000, "cost_of_revenue": 5630267000, "gross_profit": 872133000, "ebit": -99785000, "ebitda": 8251000, "pretax_income": -99785000, "tax_provision": 12806000, "net_income": -112591000, "net_income_to_common": -112591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": -176152000, "capital_expenditure": 188812000, "free_cash_flow": 12660000, "dividends_paid": 2407847000, "share_repurchases": -90345000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6502400000, "cost_of_revenue": 5630267000, "gross_profit": 872133000, "ebit": -99785000, "ebitda": 8251000, "pretax_income": -99785000, "tax_provision": 12806000, "net_income": -112591000, "net_income_to_common": -112591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": -176152000, "capital_expenditure": 188812000, "free_cash_flow": 12660000, "dividends_paid": 2407847000, "share_repurchases": -90345000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6502400000, "cost_of_revenue": 5630267000, "gross_profit": 872133000, "ebit": -99785000, "ebitda": 8251000, "pretax_income": -99785000, "tax_provision": 12806000, "net_income": -112591000, "net_income_to_common": -112591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": -176152000, "capital_expenditure": 188812000, "free_cash_flow": 12660000, "dividends_paid": 2407847000, "share_repurchases": -90345000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6502400000, "cost_of_revenue": 5630267000, "gross_profit": 872133000, "ebit": -99785000, "ebitda": 8251000, "pretax_income": -99785000, "tax_provision": 12806000, "net_income": -112591000, "net_income_to_common": -112591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": -176152000, "capital_expenditure": 188812000, "free_cash_flow": 12660000, "dividends_paid": 2407847000, "share_repurchases": -90345000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6502400000, "cost_of_revenue": 5630267000, "gross_profit": 872133000, "ebit": -99785000, "ebitda": 8251000, "pretax_income": -99785000, "tax_provision": 12806000, "net_income": -112591000, "net_income_to_common": -112591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": -176152000, "capital_expenditure": 188812000, "free_cash_flow": 12660000, "dividends_paid": 2407847000, "share_repurchases": -90345000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6502400000, "cost_of_revenue": 5630267000, "gross_profit": 872133000, "ebit": -162505000, "ebitda": -54469000, "pretax_income": -99785000, "tax_provision": 12806000, "net_income": -112591000, "net_income_to_common": -112591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": -176152000, "capital_expenditure": 188812000, "free_cash_flow": 12660000, "dividends_paid": 2407847000, "share_repurchases": -90345000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6079115000, "cost_of_revenue": 5269661000, "gross_profit": 809454000, "ebit": -34455000, "ebitda": 66668000, "pretax_income": -34455000, "tax_provision": 13500000, "net_income": -47955000, "net_income_to_common": -47955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1188911000, "total_current_assets": 6088273000, "total_assets": 9567811000, "short_term_debt": 28581000, "long_term_debt": 20047000, "total_debt": 48628000, "total_liabilities": 2017132000, "total_equity": 7550679000, "shares_outstanding": 231533388, "goodwill_and_intangibles": 616986000 }, "cash_flow": { "operating_cash_flow": 94283000, "capital_expenditure": 210501000, "free_cash_flow": 304784000, "dividends_paid": 2857461000, "share_repurchases": -247890000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1728386000, "cost_of_revenue": 1475234000, "gross_profit": 253152000, "ebit": -31524172, "ebitda": -1436000, "pretax_income": -1436000, "tax_provision": 2631000, "net_income": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390471243, "total_current_assets": 4485972463, "total_assets": 6564587375, "short_term_debt": 16408488, "long_term_debt": 12808000, "total_debt": 29168650, "total_liabilities": 1893137204, "total_equity": 4671450170, "shares_outstanding": 229705246, "goodwill_and_intangibles": 561019895 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1728386000, "cost_of_revenue": 1475234000, "gross_profit": 253152000, "ebit": -31524172, "ebitda": -1436000, "pretax_income": -1436000, "tax_provision": 2631000, "net_income": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390471243, "total_current_assets": 4485972463, "total_assets": 6564587375, "short_term_debt": 16408488, "long_term_debt": 12808000, "total_debt": 29168650, "total_liabilities": 1893137204, "total_equity": 4671450170, "shares_outstanding": 229705246, "goodwill_and_intangibles": 561019895 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1728386000, "cost_of_revenue": 1475234000, "gross_profit": 253152000, "ebit": -31524172, "ebitda": -1436000, "pretax_income": -1436000, "tax_provision": 2631000, "net_income": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390471243, "total_current_assets": 4485972463, "total_assets": 6564587375, "short_term_debt": 16408488, "long_term_debt": 12808000, "total_debt": 29168650, "total_liabilities": 1893137204, "total_equity": 4671450170, "shares_outstanding": 229705246, "goodwill_and_intangibles": 561019895 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1728386000, "cost_of_revenue": 1475234000, "gross_profit": 253152000, "ebit": -31524172, "ebitda": -1436000, "pretax_income": -1436000, "tax_provision": 2631000, "net_income": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390471243, "total_current_assets": 4485972463, "total_assets": 6564587375, "short_term_debt": 16408488, "long_term_debt": 12808000, "total_debt": 29168650, "total_liabilities": 1893137204, "total_equity": 4671450170, "shares_outstanding": 229705246, "goodwill_and_intangibles": 561019895 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1728386000, "cost_of_revenue": 1475234000, "gross_profit": 253152000, "ebit": -31524172, "ebitda": -1436000, "pretax_income": -1436000, "tax_provision": 2631000, "net_income": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390471243, "total_current_assets": 4485972463, "total_assets": 6564587375, "short_term_debt": 16408488, "long_term_debt": 12808000, "total_debt": 29168650, "total_liabilities": 1893137204, "total_equity": 4671450170, "shares_outstanding": 229705246, "goodwill_and_intangibles": 561019895 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1728386000, "cost_of_revenue": 1475234000, "gross_profit": 253152000, "ebit": -31524172, "ebitda": -1436000, "pretax_income": -1436000, "tax_provision": 2631000, "net_income": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390471243, "total_current_assets": 4485972463, "total_assets": 6564587375, "short_term_debt": 16408488, "long_term_debt": 12808000, "total_debt": 29168650, "total_liabilities": 1893137204, "total_equity": 4671450170, "shares_outstanding": 229705246, "goodwill_and_intangibles": 561019895 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1728386000, "cost_of_revenue": 1475234000, "gross_profit": 253152000, "ebit": -31524172, "ebitda": -28789000, "pretax_income": -1436000, "tax_provision": 2631000, "net_income": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390471243, "total_current_assets": 4485972463, "total_assets": 6564587375, "short_term_debt": 16408488, "long_term_debt": 12808000, "total_debt": 29168650, "total_liabilities": 1893137204, "total_equity": 4671450170, "shares_outstanding": 229705246, "goodwill_and_intangibles": 561019895 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561318199, "cost_of_revenue": 1317147761, "gross_profit": 244170438, "ebit": -121250411, "ebitda": -159500411, "pretax_income": -113202371, "tax_provision": 1313100, "net_income": -114515471, "net_income_to_common": -114515471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561318199, "cost_of_revenue": 1317147761, "gross_profit": 244170438, "ebit": -121250411, "ebitda": -159500411, "pretax_income": -113202371, "tax_provision": 1313100, "net_income": -114515471, "net_income_to_common": -114515471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561318199, "cost_of_revenue": 1317147761, "gross_profit": 244170438, "ebit": -121250411, "ebitda": -159500411, "pretax_income": -113202371, "tax_provision": 1313100, "net_income": -114515471, "net_income_to_common": -114515471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561318199, "cost_of_revenue": 1317147761, "gross_profit": 244170438, "ebit": -121250411, "ebitda": -159500411, "pretax_income": -113202371, "tax_provision": 1313100, "net_income": -114515471, "net_income_to_common": -114515471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561318199, "cost_of_revenue": 1317147761, "gross_profit": 244170438, "ebit": -121250411, "ebitda": -159500411, "pretax_income": -113202371, "tax_provision": 1313100, "net_income": -114515471, "net_income_to_common": -114515471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 705142741, "total_current_assets": 4909972642, "total_assets": 6705639380, "short_term_debt": 18994083, "long_term_debt": 1766000, "total_debt": 20761204, "total_liabilities": 1782790543, "total_equity": 4922848837, "shares_outstanding": 228840636, "goodwill_and_intangibles": 581501055 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }