{ "ticker": { "uuid": "c8ee152e-6871-4f80-9794-66687c6848c7", "symbol": "XS4", "name": "ON Semiconductor Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/c8ee152e-6871-4f80-9794-66687c6848c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c8ee152e-6871-4f80-9794-66687c6848c7/" }, "latest_snapshot": { "ticker": { "uuid": "c8ee152e-6871-4f80-9794-66687c6848c7", "symbol": "XS4", "name": "ON Semiconductor Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/c8ee152e-6871-4f80-9794-66687c6848c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c8ee152e-6871-4f80-9794-66687c6848c7/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.24, "value": 0.12, "quality": 0.4, "momentum": 0.89, "coverage": 0.879, "confidence": 0.823, "delta": 0.03 }, "headline_factors": { "price": 70.43, "market_cap": 27419224510.03, "pe_ratio": 47.7937, "earnings_yield": 0.0373, "ebitda_to_ev": 0.0534, "shareholder_yield": 0.051, "roe": 0.0786, "piotroski_f_score": 4, "momentum_12_1": 1.0381, "volatility_252d": 0.492 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 47.7937, "ev_ebitda": 18.7385, "earnings_yield": 0.0373, "fcf_yield": 0.0415, "shareholder_yield": 0.051 }, "quality": { "roe": 0.0786, "roic": 0.0959, "gross_margin": 0.3749, "fcf_margin": 0.1948, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1535, "eps_growth_1y": -0.918, "fcf_growth_1y": 0.1701 }, "momentum": { "price_return_12m": 0.7113, "momentum_12_1": 1.0381, "relative_strength": 0.6221 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.4, "momentum_percentile": 0.89, "growth_composite": 100, "yield_composite": 25, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 105.52, "os": 0.2, "value": 0.05, "quality": 0.42, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 71.5121, "earnings_yield": 0.0252, "shareholder_yield": 0.0341, "roe": 0.0786, "momentum_12_1": 0.9413 }, { "week_end_date": "2026-06-14", "price": 102.4, "os": 0.2, "value": 0.05, "quality": 0.42, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 69.3977, "earnings_yield": 0.026, "shareholder_yield": 0.0352, "roe": 0.0786, "momentum_12_1": 1.1859 }, { "week_end_date": "2026-06-21", "price": 104, "os": 0.19, "value": 0.05, "quality": 0.4, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 70.482, "earnings_yield": 0.0256, "shareholder_yield": 0.0346, "roe": 0.0786, "momentum_12_1": 1.1341 }, { "week_end_date": "2026-06-28", "price": 82.33, "os": 0.21, "value": 0.08, "quality": 0.41, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 55.8509, "earnings_yield": 0.0321, "shareholder_yield": 0.0437, "roe": 0.0786, "momentum_12_1": 1.2826 }, { "week_end_date": "2026-07-05", "price": 82.84, "os": 0.21, "value": 0.08, "quality": 0.42, "momentum": 0.89, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 56.1969, "earnings_yield": 0.0319, "shareholder_yield": 0.0434, "roe": 0.0786, "momentum_12_1": 1.2091 }, { "week_end_date": "2026-07-12", "price": 83.88, "os": 0.19, "value": 0.08, "quality": 0.39, "momentum": 0.89, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 56.9024, "earnings_yield": 0.0315, "shareholder_yield": 0.0429, "roe": 0.0786, "momentum_12_1": 1.0293 }, { "week_end_date": "2026-07-19", "price": 83.88, "os": 0.19, "value": 0.06, "quality": 0.39, "momentum": 0.89, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 56.9024, "earnings_yield": 0.0315, "shareholder_yield": 0.0429, "roe": 0.0786, "momentum_12_1": 1.0293 }, { "week_end_date": "2026-07-26", "price": 76.84, "os": 0.19, "value": 0.08, "quality": 0.39, "momentum": 0.88, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 52.1266, "earnings_yield": 0.0343, "shareholder_yield": 0.0468, "roe": 0.0786, "momentum_12_1": 0.7271 }, { "week_end_date": "2026-08-02", "price": 72.43, "os": 0.21, "value": 0.11, "quality": 0.4, "momentum": 0.85, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 49.1349, "earnings_yield": 0.0363, "shareholder_yield": 0.0497, "roe": 0.0786, "momentum_12_1": 0.7205 }, { "week_end_date": "2026-08-09", "price": 70.43, "os": 0.24, "value": 0.12, "quality": 0.4, "momentum": 0.89, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 47.7937, "earnings_yield": 0.0373, "shareholder_yield": 0.051, "roe": 0.0786, "momentum_12_1": 1.0381 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4011500000, "gross_profit": 1983900000, "ebit": 751100000, "ebitda": 888200000, "pretax_income": null, "tax_provision": null, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": null, "long_term_debt": 2980500000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 7673300000, "shares_outstanding": 396740551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": -341200000, "free_cash_flow": 1418600000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4011500000, "gross_profit": 1983900000, "ebit": 751100000, "ebitda": 888200000, "pretax_income": null, "tax_provision": null, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": null, "long_term_debt": 2980500000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 7673300000, "shares_outstanding": 396740551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": -341200000, "free_cash_flow": 1418600000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4011500000, "gross_profit": 1983900000, "ebit": 751100000, "ebitda": 888200000, "pretax_income": null, "tax_provision": null, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": null, "long_term_debt": 2980500000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 7673300000, "shares_outstanding": 396740551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": -341200000, "free_cash_flow": 1418600000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4011500000, "gross_profit": 1983900000, "ebit": 751100000, "ebitda": 888200000, "pretax_income": null, "tax_provision": null, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": null, "long_term_debt": 2980500000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 7673300000, "shares_outstanding": 396740551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": -341200000, "free_cash_flow": 1418600000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4011500000, "gross_profit": 1983900000, "ebit": 751100000, "ebitda": 888200000, "pretax_income": null, "tax_provision": null, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": null, "long_term_debt": 2980500000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 7673300000, "shares_outstanding": 396740551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": -341200000, "free_cash_flow": 1418600000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4011500000, "gross_profit": 1983900000, "ebit": 751100000, "ebitda": 888200000, "pretax_income": null, "tax_provision": null, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": null, "long_term_debt": 2980500000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 7673300000, "shares_outstanding": 396740551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": -341200000, "free_cash_flow": 1418600000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4011500000, "gross_profit": 1983900000, "ebit": 751100000, "ebitda": 888200000, "pretax_income": null, "tax_provision": null, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": null, "long_term_debt": 2980500000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 7673300000, "shares_outstanding": 396740551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": -341200000, "free_cash_flow": 1418600000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5995400000, "cost_of_revenue": 4011500000, "gross_profit": 1983900000, "ebit": 751100000, "ebitda": 888200000, "pretax_income": null, "tax_provision": null, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": null, "long_term_debt": 2980500000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 7673300000, "shares_outstanding": 396740551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759800000, "capital_expenditure": -341200000, "free_cash_flow": 1418600000, "dividends_paid": null, "share_repurchases": -1377600000, "shares_issued": 22100000, "net_debt_issued": -376700000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1603500000, "cost_of_revenue": 987200000, "gross_profit": 616300000, "ebit": 299800000, "ebitda": 425900000, "pretax_income": null, "tax_provision": null, "net_income": 226800000, "net_income_to_common": 226800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3514500000, "total_current_assets": 7281800000, "total_assets": 13485100000, "short_term_debt": 802100000, "long_term_debt": 3657300000, "total_debt": 4482700000, "total_liabilities": null, "total_equity": 7218700000, "shares_outstanding": 389290999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 459700000, "capital_expenditure": -34300000, "free_cash_flow": 425400000, "dividends_paid": null, "share_repurchases": -344800000, "shares_issued": 286300000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": 275900000, "ebitda": 254800000, "pretax_income": null, "tax_provision": null, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": null, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": null, "total_equity": 7301700000, "shares_outstanding": 391871484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": -21900000, "free_cash_flow": 217200000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": 275900000, "ebitda": 254800000, "pretax_income": null, "tax_provision": null, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": null, "total_equity": 7301700000, "shares_outstanding": 391871484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": -21900000, "free_cash_flow": 217200000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": 275900000, "ebitda": 254800000, "pretax_income": null, "tax_provision": null, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": null, "total_equity": 7301700000, "shares_outstanding": 391871484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": -21900000, "free_cash_flow": 217200000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": 275900000, "ebitda": 254800000, "pretax_income": null, "tax_provision": null, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": null, "total_equity": 7301700000, "shares_outstanding": 391871484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": -21900000, "free_cash_flow": 217200000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": 275900000, "ebitda": 254800000, "pretax_income": null, "tax_provision": null, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": null, "total_equity": 7301700000, "shares_outstanding": 391871484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": -21900000, "free_cash_flow": 217200000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": 275900000, "ebitda": 254800000, "pretax_income": null, "tax_provision": null, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": null, "total_equity": 7301700000, "shares_outstanding": 391871484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": -21900000, "free_cash_flow": 217200000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": 275900000, "ebitda": 254800000, "pretax_income": null, "tax_provision": null, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": 500000, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": null, "total_equity": 7301700000, "shares_outstanding": 391871484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": -21900000, "free_cash_flow": 217200000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": 275900000, "ebitda": 254800000, "pretax_income": null, "tax_provision": null, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": null, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": null, "total_equity": 7301700000, "shares_outstanding": 391871484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": -21900000, "free_cash_flow": 217200000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1513300000, "cost_of_revenue": 930200000, "gross_profit": 583100000, "ebit": 275900000, "ebitda": 254800000, "pretax_income": null, "tax_provision": null, "net_income": -33400000, "net_income_to_common": -33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003600000, "total_current_assets": 5775600000, "total_assets": 12010800000, "short_term_debt": null, "long_term_debt": 2982900000, "total_debt": 3006500000, "total_liabilities": null, "total_equity": 7301700000, "shares_outstanding": 391871484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239100000, "capital_expenditure": -21900000, "free_cash_flow": 217200000, "dividends_paid": null, "share_repurchases": -345700000, "shares_issued": 6700000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1530100000, "cost_of_revenue": 979100000, "gross_profit": 551000000, "ebit": 258900000, "ebitda": 449300000, "pretax_income": null, "tax_provision": null, "net_income": 181800000, "net_income_to_common": 181800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": null, "long_term_debt": 2980500000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 7673300000, "shares_outstanding": 396740551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 554500000, "capital_expenditure": -69100000, "free_cash_flow": 485400000, "dividends_paid": null, "share_repurchases": -450200000, "shares_issued": 5500000, "net_debt_issued": -375500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1530100000, "cost_of_revenue": 979100000, "gross_profit": 551000000, "ebit": 258900000, "ebitda": 449300000, "pretax_income": null, "tax_provision": null, "net_income": 181800000, "net_income_to_common": 181800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2147600000, "total_current_assets": 5823100000, "total_assets": 12524100000, "short_term_debt": 500000, "long_term_debt": 2980500000, "total_debt": 3004800000, "total_liabilities": null, "total_equity": 7673300000, "shares_outstanding": 396740551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 554500000, "capital_expenditure": -69100000, "free_cash_flow": 485400000, "dividends_paid": null, "share_repurchases": -450200000, "shares_issued": 5500000, "net_debt_issued": -375500000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }