{ "ticker": { "uuid": "c91f1259-a08a-4b88-ba21-417875786141", "symbol": "WAAREEINDO", "name": "Indosolar Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/c91f1259-a08a-4b88-ba21-417875786141/", "api_url": "https://sharemaestro.com/factors/api/tickers/c91f1259-a08a-4b88-ba21-417875786141/" }, "ticker_metadata": { "id": 19044, "uuid": "c91f1259-a08a-4b88-ba21-417875786141", "symbol": "WAAREEINDO", "name": "Indosolar Limited", "asset_type": "equity", "market_cap": 16173434880, "stock_exchange_id": 7, "industry": "Solar", "sector": "Technology", "description": "Indosolar Limited engages in the manufacturing and trading of solar photovoltaic modules in India, Europe, the United States, Middle East, and Asia. The company was incorporated in 2005 and is based in New Delhi, India. Indosolar Limited is a subsidiary of Waaree Energies Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c91f1259-a08a-4b88-ba21-417875786141", "symbol": "WAAREEINDO", "name": "Indosolar Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/c91f1259-a08a-4b88-ba21-417875786141/", "api_url": "https://sharemaestro.com/factors/api/tickers/c91f1259-a08a-4b88-ba21-417875786141/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.96, "value": 0.78, "quality": 0.89, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 406, "market_cap": 16891098546, "pe_ratio": 7.029, "earnings_yield": 0.1423, "ebitda_to_ev": 0.1492, "shareholder_yield": 0, "roe": 0.8373, "piotroski_f_score": 8, "momentum_12_1": 0.2874, "volatility_252d": 0.8623 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.244716+00:00", "batch_id": "" }, "size": { "price_close": 406, "market_cap": 16891098546, "market_cap_usd": 16891098546, "enterprise_value": 16910877546, "shares_outstanding": 41603691, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.029, "pb_ratio": 5.8852, "ptbv_ratio": 5.8852, "ps_ratio": 2.5237, "pcf_ratio": 21.5529, "pfcf_ratio": 31.5779, "ev_ebitda": 6.7031, "ev_ebit": 7.9538, "ev_sales": 2.5266, "ev_fcf": 31.6149, "earnings_yield": 0.1423, "fcf_yield": 0.0316, "price_to_sales": 2.5237, "price_to_book": 5.8852, "price_to_cashflow": 21.5529, "ebitda_to_ev": 0.1492, "sales_yield": 0.3958 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0279, "total_yield": 0.0279 }, "quality": { "gross_margin": 0.403, "operating_margin": 0.3177, "net_margin": 0.359, "ebitda_margin": 0.3769, "fcf_margin": 0.0799, "roe": 0.8373, "roa": 0.6977, "roic": 0.5518, "roc_greenblatt": null, "asset_turnover": 1.9434, "cash_conversion": 0.2226, "accruals_ratio": 0.4702, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.7907, "revenue_stability_5y": 1.2918, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7832, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0078, "debt_to_assets": 0.0089, "interest_coverage": 80.7379, "current_ratio": 6.7014, "quick_ratio": 6.7014, "net_debt": 19779000, "local_beta": 1.4571, "volatility_252d": 0.8623, "volatility_60d": 1.5221, "max_drawdown_12m": -0.5549, "risk_adjusted_momentum": 0.3333 }, "growth": { "revenue_growth_1y": 1.0989, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.5015, "eps_growth_3y_cagr": -0.389, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1704, "book_value_growth_1y": 6.1015, "revenue_growth": 1.0989, "earnings_growth": 3.5015 }, "momentum": { "price_return_1m": -0.0444, "price_return_3m": 0.2755, "price_return_6m": -0.1882, "price_return_9m": -0.0725, "price_return_12m": 0.2303, "price_return_12m_ex1m": 0.2874, "momentum_6m": -0.1882, "momentum_12m": 0.2303, "momentum_12_1": 0.2874, "distance_from_52w_high": -0.4295, "distance_from_52w_low": 1.231, "relative_strength": 0.338 }, "raw_ttm": { "revenue_ttm": 6693054000, "gross_profit_ttm": 2697351000, "ebit_ttm": 2126151000, "ebitda_ttm": 2522855000, "net_income_ttm": 2403055000, "eps_diluted_ttm": 57.7606, "operating_cash_flow_ttm": 783703000, "capital_expenditure_ttm": -248801000, "fcf_ttm": 534902000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26334000, "cash_and_equivalents": 10941000, "total_current_assets": 2384067000, "total_current_liabilities": 355755000, "net_ppe": null, "total_assets": 3444030000, "total_debt": 30720000, "total_equity": 2870078000, "net_working_capital": 2017371000, "book_value_per_share": 68.9861, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.9861 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 5, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 54, "rank_pcf": 53, "rank_ev_ebitda": 10, "rank_ev_ebit": 13, "rank_earnings_yield": 5, "rank_fcf_yield": 26, "rank_dividend_yield": 88, "rank_shareholder_yield": 64, "rank_total_yield": 13, "rank_roe": 2, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 50, "rank_fcf_margin": 28, "rank_piotroski": 8, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20 }, "composites": { "value_composite": 22, "quality_composite": 11, "momentum_composite": 14, "growth_composite": 1, "yield_composite": 62, "svqf_composite": 4, "vc1_composite": 29, "vc2_composite": 33, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8332, "os_score": 0.96, "value_percentile": 0.78, "quality_percentile": 0.89, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6242, "ticker_id": 19044, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.244716+00:00", "batch_id": "", "os_score_delta": null, "price_close": 406, "market_cap": 16891098546, "market_cap_usd": 16891098546, "enterprise_value": 16910877546, "shares_outstanding": 41603691, "fx_rate_to_usd": null, "pe_ratio": 7.02901038, "pb_ratio": 5.88524024, "ptbv_ratio": 5.88524024, "ps_ratio": 2.52367582, "pcf_ratio": 21.55293338, "pfcf_ratio": 31.57793118, "ev_ebitda": 6.70307154, "ev_ebit": 7.9537519, "ev_sales": 2.52663097, "ev_fcf": 31.61490805, "earnings_yield": 0.14226754, "fcf_yield": 0.03163065, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02785615, "total_yield": 0.02785615, "gross_margin": 0.40300751, "operating_margin": 0.3176653, "net_margin": 0.35903715, "ebitda_margin": 0.3769363, "fcf_margin": 0.07991897, "roe": 0.83727864, "roa": 0.69774508, "roic": 0.55179659, "roc_greenblatt": null, "asset_turnover": 1.94337854, "cash_conversion": 0.22259249, "accruals_ratio": 0.47019103, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00783993, "debt_to_assets": 0.00891978, "interest_coverage": 80.7378674, "current_ratio": 6.70142935, "quick_ratio": 6.70142935, "net_debt": 19779000, "revenue_growth_1y": 1.09890549, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.50147038, "eps_growth_3y_cagr": -0.38901233, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17038845, "book_value_growth_1y": 6.10153434, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.790651, "revenue_stability_5y": 1.291768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04436861, "price_return_3m": 0.27552628, "price_return_6m": -0.18816238, "price_return_9m": -0.07252998, "price_return_12m": 0.23030303, "price_return_12m_ex1m": 0.28742426, "distance_from_52w_high": -0.42953493, "distance_from_52w_low": 1.23101445, "relative_strength": 0.33798277, "local_beta": 1.4571, "volatility_252d": 0.862271, "volatility_60d": 1.522128, "max_drawdown_12m": -0.55486865, "revenue_ttm": 6693054000, "gross_profit_ttm": 2697351000, "ebit_ttm": 2126151000, "ebitda_ttm": 2522855000, "net_income_ttm": 2403055000, "eps_diluted_ttm": 57.76062033, "operating_cash_flow_ttm": 783703000, "capital_expenditure_ttm": -248801000, "fcf_ttm": 534902000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26334000, "cash_and_equivalents": 10941000, "total_current_assets": 2384067000, "total_current_liabilities": 355755000, "net_ppe": null, "total_assets": 3444030000, "total_debt": 30720000, "total_equity": 2870078000, "net_working_capital": 2017371000, "book_value_per_share": 68.98613875, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.98613875, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 5, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 54, "rank_pcf": 53, "rank_ev_ebitda": 10, "rank_ev_ebit": 13, "rank_earnings_yield": 5, "rank_fcf_yield": 26, "rank_dividend_yield": 88, "rank_shareholder_yield": 64, "rank_total_yield": 13, "rank_roe": 2, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 50, "rank_fcf_margin": 28, "rank_piotroski": 8, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 22, "quality_composite": 11, "momentum_composite": 14, "growth_composite": 1, "yield_composite": 62, "svqf_composite": 4, "vc1_composite": 29, "vc2_composite": 33, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 406, "os": 0.96, "value": 0.78, "quality": 0.89, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.029, "earnings_yield": 0.1423, "shareholder_yield": 0, "roe": 0.8373, "momentum_12_1": 0.2874, "complete_fields": { "id": 6242, "ticker_id": 19044, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.244716+00:00", "batch_id": "", "os_score_delta": null, "price_close": 406, "market_cap": 16891098546, "market_cap_usd": 16891098546, "enterprise_value": 16910877546, "shares_outstanding": 41603691, "fx_rate_to_usd": null, "pe_ratio": 7.02901038, "pb_ratio": 5.88524024, "ptbv_ratio": 5.88524024, "ps_ratio": 2.52367582, "pcf_ratio": 21.55293338, "pfcf_ratio": 31.57793118, "ev_ebitda": 6.70307154, "ev_ebit": 7.9537519, "ev_sales": 2.52663097, "ev_fcf": 31.61490805, "earnings_yield": 0.14226754, "fcf_yield": 0.03163065, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02785615, "total_yield": 0.02785615, "gross_margin": 0.40300751, "operating_margin": 0.3176653, "net_margin": 0.35903715, "ebitda_margin": 0.3769363, "fcf_margin": 0.07991897, "roe": 0.83727864, "roa": 0.69774508, "roic": 0.55179659, "roc_greenblatt": null, "asset_turnover": 1.94337854, "cash_conversion": 0.22259249, "accruals_ratio": 0.47019103, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00783993, "debt_to_assets": 0.00891978, "interest_coverage": 80.7378674, "current_ratio": 6.70142935, "quick_ratio": 6.70142935, "net_debt": 19779000, "revenue_growth_1y": 1.09890549, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.50147038, "eps_growth_3y_cagr": -0.38901233, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17038845, "book_value_growth_1y": 6.10153434, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.790651, "revenue_stability_5y": 1.291768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04436861, "price_return_3m": 0.27552628, "price_return_6m": -0.18816238, "price_return_9m": -0.07252998, "price_return_12m": 0.23030303, "price_return_12m_ex1m": 0.28742426, "distance_from_52w_high": -0.42953493, "distance_from_52w_low": 1.23101445, "relative_strength": 0.33798277, "local_beta": 1.4571, "volatility_252d": 0.862271, "volatility_60d": 1.522128, "max_drawdown_12m": -0.55486865, "revenue_ttm": 6693054000, "gross_profit_ttm": 2697351000, "ebit_ttm": 2126151000, "ebitda_ttm": 2522855000, "net_income_ttm": 2403055000, "eps_diluted_ttm": 57.76062033, "operating_cash_flow_ttm": 783703000, "capital_expenditure_ttm": -248801000, "fcf_ttm": 534902000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26334000, "cash_and_equivalents": 10941000, "total_current_assets": 2384067000, "total_current_liabilities": 355755000, "net_ppe": null, "total_assets": 3444030000, "total_debt": 30720000, "total_equity": 2870078000, "net_working_capital": 2017371000, "book_value_per_share": 68.98613875, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.98613875, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 5, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 54, "rank_pcf": 53, "rank_ev_ebitda": 10, "rank_ev_ebit": 13, "rank_earnings_yield": 5, "rank_fcf_yield": 26, "rank_dividend_yield": 88, "rank_shareholder_yield": 64, "rank_total_yield": 13, "rank_roe": 2, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 50, "rank_fcf_margin": 28, "rank_piotroski": 8, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 22, "quality_composite": 11, "momentum_composite": 14, "growth_composite": 1, "yield_composite": 62, "svqf_composite": 4, "vc1_composite": 29, "vc2_composite": 33, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "income_statement": { "revenue": 6798485000, "cost_of_revenue": 3898525000, "gross_profit": 2899960000, "ebit": 2340371000, "ebitda": 2722619000, "pretax_income": null, "tax_provision": null, "net_income": 2465991000, "net_income_to_common": 2465991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10941000, "total_current_assets": 2384067000, "total_assets": 3444030000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 30720000, "total_liabilities": null, "total_equity": 2870078000, "shares_outstanding": 41603691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 783703000, "capital_expenditure": -248801000, "free_cash_flow": 534902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -470521000 }, "complete_fields": { "id": 383016, "ticker_id": 19044, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2722619000", "netIncome": "2465991000", "grossProfit": "2899960000", "totalRevenue": "6798485000", "costOfRevenue": "3898525000", "interestExpense": "12694000", "operatingIncome": "2340371000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367079000" }, "balance": { "totalDebt": "30720000", "totalAssets": "3444030000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "2384067000", "totalShareholderEquity": "2870078000", "totalCurrentLiabilities": "355755000", "cashAndShortTermInvestments": "10941000" }, "cashflow": { "freeCashFlow": "534902000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-470521000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "783703000", "repurchaseOfStock": null, "capitalExpenditures": "-248801000" } }, "revenue": 6798485000, "cost_of_revenue": 3898525000, "gross_profit": 2899960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2340371000, "depreciation_amortisation": 367079000, "ebitda": 2722619000, "interest_expense": 12694000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2465991000, "net_income_continuing_ops": null, "net_income_to_common": 2465991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10941000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2384067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3444030000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355755000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2870078000, "shares_outstanding": 41603691, "operating_cash_flow": 783703000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -248801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -470521000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 534902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2722619000", "netIncome": "2465991000", "grossProfit": "2899960000", "totalRevenue": "6798485000", "costOfRevenue": "3898525000", "interestExpense": "12694000", "operatingIncome": "2340371000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367079000" }, "balance": { "totalDebt": "30720000", "totalAssets": "3444030000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "2384067000", "totalShareholderEquity": "2870078000", "totalCurrentLiabilities": "355755000", "cashAndShortTermInvestments": "10941000" }, "cashflow": { "freeCashFlow": "534902000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-470521000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "783703000", "repurchaseOfStock": null, "capitalExpenditures": "-248801000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "income_statement": { "revenue": 3239062000, "cost_of_revenue": 2170427000, "gross_profit": 1068635000, "ebit": 677158000, "ebitda": 958841000, "pretax_income": null, "tax_provision": null, "net_income": 547819000, "net_income_to_common": 547819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130328000, "total_current_assets": 1170821000, "total_assets": 2407625000, "short_term_debt": 120521000, "long_term_debt": 350000000, "total_debt": 500403000, "total_liabilities": null, "total_equity": 404149000, "shares_outstanding": 41603691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 850536000, "capital_expenditure": -205774000, "free_cash_flow": 644762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -518818000 }, "complete_fields": { "id": 383020, "ticker_id": 19044, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "958841000", "netIncome": "547819000", "grossProfit": "1068635000", "totalRevenue": "3239062000", "costOfRevenue": "2170427000", "interestExpense": "137778000", "operatingIncome": "677158000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273289000" }, "balance": { "totalDebt": "500403000", "totalAssets": "2407625000", "longTermDebt": "350000000", "shortTermDebt": "120521000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "1170821000", "totalShareholderEquity": "404149000", "totalCurrentLiabilities": "1440955000", "cashAndShortTermInvestments": "130328000" }, "cashflow": { "freeCashFlow": "644762000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-518818000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "850536000", "repurchaseOfStock": null, "capitalExpenditures": "-205774000" } }, "revenue": 3239062000, "cost_of_revenue": 2170427000, "gross_profit": 1068635000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677158000, "depreciation_amortisation": 273289000, "ebitda": 958841000, "interest_expense": 137778000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 547819000, "net_income_continuing_ops": null, "net_income_to_common": 547819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1170821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2407625000, "short_term_debt": 120521000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440955000, "long_term_debt": 350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 500403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 404149000, "shares_outstanding": 41603691, "operating_cash_flow": 850536000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -205774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -518818000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 644762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "958841000", "netIncome": "547819000", "grossProfit": "1068635000", "totalRevenue": "3239062000", "costOfRevenue": "2170427000", "interestExpense": "137778000", "operatingIncome": "677158000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273289000" }, "balance": { "totalDebt": "500403000", "totalAssets": "2407625000", "longTermDebt": "350000000", "shortTermDebt": "120521000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "1170821000", "totalShareholderEquity": "404149000", "totalCurrentLiabilities": "1440955000", "cashAndShortTermInvestments": "130328000" }, "cashflow": { "freeCashFlow": "644762000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-518818000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "850536000", "repurchaseOfStock": null, "capitalExpenditures": "-205774000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -59626000, "ebitda": -38641000, "pretax_income": null, "tax_provision": null, "net_income": -154437000, "net_income_to_common": -154437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9287000, "total_current_assets": 81167000, "total_assets": 1501263000, "short_term_debt": 0, "long_term_debt": 989339000, "total_debt": 1016920000, "total_liabilities": null, "total_equity": -143677000, "shares_outstanding": 41603691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183078000, "capital_expenditure": -600401000, "free_cash_flow": -417323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 386273000 }, "complete_fields": { "id": 383023, "ticker_id": 19044, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38641000", "netIncome": "-154437000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "69971000", "operatingIncome": "-59626000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45825000" }, "balance": { "totalDebt": "1016920000", "totalAssets": "1501263000", "longTermDebt": "989339000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "81167000", "totalShareholderEquity": "-143677000", "totalCurrentLiabilities": "277552000", "cashAndShortTermInvestments": "9287000" }, "cashflow": { "freeCashFlow": "-417323000", "dividendsPaid": null, "issuanceOfDebt": "386273000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "183078000", "repurchaseOfStock": null, "capitalExpenditures": "-600401000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59626000, "depreciation_amortisation": 45825000, "ebitda": -38641000, "interest_expense": 69971000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -154437000, "net_income_continuing_ops": null, "net_income_to_common": -154437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1501263000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277552000, "long_term_debt": 989339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1016920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -143677000, "shares_outstanding": 41603691, "operating_cash_flow": 183078000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -600401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 386273000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -417323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38641000", "netIncome": "-154437000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "69971000", "operatingIncome": "-59626000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45825000" }, "balance": { "totalDebt": "1016920000", "totalAssets": "1501263000", "longTermDebt": "989339000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "81167000", "totalShareholderEquity": "-143677000", "totalCurrentLiabilities": "277552000", "cashAndShortTermInvestments": "9287000" }, "cashflow": { "freeCashFlow": "-417323000", "dividendsPaid": null, "issuanceOfDebt": "386273000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "183078000", "repurchaseOfStock": null, "capitalExpenditures": "-600401000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3450000, "gross_profit": -3450000, "ebit": -62440000, "ebitda": 10867613000, "pretax_income": null, "tax_provision": null, "net_income": 10811704000, "net_income_to_common": 10811704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8593000, "total_current_assets": 64239000, "total_assets": 653260000, "short_term_debt": 525906000, "long_term_debt": 77160000, "total_debt": 630487000, "total_liabilities": null, "total_equity": 10759000, "shares_outstanding": 41603691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143579100, "capital_expenditure": -37484000, "free_cash_flow": -181063100, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": -211980000 }, "complete_fields": { "id": 383024, "ticker_id": 19044, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10867613000", "netIncome": "10811704000", "grossProfit": "-3450000", "totalRevenue": "0", "costOfRevenue": "3450000", "interestExpense": "11031000", "operatingIncome": "-62440000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42514000" }, "balance": { "totalDebt": "630487000", "totalAssets": "653260000", "longTermDebt": "77160000", "shortTermDebt": "525906000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "64239000", "totalShareholderEquity": "10759000", "totalCurrentLiabilities": "539845000", "cashAndShortTermInvestments": "8593000" }, "cashflow": { "freeCashFlow": "-181063100", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "400000000", "repaymentOfDebt": "-211980000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-143579100", "repurchaseOfStock": null, "capitalExpenditures": "-37484000" } }, "revenue": 0, "cost_of_revenue": 3450000, "gross_profit": -3450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62440000, "depreciation_amortisation": 42514000, "ebitda": 10867613000, "interest_expense": 11031000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10811704000, "net_income_continuing_ops": null, "net_income_to_common": 10811704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8593000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 653260000, "short_term_debt": 525906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539845000, "long_term_debt": 77160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 630487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10759000, "shares_outstanding": 41603691, "operating_cash_flow": -143579100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": -211980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -181063100, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10867613000", "netIncome": "10811704000", "grossProfit": "-3450000", "totalRevenue": "0", "costOfRevenue": "3450000", "interestExpense": "11031000", "operatingIncome": "-62440000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42514000" }, "balance": { "totalDebt": "630487000", "totalAssets": "653260000", "longTermDebt": "77160000", "shortTermDebt": "525906000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "64239000", "totalShareholderEquity": "10759000", "totalCurrentLiabilities": "539845000", "cashAndShortTermInvestments": "8593000" }, "cashflow": { "freeCashFlow": "-181063100", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "400000000", "repaymentOfDebt": "-211980000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-143579100", "repurchaseOfStock": null, "capitalExpenditures": "-37484000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383025, "ticker_id": 19044, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "income_statement": { "revenue": 830988000, "cost_of_revenue": 136924000, "gross_profit": 694064000, "ebit": 551909000, "ebitda": 654652000, "pretax_income": null, "tax_provision": null, "net_income": 419988000, "net_income_to_common": 419988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10941000, "total_current_assets": 2384067000, "total_assets": 3444030000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 30720000, "total_liabilities": null, "total_equity": 2870078000, "shares_outstanding": 41603691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383015, "ticker_id": 19044, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "654652000", "netIncome": "419988000", "grossProfit": "694064000", "totalRevenue": "830988000", "costOfRevenue": "136924000", "interestExpense": "113000", "operatingIncome": "551909000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91401000" }, "balance": { "totalDebt": "30720000", "totalAssets": "3444030000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "2384067000", "totalShareholderEquity": "2870078000", "totalCurrentLiabilities": "355755000", "cashAndShortTermInvestments": "10941000" } }, "revenue": 830988000, "cost_of_revenue": 136924000, "gross_profit": 694064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551909000, "depreciation_amortisation": 91401000, "ebitda": 654652000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 419988000, "net_income_continuing_ops": null, "net_income_to_common": 419988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10941000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2384067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3444030000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355755000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2870078000, "shares_outstanding": 41603691, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "654652000", "netIncome": "419988000", "grossProfit": "694064000", "totalRevenue": "830988000", "costOfRevenue": "136924000", "interestExpense": "113000", "operatingIncome": "551909000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91401000" }, "balance": { "totalDebt": "30720000", "totalAssets": "3444030000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "2384067000", "totalShareholderEquity": "2870078000", "totalCurrentLiabilities": "355755000", "cashAndShortTermInvestments": "10941000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "income_statement": { "revenue": 1995261000, "cost_of_revenue": 1245147000, "gross_profit": 750114000, "ebit": 617528000, "ebitda": 711721000, "pretax_income": null, "tax_provision": null, "net_income": 414701000, "net_income_to_common": 414701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383017, "ticker_id": 19044, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "711721000", "netIncome": "414701000", "grossProfit": "750114000", "totalRevenue": "1995261000", "costOfRevenue": "1245147000", "interestExpense": "2491000", "operatingIncome": "617528000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92465000" } }, "revenue": 1995261000, "cost_of_revenue": 1245147000, "gross_profit": 750114000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617528000, "depreciation_amortisation": 92465000, "ebitda": 711721000, "interest_expense": 2491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 414701000, "net_income_continuing_ops": null, "net_income_to_common": 414701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "711721000", "netIncome": "414701000", "grossProfit": "750114000", "totalRevenue": "1995261000", "costOfRevenue": "1245147000", "interestExpense": "2491000", "operatingIncome": "617528000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92465000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "income_statement": { "revenue": 1946757000, "cost_of_revenue": 1258147000, "gross_profit": 688610000, "ebit": 544612000, "ebitda": 648861000, "pretax_income": null, "tax_provision": null, "net_income": 1167926000, "net_income_to_common": 1167926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383018, "ticker_id": 19044, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "648861000", "netIncome": "1167926000", "grossProfit": "688610000", "totalRevenue": "1946757000", "costOfRevenue": "1258147000", "interestExpense": "6243000", "operatingIncome": "544612000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91043000" } }, "revenue": 1946757000, "cost_of_revenue": 1258147000, "gross_profit": 688610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544612000, "depreciation_amortisation": 91043000, "ebitda": 648861000, "interest_expense": 6243000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1167926000, "net_income_continuing_ops": null, "net_income_to_common": 1167926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "648861000", "netIncome": "1167926000", "grossProfit": "688610000", "totalRevenue": "1946757000", "costOfRevenue": "1258147000", "interestExpense": "6243000", "operatingIncome": "544612000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91043000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "income_statement": { "revenue": 1920048000, "cost_of_revenue": 1355485000, "gross_profit": 564563000, "ebit": 412102000, "ebitda": 507621000, "pretax_income": null, "tax_provision": null, "net_income": 400440000, "net_income_to_common": 400440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130328000, "total_current_assets": 1170821000, "total_assets": 2407625000, "short_term_debt": 120521000, "long_term_debt": 350000000, "total_debt": 500403000, "total_liabilities": null, "total_equity": 404149000, "shares_outstanding": 41603691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383019, "ticker_id": 19044, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "507621000", "netIncome": "400440000", "grossProfit": "564563000", "totalRevenue": "1920048000", "costOfRevenue": "1355485000", "interestExpense": "17487000", "operatingIncome": "412102000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89694000" }, "balance": { "totalDebt": "500403000", "totalAssets": "2407625000", "longTermDebt": "350000000", "shortTermDebt": "120521000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "1170821000", "totalShareholderEquity": "404149000", "totalCurrentLiabilities": "1440955000", "cashAndShortTermInvestments": "130328000" } }, "revenue": 1920048000, "cost_of_revenue": 1355485000, "gross_profit": 564563000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412102000, "depreciation_amortisation": 89694000, "ebitda": 507621000, "interest_expense": 17487000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 400440000, "net_income_continuing_ops": null, "net_income_to_common": 400440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1170821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2407625000, "short_term_debt": 120521000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440955000, "long_term_debt": 350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 500403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 404149000, "shares_outstanding": 41603691, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "507621000", "netIncome": "400440000", "grossProfit": "564563000", "totalRevenue": "1920048000", "costOfRevenue": "1355485000", "interestExpense": "17487000", "operatingIncome": "412102000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89694000" }, "balance": { "totalDebt": "500403000", "totalAssets": "2407625000", "longTermDebt": "350000000", "shortTermDebt": "120521000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "1170821000", "totalShareholderEquity": "404149000", "totalCurrentLiabilities": "1440955000", "cashAndShortTermInvestments": "130328000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "income_statement": { "revenue": 1030122000, "cost_of_revenue": 765426000, "gross_profit": 264696000, "ebit": 141220000, "ebitda": 243531000, "pretax_income": null, "tax_provision": null, "net_income": 102350000, "net_income_to_common": 102350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383021, "ticker_id": 19044, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "243531000", "netIncome": "102350000", "grossProfit": "264696000", "totalRevenue": "1030122000", "costOfRevenue": "765426000", "interestExpense": "47797000", "operatingIncome": "141220000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93429000" } }, "revenue": 1030122000, "cost_of_revenue": 765426000, "gross_profit": 264696000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141220000, "depreciation_amortisation": 93429000, "ebitda": 243531000, "interest_expense": 47797000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102350000, "net_income_continuing_ops": null, "net_income_to_common": 102350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "243531000", "netIncome": "102350000", "grossProfit": "264696000", "totalRevenue": "1030122000", "costOfRevenue": "765426000", "interestExpense": "47797000", "operatingIncome": "141220000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93429000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29834000, "total_current_assets": 830163000, "total_assets": 2222883000, "short_term_debt": 0, "long_term_debt": 1629253000, "total_debt": 1658505000, "total_liabilities": null, "total_equity": -98672000, "shares_outstanding": 41603691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383022, "ticker_id": 19044, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:54.659641+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1658505000", "totalAssets": "2222883000", "longTermDebt": "1629253000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "830163000", "totalShareholderEquity": "-98672000", "totalCurrentLiabilities": "302141000", "cashAndShortTermInvestments": "29834000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29834000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 830163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2222883000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302141000, "long_term_debt": 1629253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1658505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -98672000, "shares_outstanding": 41603691, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1658505000", "totalAssets": "2222883000", "longTermDebt": "1629253000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41603691", "totalCurrentAssets": "830163000", "totalShareholderEquity": "-98672000", "totalCurrentLiabilities": "302141000", "cashAndShortTermInvestments": "29834000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }