{ "ticker": { "uuid": "c9286912-0188-44d4-b8a8-de312a667277", "symbol": "CWL", "name": "The Caldwell Partners International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/c9286912-0188-44d4-b8a8-de312a667277/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9286912-0188-44d4-b8a8-de312a667277/" }, "ticker_metadata": { "id": 35629, "uuid": "c9286912-0188-44d4-b8a8-de312a667277", "symbol": "CWL", "name": "The Caldwell Partners International Inc.", "asset_type": "equity", "market_cap": 25958976, "stock_exchange_id": 42, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "The Caldwell Partners International Inc., together with its subsidiaries, provides candidate research and sourcing services in Canada, the United States, and Europe. The company operates through Retained Executive Search and Analytics solutions; and On-Demand Talent Acquisition Augmentation Solutions segments. It offers a suite of talent strategy and assessment tools. The company offers its services under the Caldwell and IQTalent brand names. It serves academic, non-profit, social enterprise and culture, academic healthcare, consumer, financial services, industrial, insurance, life sciences and healthcare, private equity and venture capital, professional services, sports and entertainment, technology, and consumer and commercial banking industries. The Caldwell Partners International Inc. was founded in 1970 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c9286912-0188-44d4-b8a8-de312a667277", "symbol": "CWL", "name": "The Caldwell Partners International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/c9286912-0188-44d4-b8a8-de312a667277/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9286912-0188-44d4-b8a8-de312a667277/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.27, "value": 0.38, "quality": 0.39, "momentum": 0.4, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 0.92, "market_cap": 27138929.12, "pe_ratio": 9.3165, "earnings_yield": 0.2672, "ebitda_to_ev": 0.3067, "shareholder_yield": 0.0251, "roe": 0.0833, "piotroski_f_score": 8, "momentum_12_1": 0.2574, "volatility_252d": 0.4386 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.155150+00:00", "batch_id": "" }, "size": { "price_close": 0.92, "market_cap": 27138929.12, "market_cap_usd": 27138929.12, "enterprise_value": 22842929.12, "shares_outstanding": 29498836, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.3165, "pb_ratio": 0.776, "ptbv_ratio": 0.776, "ps_ratio": 0.2337, "pcf_ratio": 3.3104, "pfcf_ratio": 3.7443, "ev_ebitda": 3.2609, "ev_ebit": 3.7423, "ev_sales": 0.1967, "ev_fcf": 3.1516, "earnings_yield": 0.2672, "fcf_yield": 0.3173, "price_to_sales": 0.2337, "price_to_book": 0.776, "price_to_cashflow": 3.3104, "ebitda_to_ev": 0.3067, "sales_yield": 5.0833 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.006, "shareholder_yield": 0.0251, "debt_paydown_yield": 0.0645, "total_yield": 0.0896 }, "quality": { "gross_margin": 0.2165, "operating_margin": 0.0526, "net_margin": 0.0251, "ebitda_margin": 0.0603, "fcf_margin": 0.0624, "roe": 0.0833, "roa": 0.0409, "roic": 0.1492, "roc_greenblatt": 0.7194, "asset_turnover": 1.6313, "cash_conversion": 2.4882, "accruals_ratio": -0.0742, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.2358, "revenue_stability_5y": 0.276, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3533, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6133, "debt_to_assets": 0.0913, "interest_coverage": 15.1089, "current_ratio": 1.3842, "quick_ratio": 1.3842, "net_debt": -4296000, "local_beta": 0.4081, "volatility_252d": 0.4386, "volatility_60d": 0.982, "max_drawdown_12m": -0.2638, "risk_adjusted_momentum": 0.5868 }, "growth": { "revenue_growth_1y": 0.194, "revenue_growth_3y_cagr": -0.1266, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3864, "eps_growth_3y_cagr": -0.3208, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.1943, "book_value_growth_1y": 0.092, "revenue_growth": 0.194, "earnings_growth": -0.3864 }, "momentum": { "price_return_1m": 0.011, "price_return_3m": -0.0002, "price_return_6m": -0.0703, "price_return_9m": 0.3567, "price_return_12m": 0.2712, "price_return_12m_ex1m": 0.2574, "momentum_6m": -0.0703, "momentum_12m": 0.2712, "momentum_12_1": 0.2574, "distance_from_52w_high": -0.1224, "distance_from_52w_low": 0.461, "relative_strength": -0.0309 }, "raw_ttm": { "revenue_ttm": 116117000, "gross_profit_ttm": 25145000, "ebit_ttm": 6104000, "ebitda_ttm": 7005000, "net_income_ttm": 2913000, "eps_diluted_ttm": 0.0987, "operating_cash_flow_ttm": 8198000, "capital_expenditure_ttm": -950000, "fcf_ttm": 7248000, "dividends_paid_ttm": -517000, "share_repurchases_ttm": -163000, "shares_issued_ttm": null, "interest_expense_ttm": 404000, "cash_and_equivalents": 10795000, "total_current_assets": 42692000, "total_current_liabilities": 30842000, "net_ppe": 5637000, "total_assets": 71180000, "total_debt": 6499000, "total_equity": 34972000, "net_working_capital": 2848000, "book_value_per_share": 1.1855, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1855 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 62, "svqf_composite": 56, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.385, "os_score": 0.27, "value_percentile": 0.38, "quality_percentile": 0.39, "momentum_percentile": 0.4, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 29, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11685, "ticker_id": 35629, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.155150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.92, "market_cap": 27138929.12, "market_cap_usd": 27138929.12, "enterprise_value": 22842929.12, "shares_outstanding": 29498836, "fx_rate_to_usd": null, "pe_ratio": 9.31648785, "pb_ratio": 0.77601879, "ptbv_ratio": 0.77601879, "ps_ratio": 0.23372055, "pcf_ratio": 3.31043293, "pfcf_ratio": 3.74433349, "ev_ebitda": 3.26094634, "ev_ebit": 3.74228852, "ev_sales": 0.19672338, "ev_fcf": 3.15161826, "earnings_yield": 0.26721617, "fcf_yield": 0.31729731, "dividend_yield": 0, "buyback_yield": 0.00600613, "shareholder_yield": 0.02505626, "debt_paydown_yield": 0.06451986, "total_yield": 0.08957612, "gross_margin": 0.21654883, "operating_margin": 0.05256767, "net_margin": 0.02508677, "ebitda_margin": 0.06032708, "fcf_margin": 0.0624198, "roe": 0.08329521, "roa": 0.04092442, "roic": 0.14923719, "roc_greenblatt": 0.71938715, "asset_turnover": 1.63131498, "cash_conversion": 2.48815654, "accruals_ratio": -0.07424838, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.61327623, "debt_to_assets": 0.09130374, "interest_coverage": 15.10891089, "current_ratio": 1.38421633, "quick_ratio": 1.38421633, "net_debt": -4296000, "revenue_growth_1y": 0.19398515, "revenue_growth_3y_cagr": -0.1265678, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.38635468, "eps_growth_3y_cagr": -0.32083181, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.19430052, "book_value_growth_1y": 0.09196518, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.235847, "revenue_stability_5y": 0.276006, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01098901, "price_return_3m": -0.0002293, "price_return_6m": -0.0703042, "price_return_9m": 0.35666202, "price_return_12m": 0.27117122, "price_return_12m_ex1m": 0.25735414, "distance_from_52w_high": -0.12243635, "distance_from_52w_low": 0.46102014, "relative_strength": -0.03093519, "local_beta": 0.4081, "volatility_252d": 0.438552, "volatility_60d": 0.981965, "max_drawdown_12m": -0.2638109, "revenue_ttm": 116117000, "gross_profit_ttm": 25145000, "ebit_ttm": 6104000, "ebitda_ttm": 7005000, "net_income_ttm": 2913000, "eps_diluted_ttm": 0.09874966, "operating_cash_flow_ttm": 8198000, "capital_expenditure_ttm": -950000, "fcf_ttm": 7248000, "dividends_paid_ttm": -517000, "share_repurchases_ttm": -163000, "shares_issued_ttm": null, "interest_expense_ttm": 404000, "cash_and_equivalents": 10795000, "total_current_assets": 42692000, "total_current_liabilities": 30842000, "net_ppe": 5637000, "total_assets": 71180000, "total_debt": 6499000, "total_equity": 34972000, "net_working_capital": 2848000, "book_value_per_share": 1.1855383, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1855383, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 62, "svqf_composite": 56, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 29, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.92, "os": 0.27, "value": 0.38, "quality": 0.39, "momentum": 0.4, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 9.3165, "earnings_yield": 0.2672, "shareholder_yield": 0.0251, "roe": 0.0833, "momentum_12_1": 0.2574, "complete_fields": { "id": 11685, "ticker_id": 35629, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.155150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.92, "market_cap": 27138929.12, "market_cap_usd": 27138929.12, "enterprise_value": 22842929.12, "shares_outstanding": 29498836, "fx_rate_to_usd": null, "pe_ratio": 9.31648785, "pb_ratio": 0.77601879, "ptbv_ratio": 0.77601879, "ps_ratio": 0.23372055, "pcf_ratio": 3.31043293, "pfcf_ratio": 3.74433349, "ev_ebitda": 3.26094634, "ev_ebit": 3.74228852, "ev_sales": 0.19672338, "ev_fcf": 3.15161826, "earnings_yield": 0.26721617, "fcf_yield": 0.31729731, "dividend_yield": 0, "buyback_yield": 0.00600613, "shareholder_yield": 0.02505626, "debt_paydown_yield": 0.06451986, "total_yield": 0.08957612, "gross_margin": 0.21654883, "operating_margin": 0.05256767, "net_margin": 0.02508677, "ebitda_margin": 0.06032708, "fcf_margin": 0.0624198, "roe": 0.08329521, "roa": 0.04092442, "roic": 0.14923719, "roc_greenblatt": 0.71938715, "asset_turnover": 1.63131498, "cash_conversion": 2.48815654, "accruals_ratio": -0.07424838, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.61327623, "debt_to_assets": 0.09130374, "interest_coverage": 15.10891089, "current_ratio": 1.38421633, "quick_ratio": 1.38421633, "net_debt": -4296000, "revenue_growth_1y": 0.19398515, "revenue_growth_3y_cagr": -0.1265678, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.38635468, "eps_growth_3y_cagr": -0.32083181, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.19430052, "book_value_growth_1y": 0.09196518, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.235847, "revenue_stability_5y": 0.276006, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01098901, "price_return_3m": -0.0002293, "price_return_6m": -0.0703042, "price_return_9m": 0.35666202, "price_return_12m": 0.27117122, "price_return_12m_ex1m": 0.25735414, "distance_from_52w_high": -0.12243635, "distance_from_52w_low": 0.46102014, "relative_strength": -0.03093519, "local_beta": 0.4081, "volatility_252d": 0.438552, "volatility_60d": 0.981965, "max_drawdown_12m": -0.2638109, "revenue_ttm": 116117000, "gross_profit_ttm": 25145000, "ebit_ttm": 6104000, "ebitda_ttm": 7005000, "net_income_ttm": 2913000, "eps_diluted_ttm": 0.09874966, "operating_cash_flow_ttm": 8198000, "capital_expenditure_ttm": -950000, "fcf_ttm": 7248000, "dividends_paid_ttm": -517000, "share_repurchases_ttm": -163000, "shares_issued_ttm": null, "interest_expense_ttm": 404000, "cash_and_equivalents": 10795000, "total_current_assets": 42692000, "total_current_liabilities": 30842000, "net_ppe": 5637000, "total_assets": 71180000, "total_debt": 6499000, "total_equity": 34972000, "net_working_capital": 2848000, "book_value_per_share": 1.1855383, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1855383, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 62, "svqf_composite": 56, "vc1_composite": 63, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 29, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "income_statement": { "revenue": 104057000, "cost_of_revenue": 81846000, "gross_profit": 22211000, "ebit": 3847000, "ebitda": 5906000, "pretax_income": null, "tax_provision": null, "net_income": 2562000, "net_income_to_common": 2562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16436000, "total_current_assets": 52494000, "total_assets": 80766000, "short_term_debt": null, "long_term_debt": 5438000, "total_debt": 7169000, "total_liabilities": null, "total_equity": 34972000, "shares_outstanding": 29467532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3629000, "capital_expenditure": -391000, "free_cash_flow": 3238000, "dividends_paid": -222000, "share_repurchases": -78000, "shares_issued": null, "net_debt_issued": -1766000 }, "complete_fields": { "id": 420217, "ticker_id": 35629, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5906000", "netIncome": "2562000", "grossProfit": "22211000", "totalRevenue": "104057000", "costOfRevenue": "81846000", "interestExpense": "388000", "operatingIncome": "3847000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1786000" }, "balance": { "totalDebt": "7169000", "totalAssets": "80766000", "longTermDebt": "5438000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29467532", "totalCurrentAssets": "52494000", "totalShareholderEquity": "34972000", "totalCurrentLiabilities": "39685000", "propertyPlantEquipmentNet": "5754000", "cashAndShortTermInvestments": "16436000" }, "cashflow": { "freeCashFlow": "3238000", "dividendsPaid": "-222000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1766000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "3629000", "repurchaseOfStock": "-78000", "capitalExpenditures": "-391000" } }, "revenue": 104057000, "cost_of_revenue": 81846000, "gross_profit": 22211000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3847000, "depreciation_amortisation": 1786000, "ebitda": 5906000, "interest_expense": 388000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2562000, "net_income_continuing_ops": null, "net_income_to_common": 2562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16436000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52494000, "net_ppe": 5754000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80766000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39685000, "long_term_debt": 5438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34972000, "shares_outstanding": 29467532, "operating_cash_flow": 3629000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -222000, "share_repurchases": -78000, "shares_issued": null, "net_debt_issued": -1766000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5906000", "netIncome": "2562000", "grossProfit": "22211000", "totalRevenue": "104057000", "costOfRevenue": "81846000", "interestExpense": "388000", "operatingIncome": "3847000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1786000" }, "balance": { "totalDebt": "7169000", "totalAssets": "80766000", "longTermDebt": "5438000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29467532", "totalCurrentAssets": "52494000", "totalShareholderEquity": "34972000", "totalCurrentLiabilities": "39685000", "propertyPlantEquipmentNet": "5754000", "cashAndShortTermInvestments": "16436000" }, "cashflow": { "freeCashFlow": "3238000", "dividendsPaid": "-222000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1766000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "3629000", "repurchaseOfStock": "-78000", "capitalExpenditures": "-391000" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "income_statement": { "revenue": 87151000, "cost_of_revenue": 69459000, "gross_profit": 17692000, "ebit": -920000, "ebitda": 9033000, "pretax_income": null, "tax_provision": null, "net_income": 4188000, "net_income_to_common": 4188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19634000, "total_current_assets": 40661000, "total_assets": 68752000, "short_term_debt": null, "long_term_debt": 4858000, "total_debt": 6502000, "total_liabilities": null, "total_equity": 32126000, "shares_outstanding": 29558932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1232000, "capital_expenditure": -460000, "free_cash_flow": 772000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1914000 }, "complete_fields": { "id": 420221, "ticker_id": 35629, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9033000", "netIncome": "4188000", "grossProfit": "17692000", "totalRevenue": "87151000", "costOfRevenue": "69459000", "interestExpense": "715000", "operatingIncome": "-920000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2069000" }, "balance": { "totalDebt": "6502000", "totalAssets": "68752000", "longTermDebt": "4858000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29558932", "totalCurrentAssets": "40661000", "totalShareholderEquity": "32126000", "totalCurrentLiabilities": "31076000", "propertyPlantEquipmentNet": "7104000", "cashAndShortTermInvestments": "19634000" }, "cashflow": { "freeCashFlow": "772000", "dividendsPaid": "0", "issuanceOfDebt": "16000", "issuanceOfStock": "0", "repaymentOfDebt": "-1930000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "1232000", "repurchaseOfStock": "0", "capitalExpenditures": "-460000" } }, "revenue": 87151000, "cost_of_revenue": 69459000, "gross_profit": 17692000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -920000, "depreciation_amortisation": 2069000, "ebitda": 9033000, "interest_expense": 715000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4188000, "net_income_continuing_ops": null, "net_income_to_common": 4188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40661000, "net_ppe": 7104000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68752000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31076000, "long_term_debt": 4858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32126000, "shares_outstanding": 29558932, "operating_cash_flow": 1232000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1914000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9033000", "netIncome": "4188000", "grossProfit": "17692000", "totalRevenue": "87151000", "costOfRevenue": "69459000", "interestExpense": "715000", "operatingIncome": "-920000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2069000" }, "balance": { "totalDebt": "6502000", "totalAssets": "68752000", "longTermDebt": "4858000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29558932", "totalCurrentAssets": "40661000", "totalShareholderEquity": "32126000", "totalCurrentLiabilities": "31076000", "propertyPlantEquipmentNet": "7104000", "cashAndShortTermInvestments": "19634000" }, "cashflow": { "freeCashFlow": "772000", "dividendsPaid": "0", "issuanceOfDebt": "16000", "issuanceOfStock": "0", "repaymentOfDebt": "-1930000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "1232000", "repurchaseOfStock": "0", "capitalExpenditures": "-460000" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "income_statement": { "revenue": 97801000, "cost_of_revenue": 81580000, "gross_profit": 16221000, "ebit": -2997000, "ebitda": -10366000, "pretax_income": null, "tax_provision": null, "net_income": -11303000, "net_income_to_common": -11303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22053000, "total_current_assets": 46085000, "total_assets": 84644000, "short_term_debt": null, "long_term_debt": 19011000, "total_debt": 21799000, "total_liabilities": null, "total_equity": 27724000, "shares_outstanding": 29558932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11223000, "capital_expenditure": -167000, "free_cash_flow": -11390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2838000, "net_debt_issued": -2174000 }, "complete_fields": { "id": 420222, "ticker_id": 35629, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10366000", "netIncome": "-11303000", "grossProfit": "16221000", "totalRevenue": "97801000", "costOfRevenue": "81580000", "interestExpense": "898000", "operatingIncome": "-2997000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2672000" }, "balance": { "totalDebt": "21799000", "totalAssets": "84644000", "longTermDebt": "19011000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29558932", "totalCurrentAssets": "46085000", "totalShareholderEquity": "27724000", "totalCurrentLiabilities": "35040000", "propertyPlantEquipmentNet": "15084000", "cashAndShortTermInvestments": "22053000" }, "cashflow": { "freeCashFlow": "-11390000", "dividendsPaid": null, "issuanceOfDebt": "48000", "issuanceOfStock": "2838000", "repaymentOfDebt": "-2222000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "-11223000", "repurchaseOfStock": null, "capitalExpenditures": "-167000" } }, "revenue": 97801000, "cost_of_revenue": 81580000, "gross_profit": 16221000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2997000, "depreciation_amortisation": 2672000, "ebitda": -10366000, "interest_expense": 898000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11303000, "net_income_continuing_ops": null, "net_income_to_common": -11303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22053000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46085000, "net_ppe": 15084000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84644000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35040000, "long_term_debt": 19011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27724000, "shares_outstanding": 29558932, "operating_cash_flow": -11223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2838000, "net_debt_issued": -2174000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10366000", "netIncome": "-11303000", "grossProfit": "16221000", "totalRevenue": "97801000", "costOfRevenue": "81580000", "interestExpense": "898000", "operatingIncome": "-2997000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2672000" }, "balance": { "totalDebt": "21799000", "totalAssets": "84644000", "longTermDebt": "19011000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29558932", "totalCurrentAssets": "46085000", "totalShareholderEquity": "27724000", "totalCurrentLiabilities": "35040000", "propertyPlantEquipmentNet": "15084000", "cashAndShortTermInvestments": "22053000" }, "cashflow": { "freeCashFlow": "-11390000", "dividendsPaid": null, "issuanceOfDebt": "48000", "issuanceOfStock": "2838000", "repaymentOfDebt": "-2222000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "-11223000", "repurchaseOfStock": null, "capitalExpenditures": "-167000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "income_statement": { "revenue": 156165000, "cost_of_revenue": 121516000, "gross_profit": 34649000, "ebit": 13201000, "ebitda": 13696000, "pretax_income": null, "tax_provision": null, "net_income": 8178000, "net_income_to_common": 8178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35668000, "total_current_assets": 69083000, "total_assets": 107199000, "short_term_debt": null, "long_term_debt": 20325000, "total_debt": 22142000, "total_liabilities": null, "total_equity": 35065000, "shares_outstanding": 25880693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7101000, "capital_expenditure": -466000, "free_cash_flow": 6635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2488000 }, "complete_fields": { "id": 420223, "ticker_id": 35629, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13696000", "netIncome": "8178000", "grossProfit": "34649000", "totalRevenue": "156165000", "costOfRevenue": "121516000", "interestExpense": "419000", "operatingIncome": "13201000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2567000" }, "balance": { "totalDebt": "22142000", "totalAssets": "107199000", "longTermDebt": "20325000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25880693", "totalCurrentAssets": "69083000", "totalShareholderEquity": "35065000", "totalCurrentLiabilities": "49704000", "propertyPlantEquipmentNet": "23291000", "cashAndShortTermInvestments": "35668000" }, "cashflow": { "freeCashFlow": "6635000", "dividendsPaid": null, "issuanceOfDebt": "29000", "issuanceOfStock": "0", "repaymentOfDebt": "-2517000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "7101000", "repurchaseOfStock": null, "capitalExpenditures": "-466000" } }, "revenue": 156165000, "cost_of_revenue": 121516000, "gross_profit": 34649000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13201000, "depreciation_amortisation": 2567000, "ebitda": 13696000, "interest_expense": 419000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8178000, "net_income_continuing_ops": null, "net_income_to_common": 8178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69083000, "net_ppe": 23291000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107199000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49704000, "long_term_debt": 20325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35065000, "shares_outstanding": 25880693, "operating_cash_flow": 7101000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2488000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13696000", "netIncome": "8178000", "grossProfit": "34649000", "totalRevenue": "156165000", "costOfRevenue": "121516000", "interestExpense": "419000", "operatingIncome": "13201000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2567000" }, "balance": { "totalDebt": "22142000", "totalAssets": "107199000", "longTermDebt": "20325000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "25880693", "totalCurrentAssets": "69083000", "totalShareholderEquity": "35065000", "totalCurrentLiabilities": "49704000", "propertyPlantEquipmentNet": "23291000", "cashAndShortTermInvestments": "35668000" }, "cashflow": { "freeCashFlow": "6635000", "dividendsPaid": null, "issuanceOfDebt": "29000", "issuanceOfStock": "0", "repaymentOfDebt": "-2517000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "7101000", "repurchaseOfStock": null, "capitalExpenditures": "-466000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 176000, "long_term_debt": null, "total_debt": 176000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420224, "ticker_id": 35629, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "176000", "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "176000", "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "income_statement": { "revenue": 27297000, "cost_of_revenue": 21262000, "gross_profit": 6035000, "ebit": 771000, "ebitda": 792000, "pretax_income": null, "tax_provision": null, "net_income": 22000, "net_income_to_common": 22000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10795000, "total_current_assets": 42692000, "total_assets": 71180000, "short_term_debt": 1793000, "long_term_debt": 4706000, "total_debt": 6499000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 29498836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5509000, "capital_expenditure": -68000, "free_cash_flow": -5577000, "dividends_paid": -295000, "share_repurchases": -80000, "shares_issued": null, "net_debt_issued": -439000 }, "complete_fields": { "id": 420214, "ticker_id": 35629, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "792000", "netIncome": "22000", "grossProfit": "6035000", "totalRevenue": "27297000", "costOfRevenue": "21262000", "interestExpense": "105000", "operatingIncome": "771000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "391000" }, "balance": { "totalDebt": null, "totalAssets": "71180000", "longTermDebt": "4706000", "shortTermDebt": "1793000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29498836", "totalCurrentAssets": "42692000", "totalShareholderEquity": null, "totalCurrentLiabilities": "30842000", "propertyPlantEquipmentNet": "5637000", "cashAndShortTermInvestments": "10795000" }, "cashflow": { "freeCashFlow": "-5577000", "dividendsPaid": "-295000", "issuanceOfDebt": null, "issuanceOfStock": "-80000", "repaymentOfDebt": "-439000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-5509000", "repurchaseOfStock": "-80000", "capitalExpenditures": "-68000" } }, "revenue": 27297000, "cost_of_revenue": 21262000, "gross_profit": 6035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771000, "depreciation_amortisation": 391000, "ebitda": 792000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22000, "net_income_continuing_ops": null, "net_income_to_common": 22000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10795000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42692000, "net_ppe": 5637000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71180000, "short_term_debt": 1793000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30842000, "long_term_debt": 4706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 29498836, "operating_cash_flow": -5509000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -295000, "share_repurchases": -80000, "shares_issued": null, "net_debt_issued": -439000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "792000", "netIncome": "22000", "grossProfit": "6035000", "totalRevenue": "27297000", "costOfRevenue": "21262000", "interestExpense": "105000", "operatingIncome": "771000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "391000" }, "balance": { "totalDebt": null, "totalAssets": "71180000", "longTermDebt": "4706000", "shortTermDebt": "1793000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29498836", "totalCurrentAssets": "42692000", "totalShareholderEquity": null, "totalCurrentLiabilities": "30842000", "propertyPlantEquipmentNet": "5637000", "cashAndShortTermInvestments": "10795000" }, "cashflow": { "freeCashFlow": "-5577000", "dividendsPaid": "-295000", "issuanceOfDebt": null, "issuanceOfStock": "-80000", "repaymentOfDebt": "-439000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-5509000", "repurchaseOfStock": "-80000", "capitalExpenditures": "-68000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "income_statement": { "revenue": 29281000, "cost_of_revenue": 23370000, "gross_profit": 5911000, "ebit": 856000, "ebitda": 1626000, "pretax_income": null, "tax_provision": null, "net_income": 583000, "net_income_to_common": 583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9554000, "total_current_assets": 49434000, "total_assets": 78176000, "short_term_debt": 1785000, "long_term_debt": 5119000, "total_debt": 6904000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 29447932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -640000, "capital_expenditure": -610000, "free_cash_flow": -1250000, "dividends_paid": -74000, "share_repurchases": -11000, "shares_issued": null, "net_debt_issued": -427000 }, "complete_fields": { "id": 420215, "ticker_id": 35629, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1626000", "netIncome": "583000", "grossProfit": "5911000", "totalRevenue": "29281000", "costOfRevenue": "23370000", "interestExpense": "111000", "operatingIncome": "856000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "403000" }, "balance": { "totalDebt": null, "totalAssets": "78176000", "longTermDebt": "5119000", "shortTermDebt": "1785000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29447932", "totalCurrentAssets": "49434000", "totalShareholderEquity": null, "totalCurrentLiabilities": "36622000", "propertyPlantEquipmentNet": "6032000", "cashAndShortTermInvestments": "9554000" }, "cashflow": { "freeCashFlow": "-1250000", "dividendsPaid": "-74000", "issuanceOfDebt": null, "issuanceOfStock": "-11000", "repaymentOfDebt": "-427000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-640000", "repurchaseOfStock": "-11000", "capitalExpenditures": "-610000" } }, "revenue": 29281000, "cost_of_revenue": 23370000, "gross_profit": 5911000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 856000, "depreciation_amortisation": 403000, "ebitda": 1626000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 583000, "net_income_continuing_ops": null, "net_income_to_common": 583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9554000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49434000, "net_ppe": 6032000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78176000, "short_term_debt": 1785000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36622000, "long_term_debt": 5119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 29447932, "operating_cash_flow": -640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -74000, "share_repurchases": -11000, "shares_issued": null, "net_debt_issued": -427000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1626000", "netIncome": "583000", "grossProfit": "5911000", "totalRevenue": "29281000", "costOfRevenue": "23370000", "interestExpense": "111000", "operatingIncome": "856000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "403000" }, "balance": { "totalDebt": null, "totalAssets": "78176000", "longTermDebt": "5119000", "shortTermDebt": "1785000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29447932", "totalCurrentAssets": "49434000", "totalShareholderEquity": null, "totalCurrentLiabilities": "36622000", "propertyPlantEquipmentNet": "6032000", "cashAndShortTermInvestments": "9554000" }, "cashflow": { "freeCashFlow": "-1250000", "dividendsPaid": "-74000", "issuanceOfDebt": null, "issuanceOfStock": "-11000", "repaymentOfDebt": "-427000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-640000", "repurchaseOfStock": "-11000", "capitalExpenditures": "-610000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "income_statement": { "revenue": 31608000, "cost_of_revenue": 24744000, "gross_profit": 6864000, "ebit": 2629000, "ebitda": 2896000, "pretax_income": null, "tax_provision": null, "net_income": 1467000, "net_income_to_common": 1467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16436000, "total_current_assets": 52494000, "total_assets": 80766000, "short_term_debt": 1731000, "long_term_debt": 5438000, "total_debt": 7169000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 29467532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5643000, "capital_expenditure": -168000, "free_cash_flow": 5475000, "dividends_paid": -73000, "share_repurchases": -42000, "shares_issued": null, "net_debt_issued": -445000 }, "complete_fields": { "id": 420216, "ticker_id": 35629, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2896000", "netIncome": "1467000", "grossProfit": "6864000", "totalRevenue": "31608000", "costOfRevenue": "24744000", "interestExpense": "91000", "operatingIncome": "2629000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406000" }, "balance": { "totalDebt": null, "totalAssets": "80766000", "longTermDebt": "5438000", "shortTermDebt": "1731000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29467532", "totalCurrentAssets": "52494000", "totalShareholderEquity": null, "totalCurrentLiabilities": "39685000", "propertyPlantEquipmentNet": "5754000", "cashAndShortTermInvestments": "16436000" }, "cashflow": { "freeCashFlow": "5475000", "dividendsPaid": "-73000", "issuanceOfDebt": "0", "issuanceOfStock": "-42000", "repaymentOfDebt": "-445000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "5643000", "repurchaseOfStock": "-42000", "capitalExpenditures": "-168000" } }, "revenue": 31608000, "cost_of_revenue": 24744000, "gross_profit": 6864000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2629000, "depreciation_amortisation": 406000, "ebitda": 2896000, "interest_expense": 91000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1467000, "net_income_continuing_ops": null, "net_income_to_common": 1467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16436000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52494000, "net_ppe": 5754000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80766000, "short_term_debt": 1731000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39685000, "long_term_debt": 5438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 29467532, "operating_cash_flow": 5643000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -73000, "share_repurchases": -42000, "shares_issued": null, "net_debt_issued": -445000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2896000", "netIncome": "1467000", "grossProfit": "6864000", "totalRevenue": "31608000", "costOfRevenue": "24744000", "interestExpense": "91000", "operatingIncome": "2629000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406000" }, "balance": { "totalDebt": null, "totalAssets": "80766000", "longTermDebt": "5438000", "shortTermDebt": "1731000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29467532", "totalCurrentAssets": "52494000", "totalShareholderEquity": null, "totalCurrentLiabilities": "39685000", "propertyPlantEquipmentNet": "5754000", "cashAndShortTermInvestments": "16436000" }, "cashflow": { "freeCashFlow": "5475000", "dividendsPaid": "-73000", "issuanceOfDebt": "0", "issuanceOfStock": "-42000", "repaymentOfDebt": "-445000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "5643000", "repurchaseOfStock": "-42000", "capitalExpenditures": "-168000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "income_statement": { "revenue": 27931000, "cost_of_revenue": 21596000, "gross_profit": 6335000, "ebit": 1848000, "ebitda": 1691000, "pretax_income": null, "tax_provision": null, "net_income": 841000, "net_income_to_common": 841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15444000, "total_current_assets": 40838000, "total_assets": 68487000, "short_term_debt": 1504000, "long_term_debt": 4545000, "total_debt": 6049000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 29520232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8704000, "capital_expenditure": -104000, "free_cash_flow": 8600000, "dividends_paid": -75000, "share_repurchases": -30000, "shares_issued": null, "net_debt_issued": -440000 }, "complete_fields": { "id": 420218, "ticker_id": 35629, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1691000", "netIncome": "841000", "grossProfit": "6335000", "totalRevenue": "27931000", "costOfRevenue": "21596000", "interestExpense": "97000", "operatingIncome": "1848000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "471000" }, "balance": { "totalDebt": null, "totalAssets": "68487000", "longTermDebt": "4545000", "shortTermDebt": "1504000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29520232", "totalCurrentAssets": "40838000", "totalShareholderEquity": null, "totalCurrentLiabilities": "29734000", "propertyPlantEquipmentNet": "4523000", "cashAndShortTermInvestments": "15444000" }, "cashflow": { "freeCashFlow": "8600000", "dividendsPaid": "-75000", "issuanceOfDebt": "0", "issuanceOfStock": "-30000", "repaymentOfDebt": "-440000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "8704000", "repurchaseOfStock": "-30000", "capitalExpenditures": "-104000" } }, "revenue": 27931000, "cost_of_revenue": 21596000, "gross_profit": 6335000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1848000, "depreciation_amortisation": 471000, "ebitda": 1691000, "interest_expense": 97000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 841000, "net_income_continuing_ops": null, "net_income_to_common": 841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40838000, "net_ppe": 4523000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68487000, "short_term_debt": 1504000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29734000, "long_term_debt": 4545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 29520232, "operating_cash_flow": 8704000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75000, "share_repurchases": -30000, "shares_issued": null, "net_debt_issued": -440000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1691000", "netIncome": "841000", "grossProfit": "6335000", "totalRevenue": "27931000", "costOfRevenue": "21596000", "interestExpense": "97000", "operatingIncome": "1848000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "471000" }, "balance": { "totalDebt": null, "totalAssets": "68487000", "longTermDebt": "4545000", "shortTermDebt": "1504000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29520232", "totalCurrentAssets": "40838000", "totalShareholderEquity": null, "totalCurrentLiabilities": "29734000", "propertyPlantEquipmentNet": "4523000", "cashAndShortTermInvestments": "15444000" }, "cashflow": { "freeCashFlow": "8600000", "dividendsPaid": "-75000", "issuanceOfDebt": "0", "issuanceOfStock": "-30000", "repaymentOfDebt": "-440000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "8704000", "repurchaseOfStock": "-30000", "capitalExpenditures": "-104000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "income_statement": { "revenue": 23158000, "cost_of_revenue": 18358000, "gross_profit": 4800000, "ebit": -649000, "ebitda": 266000, "pretax_income": null, "tax_provision": null, "net_income": -211000, "net_income_to_common": -211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7796000, "total_current_assets": 32127000, "total_assets": 61974000, "short_term_debt": 1643000, "long_term_debt": 4588000, "total_debt": 6231000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 29553532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4545000, "capital_expenditure": -73000, "free_cash_flow": -4618000, "dividends_paid": -74000, "share_repurchases": -6000, "shares_issued": null, "net_debt_issued": -449000 }, "complete_fields": { "id": 420219, "ticker_id": 35629, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266000", "netIncome": "-211000", "grossProfit": "4800000", "totalRevenue": "23158000", "costOfRevenue": "18358000", "interestExpense": "99000", "operatingIncome": "-649000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "462000" }, "balance": { "totalDebt": null, "totalAssets": "61974000", "longTermDebt": "4588000", "shortTermDebt": "1643000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29553532", "totalCurrentAssets": "32127000", "totalShareholderEquity": null, "totalCurrentLiabilities": "23145000", "propertyPlantEquipmentNet": "6775000", "cashAndShortTermInvestments": "7796000" }, "cashflow": { "freeCashFlow": "-4618000", "dividendsPaid": "-74000", "issuanceOfDebt": "0", "issuanceOfStock": "-6000", "repaymentOfDebt": "-449000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-4545000", "repurchaseOfStock": "-6000", "capitalExpenditures": "-73000" } }, "revenue": 23158000, "cost_of_revenue": 18358000, "gross_profit": 4800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -649000, "depreciation_amortisation": 462000, "ebitda": 266000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -211000, "net_income_continuing_ops": null, "net_income_to_common": -211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32127000, "net_ppe": 6775000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61974000, "short_term_debt": 1643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23145000, "long_term_debt": 4588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 29553532, "operating_cash_flow": -4545000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -74000, "share_repurchases": -6000, "shares_issued": null, "net_debt_issued": -449000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266000", "netIncome": "-211000", "grossProfit": "4800000", "totalRevenue": "23158000", "costOfRevenue": "18358000", "interestExpense": "99000", "operatingIncome": "-649000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "462000" }, "balance": { "totalDebt": null, "totalAssets": "61974000", "longTermDebt": "4588000", "shortTermDebt": "1643000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29553532", "totalCurrentAssets": "32127000", "totalShareholderEquity": null, "totalCurrentLiabilities": "23145000", "propertyPlantEquipmentNet": "6775000", "cashAndShortTermInvestments": "7796000" }, "cashflow": { "freeCashFlow": "-4618000", "dividendsPaid": "-74000", "issuanceOfDebt": "0", "issuanceOfStock": "-6000", "repaymentOfDebt": "-449000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-4545000", "repurchaseOfStock": "-6000", "capitalExpenditures": "-73000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420220, "ticker_id": 35629, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:33.045775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }