{ "ticker": { "uuid": "c92af7c5-0800-4c13-9a39-4e0188c9085e", "symbol": "SDF", "name": "K+S Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/c92af7c5-0800-4c13-9a39-4e0188c9085e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c92af7c5-0800-4c13-9a39-4e0188c9085e/" }, "latest_snapshot": { "ticker": { "uuid": "c92af7c5-0800-4c13-9a39-4e0188c9085e", "symbol": "SDF", "name": "K+S Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/c92af7c5-0800-4c13-9a39-4e0188c9085e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c92af7c5-0800-4c13-9a39-4e0188c9085e/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.63, "value": 0.83, "quality": 0.05, "momentum": 0.43, "coverage": 0.848, "confidence": 0.794, "delta": 0.02 }, "headline_factors": { "price": 14.44, "market_cap": 2586204000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.4175, "shareholder_yield": 0.0048, "roe": -0.2783, "piotroski_f_score": 5, "momentum_12_1": 0.0115, "volatility_252d": 0.3977 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 2.3954, "earnings_yield": null, "fcf_yield": 0.0274, "shareholder_yield": 0.0048 }, "quality": { "roe": -0.2783, "roic": -0.2534, "gross_margin": -0.3464, "fcf_margin": 0.0192, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0014, "eps_growth_1y": null, "fcf_growth_1y": -0.853 }, "momentum": { "price_return_12m": 0.1116, "momentum_12_1": 0.0115, "relative_strength": 0.0223 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.05, "momentum_percentile": 0.43, "growth_composite": 68, "yield_composite": 83, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.2, "os": 0.54, "value": 0.82, "quality": 0.05, "momentum": 0.28, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0049, "roe": -0.2783, "momentum_12_1": -0.047 }, { "week_end_date": "2026-06-14", "price": 13.66, "os": 0.52, "value": 0.83, "quality": 0.05, "momentum": 0.24, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0051, "roe": -0.2783, "momentum_12_1": -0.0354 }, { "week_end_date": "2026-06-21", "price": 13.5, "os": 0.48, "value": 0.83, "quality": 0.06, "momentum": 0.19, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0052, "roe": -0.2783, "momentum_12_1": -0.1055 }, { "week_end_date": "2026-06-28", "price": 13.26, "os": 0.5, "value": 0.83, "quality": 0.05, "momentum": 0.23, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0053, "roe": -0.2783, "momentum_12_1": -0.05 }, { "week_end_date": "2026-07-05", "price": 13.4, "os": 0.49, "value": 0.83, "quality": 0.05, "momentum": 0.22, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0052, "roe": -0.2783, "momentum_12_1": -0.0937 }, { "week_end_date": "2026-07-12", "price": 13.14, "os": 0.48, "value": 0.83, "quality": 0.05, "momentum": 0.21, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0053, "roe": -0.2783, "momentum_12_1": -0.126 }, { "week_end_date": "2026-07-19", "price": 14.34, "os": 0.54, "value": 0.82, "quality": 0.05, "momentum": 0.3, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0049, "roe": -0.2783, "momentum_12_1": -0.0843 }, { "week_end_date": "2026-07-26", "price": 14.4, "os": 0.54, "value": 0.82, "quality": 0.04, "momentum": 0.31, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0049, "roe": -0.2783, "momentum_12_1": -0.1036 }, { "week_end_date": "2026-08-02", "price": 14.56, "os": 0.61, "value": 0.82, "quality": 0.04, "momentum": 0.41, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0048, "roe": -0.2783, "momentum_12_1": 0.019 }, { "week_end_date": "2026-08-09", "price": 14.44, "os": 0.63, "value": 0.83, "quality": 0.05, "momentum": 0.43, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0048, "roe": -0.2783, "momentum_12_1": 0.0115 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3647900000, "cost_of_revenue": 4763100000, "gross_profit": -1115200000, "ebit": -1408900000, "ebitda": 719400000, "pretax_income": null, "tax_provision": null, "net_income": -1075800000, "net_income_to_common": -1075800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572700000, "capital_expenditure": -562600000, "free_cash_flow": 10100000, "dividends_paid": -27700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3647900000, "cost_of_revenue": 4763100000, "gross_profit": -1115200000, "ebit": -1408900000, "ebitda": 719400000, "pretax_income": null, "tax_provision": null, "net_income": -1075800000, "net_income_to_common": -1075800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572700000, "capital_expenditure": -562600000, "free_cash_flow": 10100000, "dividends_paid": -27700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3647900000, "cost_of_revenue": 4763100000, "gross_profit": -1115200000, "ebit": -1408900000, "ebitda": 719400000, "pretax_income": null, "tax_provision": null, "net_income": -1075800000, "net_income_to_common": -1075800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572700000, "capital_expenditure": -562600000, "free_cash_flow": 10100000, "dividends_paid": -27700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3647900000, "cost_of_revenue": 4763100000, "gross_profit": -1115200000, "ebit": -1408900000, "ebitda": 719400000, "pretax_income": null, "tax_provision": null, "net_income": -1075800000, "net_income_to_common": -1075800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572700000, "capital_expenditure": -562600000, "free_cash_flow": 10100000, "dividends_paid": -27700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3647900000, "cost_of_revenue": 4763100000, "gross_profit": -1115200000, "ebit": -1408900000, "ebitda": 719400000, "pretax_income": null, "tax_provision": null, "net_income": -1075800000, "net_income_to_common": -1075800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572700000, "capital_expenditure": -562600000, "free_cash_flow": 10100000, "dividends_paid": -27700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3647900000, "cost_of_revenue": 4763100000, "gross_profit": -1115200000, "ebit": -1408900000, "ebitda": 719400000, "pretax_income": null, "tax_provision": null, "net_income": -1075800000, "net_income_to_common": -1075800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572700000, "capital_expenditure": -562600000, "free_cash_flow": 10100000, "dividends_paid": -27700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3647900000, "cost_of_revenue": 4763100000, "gross_profit": -1115200000, "ebit": -1408900000, "ebitda": 719400000, "pretax_income": null, "tax_provision": null, "net_income": -1075800000, "net_income_to_common": -1075800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572700000, "capital_expenditure": -562600000, "free_cash_flow": 10100000, "dividends_paid": -27700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3647900000, "cost_of_revenue": 4763100000, "gross_profit": -1115200000, "ebit": -1408900000, "ebitda": 719400000, "pretax_income": null, "tax_provision": null, "net_income": -1075800000, "net_income_to_common": -1075800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572700000, "capital_expenditure": -562600000, "free_cash_flow": 10100000, "dividends_paid": -27700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1060800000, "cost_of_revenue": 1087200000, "gross_profit": -26400000, "ebit": -120800000, "ebitda": 252000000, "pretax_income": null, "tax_provision": null, "net_income": -156900000, "net_income_to_common": -156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_assets": 7623100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4735200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -128000000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1060800000, "cost_of_revenue": 1087200000, "gross_profit": -26400000, "ebit": -120800000, "ebitda": 252000000, "pretax_income": null, "tax_provision": null, "net_income": -156900000, "net_income_to_common": -156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_assets": 7623100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4735200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -128000000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1060800000, "cost_of_revenue": 1087200000, "gross_profit": -26400000, "ebit": -120800000, "ebitda": 252000000, "pretax_income": null, "tax_provision": null, "net_income": -156900000, "net_income_to_common": -156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_assets": 7623100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4735200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -128000000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1060800000, "cost_of_revenue": 1087200000, "gross_profit": -26400000, "ebit": -120800000, "ebitda": 252000000, "pretax_income": null, "tax_provision": null, "net_income": -156900000, "net_income_to_common": -156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_assets": 7623100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4735200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -128000000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1060800000, "cost_of_revenue": 1087200000, "gross_profit": -26400000, "ebit": -120800000, "ebitda": 252000000, "pretax_income": null, "tax_provision": null, "net_income": -156900000, "net_income_to_common": -156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_assets": 7623100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4735200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -128000000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1060800000, "cost_of_revenue": 1087200000, "gross_profit": -26400000, "ebit": -120800000, "ebitda": 252000000, "pretax_income": null, "tax_provision": null, "net_income": -156900000, "net_income_to_common": -156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_assets": 7623100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4735200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -128000000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1060800000, "cost_of_revenue": 1087200000, "gross_profit": -26400000, "ebit": -120800000, "ebitda": 252000000, "pretax_income": null, "tax_provision": null, "net_income": -156900000, "net_income_to_common": -156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_assets": 7623100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4735200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -128000000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1060800000, "cost_of_revenue": 1087200000, "gross_profit": -26400000, "ebit": -120800000, "ebitda": 252000000, "pretax_income": null, "tax_provision": null, "net_income": -156900000, "net_income_to_common": -156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_assets": 7623100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4735200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -128000000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1060800000, "cost_of_revenue": 1087200000, "gross_profit": -26400000, "ebit": -120800000, "ebitda": 252000000, "pretax_income": null, "tax_provision": null, "net_income": -156900000, "net_income_to_common": -156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_assets": 7623100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4735200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -128000000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 932900000, "cost_of_revenue": 297800000, "gross_profit": 635100000, "ebit": 581800000, "ebitda": 570100000, "pretax_income": null, "tax_provision": null, "net_income": 570700000, "net_income_to_common": 570700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147500000, "capital_expenditure": -179500000, "free_cash_flow": -32000000, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 932900000, "cost_of_revenue": 297800000, "gross_profit": 635100000, "ebit": 581800000, "ebitda": 570100000, "pretax_income": null, "tax_provision": null, "net_income": 570700000, "net_income_to_common": 570700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147500000, "capital_expenditure": -179500000, "free_cash_flow": -32000000, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 932900000, "cost_of_revenue": 297800000, "gross_profit": 635100000, "ebit": 581800000, "ebitda": 570100000, "pretax_income": null, "tax_provision": null, "net_income": 570700000, "net_income_to_common": 570700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147500000, "capital_expenditure": -179500000, "free_cash_flow": -32000000, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }