{ "ticker": { "uuid": "c92af7c5-0800-4c13-9a39-4e0188c9085e", "symbol": "SDF", "name": "K+S Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/c92af7c5-0800-4c13-9a39-4e0188c9085e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c92af7c5-0800-4c13-9a39-4e0188c9085e/" }, "ticker_metadata": { "id": 20380, "uuid": "c92af7c5-0800-4c13-9a39-4e0188c9085e", "symbol": "SDF", "name": "K+S Aktiengesellschaft", "asset_type": "equity", "market_cap": 2652471040, "stock_exchange_id": 8, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "K+S Aktiengesellschaft, together with its subsidiaries, operates as a supplier of mineral products for the agricultural, industrial, pharma, consumer, and community sectors in Europe, Germany, North America, South America, Asia, Africa, and Oceania. The company offers potassium chloride for crops, such as grain, corn, rice, soybeans, and sugar cane; fertilizer specialties that are used for crops with magnesium and sulfur requirements, including rapeseed, sugar beet, and potatoes, as well as for chloride-sensitive specialty crops such as citrus, grapes, coffee, almond trees, and vegetables; and water-soluble fertilizers for use in fertigation of fruit and vegetables under the KALISOP, KORN-KALI, ROLLKALI, PATENTKALI, ESTA KIESERIT, GRANUAID, MAGNESIA-KAINIT, SOLUMOP, SOLUSOP, SOLUCMS, EPSO TOP, EPSO MICROTOP, EPSO COMBITOP, EPSO PROFITOP, and EPSO BORTOP brands. It also provides soil, fertigation, foliar fertilizers, natural rock salt, high-purity vaccum salt and mineral salt mixtures, potassium chloride, potassium sulphate, Epsom salt, minerals for pets and livestock, potassium, magnesium, salt, salt licks for farm and wild animals, sodium chloride, salt tablets, and vacuum salt granules under the k-DRILL, KaSa, SOLSEL, NUTRIKS, AXAL PRO, REGINET, Regesal, Marina, Marina Plus, Solea, and APISAL brands. In addition, the company offers salts under the C\u00e9r\u00e9bos brand; rock salt under the Soln\u00e9 ml\u00fdny Olomouc brand; sea salt under the Vatel and Salinas d'Algarve brands; Saltissimo brands; optimal solutions for their homes under the AXAL Pro and AXAL brand; rock and pink salts under the Saldoro brand; dishwasher salt under the Regesoft brand; and Coarse rock salt under the DI-MIX brand. Further, the company provides waste management; and transportation and logistics services. Aktiengesellschaft was founded in 1889 and is headquartered in Kassel, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c92af7c5-0800-4c13-9a39-4e0188c9085e", "symbol": "SDF", "name": "K+S Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/c92af7c5-0800-4c13-9a39-4e0188c9085e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c92af7c5-0800-4c13-9a39-4e0188c9085e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.6, "value": 0.88, "quality": 0.08, "momentum": 0.26, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 14.2, "market_cap": 2543220000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.425, "shareholder_yield": 0.0109, "roe": -0.2783, "piotroski_f_score": 5, "momentum_12_1": -0.047, "volatility_252d": 0.4129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.572649+00:00", "batch_id": "" }, "size": { "price_close": 14.2, "market_cap": 2543220000, "market_cap_usd": 2543220000, "enterprise_value": 2586020000, "shares_outstanding": 179100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5371, "ptbv_ratio": 0.5371, "ps_ratio": 0.6793, "pcf_ratio": 4.0685, "pfcf_ratio": 35.3225, "ev_ebitda": 2.3531, "ev_ebit": -1.6017, "ev_sales": 0.6907, "ev_fcf": 35.9169, "earnings_yield": null, "fcf_yield": 0.0278, "price_to_sales": 0.6793, "price_to_book": 0.5371, "price_to_cashflow": 4.0685, "ebitda_to_ev": 0.425, "sales_yield": 1.4478 }, "yield": { "dividend_yield": 0.0109, "buyback_yield": 0, "shareholder_yield": 0.0109, "debt_paydown_yield": 0.0219, "total_yield": 0.0328 }, "quality": { "gross_margin": -0.3464, "operating_margin": -0.4312, "net_margin": -0.352, "ebitda_margin": 0.2935, "fcf_margin": 0.0192, "roe": -0.2783, "roa": -0.1729, "roic": -0.2534, "roc_greenblatt": null, "asset_turnover": 0.4911, "cash_conversion": -0.0546, "accruals_ratio": -0.2549, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.5488, "revenue_stability_5y": 0.233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1701, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0389, "debt_to_assets": 0.065, "interest_coverage": -44.9721, "current_ratio": 3.651, "quick_ratio": 3.651, "net_debt": 42800000, "local_beta": 0.3904, "volatility_252d": 0.4129, "volatility_60d": 0.9639, "max_drawdown_12m": -0.3469, "risk_adjusted_momentum": -0.1139 }, "growth": { "revenue_growth_1y": -0.0014, "revenue_growth_3y_cagr": -0.137, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.853, "book_value_growth_1y": -0.2138, "revenue_growth": -0.0014, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0737, "price_return_3m": -0.0528, "price_return_6m": 0.1977, "price_return_9m": 0.2691, "price_return_12m": -0.1173, "price_return_12m_ex1m": -0.047, "momentum_6m": 0.1977, "momentum_12m": -0.1173, "momentum_12_1": -0.047, "distance_from_52w_high": -0.2188, "distance_from_52w_low": 0.322, "relative_strength": -0.136 }, "raw_ttm": { "revenue_ttm": 3744000000, "gross_profit_ttm": -1296900000, "ebit_ttm": -1614500000, "ebitda_ttm": 1099000000, "net_income_ttm": -1318000000, "eps_diluted_ttm": -7.359, "operating_cash_flow_ttm": 625100000, "capital_expenditure_ttm": -553100000, "fcf_ttm": 72000000, "dividends_paid_ttm": -27700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35900000, "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_current_liabilities": 632100000, "net_ppe": null, "total_assets": 7623100000, "total_debt": 495200000, "total_equity": 4735200000, "net_working_capital": 1223300000, "book_value_per_share": 26.4389, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.4389 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 28, "rank_pcf": 16, "rank_ev_ebitda": 4, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 61, "rank_dividend_yield": 56, "rank_shareholder_yield": 66, "rank_total_yield": 53, "rank_roe": 93, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 99, "rank_fcf_margin": 73, "rank_piotroski": 69, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71 }, "composites": { "value_composite": 12, "quality_composite": 92, "momentum_composite": 74, "growth_composite": 68, "yield_composite": 65, "svqf_composite": 49, "vc1_composite": 9, "vc2_composite": 14, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.2653, "os_score": 0.6, "value_percentile": 0.88, "quality_percentile": 0.08, "momentum_percentile": 0.26, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7910, "ticker_id": 20380, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.572649+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.2, "market_cap": 2543220000, "market_cap_usd": 2543220000, "enterprise_value": 2586020000, "shares_outstanding": 179100000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53708819, "ptbv_ratio": 0.53708819, "ps_ratio": 0.67927885, "pcf_ratio": 4.06850104, "pfcf_ratio": 35.3225, "ev_ebitda": 2.35306642, "ev_ebit": -1.60174667, "ev_sales": 0.69071047, "ev_fcf": 35.91694444, "earnings_yield": null, "fcf_yield": 0.02784201, "dividend_yield": 0.0108917, "buyback_yield": 0, "shareholder_yield": 0.0108917, "debt_paydown_yield": 0.02186205, "total_yield": 0.03275375, "gross_margin": -0.34639423, "operating_margin": -0.43122329, "net_margin": -0.35202991, "ebitda_margin": 0.29353632, "fcf_margin": 0.01923077, "roe": -0.27834094, "roa": -0.17289554, "roic": -0.25342717, "roc_greenblatt": null, "asset_turnover": 0.49113878, "cash_conversion": -0.05462822, "accruals_ratio": -0.2548963, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03894449, "debt_to_assets": 0.06496045, "interest_coverage": -44.97214485, "current_ratio": 3.65100459, "quick_ratio": 3.65100459, "net_debt": 42800000, "revenue_growth_1y": -0.00142345, "revenue_growth_3y_cagr": -0.13704643, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.85298399, "book_value_growth_1y": -0.21378555, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.548782, "revenue_stability_5y": 0.233016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07371983, "price_return_3m": -0.05280789, "price_return_6m": 0.19770904, "price_return_9m": 0.26910268, "price_return_12m": -0.11728251, "price_return_12m_ex1m": -0.0470297, "distance_from_52w_high": -0.21879994, "distance_from_52w_low": 0.3220309, "relative_strength": -0.13598648, "local_beta": 0.3904, "volatility_252d": 0.41286, "volatility_60d": 0.963895, "max_drawdown_12m": -0.34685229, "revenue_ttm": 3744000000, "gross_profit_ttm": -1296900000, "ebit_ttm": -1614500000, "ebitda_ttm": 1099000000, "net_income_ttm": -1318000000, "eps_diluted_ttm": -7.35901731, "operating_cash_flow_ttm": 625100000, "capital_expenditure_ttm": -553100000, "fcf_ttm": 72000000, "dividends_paid_ttm": -27700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35900000, "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_current_liabilities": 632100000, "net_ppe": null, "total_assets": 7623100000, "total_debt": 495200000, "total_equity": 4735200000, "net_working_capital": 1223300000, "book_value_per_share": 26.43886097, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.43886097, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 28, "rank_pcf": 16, "rank_ev_ebitda": 4, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 61, "rank_dividend_yield": 56, "rank_shareholder_yield": 66, "rank_total_yield": 53, "rank_roe": 93, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 99, "rank_fcf_margin": 73, "rank_piotroski": 69, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71, "value_composite": 12, "quality_composite": 92, "momentum_composite": 74, "growth_composite": 68, "yield_composite": 65, "svqf_composite": 49, "vc1_composite": 9, "vc2_composite": 14, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.2, "os": 0.6, "value": 0.88, "quality": 0.08, "momentum": 0.26, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0109, "roe": -0.2783, "momentum_12_1": -0.047, "complete_fields": { "id": 7910, "ticker_id": 20380, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.572649+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.2, "market_cap": 2543220000, "market_cap_usd": 2543220000, "enterprise_value": 2586020000, "shares_outstanding": 179100000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53708819, "ptbv_ratio": 0.53708819, "ps_ratio": 0.67927885, "pcf_ratio": 4.06850104, "pfcf_ratio": 35.3225, "ev_ebitda": 2.35306642, "ev_ebit": -1.60174667, "ev_sales": 0.69071047, "ev_fcf": 35.91694444, "earnings_yield": null, "fcf_yield": 0.02784201, "dividend_yield": 0.0108917, "buyback_yield": 0, "shareholder_yield": 0.0108917, "debt_paydown_yield": 0.02186205, "total_yield": 0.03275375, "gross_margin": -0.34639423, "operating_margin": -0.43122329, "net_margin": -0.35202991, "ebitda_margin": 0.29353632, "fcf_margin": 0.01923077, "roe": -0.27834094, "roa": -0.17289554, "roic": -0.25342717, "roc_greenblatt": null, "asset_turnover": 0.49113878, "cash_conversion": -0.05462822, "accruals_ratio": -0.2548963, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03894449, "debt_to_assets": 0.06496045, "interest_coverage": -44.97214485, "current_ratio": 3.65100459, "quick_ratio": 3.65100459, "net_debt": 42800000, "revenue_growth_1y": -0.00142345, "revenue_growth_3y_cagr": -0.13704643, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.85298399, "book_value_growth_1y": -0.21378555, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.548782, "revenue_stability_5y": 0.233016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07371983, "price_return_3m": -0.05280789, "price_return_6m": 0.19770904, "price_return_9m": 0.26910268, "price_return_12m": -0.11728251, "price_return_12m_ex1m": -0.0470297, "distance_from_52w_high": -0.21879994, "distance_from_52w_low": 0.3220309, "relative_strength": -0.13598648, "local_beta": 0.3904, "volatility_252d": 0.41286, "volatility_60d": 0.963895, "max_drawdown_12m": -0.34685229, "revenue_ttm": 3744000000, "gross_profit_ttm": -1296900000, "ebit_ttm": -1614500000, "ebitda_ttm": 1099000000, "net_income_ttm": -1318000000, "eps_diluted_ttm": -7.35901731, "operating_cash_flow_ttm": 625100000, "capital_expenditure_ttm": -553100000, "fcf_ttm": 72000000, "dividends_paid_ttm": -27700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35900000, "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_current_liabilities": 632100000, "net_ppe": null, "total_assets": 7623100000, "total_debt": 495200000, "total_equity": 4735200000, "net_working_capital": 1223300000, "book_value_per_share": 26.43886097, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.43886097, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 28, "rank_pcf": 16, "rank_ev_ebitda": 4, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 61, "rank_dividend_yield": 56, "rank_shareholder_yield": 66, "rank_total_yield": 53, "rank_roe": 93, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 99, "rank_fcf_margin": 73, "rank_piotroski": 69, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71, "value_composite": 12, "quality_composite": 92, "momentum_composite": 74, "growth_composite": 68, "yield_composite": 65, "svqf_composite": 49, "vc1_composite": 9, "vc2_composite": 14, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": 3647900000, "cost_of_revenue": 4763100000, "gross_profit": -1115200000, "ebit": -1408900000, "ebitda": 719400000, "pretax_income": null, "tax_provision": null, "net_income": -1075800000, "net_income_to_common": -1075800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572700000, "capital_expenditure": -562600000, "free_cash_flow": 10100000, "dividends_paid": -27700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53900000 }, "complete_fields": { "id": 389304, "ticker_id": 20380, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "719400000", "netIncome": "-1075800000", "grossProfit": "-1115200000", "totalRevenue": "3647900000", "costOfRevenue": "4763100000", "interestExpense": "22400000", "operatingIncome": "-1408900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "13000000", "depreciationAndAmortization": "2033100000" }, "balance": { "totalDebt": "495200000", "totalAssets": "7698000000", "longTermDebt": "495200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2173400000", "totalShareholderEquity": "4884200000", "totalCurrentLiabilities": "633200000", "cashAndShortTermInvestments": "433800000" }, "cashflow": { "freeCashFlow": "10100000", "dividendsPaid": "-27700000", "issuanceOfDebt": "39900000", "issuanceOfStock": null, "repaymentOfDebt": "-93800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "572700000", "repurchaseOfStock": null, "capitalExpenditures": "-562600000" } }, "revenue": 3647900000, "cost_of_revenue": 4763100000, "gross_profit": -1115200000, "research_and_development": 13000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1408900000, "depreciation_amortisation": 2033100000, "ebitda": 719400000, "interest_expense": 22400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1075800000, "net_income_continuing_ops": null, "net_income_to_common": -1075800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2173400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7698000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633200000, "long_term_debt": 495200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 495200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "operating_cash_flow": 572700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -562600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "719400000", "netIncome": "-1075800000", "grossProfit": "-1115200000", "totalRevenue": "3647900000", "costOfRevenue": "4763100000", "interestExpense": "22400000", "operatingIncome": "-1408900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "13000000", "depreciationAndAmortization": "2033100000" }, "balance": { "totalDebt": "495200000", "totalAssets": "7698000000", "longTermDebt": "495200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2173400000", "totalShareholderEquity": "4884200000", "totalCurrentLiabilities": "633200000", "cashAndShortTermInvestments": "433800000" }, "cashflow": { "freeCashFlow": "10100000", "dividendsPaid": "-27700000", "issuanceOfDebt": "39900000", "issuanceOfStock": null, "repaymentOfDebt": "-93800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "572700000", "repurchaseOfStock": null, "capitalExpenditures": "-562600000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": 3653100000, "cost_of_revenue": 3345500000, "gross_profit": 307600000, "ebit": 39400000, "ebitda": 480200000, "pretax_income": null, "tax_provision": null, "net_income": -66800000, "net_income_to_common": -66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317600000, "total_current_assets": 2145200000, "total_assets": 9353500000, "short_term_debt": null, "long_term_debt": 493900000, "total_debt": 493900000, "total_liabilities": null, "total_equity": 6212300000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 590800000, "capital_expenditure": -522100000, "free_cash_flow": 68700000, "dividends_paid": -126200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 60500000 }, "complete_fields": { "id": 389309, "ticker_id": 20380, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "480200000", "netIncome": "-66800000", "grossProfit": "307600000", "totalRevenue": "3653100000", "costOfRevenue": "3345500000", "interestExpense": "28900000", "operatingIncome": "39400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "12800000", "depreciationAndAmortization": "559700000" }, "balance": { "totalDebt": "493900000", "totalAssets": "9353500000", "longTermDebt": "493900000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2145200000", "totalShareholderEquity": "6212300000", "totalCurrentLiabilities": "709800000", "cashAndShortTermInvestments": "317600000" }, "cashflow": { "freeCashFlow": "68700000", "dividendsPaid": "-126200000", "issuanceOfDebt": "545300000", "issuanceOfStock": null, "repaymentOfDebt": "-484800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "590800000", "repurchaseOfStock": "0", "capitalExpenditures": "-522100000" } }, "revenue": 3653100000, "cost_of_revenue": 3345500000, "gross_profit": 307600000, "research_and_development": 12800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39400000, "depreciation_amortisation": 559700000, "ebitda": 480200000, "interest_expense": 28900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -66800000, "net_income_continuing_ops": null, "net_income_to_common": -66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2145200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9353500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709800000, "long_term_debt": 493900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 493900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6212300000, "shares_outstanding": 179100000, "operating_cash_flow": 590800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -522100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -126200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 60500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "480200000", "netIncome": "-66800000", "grossProfit": "307600000", "totalRevenue": "3653100000", "costOfRevenue": "3345500000", "interestExpense": "28900000", "operatingIncome": "39400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "12800000", "depreciationAndAmortization": "559700000" }, "balance": { "totalDebt": "493900000", "totalAssets": "9353500000", "longTermDebt": "493900000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2145200000", "totalShareholderEquity": "6212300000", "totalCurrentLiabilities": "709800000", "cashAndShortTermInvestments": "317600000" }, "cashflow": { "freeCashFlow": "68700000", "dividendsPaid": "-126200000", "issuanceOfDebt": "545300000", "issuanceOfStock": null, "repaymentOfDebt": "-484800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "590800000", "repurchaseOfStock": "0", "capitalExpenditures": "-522100000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": 3872600000, "cost_of_revenue": 3308800000, "gross_profit": 563800000, "ebit": 288800000, "ebitda": 807500000, "pretax_income": null, "tax_provision": null, "net_income": 210200000, "net_income_to_common": 210200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152200000, "total_current_assets": 2394600000, "total_assets": 9473800000, "short_term_debt": 383000000, "long_term_debt": null, "total_debt": 383000000, "total_liabilities": null, "total_equity": 6503100000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 821000000, "capital_expenditure": -482200000, "free_cash_flow": 338800000, "dividends_paid": -191400000, "share_repurchases": -197500000, "shares_issued": 0, "net_debt_issued": -407000000 }, "complete_fields": { "id": 389311, "ticker_id": 20380, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "807500000", "netIncome": "210200000", "grossProfit": "563800000", "totalRevenue": "3872600000", "costOfRevenue": "3308800000", "interestExpense": "54700000", "operatingIncome": "288800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "12400000", "depreciationAndAmortization": "455800000" }, "balance": { "totalDebt": "383000000", "totalAssets": "9473800000", "longTermDebt": null, "shortTermDebt": "383000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2394600000", "totalShareholderEquity": "6503100000", "totalCurrentLiabilities": "1117300000", "cashAndShortTermInvestments": "152200000" }, "cashflow": { "freeCashFlow": "338800000", "dividendsPaid": "-191400000", "issuanceOfDebt": "119100000", "issuanceOfStock": "0", "repaymentOfDebt": "-526100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "821000000", "repurchaseOfStock": "-197500000", "capitalExpenditures": "-482200000" } }, "revenue": 3872600000, "cost_of_revenue": 3308800000, "gross_profit": 563800000, "research_and_development": 12400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288800000, "depreciation_amortisation": 455800000, "ebitda": 807500000, "interest_expense": 54700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210200000, "net_income_continuing_ops": null, "net_income_to_common": 210200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2394600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9473800000, "short_term_debt": 383000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1117300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 383000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6503100000, "shares_outstanding": 179100000, "operating_cash_flow": 821000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -482200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -191400000, "share_repurchases": -197500000, "shares_issued": 0, "net_debt_issued": -407000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 338800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "807500000", "netIncome": "210200000", "grossProfit": "563800000", "totalRevenue": "3872600000", "costOfRevenue": "3308800000", "interestExpense": "54700000", "operatingIncome": "288800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "12400000", "depreciationAndAmortization": "455800000" }, "balance": { "totalDebt": "383000000", "totalAssets": "9473800000", "longTermDebt": null, "shortTermDebt": "383000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2394600000", "totalShareholderEquity": "6503100000", "totalCurrentLiabilities": "1117300000", "cashAndShortTermInvestments": "152200000" }, "cashflow": { "freeCashFlow": "338800000", "dividendsPaid": "-191400000", "issuanceOfDebt": "119100000", "issuanceOfStock": "0", "repaymentOfDebt": "-526100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "821000000", "repurchaseOfStock": "-197500000", "capitalExpenditures": "-482200000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": 5676500000, "cost_of_revenue": 3219300000, "gross_profit": 2457300000, "ebit": 2170600000, "ebitda": 2606800000, "pretax_income": null, "tax_provision": null, "net_income": 1508300000, "net_income_to_common": 1508300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 3049100000, "total_assets": 9890000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 6720000000, "shares_outstanding": 191400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1391900000, "capital_expenditure": -474300000, "free_cash_flow": 917600000, "dividends_paid": -38300000, "share_repurchases": -2100000, "shares_issued": 2000000, "net_debt_issued": -521200000 }, "complete_fields": { "id": 389312, "ticker_id": 20380, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2606800000", "netIncome": "1508300000", "grossProfit": "2457300000", "totalRevenue": "5676500000", "costOfRevenue": "3219300000", "interestExpense": "28300000", "operatingIncome": "2170600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "11600000", "depreciationAndAmortization": "443800000" }, "balance": { "totalDebt": null, "totalAssets": "9890000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "191400000", "totalCurrentAssets": "3049100000", "totalShareholderEquity": "6720000000", "totalCurrentLiabilities": "1271200000", "cashAndShortTermInvestments": "320000000" }, "cashflow": { "freeCashFlow": "917600000", "dividendsPaid": "-38300000", "issuanceOfDebt": "17700000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-538900000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1391900000", "repurchaseOfStock": "-2100000", "capitalExpenditures": "-474300000" } }, "revenue": 5676500000, "cost_of_revenue": 3219300000, "gross_profit": 2457300000, "research_and_development": 11600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2170600000, "depreciation_amortisation": 443800000, "ebitda": 2606800000, "interest_expense": 28300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1508300000, "net_income_continuing_ops": null, "net_income_to_common": 1508300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3049100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9890000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1271200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6720000000, "shares_outstanding": 191400000, "operating_cash_flow": 1391900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -474300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38300000, "share_repurchases": -2100000, "shares_issued": 2000000, "net_debt_issued": -521200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 917600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2606800000", "netIncome": "1508300000", "grossProfit": "2457300000", "totalRevenue": "5676500000", "costOfRevenue": "3219300000", "interestExpense": "28300000", "operatingIncome": "2170600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "11600000", "depreciationAndAmortization": "443800000" }, "balance": { "totalDebt": null, "totalAssets": "9890000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "191400000", "totalCurrentAssets": "3049100000", "totalShareholderEquity": "6720000000", "totalCurrentLiabilities": "1271200000", "cashAndShortTermInvestments": "320000000" }, "cashflow": { "freeCashFlow": "917600000", "dividendsPaid": "-38300000", "issuanceOfDebt": "17700000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-538900000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1391900000", "repurchaseOfStock": "-2100000", "capitalExpenditures": "-474300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 389313, "ticker_id": 20380, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": 1060800000, "cost_of_revenue": 1087200000, "gross_profit": -26400000, "ebit": -120800000, "ebitda": 252000000, "pretax_income": null, "tax_provision": null, "net_income": -156900000, "net_income_to_common": -156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452400000, "total_current_assets": 2307800000, "total_assets": 7623100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4735200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -128000000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11800000 }, "complete_fields": { "id": 389302, "ticker_id": 20380, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "252000000", "netIncome": "-156900000", "grossProfit": "-26400000", "totalRevenue": "1060800000", "costOfRevenue": "1087200000", "interestExpense": "15500000", "operatingIncome": "-120800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "387500000" }, "balance": { "totalDebt": null, "totalAssets": "7623100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2307800000", "totalShareholderEquity": "4735200000", "totalCurrentLiabilities": "632100000", "cashAndShortTermInvestments": "452400000" }, "cashflow": { "freeCashFlow": "86000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "214000000", "repurchaseOfStock": null, "capitalExpenditures": "-128000000" } }, "revenue": 1060800000, "cost_of_revenue": 1087200000, "gross_profit": -26400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120800000, "depreciation_amortisation": 387500000, "ebitda": 252000000, "interest_expense": 15500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -156900000, "net_income_continuing_ops": null, "net_income_to_common": -156900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2307800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7623100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4735200000, "shares_outstanding": 179100000, "operating_cash_flow": 214000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -128000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 86000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "252000000", "netIncome": "-156900000", "grossProfit": "-26400000", "totalRevenue": "1060800000", "costOfRevenue": "1087200000", "interestExpense": "15500000", "operatingIncome": "-120800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "387500000" }, "balance": { "totalDebt": null, "totalAssets": "7623100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2307800000", "totalShareholderEquity": "4735200000", "totalCurrentLiabilities": "632100000", "cashAndShortTermInvestments": "452400000" }, "cashflow": { "freeCashFlow": "86000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "214000000", "repurchaseOfStock": null, "capitalExpenditures": "-128000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": 932900000, "cost_of_revenue": 297800000, "gross_profit": 635100000, "ebit": 581800000, "ebitda": 570100000, "pretax_income": null, "tax_provision": null, "net_income": 570700000, "net_income_to_common": 570700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433800000, "total_current_assets": 2173400000, "total_assets": 7698000000, "short_term_debt": null, "long_term_debt": 495200000, "total_debt": 495200000, "total_liabilities": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147500000, "capital_expenditure": -179500000, "free_cash_flow": -32000000, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000 }, "complete_fields": { "id": 389303, "ticker_id": 20380, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "570100000", "netIncome": "570700000", "grossProfit": "635100000", "totalRevenue": "932900000", "costOfRevenue": "297800000", "interestExpense": "6600000", "operatingIncome": "581800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-373000000" }, "balance": { "totalDebt": "495200000", "totalAssets": "7698000000", "longTermDebt": "495200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2173400000", "totalShareholderEquity": "4884200000", "totalCurrentLiabilities": "633200000", "cashAndShortTermInvestments": "433800000" }, "cashflow": { "freeCashFlow": "-32000000", "dividendsPaid": "-800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-23000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "147500000", "repurchaseOfStock": null, "capitalExpenditures": "-179500000" } }, "revenue": 932900000, "cost_of_revenue": 297800000, "gross_profit": 635100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581800000, "depreciation_amortisation": -373000000, "ebitda": 570100000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 570700000, "net_income_continuing_ops": null, "net_income_to_common": 570700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2173400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7698000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633200000, "long_term_debt": 495200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 495200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4884200000, "shares_outstanding": 179100000, "operating_cash_flow": 147500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -179500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "570100000", "netIncome": "570700000", "grossProfit": "635100000", "totalRevenue": "932900000", "costOfRevenue": "297800000", "interestExpense": "6600000", "operatingIncome": "581800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-373000000" }, "balance": { "totalDebt": "495200000", "totalAssets": "7698000000", "longTermDebt": "495200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2173400000", "totalShareholderEquity": "4884200000", "totalCurrentLiabilities": "633200000", "cashAndShortTermInvestments": "433800000" }, "cashflow": { "freeCashFlow": "-32000000", "dividendsPaid": "-800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-23000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "147500000", "repurchaseOfStock": null, "capitalExpenditures": "-179500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": 879100000, "cost_of_revenue": 799100000, "gross_profit": 80000000, "ebit": 10900000, "ebitda": 95600000, "pretax_income": null, "tax_provision": null, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365300000, "total_current_assets": 2144300000, "total_assets": 7122500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4263200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160700000, "capital_expenditure": -133100000, "free_cash_flow": 27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10700000 }, "complete_fields": { "id": 389305, "ticker_id": 20380, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95600000", "netIncome": "2300000", "grossProfit": "80000000", "totalRevenue": "879100000", "costOfRevenue": "799100000", "interestExpense": "4900000", "operatingIncome": "10900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "86400000" }, "balance": { "totalDebt": null, "totalAssets": "7122500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2144300000", "totalShareholderEquity": "4263200000", "totalCurrentLiabilities": "615700000", "cashAndShortTermInvestments": "365300000" }, "cashflow": { "freeCashFlow": "27600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10700000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "160700000", "repurchaseOfStock": null, "capitalExpenditures": "-133100000" } }, "revenue": 879100000, "cost_of_revenue": 799100000, "gross_profit": 80000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10900000, "depreciation_amortisation": 86400000, "ebitda": 95600000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2300000, "net_income_continuing_ops": null, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2144300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7122500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4263200000, "shares_outstanding": 179100000, "operating_cash_flow": 160700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -133100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95600000", "netIncome": "2300000", "grossProfit": "80000000", "totalRevenue": "879100000", "costOfRevenue": "799100000", "interestExpense": "4900000", "operatingIncome": "10900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "86400000" }, "balance": { "totalDebt": null, "totalAssets": "7122500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2144300000", "totalShareholderEquity": "4263200000", "totalCurrentLiabilities": "615700000", "cashAndShortTermInvestments": "365300000" }, "cashflow": { "freeCashFlow": "27600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10700000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "160700000", "repurchaseOfStock": null, "capitalExpenditures": "-133100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": 871200000, "cost_of_revenue": 2856800000, "gross_profit": -1985600000, "ebit": -2086400000, "ebitda": 181300000, "pretax_income": null, "tax_provision": null, "net_income": -1734100000, "net_income_to_common": -1734100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291300000, "total_current_assets": 2158300000, "total_assets": 7142100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4298400000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102900000, "capital_expenditure": -112500000, "free_cash_flow": -9600000, "dividends_paid": -26900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10100000 }, "complete_fields": { "id": 389306, "ticker_id": 20380, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "181300000", "netIncome": "-1734100000", "grossProfit": "-1985600000", "totalRevenue": "871200000", "costOfRevenue": "2856800000", "interestExpense": "8900000", "operatingIncome": "-2086400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2196800000" }, "balance": { "totalDebt": null, "totalAssets": "7142100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2158300000", "totalShareholderEquity": "4298400000", "totalCurrentLiabilities": "579600000", "cashAndShortTermInvestments": "291300000" }, "cashflow": { "freeCashFlow": "-9600000", "dividendsPaid": "-26900000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "102900000", "repurchaseOfStock": null, "capitalExpenditures": "-112500000" } }, "revenue": 871200000, "cost_of_revenue": 2856800000, "gross_profit": -1985600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2086400000, "depreciation_amortisation": 2196800000, "ebitda": 181300000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1734100000, "net_income_continuing_ops": null, "net_income_to_common": -1734100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2158300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7142100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4298400000, "shares_outstanding": 179100000, "operating_cash_flow": 102900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "181300000", "netIncome": "-1734100000", "grossProfit": "-1985600000", "totalRevenue": "871200000", "costOfRevenue": "2856800000", "interestExpense": "8900000", "operatingIncome": "-2086400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2196800000" }, "balance": { "totalDebt": null, "totalAssets": "7142100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2158300000", "totalShareholderEquity": "4298400000", "totalCurrentLiabilities": "579600000", "cashAndShortTermInvestments": "291300000" }, "cashflow": { "freeCashFlow": "-9600000", "dividendsPaid": "-26900000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "102900000", "repurchaseOfStock": null, "capitalExpenditures": "-112500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": 964700000, "cost_of_revenue": 809400000, "gross_profit": 155300000, "ebit": 85000000, "ebitda": 245400000, "pretax_income": null, "tax_provision": null, "net_income": 85500000, "net_income_to_common": 85500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332700000, "total_current_assets": 2207300000, "total_assets": 9203900000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 6162200000, "shares_outstanding": 179100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161600000, "capital_expenditure": -137500000, "free_cash_flow": 24100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10100000 }, "complete_fields": { "id": 389307, "ticker_id": 20380, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "245400000", "netIncome": "85500000", "grossProfit": "155300000", "totalRevenue": "964700000", "costOfRevenue": "809400000", "interestExpense": "2000000", "operatingIncome": "85000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122900000" }, "balance": { "totalDebt": "0", "totalAssets": "9203900000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2207300000", "totalShareholderEquity": "6162200000", "totalCurrentLiabilities": "656400000", "cashAndShortTermInvestments": "332700000" }, "cashflow": { "freeCashFlow": "24100000", "dividendsPaid": null, "issuanceOfDebt": "39900000", "issuanceOfStock": null, "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "161600000", "repurchaseOfStock": null, "capitalExpenditures": "-137500000" } }, "revenue": 964700000, "cost_of_revenue": 809400000, "gross_profit": 155300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85000000, "depreciation_amortisation": 122900000, "ebitda": 245400000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85500000, "net_income_continuing_ops": null, "net_income_to_common": 85500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2207300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9203900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6162200000, "shares_outstanding": 179100000, "operating_cash_flow": 161600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -137500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "245400000", "netIncome": "85500000", "grossProfit": "155300000", "totalRevenue": "964700000", "costOfRevenue": "809400000", "interestExpense": "2000000", "operatingIncome": "85000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122900000" }, "balance": { "totalDebt": "0", "totalAssets": "9203900000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "179100000", "totalCurrentAssets": "2207300000", "totalShareholderEquity": "6162200000", "totalCurrentLiabilities": "656400000", "cashAndShortTermInvestments": "332700000" }, "cashflow": { "freeCashFlow": "24100000", "dividendsPaid": null, "issuanceOfDebt": "39900000", "issuanceOfStock": null, "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "161600000", "repurchaseOfStock": null, "capitalExpenditures": "-137500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 493900000, "total_debt": 493900000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -800000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389308, "ticker_id": 20380, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "493900000", "totalAssets": null, "longTermDebt": "493900000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 493900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 493900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -800000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "493900000", "totalAssets": null, "longTermDebt": "493900000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389310, "ticker_id": 20380, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:58.569723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }