{ "ticker": { "uuid": "c92d6e53-db95-46d3-a9b4-8a329bbafa09", "symbol": "GMHS", "name": "Gamehaus Holdings Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/c92d6e53-db95-46d3-a9b4-8a329bbafa09/", "api_url": "https://sharemaestro.com/factors/api/tickers/c92d6e53-db95-46d3-a9b4-8a329bbafa09/" }, "ticker_metadata": { "id": 6295, "uuid": "c92d6e53-db95-46d3-a9b4-8a329bbafa09", "symbol": "GMHS", "name": "Gamehaus Holdings Inc. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 56735000, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Gamehaus Holdings Inc., a technology-driven mobile game publishing company, distributes mobile games created by its developer partners across gaming markets globally. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c92d6e53-db95-46d3-a9b4-8a329bbafa09", "symbol": "GMHS", "name": "Gamehaus Holdings Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/c92d6e53-db95-46d3-a9b4-8a329bbafa09/", "api_url": "https://sharemaestro.com/factors/api/tickers/c92d6e53-db95-46d3-a9b4-8a329bbafa09/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.85, "quality": 0.28, "momentum": 0.06, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 0.94, "market_cap": 50032100.4, "pe_ratio": 10.1716, "earnings_yield": 0.0983, "ebitda_to_ev": 0.1321, "shareholder_yield": 0, "roe": 0.1347, "piotroski_f_score": 5, "momentum_12_1": -0.3421, "volatility_252d": 0.7967 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.992461+00:00", "batch_id": "" }, "size": { "price_close": 0.9385, "market_cap": 50032100.3965, "market_cap_usd": 50032100.3965, "enterprise_value": 33225742.3965, "shares_outstanding": 53310709, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.1716, "pb_ratio": 1.3702, "ptbv_ratio": 1.5687, "ps_ratio": 0.4402, "pcf_ratio": 22.5842, "pfcf_ratio": 22.2071, "ev_ebitda": 7.5698, "ev_ebit": 8.3621, "ev_sales": 0.2924, "ev_fcf": 14.7475, "earnings_yield": 0.0983, "fcf_yield": 0.0678, "price_to_sales": 0.4402, "price_to_book": 1.3702, "price_to_cashflow": 22.5842, "ebitda_to_ev": 0.1321, "sales_yield": 3.4204 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.527, "operating_margin": 0.035, "net_margin": 0.0433, "ebitda_margin": 0.0386, "fcf_margin": 0.0198, "roe": 0.1347, "roa": 0.0979, "roic": 0.1946, "roc_greenblatt": null, "asset_turnover": 2.2628, "cash_conversion": 0.458, "accruals_ratio": 0.0538, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 6.1109, "earnings_stability_5y": 0.4354, "revenue_stability_5y": 0.1435, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1925, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3822, "net_debt_to_ebitda": -3.829, "debt_to_assets": 0.0109, "interest_coverage": null, "current_ratio": 3.1015, "quick_ratio": 3.1015, "net_debt": -16806358, "local_beta": 0.0003, "volatility_252d": 0.7967, "volatility_60d": 0.7483, "max_drawdown_12m": -0.5334, "risk_adjusted_momentum": -0.4294 }, "growth": { "revenue_growth_1y": -0.1238, "revenue_growth_3y_cagr": -0.0573, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4448, "eps_growth_3y_cagr": 0.2454, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0152, "revenue_growth": -0.1238, "earnings_growth": -0.4448 }, "momentum": { "price_return_1m": -0.0615, "price_return_3m": -0.0475, "price_return_6m": -0.0615, "price_return_9m": -0.5112, "price_return_12m": -0.3826, "price_return_12m_ex1m": -0.3421, "momentum_6m": -0.0615, "momentum_12m": -0.3826, "momentum_12_1": -0.3421, "distance_from_52w_high": -0.5112, "distance_from_52w_low": 0.0475, "relative_strength": -0.5405 }, "raw_ttm": { "revenue_ttm": 113645132, "gross_profit_ttm": 59889788, "ebit_ttm": 3973352, "ebitda_ttm": 4389250, "net_income_ttm": 4918825, "eps_diluted_ttm": 0.0923, "operating_cash_flow_ttm": 2215358, "capital_expenditure_ttm": 0, "fcf_ttm": 2252976, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17355214, "total_current_assets": 43178103, "total_current_liabilities": 13921799, "net_ppe": null, "total_assets": 50223997, "total_debt": 548856, "total_equity": 36513362, "net_working_capital": 12449946, "book_value_per_share": 0.6849, "retained_earnings": 26435808, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31893759, "tangible_book_per_share": 0.5983 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 34, "rank_ptbv": 33, "rank_ps": 12, "rank_pcf": 80, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 20, "rank_fcf_yield": 57, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 69, "rank_roe": 31, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 42, "rank_fcf_margin": 85, "rank_piotroski": 50, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91 }, "composites": { "value_composite": 15, "quality_composite": 72, "momentum_composite": 94, "growth_composite": 97, "yield_composite": 79, "svqf_composite": 11, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.4879, "os_score": 0.56, "value_percentile": 0.85, "quality_percentile": 0.28, "momentum_percentile": 0.06, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 61, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1264, "ticker_id": 6295, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.992461+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9385, "market_cap": 50032100.3965, "market_cap_usd": 50032100.3965, "enterprise_value": 33225742.3965, "shares_outstanding": 53310709, "fx_rate_to_usd": null, "pe_ratio": 10.17155528, "pb_ratio": 1.37024086, "ptbv_ratio": 1.56871131, "ps_ratio": 0.44024851, "pcf_ratio": 22.58420553, "pfcf_ratio": 22.20711645, "ev_ebitda": 7.56979949, "ev_ebit": 8.3621442, "ev_sales": 0.29236397, "ev_fcf": 14.74749061, "earnings_yield": 0.09831338, "fcf_yield": 0.06780815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52698947, "operating_margin": 0.0349628, "net_margin": 0.04328232, "ebitda_margin": 0.03862242, "fcf_margin": 0.01982466, "roe": 0.13471301, "roa": 0.09793774, "roic": 0.19460144, "roc_greenblatt": null, "asset_turnover": 2.26276559, "cash_conversion": 0.45803134, "accruals_ratio": 0.05382819, "sbc_to_revenue": null, "debt_to_equity": 0.38218581, "net_debt_to_ebitda": -3.82898172, "debt_to_assets": 0.01092816, "interest_coverage": null, "current_ratio": 3.10147439, "quick_ratio": 3.10147439, "net_debt": -16806358, "revenue_growth_1y": -0.12379171, "revenue_growth_3y_cagr": -0.05726688, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.44479993, "eps_growth_3y_cagr": 0.2453721, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01522546, "piotroski_f_score": 5, "altman_z_score": 6.1109227, "earnings_stability_5y": 0.435363, "revenue_stability_5y": 0.143504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0615, "price_return_3m": -0.04749822, "price_return_6m": -0.0615, "price_return_9m": -0.51119792, "price_return_12m": -0.38256579, "price_return_12m_ex1m": -0.34210526, "distance_from_52w_high": -0.51119792, "distance_from_52w_low": 0.04754995, "relative_strength": -0.54050684, "local_beta": 0.0003, "volatility_252d": 0.796673, "volatility_60d": 0.748298, "max_drawdown_12m": -0.53338542, "revenue_ttm": 113645132, "gross_profit_ttm": 59889788, "ebit_ttm": 3973352, "ebitda_ttm": 4389250, "net_income_ttm": 4918825, "eps_diluted_ttm": 0.09226711, "operating_cash_flow_ttm": 2215358, "capital_expenditure_ttm": 0, "fcf_ttm": 2252976, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17355214, "total_current_assets": 43178103, "total_current_liabilities": 13921799, "net_ppe": null, "total_assets": 50223997, "total_debt": 548856, "total_equity": 36513362, "net_working_capital": 12449946, "book_value_per_share": 0.68491608, "retained_earnings": 26435808, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31893759, "tangible_book_per_share": 0.59826177, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 20, "rank_pb": 34, "rank_ptbv": 33, "rank_ps": 12, "rank_pcf": 80, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 20, "rank_fcf_yield": 57, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 69, "rank_roe": 31, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 42, "rank_fcf_margin": 85, "rank_piotroski": 50, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91, "value_composite": 15, "quality_composite": 72, "momentum_composite": 94, "growth_composite": 97, "yield_composite": 79, "svqf_composite": 11, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 61, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.94, "os": 0.56, "value": 0.85, "quality": 0.28, "momentum": 0.06, "confidence": 0.894, "coverage": 1, "pe_ratio": 10.1716, "earnings_yield": 0.0983, "shareholder_yield": 0, "roe": 0.1347, "momentum_12_1": -0.3421, "complete_fields": { "id": 1264, "ticker_id": 6295, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:53.992461+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9385, "market_cap": 50032100.3965, "market_cap_usd": 50032100.3965, "enterprise_value": 33225742.3965, "shares_outstanding": 53310709, "fx_rate_to_usd": null, "pe_ratio": 10.17155528, "pb_ratio": 1.37024086, "ptbv_ratio": 1.56871131, "ps_ratio": 0.44024851, "pcf_ratio": 22.58420553, "pfcf_ratio": 22.20711645, "ev_ebitda": 7.56979949, "ev_ebit": 8.3621442, "ev_sales": 0.29236397, "ev_fcf": 14.74749061, "earnings_yield": 0.09831338, "fcf_yield": 0.06780815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52698947, "operating_margin": 0.0349628, "net_margin": 0.04328232, "ebitda_margin": 0.03862242, "fcf_margin": 0.01982466, "roe": 0.13471301, "roa": 0.09793774, "roic": 0.19460144, "roc_greenblatt": null, "asset_turnover": 2.26276559, "cash_conversion": 0.45803134, "accruals_ratio": 0.05382819, "sbc_to_revenue": null, "debt_to_equity": 0.38218581, "net_debt_to_ebitda": -3.82898172, "debt_to_assets": 0.01092816, "interest_coverage": null, "current_ratio": 3.10147439, "quick_ratio": 3.10147439, "net_debt": -16806358, "revenue_growth_1y": -0.12379171, "revenue_growth_3y_cagr": -0.05726688, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.44479993, "eps_growth_3y_cagr": 0.2453721, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01522546, "piotroski_f_score": 5, "altman_z_score": 6.1109227, "earnings_stability_5y": 0.435363, "revenue_stability_5y": 0.143504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0615, "price_return_3m": -0.04749822, "price_return_6m": -0.0615, "price_return_9m": -0.51119792, "price_return_12m": -0.38256579, "price_return_12m_ex1m": -0.34210526, "distance_from_52w_high": -0.51119792, "distance_from_52w_low": 0.04754995, "relative_strength": -0.54050684, "local_beta": 0.0003, "volatility_252d": 0.796673, "volatility_60d": 0.748298, "max_drawdown_12m": -0.53338542, "revenue_ttm": 113645132, "gross_profit_ttm": 59889788, "ebit_ttm": 3973352, "ebitda_ttm": 4389250, "net_income_ttm": 4918825, "eps_diluted_ttm": 0.09226711, "operating_cash_flow_ttm": 2215358, "capital_expenditure_ttm": 0, "fcf_ttm": 2252976, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17355214, "total_current_assets": 43178103, "total_current_liabilities": 13921799, "net_ppe": null, "total_assets": 50223997, "total_debt": 548856, "total_equity": 36513362, "net_working_capital": 12449946, "book_value_per_share": 0.68491608, "retained_earnings": 26435808, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31893759, "tangible_book_per_share": 0.59826177, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 20, "rank_pb": 34, "rank_ptbv": 33, "rank_ps": 12, "rank_pcf": 80, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 20, "rank_fcf_yield": 57, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 69, "rank_roe": 31, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 42, "rank_fcf_margin": 85, "rank_piotroski": 50, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91, "value_composite": 15, "quality_composite": 72, "momentum_composite": 94, "growth_composite": 97, "yield_composite": 79, "svqf_composite": 11, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 61, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 118048882, "cost_of_revenue": 55860712, "gross_profit": 62188170, "ebit": 3390108, "ebitda": 4389250, "pretax_income": 3985403, "tax_provision": 165590, "net_income": 3961531, "net_income_to_common": 3961531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15234745, "total_current_assets": 39574487, "total_assets": 47208181, "short_term_debt": 463064, "long_term_debt": null, "total_debt": 463064, "total_liabilities": 14099786, "total_equity": 33226337, "shares_outstanding": 51539531, "goodwill_and_intangibles": 5001523 }, "cash_flow": { "operating_cash_flow": 2215358, "capital_expenditure": 37618, "free_cash_flow": 2252976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82154, "ticker_id": 6295, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3390108", "ebitda": "4389250", "netIncome": "3961531", "grossProfit": "62188170", "depreciation": "None", "totalRevenue": "118048882", "costOfRevenue": "55860712", "interestIncome": "None", "incomeBeforeTax": "3985403", "interestExpense": "None", "operatingIncome": "3390108", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "165590", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58798062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5694010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55860712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "999142", "sellingGeneralAndAdministrative": "4710537", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5357", "currentDebt": "None", "investments": "None", "totalAssets": "47208181", "longTermDebt": "None", "shortTermDebt": "463064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5001523", "reportedCurrency": "None", "retainedEarnings": "23543000", "totalLiabilities": "14099786", "otherCurrentAssets": "12571170", "totalCurrentAssets": "39574487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1345154", "currentNetReceivables": "10423418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7633694", "currentAccountsPayable": "10752234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521581", "totalShareholderEquity": "33226337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2825971", "totalCurrentLiabilities": "14041269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58517", "cashAndShortTermInvestments": "15234745", "commonStockSharesOutstanding": "51539531", "intangibleAssetsExcludingGoodwill": "5001523", "cashAndCashEquivalentsAtCarryingValue": "15234745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3961531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2215358", "capitalExpenditures": "37618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3714884", "cashflowFromInvestment": "-2279711", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898505", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118048882, "cost_of_revenue": 55860712, "gross_profit": 62188170, "research_and_development": 5694010, "selling_general_admin": 4710537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3390108, "depreciation_amortisation": 999142, "ebitda": 4389250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3985403, "tax_provision": 165590, "effective_tax_rate": null, "net_income": 3961531, "net_income_continuing_ops": null, "net_income_to_common": 3961531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15234745, "short_term_investments": 1345154, "net_receivables": 10423418, "inventory": null, "other_current_assets": null, "total_current_assets": 39574487, "net_ppe": null, "goodwill": null, "intangible_assets": 5001523, "goodwill_and_intangibles": 5001523, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7633694, "total_assets": 47208181, "short_term_debt": 463064, "accounts_payable": 10752234, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14041269, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58517, "total_liabilities": 14099786, "total_debt": 463064, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23543000, "total_equity": 33226337, "shares_outstanding": 51539531, "operating_cash_flow": 2215358, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37618, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2279711, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3714884, "free_cash_flow": 2252976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3390108", "ebitda": "4389250", "netIncome": "3961531", "grossProfit": "62188170", "depreciation": "None", "totalRevenue": "118048882", "costOfRevenue": "55860712", "interestIncome": "None", "incomeBeforeTax": "3985403", "interestExpense": "None", "operatingIncome": "3390108", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "165590", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58798062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5694010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55860712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "999142", "sellingGeneralAndAdministrative": "4710537", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5357", "currentDebt": "None", "investments": "None", "totalAssets": "47208181", "longTermDebt": "None", "shortTermDebt": "463064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5001523", "reportedCurrency": "None", "retainedEarnings": "23543000", "totalLiabilities": "14099786", "otherCurrentAssets": "12571170", "totalCurrentAssets": "39574487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1345154", "currentNetReceivables": "10423418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7633694", "currentAccountsPayable": "10752234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521581", "totalShareholderEquity": "33226337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2825971", "totalCurrentLiabilities": "14041269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58517", "cashAndShortTermInvestments": "15234745", "commonStockSharesOutstanding": "51539531", "intangibleAssetsExcludingGoodwill": "5001523", "cashAndCashEquivalentsAtCarryingValue": "15234745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3961531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2215358", "capitalExpenditures": "37618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3714884", "cashflowFromInvestment": "-2279711", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898505", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 145236749, "cost_of_revenue": 70658025, "gross_profit": 74578724, "ebit": 8348057, "ebitda": null, "pretax_income": 8721068, "tax_provision": null, "net_income": 8248422, "net_income_to_common": 8248422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18816535, "total_current_assets": 41594601, "total_assets": 51280390, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17235347, "total_equity": 34017007, "shares_outstanding": 53569377, "goodwill_and_intangibles": 5293126 }, "cash_flow": { "operating_cash_flow": 4462178, "capital_expenditure": 407345, "free_cash_flow": 4869523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82159, "ticker_id": 6295, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8248422", "grossProfit": "74578724", "depreciation": "None", "totalRevenue": "145236749", "costOfRevenue": "70658025", "interestIncome": "357623", "incomeBeforeTax": "8721068", "interestExpense": "None", "operatingIncome": "8348057", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "357623", "nonInterestIncome": "None", "operatingExpenses": "136888692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4788467", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70658025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61442200", "netIncomeFromContinuingOperations": "8590761" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51280390", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5293126", "reportedCurrency": "USD", "retainedEarnings": "19581470", "totalLiabilities": "17235347", "otherCurrentAssets": "10320", "totalCurrentAssets": "41594601", "currentLongTermDebt": "None", "longTermInvestments": "1992206", "shortTermInvestments": "None", "currentNetReceivables": "11024450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9685789", "currentAccountsPayable": "13034836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34017007", "capitalLeaseObligations": "687902", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16883491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351856", "cashAndShortTermInvestments": "18816535", "commonStockSharesOutstanding": "53569377", "intangibleAssetsExcludingGoodwill": "5293126", "cashAndCashEquivalentsAtCarryingValue": "18816535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8248422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4462178", "capitalExpenditures": "407345", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1200612", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145236749, "cost_of_revenue": 70658025, "gross_profit": 74578724, "research_and_development": 4788467, "selling_general_admin": 61442200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8348057, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8721068, "tax_provision": null, "effective_tax_rate": null, "net_income": 8248422, "net_income_continuing_ops": 8590761, "net_income_to_common": 8248422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18816535, "short_term_investments": null, "net_receivables": 11024450, "inventory": null, "other_current_assets": null, "total_current_assets": 41594601, "net_ppe": null, "goodwill": null, "intangible_assets": 5293126, "goodwill_and_intangibles": 5293126, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9685789, "total_assets": 51280390, "short_term_debt": null, "accounts_payable": 13034836, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16883491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351856, "total_liabilities": 17235347, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19581470, "total_equity": 34017007, "shares_outstanding": 53569377, "operating_cash_flow": 4462178, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407345, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1200612, "free_cash_flow": 4869523, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8248422", "grossProfit": "74578724", "depreciation": "None", "totalRevenue": "145236749", "costOfRevenue": "70658025", "interestIncome": "357623", "incomeBeforeTax": "8721068", "interestExpense": "None", "operatingIncome": "8348057", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "357623", "nonInterestIncome": "None", "operatingExpenses": "136888692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4788467", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70658025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61442200", "netIncomeFromContinuingOperations": "8590761" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51280390", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5293126", "reportedCurrency": "USD", "retainedEarnings": "19581470", "totalLiabilities": "17235347", "otherCurrentAssets": "10320", "totalCurrentAssets": "41594601", "currentLongTermDebt": "None", "longTermInvestments": "1992206", "shortTermInvestments": "None", "currentNetReceivables": "11024450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9685789", "currentAccountsPayable": "13034836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34017007", "capitalLeaseObligations": "687902", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16883491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351856", "cashAndShortTermInvestments": "18816535", "commonStockSharesOutstanding": "53569377", "intangibleAssetsExcludingGoodwill": "5293126", "cashAndCashEquivalentsAtCarryingValue": "18816535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8248422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4462178", "capitalExpenditures": "407345", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1200612", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 168157000, "cost_of_revenue": 71374000, "gross_profit": 96783000, "ebit": 3150794, "ebitda": 4134000, "pretax_income": 4015000, "tax_provision": -78743, "net_income": 3790000, "net_income_to_common": 3790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16009655, "total_current_assets": 47113839, "total_assets": 55720231, "short_term_debt": 387118, "long_term_debt": null, "total_debt": 387118, "total_liabilities": 30159520, "total_equity": 25875288, "shares_outstanding": 50048728, "goodwill_and_intangibles": 5767473 }, "cash_flow": { "operating_cash_flow": 2190078, "capital_expenditure": 3658027, "free_cash_flow": 5848105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82164, "ticker_id": 6295, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3150794", "ebitda": "4134000", "netIncome": "3790000", "grossProfit": "96783000", "depreciation": "None", "totalRevenue": "168157000", "costOfRevenue": "71374000", "interestIncome": "212891", "incomeBeforeTax": "4015000", "interestExpense": "None", "operatingIncome": "3151000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-78743", "reportedCurrency": "USD", "netInterestIncome": "212891", "nonInterestIncome": "None", "operatingExpenses": "93632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "983206", "sellingGeneralAndAdministrative": "2814000", "netIncomeFromContinuingOperations": "4094161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "55720231", "longTermDebt": "None", "shortTermDebt": "387118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5767473", "reportedCurrency": "USD", "retainedEarnings": "11333048", "totalLiabilities": "30159520", "otherCurrentAssets": "12901602", "totalCurrentAssets": "47113839", "currentLongTermDebt": "None", "longTermInvestments": "2001219", "shortTermInvestments": "None", "currentNetReceivables": "18202582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8606392", "currentAccountsPayable": "25936807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399292", "totalShareholderEquity": "25875288", "capitalLeaseObligations": "399292", "otherCurrentLiabilities": "806463", "totalCurrentLiabilities": "30147346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12174", "cashAndShortTermInvestments": "16009655", "commonStockSharesOutstanding": "50048728", "intangibleAssetsExcludingGoodwill": "5767473", "cashAndCashEquivalentsAtCarryingValue": "16009655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4094161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2190078", "capitalExpenditures": "3658027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4518015", "cashflowFromInvestment": "-1451916", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168157000, "cost_of_revenue": 71374000, "gross_profit": 96783000, "research_and_development": 5486000, "selling_general_admin": 2814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3150794, "depreciation_amortisation": 983206, "ebitda": 4134000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4015000, "tax_provision": -78743, "effective_tax_rate": null, "net_income": 3790000, "net_income_continuing_ops": 4094161, "net_income_to_common": 3790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16009655, "short_term_investments": null, "net_receivables": 18202582, "inventory": null, "other_current_assets": null, "total_current_assets": 47113839, "net_ppe": null, "goodwill": null, "intangible_assets": 5767473, "goodwill_and_intangibles": 5767473, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8606392, "total_assets": 55720231, "short_term_debt": 387118, "accounts_payable": 25936807, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30147346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12174, "total_liabilities": 30159520, "total_debt": 387118, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11333048, "total_equity": 25875288, "shares_outstanding": 50048728, "operating_cash_flow": 2190078, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3658027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1451916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4518015, "free_cash_flow": 5848105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3150794", "ebitda": "4134000", "netIncome": "3790000", "grossProfit": "96783000", "depreciation": "None", "totalRevenue": "168157000", "costOfRevenue": "71374000", "interestIncome": "212891", "incomeBeforeTax": "4015000", "interestExpense": "None", "operatingIncome": "3151000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-78743", "reportedCurrency": "USD", "netInterestIncome": "212891", "nonInterestIncome": "None", "operatingExpenses": "93632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "983206", "sellingGeneralAndAdministrative": "2814000", "netIncomeFromContinuingOperations": "4094161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "55720231", "longTermDebt": "None", "shortTermDebt": "387118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5767473", "reportedCurrency": "USD", "retainedEarnings": "11333048", "totalLiabilities": "30159520", "otherCurrentAssets": "12901602", "totalCurrentAssets": "47113839", "currentLongTermDebt": "None", "longTermInvestments": "2001219", "shortTermInvestments": "None", "currentNetReceivables": "18202582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8606392", "currentAccountsPayable": "25936807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399292", "totalShareholderEquity": "25875288", "capitalLeaseObligations": "399292", "otherCurrentLiabilities": "806463", "totalCurrentLiabilities": "30147346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12174", "cashAndShortTermInvestments": "16009655", "commonStockSharesOutstanding": "50048728", "intangibleAssetsExcludingGoodwill": "5767473", "cashAndCashEquivalentsAtCarryingValue": "16009655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4094161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2190078", "capitalExpenditures": "3658027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4518015", "cashflowFromInvestment": "-1451916", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 140895000, "cost_of_revenue": 67165000, "gross_profit": 73729000, "ebit": 3157511, "ebitda": 3963000, "pretax_income": 2019000, "tax_provision": 554825, "net_income": 2051000, "net_income_to_common": 2051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11868377, "total_current_assets": 40762241, "total_assets": 47465537, "short_term_debt": 547537, "long_term_debt": null, "total_debt": 547537, "total_liabilities": 24044088, "total_equity": 24042171, "shares_outstanding": 50048728, "goodwill_and_intangibles": 3325995 }, "cash_flow": { "operating_cash_flow": -3653136, "capital_expenditure": 1794470, "free_cash_flow": -1858666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82168, "ticker_id": 6295, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3157511", "ebitda": "3963000", "netIncome": "2051000", "grossProfit": "73729000", "depreciation": "None", "totalRevenue": "140895000", "costOfRevenue": "67165000", "interestIncome": "64446", "incomeBeforeTax": "2019000", "interestExpense": "None", "operatingIncome": "3157000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "554825", "reportedCurrency": "USD", "netInterestIncome": "64446", "nonInterestIncome": "None", "operatingExpenses": "70572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805489", "sellingGeneralAndAdministrative": "4591000", "netIncomeFromContinuingOperations": "1463915" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "47465537", "longTermDebt": "None", "shortTermDebt": "547537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3325995", "reportedCurrency": "USD", "retainedEarnings": "7543235", "totalLiabilities": "24044088", "otherCurrentAssets": "7812206", "totalCurrentAssets": "40762241", "currentLongTermDebt": "None", "longTermInvestments": "2191398", "shortTermInvestments": "None", "currentNetReceivables": "21081658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6703296", "currentAccountsPayable": "18752506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "986789", "totalShareholderEquity": "24042171", "capitalLeaseObligations": "861789", "otherCurrentLiabilities": "2161511", "totalCurrentLiabilities": "23604836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439252", "cashAndShortTermInvestments": "11868377", "commonStockSharesOutstanding": "50048728", "intangibleAssetsExcludingGoodwill": "3325995", "cashAndCashEquivalentsAtCarryingValue": "11868377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1463915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3653136", "capitalExpenditures": "1794470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3599391", "cashflowFromInvestment": "-2259199", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3613333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140895000, "cost_of_revenue": 67165000, "gross_profit": 73729000, "research_and_development": 9772000, "selling_general_admin": 4591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3157511, "depreciation_amortisation": 805489, "ebitda": 3963000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2019000, "tax_provision": 554825, "effective_tax_rate": null, "net_income": 2051000, "net_income_continuing_ops": 1463915, "net_income_to_common": 2051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11868377, "short_term_investments": null, "net_receivables": 21081658, "inventory": null, "other_current_assets": null, "total_current_assets": 40762241, "net_ppe": null, "goodwill": null, "intangible_assets": 3325995, "goodwill_and_intangibles": 3325995, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6703296, "total_assets": 47465537, "short_term_debt": 547537, "accounts_payable": 18752506, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23604836, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439252, "total_liabilities": 24044088, "total_debt": 547537, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7543235, "total_equity": 24042171, "shares_outstanding": 50048728, "operating_cash_flow": -3653136, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1794470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2259199, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3599391, "free_cash_flow": -1858666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3157511", "ebitda": "3963000", "netIncome": "2051000", "grossProfit": "73729000", "depreciation": "None", "totalRevenue": "140895000", "costOfRevenue": "67165000", "interestIncome": "64446", "incomeBeforeTax": "2019000", "interestExpense": "None", "operatingIncome": "3157000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "554825", "reportedCurrency": "USD", "netInterestIncome": "64446", "nonInterestIncome": "None", "operatingExpenses": "70572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805489", "sellingGeneralAndAdministrative": "4591000", "netIncomeFromContinuingOperations": "1463915" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "47465537", "longTermDebt": "None", "shortTermDebt": "547537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3325995", "reportedCurrency": "USD", "retainedEarnings": "7543235", "totalLiabilities": "24044088", "otherCurrentAssets": "7812206", "totalCurrentAssets": "40762241", "currentLongTermDebt": "None", "longTermInvestments": "2191398", "shortTermInvestments": "None", "currentNetReceivables": "21081658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6703296", "currentAccountsPayable": "18752506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "986789", "totalShareholderEquity": "24042171", "capitalLeaseObligations": "861789", "otherCurrentLiabilities": "2161511", "totalCurrentLiabilities": "23604836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439252", "cashAndShortTermInvestments": "11868377", "commonStockSharesOutstanding": "50048728", "intangibleAssetsExcludingGoodwill": "3325995", "cashAndCashEquivalentsAtCarryingValue": "11868377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1463915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3653136", "capitalExpenditures": "1794470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3599391", "cashflowFromInvestment": "-2259199", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3613333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 26295028, "cost_of_revenue": 12155827, "gross_profit": 14139201, "ebit": 870846, "ebitda": 870846, "pretax_income": 941492, "tax_provision": 25792, "net_income": 978906, "net_income_to_common": 978906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17355214, "total_current_assets": 43178103, "total_assets": 50223997, "short_term_debt": 548856, "long_term_debt": null, "total_debt": 548856, "total_liabilities": 13954889, "total_equity": 36513362, "shares_outstanding": 53310709, "goodwill_and_intangibles": 4619603 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82151, "ticker_id": 6295, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "870846", "netIncome": "978906", "grossProfit": "14139201", "depreciation": "None", "totalRevenue": "26295028", "costOfRevenue": "12155827", "interestIncome": "160652", "incomeBeforeTax": "941492", "interestExpense": "None", "operatingIncome": "870846", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25792", "reportedCurrency": "USD", "netInterestIncome": "160652", "nonInterestIncome": "None", "operatingExpenses": "13268355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2131820", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12155827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1408092", "netIncomeFromContinuingOperations": "915700" }, "balance": { "goodwill": "4619603", "inventory": "None", "commonStock": "5732", "currentDebt": "None", "investments": "None", "totalAssets": "50223997", "longTermDebt": "None", "shortTermDebt": "548856", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26435808", "totalLiabilities": "13954889", "otherCurrentAssets": "13337315", "totalCurrentAssets": "43178103", "currentLongTermDebt": "286000", "longTermInvestments": "1951542", "shortTermInvestments": "2609549", "currentNetReceivables": "9876025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7045893", "currentAccountsPayable": "10112213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581946", "totalShareholderEquity": "36513362", "capitalLeaseObligations": "295946", "otherCurrentLiabilities": "1549190", "totalCurrentLiabilities": "13921799", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33089", "cashAndShortTermInvestments": "17355214", "commonStockSharesOutstanding": "53310709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17355214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26295028, "cost_of_revenue": 12155827, "gross_profit": 14139201, "research_and_development": 2131820, "selling_general_admin": 1408092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 870846, "depreciation_amortisation": null, "ebitda": 870846, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 941492, "tax_provision": 25792, "effective_tax_rate": null, "net_income": 978906, "net_income_continuing_ops": 915700, "net_income_to_common": 978906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17355214, "short_term_investments": 2609549, "net_receivables": 9876025, "inventory": null, "other_current_assets": null, "total_current_assets": 43178103, "net_ppe": null, "goodwill": 4619603, "intangible_assets": null, "goodwill_and_intangibles": 4619603, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7045893, "total_assets": 50223997, "short_term_debt": 548856, "accounts_payable": 10112213, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13921799, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33089, "total_liabilities": 13954889, "total_debt": 548856, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26435808, "total_equity": 36513362, "shares_outstanding": 53310709, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "870846", "netIncome": "978906", "grossProfit": "14139201", "depreciation": "None", "totalRevenue": "26295028", "costOfRevenue": "12155827", "interestIncome": "160652", "incomeBeforeTax": "941492", "interestExpense": "None", "operatingIncome": "870846", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25792", "reportedCurrency": "USD", "netInterestIncome": "160652", "nonInterestIncome": "None", "operatingExpenses": "13268355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2131820", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12155827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1408092", "netIncomeFromContinuingOperations": "915700" }, "balance": { "goodwill": "4619603", "inventory": "None", "commonStock": "5732", "currentDebt": "None", "investments": "None", "totalAssets": "50223997", "longTermDebt": "None", "shortTermDebt": "548856", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26435808", "totalLiabilities": "13954889", "otherCurrentAssets": "13337315", "totalCurrentAssets": "43178103", "currentLongTermDebt": "286000", "longTermInvestments": "1951542", "shortTermInvestments": "2609549", "currentNetReceivables": "9876025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7045893", "currentAccountsPayable": "10112213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581946", "totalShareholderEquity": "36513362", "capitalLeaseObligations": "295946", "otherCurrentLiabilities": "1549190", "totalCurrentLiabilities": "13921799", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33089", "cashAndShortTermInvestments": "17355214", "commonStockSharesOutstanding": "53310709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17355214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 27730376, "cost_of_revenue": 13276705, "gross_profit": 14453671, "ebit": 1405230, "ebitda": 999886, "pretax_income": 1858297, "tax_provision": 12543, "net_income": 1909189, "net_income_to_common": 1909189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15328252, "total_current_assets": 40855597, "total_assets": 48055614, "short_term_debt": 332878, "long_term_debt": null, "total_debt": 332878, "total_liabilities": 12989233, "total_equity": 35247704, "shares_outstanding": 53569358, "goodwill_and_intangibles": 4779917 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82152, "ticker_id": 6295, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1405230", "ebitda": "999886", "netIncome": "1909189", "grossProfit": "14453671", "depreciation": "None", "totalRevenue": "27730376", "costOfRevenue": "13276705", "interestIncome": "174554", "incomeBeforeTax": "1858297", "interestExpense": "None", "operatingIncome": "999886", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12543", "reportedCurrency": "USD", "netInterestIncome": "174554", "nonInterestIncome": "None", "operatingExpenses": "13453785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1184320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13276705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224626", "sellingGeneralAndAdministrative": "1432961", "netIncomeFromContinuingOperations": "1845754" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5357", "currentDebt": "None", "investments": "None", "totalAssets": "48055614", "longTermDebt": "None", "shortTermDebt": "332878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4779917", "reportedCurrency": "USD", "retainedEarnings": "25452190", "totalLiabilities": "12989233", "otherCurrentAssets": "13453830", "totalCurrentAssets": "40855597", "currentLongTermDebt": "None", "longTermInvestments": "1921422", "shortTermInvestments": "2871567", "currentNetReceivables": "9201948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7200017", "currentAccountsPayable": "10231925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361315", "totalShareholderEquity": "35247704", "capitalLeaseObligations": "361315", "otherCurrentLiabilities": "682123", "totalCurrentLiabilities": "12960796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28437", "cashAndShortTermInvestments": "15328252", "commonStockSharesOutstanding": "53569358", "intangibleAssetsExcludingGoodwill": "4779917", "cashAndCashEquivalentsAtCarryingValue": "15328252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1614322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27730376, "cost_of_revenue": 13276705, "gross_profit": 14453671, "research_and_development": 1184320, "selling_general_admin": 1432961, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1405230, "depreciation_amortisation": 224626, "ebitda": 999886, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1858297, "tax_provision": 12543, "effective_tax_rate": null, "net_income": 1909189, "net_income_continuing_ops": 1845754, "net_income_to_common": 1909189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15328252, "short_term_investments": 2871567, "net_receivables": 9201948, "inventory": null, "other_current_assets": null, "total_current_assets": 40855597, "net_ppe": null, "goodwill": null, "intangible_assets": 4779917, "goodwill_and_intangibles": 4779917, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7200017, "total_assets": 48055614, "short_term_debt": 332878, "accounts_payable": 10231925, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12960796, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28437, "total_liabilities": 12989233, "total_debt": 332878, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25452190, "total_equity": 35247704, "shares_outstanding": 53569358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1405230", "ebitda": "999886", "netIncome": "1909189", "grossProfit": "14453671", "depreciation": "None", "totalRevenue": "27730376", "costOfRevenue": "13276705", "interestIncome": "174554", "incomeBeforeTax": "1858297", "interestExpense": "None", "operatingIncome": "999886", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12543", "reportedCurrency": "USD", "netInterestIncome": "174554", "nonInterestIncome": "None", "operatingExpenses": "13453785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1184320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13276705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224626", "sellingGeneralAndAdministrative": "1432961", "netIncomeFromContinuingOperations": "1845754" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5357", "currentDebt": "None", "investments": "None", "totalAssets": "48055614", "longTermDebt": "None", "shortTermDebt": "332878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4779917", "reportedCurrency": "USD", "retainedEarnings": "25452190", "totalLiabilities": "12989233", "otherCurrentAssets": "13453830", "totalCurrentAssets": "40855597", "currentLongTermDebt": "None", "longTermInvestments": "1921422", "shortTermInvestments": "2871567", "currentNetReceivables": "9201948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7200017", "currentAccountsPayable": "10231925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361315", "totalShareholderEquity": "35247704", "capitalLeaseObligations": "361315", "otherCurrentLiabilities": "682123", "totalCurrentLiabilities": "12960796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28437", "cashAndShortTermInvestments": "15328252", "commonStockSharesOutstanding": "53569358", "intangibleAssetsExcludingGoodwill": "4779917", "cashAndCashEquivalentsAtCarryingValue": "15328252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1614322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 30717232, "cost_of_revenue": 14530125, "gross_profit": 16187107, "ebit": 1405230, "ebitda": 1629856, "pretax_income": 1531766, "tax_provision": 3330, "net_income": 1614322, "net_income_to_common": 1614322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15234745, "total_current_assets": 39574487, "total_assets": 47208181, "short_term_debt": 926128, "long_term_debt": null, "total_debt": 926128, "total_liabilities": 14099786, "total_equity": 33226337, "shares_outstanding": 53569358, "goodwill_and_intangibles": 5001523 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82153, "ticker_id": 6295, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1405230", "ebitda": "1629856", "netIncome": "1614322", "grossProfit": "16187107", "depreciation": "None", "totalRevenue": "30717232", "costOfRevenue": "14530125", "interestIncome": "None", "incomeBeforeTax": "1531766", "interestExpense": "None", "operatingIncome": "1405230", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3330", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14781877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1446021", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14530125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224626", "sellingGeneralAndAdministrative": "1544058", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5357", "currentDebt": "None", "investments": "None", "totalAssets": "47208181", "longTermDebt": "None", "shortTermDebt": "926128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5001523", "reportedCurrency": "None", "retainedEarnings": "23543000", "totalLiabilities": "14099786", "otherCurrentAssets": "12571170", "totalCurrentAssets": "39574487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1345154", "currentNetReceivables": "10423418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7633694", "currentAccountsPayable": "10752234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521581", "totalShareholderEquity": "33226337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2362907", "totalCurrentLiabilities": "14041269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58517", "cashAndShortTermInvestments": "15234745", "commonStockSharesOutstanding": "53569358", "intangibleAssetsExcludingGoodwill": "5001523", "cashAndCashEquivalentsAtCarryingValue": "15234745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1614322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30717232, "cost_of_revenue": 14530125, "gross_profit": 16187107, "research_and_development": 1446021, "selling_general_admin": 1544058, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1405230, "depreciation_amortisation": 224626, "ebitda": 1629856, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1531766, "tax_provision": 3330, "effective_tax_rate": null, "net_income": 1614322, "net_income_continuing_ops": null, "net_income_to_common": 1614322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15234745, "short_term_investments": 1345154, "net_receivables": 10423418, "inventory": null, "other_current_assets": null, "total_current_assets": 39574487, "net_ppe": null, "goodwill": null, "intangible_assets": 5001523, "goodwill_and_intangibles": 5001523, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7633694, "total_assets": 47208181, "short_term_debt": 926128, "accounts_payable": 10752234, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14041269, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58517, "total_liabilities": 14099786, "total_debt": 926128, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23543000, "total_equity": 33226337, "shares_outstanding": 53569358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1405230", "ebitda": "1629856", "netIncome": "1614322", "grossProfit": "16187107", "depreciation": "None", "totalRevenue": "30717232", "costOfRevenue": "14530125", "interestIncome": "None", "incomeBeforeTax": "1531766", "interestExpense": "None", "operatingIncome": "1405230", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3330", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14781877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1446021", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14530125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224626", "sellingGeneralAndAdministrative": "1544058", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5357", "currentDebt": "None", "investments": "None", "totalAssets": "47208181", "longTermDebt": "None", "shortTermDebt": "926128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5001523", "reportedCurrency": "None", "retainedEarnings": "23543000", "totalLiabilities": "14099786", "otherCurrentAssets": "12571170", "totalCurrentAssets": "39574487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1345154", "currentNetReceivables": "10423418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7633694", "currentAccountsPayable": "10752234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521581", "totalShareholderEquity": "33226337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2362907", "totalCurrentLiabilities": "14041269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58517", "cashAndShortTermInvestments": "15234745", "commonStockSharesOutstanding": "53569358", "intangibleAssetsExcludingGoodwill": "5001523", "cashAndCashEquivalentsAtCarryingValue": "15234745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1614322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 28902496, "cost_of_revenue": 13792687, "gross_profit": 15109809, "ebit": 292046, "ebitda": null, "pretax_income": 424438, "tax_provision": null, "net_income": 416408, "net_income_to_common": 416408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15703740, "total_current_assets": 41896040, "total_assets": 49235081, "short_term_debt": 345932, "long_term_debt": null, "total_debt": 345932, "total_liabilities": 18040009, "total_equity": 31229505, "shares_outstanding": 53569377, "goodwill_and_intangibles": 4808447 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82155, "ticker_id": 6295, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "416408", "grossProfit": "15109809", "depreciation": "None", "totalRevenue": "28902496", "costOfRevenue": "13792687", "interestIncome": "148674", "incomeBeforeTax": "424438", "interestExpense": "None", "operatingIncome": "292046", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "148674", "nonInterestIncome": "None", "operatingExpenses": "28610450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1265427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13792687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13552336", "netIncomeFromContinuingOperations": "383503" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5357", "currentDebt": "None", "investments": "None", "totalAssets": "49235081", "longTermDebt": "None", "shortTermDebt": "345932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4808447", "reportedCurrency": "USD", "retainedEarnings": "21958617", "totalLiabilities": "18040009", "otherCurrentAssets": "12412261", "totalCurrentAssets": "41896040", "currentLongTermDebt": "None", "longTermInvestments": "1987358", "shortTermInvestments": "None", "currentNetReceivables": "13780039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7339041", "currentAccountsPayable": "13672062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "355121", "totalShareholderEquity": "31229505", "capitalLeaseObligations": "355121", "otherCurrentLiabilities": "620649", "totalCurrentLiabilities": "18030820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9189", "cashAndShortTermInvestments": "15703740", "commonStockSharesOutstanding": "53569377", "intangibleAssetsExcludingGoodwill": "4808447", "cashAndCashEquivalentsAtCarryingValue": "15703740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28902496, "cost_of_revenue": 13792687, "gross_profit": 15109809, "research_and_development": 1265427, "selling_general_admin": 13552336, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292046, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 424438, "tax_provision": null, "effective_tax_rate": null, "net_income": 416408, "net_income_continuing_ops": 383503, "net_income_to_common": 416408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15703740, "short_term_investments": null, "net_receivables": 13780039, "inventory": null, "other_current_assets": null, "total_current_assets": 41896040, "net_ppe": null, "goodwill": null, "intangible_assets": 4808447, "goodwill_and_intangibles": 4808447, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7339041, "total_assets": 49235081, "short_term_debt": 345932, "accounts_payable": 13672062, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18030820, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9189, "total_liabilities": 18040009, "total_debt": 345932, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21958617, "total_equity": 31229505, "shares_outstanding": 53569377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "416408", "grossProfit": "15109809", "depreciation": "None", "totalRevenue": "28902496", "costOfRevenue": "13792687", "interestIncome": "148674", "incomeBeforeTax": "424438", "interestExpense": "None", "operatingIncome": "292046", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "148674", "nonInterestIncome": "None", "operatingExpenses": "28610450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1265427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13792687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13552336", "netIncomeFromContinuingOperations": "383503" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5357", "currentDebt": "None", "investments": "None", "totalAssets": "49235081", "longTermDebt": "None", "shortTermDebt": "345932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4808447", "reportedCurrency": "USD", "retainedEarnings": "21958617", "totalLiabilities": "18040009", "otherCurrentAssets": "12412261", "totalCurrentAssets": "41896040", "currentLongTermDebt": "None", "longTermInvestments": "1987358", "shortTermInvestments": "None", "currentNetReceivables": "13780039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7339041", "currentAccountsPayable": "13672062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "355121", "totalShareholderEquity": "31229505", "capitalLeaseObligations": "355121", "otherCurrentLiabilities": "620649", "totalCurrentLiabilities": "18030820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9189", "cashAndShortTermInvestments": "15703740", "commonStockSharesOutstanding": "53569377", "intangibleAssetsExcludingGoodwill": "4808447", "cashAndCashEquivalentsAtCarryingValue": "15703740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 31632000, "cost_of_revenue": 15411000, "gross_profit": 16221000, "ebit": 2256200, "ebitda": 2455924, "pretax_income": 2426000, "tax_provision": -124000, "net_income": 2555000, "net_income_to_common": 2555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18816535, "total_current_assets": 41594601, "total_assets": 51280390, "short_term_debt": 672092, "long_term_debt": null, "total_debt": 672092, "total_liabilities": 17235347, "total_equity": 34017007, "shares_outstanding": 51809043, "goodwill_and_intangibles": 5293126 }, "cash_flow": { "operating_cash_flow": -526121, "capital_expenditure": 985, "free_cash_flow": -525136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82156, "ticker_id": 6295, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2256200", "ebitda": "2455924", "netIncome": "2555000", "grossProfit": "16221000", "depreciation": "None", "totalRevenue": "31632000", "costOfRevenue": "15411000", "interestIncome": "124896", "incomeBeforeTax": "2426000", "interestExpense": "None", "operatingIncome": "2257000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-124000", "reportedCurrency": "USD", "netInterestIncome": "124896", "nonInterestIncome": "None", "operatingExpenses": "13965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199724", "sellingGeneralAndAdministrative": "825180", "netIncomeFromContinuingOperations": "364540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "51280390", "longTermDebt": "None", "shortTermDebt": "672092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5293126", "reportedCurrency": "None", "retainedEarnings": "19581470", "totalLiabilities": "17235347", "otherCurrentAssets": "9868539", "totalCurrentAssets": "41594601", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12909527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9685789", "currentAccountsPayable": "13034836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687902", "totalShareholderEquity": "34017007", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327029", "totalCurrentLiabilities": "16883491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351856", "cashAndShortTermInvestments": "18816535", "commonStockSharesOutstanding": "51809043", "intangibleAssetsExcludingGoodwill": "5293126", "cashAndCashEquivalentsAtCarryingValue": "18816535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2550367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-526121", "capitalExpenditures": "985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945126", "cashflowFromInvestment": "-985", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-123868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31632000, "cost_of_revenue": 15411000, "gross_profit": 16221000, "research_and_development": 1053000, "selling_general_admin": 825180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2256200, "depreciation_amortisation": 199724, "ebitda": 2455924, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2426000, "tax_provision": -124000, "effective_tax_rate": null, "net_income": 2555000, "net_income_continuing_ops": 364540, "net_income_to_common": 2555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18816535, "short_term_investments": null, "net_receivables": 12909527, "inventory": null, "other_current_assets": null, "total_current_assets": 41594601, "net_ppe": null, "goodwill": null, "intangible_assets": 5293126, "goodwill_and_intangibles": 5293126, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9685789, "total_assets": 51280390, "short_term_debt": 672092, "accounts_payable": 13034836, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16883491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351856, "total_liabilities": 17235347, "total_debt": 672092, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19581470, "total_equity": 34017007, "shares_outstanding": 51809043, "operating_cash_flow": -526121, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 985, "acquisitions": null, "other_investing": null, "investing_cash_flow": -985, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 945126, "free_cash_flow": -525136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2256200", "ebitda": "2455924", "netIncome": "2555000", "grossProfit": "16221000", "depreciation": "None", "totalRevenue": "31632000", "costOfRevenue": "15411000", "interestIncome": "124896", "incomeBeforeTax": "2426000", "interestExpense": "None", "operatingIncome": "2257000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-124000", "reportedCurrency": "USD", "netInterestIncome": "124896", "nonInterestIncome": "None", "operatingExpenses": "13965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199724", "sellingGeneralAndAdministrative": "825180", "netIncomeFromContinuingOperations": "364540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "51280390", "longTermDebt": "None", "shortTermDebt": "672092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5293126", "reportedCurrency": "None", "retainedEarnings": "19581470", "totalLiabilities": "17235347", "otherCurrentAssets": "9868539", "totalCurrentAssets": "41594601", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12909527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9685789", "currentAccountsPayable": "13034836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687902", "totalShareholderEquity": "34017007", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327029", "totalCurrentLiabilities": "16883491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351856", "cashAndShortTermInvestments": "18816535", "commonStockSharesOutstanding": "51809043", "intangibleAssetsExcludingGoodwill": "5293126", "cashAndCashEquivalentsAtCarryingValue": "18816535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2550367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-526121", "capitalExpenditures": "985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945126", "cashflowFromInvestment": "-985", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-123868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 29992967, "cost_of_revenue": 14034397, "gross_profit": 15958570, "ebit": 1498313, "ebitda": 1498313, "pretax_income": 1620372, "tax_provision": 50828, "net_income": 1560023, "net_income_to_common": 1560023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 53569377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82157, "ticker_id": 6295, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1498313", "netIncome": "1560023", "grossProfit": "15958570", "depreciation": "None", "totalRevenue": "29992967", "costOfRevenue": "14034397", "interestIncome": "154642", "incomeBeforeTax": "1620372", "interestExpense": "None", "operatingIncome": "1498313", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50828", "reportedCurrency": "USD", "netInterestIncome": "154642", "nonInterestIncome": "None", "operatingExpenses": "14460257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14034397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "913251", "netIncomeFromContinuingOperations": "1569544" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "53569377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29992967, "cost_of_revenue": 14034397, "gross_profit": 15958570, "research_and_development": 1001192, "selling_general_admin": 913251, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1498313, "depreciation_amortisation": null, "ebitda": 1498313, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1620372, "tax_provision": 50828, "effective_tax_rate": null, "net_income": 1560023, "net_income_continuing_ops": 1569544, "net_income_to_common": 1560023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 53569377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1498313", "netIncome": "1560023", "grossProfit": "15958570", "depreciation": "None", "totalRevenue": "29992967", "costOfRevenue": "14034397", "interestIncome": "154642", "incomeBeforeTax": "1620372", "interestExpense": "None", "operatingIncome": "1498313", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50828", "reportedCurrency": "USD", "netInterestIncome": "154642", "nonInterestIncome": "None", "operatingExpenses": "14460257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14034397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "913251", "netIncomeFromContinuingOperations": "1569544" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "53569377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 31632079, "cost_of_revenue": 15410729, "gross_profit": 16221350, "ebit": 2256702, "ebitda": null, "pretax_income": 2426121, "tax_provision": null, "net_income": 2554531, "net_income_to_common": 2554531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18816535, "total_current_assets": 41594601, "total_assets": 51280390, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17235347, "total_equity": 34017007, "shares_outstanding": 53569377, "goodwill_and_intangibles": 5293126 }, "cash_flow": { "operating_cash_flow": -526121, "capital_expenditure": 985, "free_cash_flow": -525136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82158, "ticker_id": 6295, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2554531", "grossProfit": "16221350", "depreciation": "None", "totalRevenue": "31632079", "costOfRevenue": "15410729", "interestIncome": "154536", "incomeBeforeTax": "2426121", "interestExpense": "None", "operatingIncome": "2256702", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "154536", "nonInterestIncome": "None", "operatingExpenses": "29375377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1052990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15410729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12911658", "netIncomeFromContinuingOperations": "2550367" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51280390", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5293126", "reportedCurrency": "USD", "retainedEarnings": "19581470", "totalLiabilities": "17235347", "otherCurrentAssets": "10320", "totalCurrentAssets": "41594601", "currentLongTermDebt": "None", "longTermInvestments": "1992206", "shortTermInvestments": "None", "currentNetReceivables": "11024450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9685789", "currentAccountsPayable": "13034836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34017007", "capitalLeaseObligations": "687902", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16883491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351856", "cashAndShortTermInvestments": "18816535", "commonStockSharesOutstanding": "53569377", "intangibleAssetsExcludingGoodwill": "5293126", "cashAndCashEquivalentsAtCarryingValue": "18816535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2554531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-526121", "capitalExpenditures": "985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945126", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-123868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31632079, "cost_of_revenue": 15410729, "gross_profit": 16221350, "research_and_development": 1052990, "selling_general_admin": 12911658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2256702, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2426121, "tax_provision": null, "effective_tax_rate": null, "net_income": 2554531, "net_income_continuing_ops": 2550367, "net_income_to_common": 2554531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18816535, "short_term_investments": null, "net_receivables": 11024450, "inventory": null, "other_current_assets": null, "total_current_assets": 41594601, "net_ppe": null, "goodwill": null, "intangible_assets": 5293126, "goodwill_and_intangibles": 5293126, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9685789, "total_assets": 51280390, "short_term_debt": null, "accounts_payable": 13034836, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16883491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351856, "total_liabilities": 17235347, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19581470, "total_equity": 34017007, "shares_outstanding": 53569377, "operating_cash_flow": -526121, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 985, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 945126, "free_cash_flow": -525136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2554531", "grossProfit": "16221350", "depreciation": "None", "totalRevenue": "31632079", "costOfRevenue": "15410729", "interestIncome": "154536", "incomeBeforeTax": "2426121", "interestExpense": "None", "operatingIncome": "2256702", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "154536", "nonInterestIncome": "None", "operatingExpenses": "29375377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1052990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15410729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12911658", "netIncomeFromContinuingOperations": "2550367" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51280390", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5293126", "reportedCurrency": "USD", "retainedEarnings": "19581470", "totalLiabilities": "17235347", "otherCurrentAssets": "10320", "totalCurrentAssets": "41594601", "currentLongTermDebt": "None", "longTermInvestments": "1992206", "shortTermInvestments": "None", "currentNetReceivables": "11024450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9685789", "currentAccountsPayable": "13034836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34017007", "capitalLeaseObligations": "687902", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16883491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351856", "cashAndShortTermInvestments": "18816535", "commonStockSharesOutstanding": "53569377", "intangibleAssetsExcludingGoodwill": "5293126", "cashAndCashEquivalentsAtCarryingValue": "18816535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2554531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-526121", "capitalExpenditures": "985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945126", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-123868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 36444000, "cost_of_revenue": 16955000, "gross_profit": 19489000, "ebit": 2275069, "ebitda": 2511766, "pretax_income": 2319000, "tax_provision": 130317, "net_income": 2190000, "net_income_to_common": 2190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 72184, "total_assets": 73513802, "short_term_debt": 460000, "long_term_debt": null, "total_debt": 460000, "total_liabilities": 3339038, "total_equity": 70174764, "shares_outstanding": 53569358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6021237, "capital_expenditure": 5, "free_cash_flow": 6021242, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82160, "ticker_id": 6295, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2275069", "ebitda": "2511766", "netIncome": "2190000", "grossProfit": "19489000", "depreciation": "None", "totalRevenue": "36444000", "costOfRevenue": "16955000", "interestIncome": "None", "incomeBeforeTax": "2319000", "interestExpense": "None", "operatingIncome": "2275000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "130317", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1095118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236697", "sellingGeneralAndAdministrative": "912669", "netIncomeFromContinuingOperations": "2188286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73443670", "currentDebt": "None", "investments": "None", "totalAssets": "73513802", "longTermDebt": "None", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3268906", "totalLiabilities": "3339038", "otherCurrentAssets": "72184", "totalCurrentAssets": "72184", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73441618", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "70174764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1154038", "totalCurrentLiabilities": "1614038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1724999", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "53569358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2188286", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-158340", "operatingCashflow": "6021237", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837140", "cashflowFromInvestment": "-4005", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36444000, "cost_of_revenue": 16955000, "gross_profit": 19489000, "research_and_development": 1095118, "selling_general_admin": 912669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2275069, "depreciation_amortisation": 236697, "ebitda": 2511766, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2319000, "tax_provision": 130317, "effective_tax_rate": null, "net_income": 2190000, "net_income_continuing_ops": 2188286, "net_income_to_common": 2190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72184, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73441618, "total_assets": 73513802, "short_term_debt": 460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1614038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1724999, "total_liabilities": 3339038, "total_debt": 460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3268906, "total_equity": 70174764, "shares_outstanding": 53569358, "operating_cash_flow": 6021237, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4005, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -837140, "free_cash_flow": 6021242, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2275069", "ebitda": "2511766", "netIncome": "2190000", "grossProfit": "19489000", "depreciation": "None", "totalRevenue": "36444000", "costOfRevenue": "16955000", "interestIncome": "None", "incomeBeforeTax": "2319000", "interestExpense": "None", "operatingIncome": "2275000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "130317", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1095118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236697", "sellingGeneralAndAdministrative": "912669", "netIncomeFromContinuingOperations": "2188286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73443670", "currentDebt": "None", "investments": "None", "totalAssets": "73513802", "longTermDebt": "None", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3268906", "totalLiabilities": "3339038", "otherCurrentAssets": "72184", "totalCurrentAssets": "72184", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73441618", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "70174764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1154038", "totalCurrentLiabilities": "1614038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1724999", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "53569358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2188286", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-158340", "operatingCashflow": "6021237", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837140", "cashflowFromInvestment": "-4005", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 38580276, "cost_of_revenue": 19146084, "gross_profit": 19434193, "ebit": -224000, "ebitda": 719618, "pretax_income": 719618, "tax_provision": 62118, "net_income": 719618, "net_income_to_common": 719618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13554962, "total_current_assets": 39524926, "total_assets": 48863357, "short_term_debt": 189776, "long_term_debt": null, "total_debt": 189776, "total_liabilities": 18841725, "total_equity": 29985311, "shares_outstanding": 53569358, "goodwill_and_intangibles": 5796294 }, "cash_flow": { "operating_cash_flow": -1170768, "capital_expenditure": 51321, "free_cash_flow": -1119447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82161, "ticker_id": 6295, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "719618", "netIncome": "719618", "grossProfit": "19434193", "depreciation": "None", "totalRevenue": "38580276", "costOfRevenue": "19146084", "interestIncome": "None", "incomeBeforeTax": "719618", "interestExpense": "None", "operatingIncome": "-224000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62118", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "223640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1320180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19146084", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1009000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "48863357", "longTermDebt": "None", "shortTermDebt": "189776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5796294", "reportedCurrency": "USD", "retainedEarnings": "14837043", "totalLiabilities": "18841725", "otherCurrentAssets": "10388961", "totalCurrentAssets": "39524926", "currentLongTermDebt": "None", "longTermInvestments": "2042795", "shortTermInvestments": "None", "currentNetReceivables": "15581003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9338431", "currentAccountsPayable": "13833157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189776", "totalShareholderEquity": "29985311", "capitalLeaseObligations": "189776", "otherCurrentLiabilities": "1380709", "totalCurrentLiabilities": "18841725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13554962", "commonStockSharesOutstanding": "53569358", "intangibleAssetsExcludingGoodwill": "5796294", "cashAndCashEquivalentsAtCarryingValue": "13554962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1751998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "893525", "operatingCashflow": "-1170768", "capitalExpenditures": "51321", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-201178", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38580276, "cost_of_revenue": 19146084, "gross_profit": 19434193, "research_and_development": 1320180, "selling_general_admin": 1009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -224000, "depreciation_amortisation": null, "ebitda": 719618, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 719618, "tax_provision": 62118, "effective_tax_rate": null, "net_income": 719618, "net_income_continuing_ops": null, "net_income_to_common": 719618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13554962, "short_term_investments": null, "net_receivables": 15581003, "inventory": null, "other_current_assets": null, "total_current_assets": 39524926, "net_ppe": null, "goodwill": null, "intangible_assets": 5796294, "goodwill_and_intangibles": 5796294, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9338431, "total_assets": 48863357, "short_term_debt": 189776, "accounts_payable": 13833157, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18841725, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18841725, "total_debt": 189776, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14837043, "total_equity": 29985311, "shares_outstanding": 53569358, "operating_cash_flow": -1170768, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51321, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1119447, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "719618", "netIncome": "719618", "grossProfit": "19434193", "depreciation": "None", "totalRevenue": "38580276", "costOfRevenue": "19146084", "interestIncome": "None", "incomeBeforeTax": "719618", "interestExpense": "None", "operatingIncome": "-224000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62118", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "223640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1320180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19146084", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1009000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "48863357", "longTermDebt": "None", "shortTermDebt": "189776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5796294", "reportedCurrency": "USD", "retainedEarnings": "14837043", "totalLiabilities": "18841725", "otherCurrentAssets": "10388961", "totalCurrentAssets": "39524926", "currentLongTermDebt": "None", "longTermInvestments": "2042795", "shortTermInvestments": "None", "currentNetReceivables": "15581003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9338431", "currentAccountsPayable": "13833157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189776", "totalShareholderEquity": "29985311", "capitalLeaseObligations": "189776", "otherCurrentLiabilities": "1380709", "totalCurrentLiabilities": "18841725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13554962", "commonStockSharesOutstanding": "53569358", "intangibleAssetsExcludingGoodwill": "5796294", "cashAndCashEquivalentsAtCarryingValue": "13554962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1751998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "893525", "operatingCashflow": "-1170768", "capitalExpenditures": "51321", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-201178", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 38580276, "cost_of_revenue": 19146084, "gross_profit": 19434193, "ebit": -458000, "ebitda": 450979, "pretax_income": 450979, "tax_provision": 62118, "net_income": 450979, "net_income_to_common": 450979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13554962, "total_current_assets": 39524926, "total_assets": 48863357, "short_term_debt": 189776, "long_term_debt": null, "total_debt": 189776, "total_liabilities": 18841725, "total_equity": 29985311, "shares_outstanding": 53569358, "goodwill_and_intangibles": 5796294 }, "cash_flow": { "operating_cash_flow": -1170768, "capital_expenditure": 51321, "free_cash_flow": -1119447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82162, "ticker_id": 6295, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "450979", "netIncome": "450979", "grossProfit": "19434193", "depreciation": "None", "totalRevenue": "38580276", "costOfRevenue": "19146084", "interestIncome": "None", "incomeBeforeTax": "450979", "interestExpense": "None", "operatingIncome": "-458000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62118", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "458376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19146084", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1009000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "48863357", "longTermDebt": "None", "shortTermDebt": "189776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5796294", "reportedCurrency": "None", "retainedEarnings": "14837043", "totalLiabilities": "18841725", "otherCurrentAssets": "12476869", "totalCurrentAssets": "39524926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13493095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9338431", "currentAccountsPayable": "13833157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189776", "totalShareholderEquity": "29985311", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4818792", "totalCurrentLiabilities": "18841725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13554962", "commonStockSharesOutstanding": "53569358", "intangibleAssetsExcludingGoodwill": "5796294", "cashAndCashEquivalentsAtCarryingValue": "13554962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1751998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "893525", "operatingCashflow": "-1170768", "capitalExpenditures": "51321", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-201178", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38580276, "cost_of_revenue": 19146084, "gross_profit": 19434193, "research_and_development": null, "selling_general_admin": 1009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -458000, "depreciation_amortisation": null, "ebitda": 450979, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 450979, "tax_provision": 62118, "effective_tax_rate": null, "net_income": 450979, "net_income_continuing_ops": null, "net_income_to_common": 450979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13554962, "short_term_investments": null, "net_receivables": 13493095, "inventory": null, "other_current_assets": null, "total_current_assets": 39524926, "net_ppe": null, "goodwill": null, "intangible_assets": 5796294, "goodwill_and_intangibles": 5796294, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9338431, "total_assets": 48863357, "short_term_debt": 189776, "accounts_payable": 13833157, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18841725, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 18841725, "total_debt": 189776, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14837043, "total_equity": 29985311, "shares_outstanding": 53569358, "operating_cash_flow": -1170768, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51321, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1119447, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "450979", "netIncome": "450979", "grossProfit": "19434193", "depreciation": "None", "totalRevenue": "38580276", "costOfRevenue": "19146084", "interestIncome": "None", "incomeBeforeTax": "450979", "interestExpense": "None", "operatingIncome": "-458000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62118", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "458376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19146084", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1009000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "48863357", "longTermDebt": "None", "shortTermDebt": "189776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5796294", "reportedCurrency": "None", "retainedEarnings": "14837043", "totalLiabilities": "18841725", "otherCurrentAssets": "12476869", "totalCurrentAssets": "39524926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13493095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9338431", "currentAccountsPayable": "13833157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189776", "totalShareholderEquity": "29985311", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4818792", "totalCurrentLiabilities": "18841725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13554962", "commonStockSharesOutstanding": "53569358", "intangibleAssetsExcludingGoodwill": "5796294", "cashAndCashEquivalentsAtCarryingValue": "13554962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1751998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "893525", "operatingCashflow": "-1170768", "capitalExpenditures": "51321", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-201178", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 45178169, "cost_of_revenue": 18173932, "gross_profit": 27004236, "ebit": -174000, "ebitda": 330839, "pretax_income": 330839, "tax_provision": -140, "net_income": 330839, "net_income_to_common": 330839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16009655, "total_current_assets": 47113839, "total_assets": 55720231, "short_term_debt": 387118, "long_term_debt": null, "total_debt": 387118, "total_liabilities": 30159520, "total_equity": 25875288, "shares_outstanding": 50024364, "goodwill_and_intangibles": 5767473 }, "cash_flow": { "operating_cash_flow": -271677, "capital_expenditure": 3, "free_cash_flow": -271674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82163, "ticker_id": 6295, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "330839", "netIncome": "330839", "grossProfit": "27004236", "depreciation": "None", "totalRevenue": "45178169", "costOfRevenue": "18173932", "interestIncome": "None", "incomeBeforeTax": "330839", "interestExpense": "None", "operatingIncome": "-174000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-140", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "173871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18173932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "761261", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "55720231", "longTermDebt": "None", "shortTermDebt": "387118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5767473", "reportedCurrency": "USD", "retainedEarnings": "11333048", "totalLiabilities": "30159520", "otherCurrentAssets": "12901602", "totalCurrentAssets": "47113839", "currentLongTermDebt": "None", "longTermInvestments": "2001219", "shortTermInvestments": "None", "currentNetReceivables": "18202582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8606392", "currentAccountsPayable": "25936807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399292", "totalShareholderEquity": "25875288", "capitalLeaseObligations": "399292", "otherCurrentLiabilities": "806463", "totalCurrentLiabilities": "30147346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12174", "cashAndShortTermInvestments": "16009655", "commonStockSharesOutstanding": "50024364", "intangibleAssetsExcludingGoodwill": "5767473", "cashAndCashEquivalentsAtCarryingValue": "16009655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-271677", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69820462", "cashflowFromInvestment": "-69730358", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45178169, "cost_of_revenue": 18173932, "gross_profit": 27004236, "research_and_development": null, "selling_general_admin": 761261, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174000, "depreciation_amortisation": null, "ebitda": 330839, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 330839, "tax_provision": -140, "effective_tax_rate": null, "net_income": 330839, "net_income_continuing_ops": null, "net_income_to_common": 330839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16009655, "short_term_investments": null, "net_receivables": 18202582, "inventory": null, "other_current_assets": null, "total_current_assets": 47113839, "net_ppe": null, "goodwill": null, "intangible_assets": 5767473, "goodwill_and_intangibles": 5767473, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8606392, "total_assets": 55720231, "short_term_debt": 387118, "accounts_payable": 25936807, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30147346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12174, "total_liabilities": 30159520, "total_debt": 387118, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11333048, "total_equity": 25875288, "shares_outstanding": 50024364, "operating_cash_flow": -271677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69730358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69820462, "free_cash_flow": -271674, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "330839", "netIncome": "330839", "grossProfit": "27004236", "depreciation": "None", "totalRevenue": "45178169", "costOfRevenue": "18173932", "interestIncome": "None", "incomeBeforeTax": "330839", "interestExpense": "None", "operatingIncome": "-174000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-140", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "173871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18173932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "761261", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7541", "currentDebt": "None", "investments": "None", "totalAssets": "55720231", "longTermDebt": "None", "shortTermDebt": "387118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5767473", "reportedCurrency": "USD", "retainedEarnings": "11333048", "totalLiabilities": "30159520", "otherCurrentAssets": "12901602", "totalCurrentAssets": "47113839", "currentLongTermDebt": "None", "longTermInvestments": "2001219", "shortTermInvestments": "None", "currentNetReceivables": "18202582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8606392", "currentAccountsPayable": "25936807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399292", "totalShareholderEquity": "25875288", "capitalLeaseObligations": "399292", "otherCurrentLiabilities": "806463", "totalCurrentLiabilities": "30147346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12174", "cashAndShortTermInvestments": "16009655", "commonStockSharesOutstanding": "50024364", "intangibleAssetsExcludingGoodwill": "5767473", "cashAndCashEquivalentsAtCarryingValue": "16009655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-271677", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69820462", "cashflowFromInvestment": "-69730358", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "income_statement": { "revenue": 45178169, "cost_of_revenue": 18173932, "gross_profit": 27004236, "ebit": -1850000, "ebitda": -1850000, "pretax_income": -1850000, "tax_provision": -140, "net_income": -1850000, "net_income_to_common": -1850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181573, "total_current_assets": 181573, "total_assets": 507185, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 507135, "total_equity": 50, "shares_outstanding": 50000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 414796, "capital_expenditure": 27, "free_cash_flow": 414823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82165, "ticker_id": 6295, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:29.991665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1850000", "netIncome": "-1850000", "grossProfit": "27004236", "depreciation": "None", "totalRevenue": "45178169", "costOfRevenue": "18173932", "interestIncome": "None", "incomeBeforeTax": "-1850000", "interestExpense": "None", "operatingIncome": "-1850000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-140", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18173932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "761261", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1725", "currentDebt": "None", "investments": "None", "totalAssets": "507185", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24950", "totalLiabilities": "507135", "otherCurrentAssets": "None", "totalCurrentAssets": "181573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325612", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "50", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7135", "totalCurrentLiabilities": "507135", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "181573", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1460765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-1303856", "operatingCashflow": "414796", "capitalExpenditures": "27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8005", "cashflowFromInvestment": "-471265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45178169, "cost_of_revenue": 18173932, "gross_profit": 27004236, "research_and_development": null, "selling_general_admin": 761261, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1850000, "depreciation_amortisation": null, "ebitda": -1850000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1850000, "tax_provision": -140, "effective_tax_rate": null, "net_income": -1850000, "net_income_continuing_ops": null, "net_income_to_common": -1850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181573, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 181573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325612, "total_assets": 507185, "short_term_debt": 500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507135, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 507135, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24950, "total_equity": 50, "shares_outstanding": 50000000, "operating_cash_flow": 414796, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27, "acquisitions": null, "other_investing": null, "investing_cash_flow": -471265, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8005, "free_cash_flow": 414823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1850000", "netIncome": "-1850000", "grossProfit": "27004236", "depreciation": "None", "totalRevenue": "45178169", "costOfRevenue": "18173932", "interestIncome": "None", "incomeBeforeTax": "-1850000", "interestExpense": "None", "operatingIncome": "-1850000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-140", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18173932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "761261", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1725", "currentDebt": "None", "investments": "None", "totalAssets": "507185", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24950", "totalLiabilities": "507135", "otherCurrentAssets": "None", "totalCurrentAssets": "181573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325612", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "50", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7135", "totalCurrentLiabilities": "507135", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "181573", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1460765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-1303856", "operatingCashflow": "414796", "capitalExpenditures": "27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8005", "cashflowFromInvestment": "-471265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }