{ "ticker": { "uuid": "c9352e59-b39b-4279-97af-8c9c5643de97", "symbol": "KEQU", "name": "Kewaunee Scientific Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/c9352e59-b39b-4279-97af-8c9c5643de97/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9352e59-b39b-4279-97af-8c9c5643de97/" }, "latest_snapshot": { "ticker": { "uuid": "c9352e59-b39b-4279-97af-8c9c5643de97", "symbol": "KEQU", "name": "Kewaunee Scientific Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/c9352e59-b39b-4279-97af-8c9c5643de97/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9352e59-b39b-4279-97af-8c9c5643de97/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.95, "quality": 0.65, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 36.01, "market_cap": 103295081.11, "pe_ratio": 10.7398, "earnings_yield": 0.1419, "ebitda_to_ev": 0.1926, "shareholder_yield": 0, "roe": 0.1287, "piotroski_f_score": 5, "momentum_12_1": -0.3912, "volatility_252d": 0.3787 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.7398, "ev_ebitda": 5.1917, "earnings_yield": 0.1419, "fcf_yield": 0.1821, "shareholder_yield": 0 }, "quality": { "roe": 0.1287, "roic": 0.1437, "gross_margin": 0.2852, "fcf_margin": 0.08, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1727, "eps_growth_1y": -0.1567, "fcf_growth_1y": 0.3316 }, "momentum": { "price_return_12m": -0.388, "momentum_12_1": -0.3912, "relative_strength": -0.6042 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.65, "momentum_percentile": 0.07, "growth_composite": 66, "yield_composite": 30, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.41, "os": 0.83, "value": 0.94, "quality": 0.65, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.149, "earnings_yield": 0.1376, "shareholder_yield": 0, "roe": 0.1287, "momentum_12_1": -0.058 }, { "week_end_date": "2026-06-14", "price": 36.73, "os": 0.83, "value": 0.95, "quality": 0.66, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.9464, "earnings_yield": 0.1397, "shareholder_yield": 0, "roe": 0.1287, "momentum_12_1": 0.0426 }, { "week_end_date": "2026-06-21", "price": 37.53, "os": 0.85, "value": 0.94, "quality": 0.67, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.1848, "earnings_yield": 0.1372, "shareholder_yield": 0, "roe": 0.1287, "momentum_12_1": 0.0894 }, { "week_end_date": "2026-06-28", "price": 35.82, "os": 0.8, "value": 0.95, "quality": 0.64, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.6752, "earnings_yield": 0.1427, "shareholder_yield": 0, "roe": 0.1287, "momentum_12_1": -0.2841 }, { "week_end_date": "2026-07-05", "price": 36.68, "os": 0.69, "value": 0.95, "quality": 0.35, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.9468, "earnings_yield": 0.1397, "shareholder_yield": 0, "roe": 0.1287, "momentum_12_1": -0.3644 }, { "week_end_date": "2026-07-12", "price": 36.59, "os": 0.83, "value": 0.95, "quality": 0.66, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.9142, "earnings_yield": 0.14, "shareholder_yield": 0, "roe": 0.1287, "momentum_12_1": -0.3789 }, { "week_end_date": "2026-07-19", "price": 38.11, "os": 0.81, "value": 0.94, "quality": 0.65, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.3661, "earnings_yield": 0.1354, "shareholder_yield": 0, "roe": 0.1287, "momentum_12_1": -0.3256 }, { "week_end_date": "2026-07-26", "price": 36.01, "os": 0.81, "value": 0.95, "quality": 0.65, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.7398, "earnings_yield": 0.1419, "shareholder_yield": 0, "roe": 0.1287, "momentum_12_1": -0.3912 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281999000, "cost_of_revenue": 201559000, "gross_profit": 80440000, "ebit": 17595000, "ebitda": 23876000, "pretax_income": 13733000, "tax_provision": 3268000, "net_income": 9618000, "net_income_to_common": 9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 105397000, "total_assets": 178311000, "short_term_debt": 8812000, "long_term_debt": 14804000, "total_debt": 30185000, "total_liabilities": 101499000, "total_equity": 74718000, "shares_outstanding": 2983000, "goodwill_and_intangibles": 28781000 }, "cash_flow": { "operating_cash_flow": 18633000, "capital_expenditure": 3937000, "free_cash_flow": 22570000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -18316000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281999000, "cost_of_revenue": 201559000, "gross_profit": 80440000, "ebit": 17595000, "ebitda": 23876000, "pretax_income": 13733000, "tax_provision": 3268000, "net_income": 9618000, "net_income_to_common": 9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 105397000, "total_assets": 178311000, "short_term_debt": 8812000, "long_term_debt": 14804000, "total_debt": 30185000, "total_liabilities": 101499000, "total_equity": 74718000, "shares_outstanding": 2983000, "goodwill_and_intangibles": 28781000 }, "cash_flow": { "operating_cash_flow": 18633000, "capital_expenditure": 3937000, "free_cash_flow": 22570000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -18316000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281999000, "cost_of_revenue": 201559000, "gross_profit": 80440000, "ebit": 17595000, "ebitda": 23876000, "pretax_income": 13733000, "tax_provision": 3268000, "net_income": 9618000, "net_income_to_common": 9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 105397000, "total_assets": 178311000, "short_term_debt": 8812000, "long_term_debt": 14804000, "total_debt": 30185000, "total_liabilities": 101499000, "total_equity": 74718000, "shares_outstanding": 2983000, "goodwill_and_intangibles": 28781000 }, "cash_flow": { "operating_cash_flow": 18633000, "capital_expenditure": 3937000, "free_cash_flow": 22570000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -18316000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281999000, "cost_of_revenue": 201559000, "gross_profit": 80440000, "ebit": 16715000, "ebitda": 21474000, "pretax_income": 13733000, "tax_provision": 3268000, "net_income": 9618000, "net_income_to_common": 9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 105397000, "total_assets": 178311000, "short_term_debt": 8812000, "long_term_debt": 14804000, "total_debt": 30185000, "total_liabilities": 101499000, "total_equity": 74718000, "shares_outstanding": 2983000, "goodwill_and_intangibles": 28781000 }, "cash_flow": { "operating_cash_flow": 18633000, "capital_expenditure": 3937000, "free_cash_flow": 22570000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -18316000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240472000, "cost_of_revenue": 171615000, "gross_profit": 68857000, "ebit": 17999000, "ebitda": 22758000, "pretax_income": 14785000, "tax_provision": 3202000, "net_income": 11405000, "net_income_to_common": 11405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14942000, "total_current_assets": 118363000, "total_assets": 194654000, "short_term_debt": 7260000, "long_term_debt": 33949000, "total_debt": 50155000, "total_liabilities": 128409000, "total_equity": 64457000, "shares_outstanding": 2979000, "goodwill_and_intangibles": 30318000 }, "cash_flow": { "operating_cash_flow": 14783000, "capital_expenditure": 2166000, "free_cash_flow": 16949000, "dividends_paid": null, "share_repurchases": -1596000, "shares_issued": null, "net_debt_issued": 10765000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240472000, "cost_of_revenue": 171615000, "gross_profit": 68857000, "ebit": 17999000, "ebitda": 22758000, "pretax_income": 14785000, "tax_provision": 3202000, "net_income": 11405000, "net_income_to_common": 11405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14942000, "total_current_assets": 118363000, "total_assets": 194654000, "short_term_debt": 7260000, "long_term_debt": 33949000, "total_debt": 50155000, "total_liabilities": 128409000, "total_equity": 64457000, "shares_outstanding": 2979000, "goodwill_and_intangibles": 30318000 }, "cash_flow": { "operating_cash_flow": 14783000, "capital_expenditure": 2166000, "free_cash_flow": 16949000, "dividends_paid": null, "share_repurchases": -1596000, "shares_issued": null, "net_debt_issued": 10765000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240472000, "cost_of_revenue": 171615000, "gross_profit": 68857000, "ebit": 17999000, "ebitda": 22758000, "pretax_income": 14785000, "tax_provision": 3202000, "net_income": 11405000, "net_income_to_common": 11405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14942000, "total_current_assets": 118363000, "total_assets": 194654000, "short_term_debt": 7260000, "long_term_debt": 33949000, "total_debt": 50155000, "total_liabilities": 128409000, "total_equity": 64457000, "shares_outstanding": 2979000, "goodwill_and_intangibles": 30318000 }, "cash_flow": { "operating_cash_flow": 14783000, "capital_expenditure": 2166000, "free_cash_flow": 16949000, "dividends_paid": null, "share_repurchases": -1596000, "shares_issued": null, "net_debt_issued": 10765000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240472000, "cost_of_revenue": 171615000, "gross_profit": 68857000, "ebit": 17999000, "ebitda": 22758000, "pretax_income": 14785000, "tax_provision": 3202000, "net_income": 11405000, "net_income_to_common": 11405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14942000, "total_current_assets": 118363000, "total_assets": 194654000, "short_term_debt": 7260000, "long_term_debt": 33949000, "total_debt": 50155000, "total_liabilities": 128409000, "total_equity": 64457000, "shares_outstanding": 2979000, "goodwill_and_intangibles": 30318000 }, "cash_flow": { "operating_cash_flow": 14783000, "capital_expenditure": 2166000, "free_cash_flow": 16949000, "dividends_paid": null, "share_repurchases": -1596000, "shares_issued": null, "net_debt_issued": 10765000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71400000, "cost_of_revenue": 50155000, "gross_profit": 21245000, "ebit": 5387000, "ebitda": 6942000, "pretax_income": 4756000, "tax_provision": 1064000, "net_income": 3388000, "net_income_to_common": 3388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 105397000, "total_assets": 178311000, "short_term_debt": 8812000, "long_term_debt": 14804000, "total_debt": 30185000, "total_liabilities": 101499000, "total_equity": 74718000, "shares_outstanding": 2995000, "goodwill_and_intangibles": 28781000 }, "cash_flow": { "operating_cash_flow": 5460000, "capital_expenditure": 928000, "free_cash_flow": 6388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2950000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71400000, "cost_of_revenue": 50155000, "gross_profit": 21245000, "ebit": 5387000, "ebitda": 6942000, "pretax_income": 4756000, "tax_provision": 1064000, "net_income": 3388000, "net_income_to_common": 3388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 105397000, "total_assets": 178311000, "short_term_debt": 8812000, "long_term_debt": 14804000, "total_debt": 30185000, "total_liabilities": 101499000, "total_equity": 74718000, "shares_outstanding": 2995000, "goodwill_and_intangibles": 28781000 }, "cash_flow": { "operating_cash_flow": 5460000, "capital_expenditure": 928000, "free_cash_flow": 6388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2950000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71400000, "cost_of_revenue": 50155000, "gross_profit": 21245000, "ebit": 5387000, "ebitda": 6942000, "pretax_income": 4756000, "tax_provision": 1064000, "net_income": 3388000, "net_income_to_common": 3388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 105397000, "total_assets": 178311000, "short_term_debt": 8812000, "long_term_debt": 14804000, "total_debt": 30185000, "total_liabilities": 101499000, "total_equity": 74718000, "shares_outstanding": 2995000, "goodwill_and_intangibles": 28781000 }, "cash_flow": { "operating_cash_flow": 5460000, "capital_expenditure": 928000, "free_cash_flow": 6388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2950000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71400000, "cost_of_revenue": 50155000, "gross_profit": 21245000, "ebit": 4641000, "ebitda": 4674000, "pretax_income": 4756000, "tax_provision": 1064000, "net_income": 3388000, "net_income_to_common": 3388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 105397000, "total_assets": 178311000, "short_term_debt": 8812000, "long_term_debt": 14804000, "total_debt": 30185000, "total_liabilities": 101499000, "total_equity": 74718000, "shares_outstanding": 2995000, "goodwill_and_intangibles": 28781000 }, "cash_flow": { "operating_cash_flow": 5460000, "capital_expenditure": 928000, "free_cash_flow": 6388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2950000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69399000, "cost_of_revenue": 50854000, "gross_profit": 18545000, "ebit": 2716000, "ebitda": 4313000, "pretax_income": 1604000, "tax_provision": 528000, "net_income": 692000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10347000, "total_current_assets": 103578000, "total_assets": 175961000, "short_term_debt": 9683000, "long_term_debt": 16028000, "total_debt": 32507000, "total_liabilities": 103433000, "total_equity": 70675000, "shares_outstanding": 2983000, "goodwill_and_intangibles": 29166000 }, "cash_flow": { "operating_cash_flow": 11647000, "capital_expenditure": 668000, "free_cash_flow": 12315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13721000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69399000, "cost_of_revenue": 50854000, "gross_profit": 18545000, "ebit": 2716000, "ebitda": 4313000, "pretax_income": 1604000, "tax_provision": 528000, "net_income": 692000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10347000, "total_current_assets": 103578000, "total_assets": 175961000, "short_term_debt": 9683000, "long_term_debt": 16028000, "total_debt": 32507000, "total_liabilities": 103433000, "total_equity": 70675000, "shares_outstanding": 2983000, "goodwill_and_intangibles": 29166000 }, "cash_flow": { "operating_cash_flow": 11647000, "capital_expenditure": 668000, "free_cash_flow": 12315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13721000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69399000, "cost_of_revenue": 50854000, "gross_profit": 18545000, "ebit": 2716000, "ebitda": 4313000, "pretax_income": 1604000, "tax_provision": 528000, "net_income": 692000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10347000, "total_current_assets": 103578000, "total_assets": 175961000, "short_term_debt": 9683000, "long_term_debt": 16028000, "total_debt": 32507000, "total_liabilities": 103433000, "total_equity": 70675000, "shares_outstanding": 2983000, "goodwill_and_intangibles": 29166000 }, "cash_flow": { "operating_cash_flow": 11647000, "capital_expenditure": 668000, "free_cash_flow": 12315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13721000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69399000, "cost_of_revenue": 50854000, "gross_profit": 18545000, "ebit": 2582000, "ebitda": 4179000, "pretax_income": 1604000, "tax_provision": 528000, "net_income": 692000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10347000, "total_current_assets": 103578000, "total_assets": 175961000, "short_term_debt": 9683000, "long_term_debt": 16028000, "total_debt": 32507000, "total_liabilities": 103433000, "total_equity": 70675000, "shares_outstanding": 2983000, "goodwill_and_intangibles": 29166000 }, "cash_flow": { "operating_cash_flow": 11647000, "capital_expenditure": 668000, "free_cash_flow": 12315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13721000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69399000, "cost_of_revenue": 50854000, "gross_profit": 18545000, "ebit": 2582000, "ebitda": 4313000, "pretax_income": null, "tax_provision": null, "net_income": 692000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8153000, "total_current_assets": 103578000, "total_assets": 175961000, "short_term_debt": 6435000, "long_term_debt": 16028000, "total_debt": 32507000, "total_liabilities": null, "total_equity": 70675000, "shares_outstanding": 2866384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11647000, "capital_expenditure": -668000, "free_cash_flow": 10979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13721000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69399000, "cost_of_revenue": 50854000, "gross_profit": 18545000, "ebit": 2582000, "ebitda": 4179000, "pretax_income": 1604000, "tax_provision": 528000, "net_income": 692000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10347000, "total_current_assets": 103578000, "total_assets": 175961000, "short_term_debt": 9683000, "long_term_debt": 16028000, "total_debt": 32507000, "total_liabilities": 103433000, "total_equity": 70675000, "shares_outstanding": 2983000, "goodwill_and_intangibles": 29166000 }, "cash_flow": { "operating_cash_flow": 11647000, "capital_expenditure": 668000, "free_cash_flow": 12315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13721000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69399000, "cost_of_revenue": 50854000, "gross_profit": 18545000, "ebit": 2582000, "ebitda": 4179000, "pretax_income": 1604000, "tax_provision": 528000, "net_income": 692000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10347000, "total_current_assets": 103578000, "total_assets": 175961000, "short_term_debt": 10530000, "long_term_debt": 16028000, "total_debt": 59342000, "total_liabilities": 103433000, "total_equity": 70675000, "shares_outstanding": 2983000, "goodwill_and_intangibles": 29166000 }, "cash_flow": { "operating_cash_flow": 11647000, "capital_expenditure": 668000, "free_cash_flow": 12315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13721000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70096000, "cost_of_revenue": 50376000, "gross_profit": 19720000, "ebit": 4514000, "ebitda": 6094000, "pretax_income": 3453000, "tax_provision": 915000, "net_income": 2445000, "net_income_to_common": 2445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13679000, "total_current_assets": 113640000, "total_assets": 189075000, "short_term_debt": 7468000, "long_term_debt": 31641000, "total_debt": 46701000, "total_liabilities": 117358000, "total_equity": 69852000, "shares_outstanding": 2977000, "goodwill_and_intangibles": 29550000 }, "cash_flow": { "operating_cash_flow": -4265000, "capital_expenditure": 1570000, "free_cash_flow": -2695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -182000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }