{ "ticker": { "uuid": "c9352e59-b39b-4279-97af-8c9c5643de97", "symbol": "KEQU", "name": "Kewaunee Scientific Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/c9352e59-b39b-4279-97af-8c9c5643de97/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9352e59-b39b-4279-97af-8c9c5643de97/" }, "ticker_metadata": { "id": 6801, "uuid": "c9352e59-b39b-4279-97af-8c9c5643de97", "symbol": "KEQU", "name": "Kewaunee Scientific Corporation", "asset_type": "equity", "market_cap": 114512000, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Kewaunee Scientific Corporation designs, manufactures and installs laboratory, sanitary and technical furniture products. The company is headquartered in Statesville, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c9352e59-b39b-4279-97af-8c9c5643de97", "symbol": "KEQU", "name": "Kewaunee Scientific Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/c9352e59-b39b-4279-97af-8c9c5643de97/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9352e59-b39b-4279-97af-8c9c5643de97/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.94, "quality": 0.66, "momentum": 0.2, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 37.41, "market_cap": 111593731.7, "pe_ratio": 10.0716, "earnings_yield": 0.0993, "ebitda_to_ev": 0.2088, "shareholder_yield": 0, "roe": 0.1568, "piotroski_f_score": 4, "momentum_12_1": -0.058, "volatility_252d": 0.6772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.057697+00:00", "batch_id": "" }, "size": { "price_close": 37.4099, "market_cap": 111593731.7, "market_cap_usd": 111593731.7, "enterprise_value": 127804731.7, "shares_outstanding": 2983000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.0716, "pb_ratio": 1.579, "ptbv_ratio": 2.6884, "ps_ratio": 0.3878, "pcf_ratio": 4.9421, "pfcf_ratio": 4.2748, "ev_ebitda": 4.789, "ev_ebit": 6.2692, "ev_sales": 0.4442, "ev_fcf": 4.8958, "earnings_yield": 0.0993, "fcf_yield": 0.2043, "price_to_sales": 0.3878, "price_to_book": 1.579, "price_to_cashflow": 4.9421, "ebitda_to_ev": 0.2088, "sales_yield": 2.2515 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2893, "operating_margin": 0.0708, "net_margin": 0.0385, "ebitda_margin": 0.0927, "fcf_margin": 0.0907, "roe": 0.1568, "roa": 0.063, "roic": 0.1705, "roc_greenblatt": null, "asset_turnover": 1.6353, "cash_conversion": 2.356, "accruals_ratio": -0.0654, "sbc_to_revenue": 0.0069, "piotroski_f_score": 4, "altman_z_score": 3.557, "earnings_stability_5y": 0.9083, "revenue_stability_5y": 0.208, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.473, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4635, "net_debt_to_ebitda": 0.6074, "debt_to_assets": 0.1509, "interest_coverage": 4.6395, "current_ratio": 2.1232, "quick_ratio": 1.4486, "net_debt": 16211000, "local_beta": -0.0014, "volatility_252d": 0.6772, "volatility_60d": 0.7305, "max_drawdown_12m": -0.4249, "risk_adjusted_momentum": -0.0857 }, "growth": { "revenue_growth_1y": 0.3078, "revenue_growth_3y_cagr": 0.125, "revenue_growth_5y_cagr": 0.1026, "eps_growth_1y": -0.3698, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.853, "book_value_growth_1y": 0.1609, "revenue_growth": 0.3078, "earnings_growth": -0.3698 }, "momentum": { "price_return_1m": 0.0108, "price_return_3m": -0.1061, "price_return_6m": -0.0529, "price_return_9m": -0.3037, "price_return_12m": -0.0479, "price_return_12m_ex1m": -0.058, "momentum_6m": -0.0529, "momentum_12m": -0.0479, "momentum_12_1": -0.058, "distance_from_52w_high": -0.3674, "distance_from_52w_low": 0.1, "relative_strength": -0.2058 }, "raw_ttm": { "revenue_ttm": 287747000, "gross_profit_ttm": 83233000, "ebit_ttm": 20386000, "ebitda_ttm": 26687000, "net_income_ttm": 11080000, "eps_diluted_ttm": 3.7144, "operating_cash_flow_ttm": 22580000, "capital_expenditure_ttm": 3525000, "fcf_ttm": 26105000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4394000, "cash_and_equivalents": 10347000, "total_current_assets": 103578000, "total_current_liabilities": 48785000, "net_ppe": null, "total_assets": 175961000, "total_debt": 26558000, "total_equity": 70675000, "net_working_capital": 54976000, "book_value_per_share": 23.6926, "retained_earnings": 65149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41509000, "tangible_book_per_share": 13.9152 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 41, "rank_ptbv": 52, "rank_ps": 11, "rank_pcf": 17, "rank_ev_ebitda": 11, "rank_ev_ebit": 31, "rank_earnings_yield": 19, "rank_fcf_yield": 16, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 26, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 72, "rank_fcf_margin": 72, "rank_piotroski": 73, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 71 }, "composites": { "value_composite": 6, "quality_composite": 34, "momentum_composite": 80, "growth_composite": 68, "yield_composite": 81, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 61, "overall_composite": 16, "quality_value_composite": 0.7877, "os_score": 0.84, "value_percentile": 0.94, "quality_percentile": 0.66, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 68, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 61, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1683, "ticker_id": 6801, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.057697+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.4099, "market_cap": 111593731.7, "market_cap_usd": 111593731.7, "enterprise_value": 127804731.7, "shares_outstanding": 2983000, "fx_rate_to_usd": null, "pe_ratio": 10.07163644, "pb_ratio": 1.57897038, "ptbv_ratio": 2.68842255, "ps_ratio": 0.38781892, "pcf_ratio": 4.94214932, "pfcf_ratio": 4.27480298, "ev_ebitda": 4.78902581, "ev_ebit": 6.26924025, "ev_sales": 0.44415661, "ev_fcf": 4.89579512, "earnings_yield": 0.09928873, "fcf_yield": 0.20425691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28925758, "operating_margin": 0.07084696, "net_margin": 0.03850605, "ebitda_margin": 0.09274467, "fcf_margin": 0.09072206, "roe": 0.15677397, "roa": 0.0629685, "roic": 0.17052308, "roc_greenblatt": null, "asset_turnover": 1.6352885, "cash_conversion": 2.35604693, "accruals_ratio": -0.06535539, "sbc_to_revenue": 0.0069297, "debt_to_equity": 1.46350195, "net_debt_to_ebitda": 0.60744932, "debt_to_assets": 0.15093117, "interest_coverage": 4.63950842, "current_ratio": 2.12315261, "quick_ratio": 1.4486215, "net_debt": 16211000, "revenue_growth_1y": 0.30778635, "revenue_growth_3y_cagr": 0.12504257, "revenue_growth_5y_cagr": 0.1026329, "eps_growth_1y": -0.36977419, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.85300546, "book_value_growth_1y": 0.16088163, "piotroski_f_score": 4, "altman_z_score": 3.55696694, "earnings_stability_5y": 0.908322, "revenue_stability_5y": 0.207984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01080519, "price_return_3m": -0.10609558, "price_return_6m": -0.05291392, "price_return_9m": -0.30374279, "price_return_12m": -0.04785187, "price_return_12m_ex1m": -0.05803003, "distance_from_52w_high": -0.3674349, "distance_from_52w_low": 0.09997089, "relative_strength": -0.20579292, "local_beta": -0.0014, "volatility_252d": 0.677194, "volatility_60d": 0.730543, "max_drawdown_12m": -0.4249256, "revenue_ttm": 287747000, "gross_profit_ttm": 83233000, "ebit_ttm": 20386000, "ebitda_ttm": 26687000, "net_income_ttm": 11080000, "eps_diluted_ttm": 3.7143815, "operating_cash_flow_ttm": 22580000, "capital_expenditure_ttm": 3525000, "fcf_ttm": 26105000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4394000, "cash_and_equivalents": 10347000, "total_current_assets": 103578000, "total_current_liabilities": 48785000, "net_ppe": null, "total_assets": 175961000, "total_debt": 26558000, "total_equity": 70675000, "net_working_capital": 54976000, "book_value_per_share": 23.69259135, "retained_earnings": 65149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41509000, "tangible_book_per_share": 13.91518605, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 41, "rank_ptbv": 52, "rank_ps": 11, "rank_pcf": 17, "rank_ev_ebitda": 11, "rank_ev_ebit": 31, "rank_earnings_yield": 19, "rank_fcf_yield": 16, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 26, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 72, "rank_fcf_margin": 72, "rank_piotroski": 73, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 71, "value_composite": 6, "quality_composite": 34, "momentum_composite": 80, "growth_composite": 68, "yield_composite": 81, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 61, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 68, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.41, "os": 0.84, "value": 0.94, "quality": 0.66, "momentum": 0.2, "confidence": 0.942, "coverage": 1, "pe_ratio": 10.0716, "earnings_yield": 0.0993, "shareholder_yield": 0, "roe": 0.1568, "momentum_12_1": -0.058, "complete_fields": { "id": 1683, "ticker_id": 6801, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.057697+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.4099, "market_cap": 111593731.7, "market_cap_usd": 111593731.7, "enterprise_value": 127804731.7, "shares_outstanding": 2983000, "fx_rate_to_usd": null, "pe_ratio": 10.07163644, "pb_ratio": 1.57897038, "ptbv_ratio": 2.68842255, "ps_ratio": 0.38781892, "pcf_ratio": 4.94214932, "pfcf_ratio": 4.27480298, "ev_ebitda": 4.78902581, "ev_ebit": 6.26924025, "ev_sales": 0.44415661, "ev_fcf": 4.89579512, "earnings_yield": 0.09928873, "fcf_yield": 0.20425691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28925758, "operating_margin": 0.07084696, "net_margin": 0.03850605, "ebitda_margin": 0.09274467, "fcf_margin": 0.09072206, "roe": 0.15677397, "roa": 0.0629685, "roic": 0.17052308, "roc_greenblatt": null, "asset_turnover": 1.6352885, "cash_conversion": 2.35604693, "accruals_ratio": -0.06535539, "sbc_to_revenue": 0.0069297, "debt_to_equity": 1.46350195, "net_debt_to_ebitda": 0.60744932, "debt_to_assets": 0.15093117, "interest_coverage": 4.63950842, "current_ratio": 2.12315261, "quick_ratio": 1.4486215, "net_debt": 16211000, "revenue_growth_1y": 0.30778635, "revenue_growth_3y_cagr": 0.12504257, "revenue_growth_5y_cagr": 0.1026329, "eps_growth_1y": -0.36977419, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.85300546, "book_value_growth_1y": 0.16088163, "piotroski_f_score": 4, "altman_z_score": 3.55696694, "earnings_stability_5y": 0.908322, "revenue_stability_5y": 0.207984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01080519, "price_return_3m": -0.10609558, "price_return_6m": -0.05291392, "price_return_9m": -0.30374279, "price_return_12m": -0.04785187, "price_return_12m_ex1m": -0.05803003, "distance_from_52w_high": -0.3674349, "distance_from_52w_low": 0.09997089, "relative_strength": -0.20579292, "local_beta": -0.0014, "volatility_252d": 0.677194, "volatility_60d": 0.730543, "max_drawdown_12m": -0.4249256, "revenue_ttm": 287747000, "gross_profit_ttm": 83233000, "ebit_ttm": 20386000, "ebitda_ttm": 26687000, "net_income_ttm": 11080000, "eps_diluted_ttm": 3.7143815, "operating_cash_flow_ttm": 22580000, "capital_expenditure_ttm": 3525000, "fcf_ttm": 26105000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4394000, "cash_and_equivalents": 10347000, "total_current_assets": 103578000, "total_current_liabilities": 48785000, "net_ppe": null, "total_assets": 175961000, "total_debt": 26558000, "total_equity": 70675000, "net_working_capital": 54976000, "book_value_per_share": 23.69259135, "retained_earnings": 65149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41509000, "tangible_book_per_share": 13.91518605, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 41, "rank_ptbv": 52, "rank_ps": 11, "rank_pcf": 17, "rank_ev_ebitda": 11, "rank_ev_ebit": 31, "rank_earnings_yield": 19, "rank_fcf_yield": 16, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 26, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 72, "rank_fcf_margin": 72, "rank_piotroski": 73, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 71, "value_composite": 6, "quality_composite": 34, "momentum_composite": 80, "growth_composite": 68, "yield_composite": 81, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 61, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 68, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 240472000, "cost_of_revenue": 171615000, "gross_profit": 68857000, "ebit": 17999000, "ebitda": 22758000, "pretax_income": 14785000, "tax_provision": 3202000, "net_income": 11405000, "net_income_to_common": 11405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14942000, "total_current_assets": 118363000, "total_assets": 194654000, "short_term_debt": 7260000, "long_term_debt": 33949000, "total_debt": 41209000, "total_liabilities": 128409000, "total_equity": 64457000, "shares_outstanding": 2979000, "goodwill_and_intangibles": 30318000 }, "cash_flow": { "operating_cash_flow": 14783000, "capital_expenditure": 2166000, "free_cash_flow": 16949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104756, "ticker_id": 6801, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17999000", "ebitda": "22758000", "netIncome": "11405000", "grossProfit": "68857000", "depreciation": "None", "totalRevenue": "240472000", "costOfRevenue": "171615000", "interestIncome": "None", "incomeBeforeTax": "14785000", "interestExpense": "3214000", "operatingIncome": "17759000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "3202000", "reportedCurrency": "USD", "netInterestIncome": "-3214000", "nonInterestIncome": "None", "operatingExpenses": "51098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4759000", "sellingGeneralAndAdministrative": "50186000", "netIncomeFromContinuingOperations": "11583000" }, "balance": { "goodwill": "12487000", "inventory": "32849000", "commonStock": "7353000", "currentDebt": "None", "investments": "None", "totalAssets": "194654000", "longTermDebt": "33949000", "shortTermDebt": "7260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "17831000", "reportedCurrency": "USD", "retainedEarnings": "58919000", "totalLiabilities": "128409000", "otherCurrentAssets": "8188000", "totalCurrentAssets": "118363000", "currentLongTermDebt": "3889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76291000", "currentAccountsPayable": "27033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50155000", "totalShareholderEquity": "64457000", "capitalLeaseObligations": "12317000", "otherCurrentLiabilities": "13346000", "totalCurrentLiabilities": "53712000", "otherNonCurrentLiabilities": "26996000", "totalNonCurrentLiabilities": "74697000", "cashAndShortTermInvestments": "14942000", "commonStockSharesOutstanding": "2979000", "intangibleAssetsExcludingGoodwill": "17831000", "cashAndCashEquivalentsAtCarryingValue": "14942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "3351000", "operatingCashflow": "14783000", "capitalExpenditures": "2166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7411000", "cashflowFromInvestment": "-30901000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240472000, "cost_of_revenue": 171615000, "gross_profit": 68857000, "research_and_development": null, "selling_general_admin": 50186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17999000, "depreciation_amortisation": 4759000, "ebitda": 22758000, "interest_expense": 3214000, "interest_income": null, "other_non_operating": null, "pretax_income": 14785000, "tax_provision": 3202000, "effective_tax_rate": null, "net_income": 11405000, "net_income_continuing_ops": 11583000, "net_income_to_common": 11405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14942000, "short_term_investments": null, "net_receivables": 62384000, "inventory": 32849000, "other_current_assets": null, "total_current_assets": 118363000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 17831000, "goodwill_and_intangibles": 30318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76291000, "total_assets": 194654000, "short_term_debt": 7260000, "accounts_payable": 27033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53712000, "long_term_debt": 33949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74697000, "total_liabilities": 128409000, "total_debt": 41209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58919000, "total_equity": 64457000, "shares_outstanding": 2979000, "operating_cash_flow": 14783000, "stock_based_compensation": 1441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7411000, "free_cash_flow": 16949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17999000", "ebitda": "22758000", "netIncome": "11405000", "grossProfit": "68857000", "depreciation": "None", "totalRevenue": "240472000", "costOfRevenue": "171615000", "interestIncome": "None", "incomeBeforeTax": "14785000", "interestExpense": "3214000", "operatingIncome": "17759000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "3202000", "reportedCurrency": "USD", "netInterestIncome": "-3214000", "nonInterestIncome": "None", "operatingExpenses": "51098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4759000", "sellingGeneralAndAdministrative": "50186000", "netIncomeFromContinuingOperations": "11583000" }, "balance": { "goodwill": "12487000", "inventory": "32849000", "commonStock": "7353000", "currentDebt": "None", "investments": "None", "totalAssets": "194654000", "longTermDebt": "33949000", "shortTermDebt": "7260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "17831000", "reportedCurrency": "USD", "retainedEarnings": "58919000", "totalLiabilities": "128409000", "otherCurrentAssets": "8188000", "totalCurrentAssets": "118363000", "currentLongTermDebt": "3889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76291000", "currentAccountsPayable": "27033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50155000", "totalShareholderEquity": "64457000", "capitalLeaseObligations": "12317000", "otherCurrentLiabilities": "13346000", "totalCurrentLiabilities": "53712000", "otherNonCurrentLiabilities": "26996000", "totalNonCurrentLiabilities": "74697000", "cashAndShortTermInvestments": "14942000", "commonStockSharesOutstanding": "2979000", "intangibleAssetsExcludingGoodwill": "17831000", "cashAndCashEquivalentsAtCarryingValue": "14942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "3351000", "operatingCashflow": "14783000", "capitalExpenditures": "2166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7411000", "cashflowFromInvestment": "-30901000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 203755000, "cost_of_revenue": 151704000, "gross_profit": 52051000, "ebit": 14918000, "ebitda": 18043000, "pretax_income": 13119000, "tax_provision": -5938000, "net_income": 18753000, "net_income_to_common": 18753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23267000, "total_current_assets": 96817000, "total_assets": 134766000, "short_term_debt": 5333000, "long_term_debt": null, "total_debt": 5333000, "total_liabilities": 78557000, "total_equity": 54760000, "shares_outstanding": 2938000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 19564000, "capital_expenditure": 4373000, "free_cash_flow": 23937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104761, "ticker_id": 6801, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14918000", "ebitda": "18043000", "netIncome": "18753000", "grossProfit": "52051000", "depreciation": "None", "totalRevenue": "203755000", "costOfRevenue": "151704000", "interestIncome": "None", "incomeBeforeTax": "13119000", "interestExpense": "1799000", "operatingIncome": "18281000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-5938000", "reportedCurrency": "USD", "netInterestIncome": "-1799000", "nonInterestIncome": "None", "operatingExpenses": "33770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3125000", "sellingGeneralAndAdministrative": "37611000", "netIncomeFromContinuingOperations": "19057000" }, "balance": { "goodwill": "0", "inventory": "20679000", "commonStock": "7273000", "currentDebt": "None", "investments": "None", "totalAssets": "134766000", "longTermDebt": "None", "shortTermDebt": "5333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47514000", "totalLiabilities": "78557000", "otherCurrentAssets": "7807000", "totalCurrentAssets": "96817000", "currentLongTermDebt": "3099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37949000", "currentAccountsPayable": "23262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11002000", "totalShareholderEquity": "54760000", "capitalLeaseObligations": "7903000", "otherCurrentLiabilities": "7811000", "totalCurrentLiabilities": "40780000", "otherNonCurrentLiabilities": "27882000", "totalNonCurrentLiabilities": "37777000", "cashAndShortTermInvestments": "23267000", "commonStockSharesOutstanding": "2938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1210000", "operatingCashflow": "19564000", "capitalExpenditures": "4373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3014000", "cashflowFromInvestment": "-4373000", "stockBasedCompensation": "1028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203755000, "cost_of_revenue": 151704000, "gross_profit": 52051000, "research_and_development": 920000, "selling_general_admin": 37611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14918000, "depreciation_amortisation": 3125000, "ebitda": 18043000, "interest_expense": 1799000, "interest_income": null, "other_non_operating": null, "pretax_income": 13119000, "tax_provision": -5938000, "effective_tax_rate": null, "net_income": 18753000, "net_income_continuing_ops": 19057000, "net_income_to_common": 18753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23267000, "short_term_investments": null, "net_receivables": 45064000, "inventory": 20679000, "other_current_assets": null, "total_current_assets": 96817000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37949000, "total_assets": 134766000, "short_term_debt": 5333000, "accounts_payable": 23262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37777000, "total_liabilities": 78557000, "total_debt": 5333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47514000, "total_equity": 54760000, "shares_outstanding": 2938000, "operating_cash_flow": 19564000, "stock_based_compensation": 1028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3014000, "free_cash_flow": 23937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14918000", "ebitda": "18043000", "netIncome": "18753000", "grossProfit": "52051000", "depreciation": "None", "totalRevenue": "203755000", "costOfRevenue": "151704000", "interestIncome": "None", "incomeBeforeTax": "13119000", "interestExpense": "1799000", "operatingIncome": "18281000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-5938000", "reportedCurrency": "USD", "netInterestIncome": "-1799000", "nonInterestIncome": "None", "operatingExpenses": "33770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3125000", "sellingGeneralAndAdministrative": "37611000", "netIncomeFromContinuingOperations": "19057000" }, "balance": { "goodwill": "0", "inventory": "20679000", "commonStock": "7273000", "currentDebt": "None", "investments": "None", "totalAssets": "134766000", "longTermDebt": "None", "shortTermDebt": "5333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47514000", "totalLiabilities": "78557000", "otherCurrentAssets": "7807000", "totalCurrentAssets": "96817000", "currentLongTermDebt": "3099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37949000", "currentAccountsPayable": "23262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11002000", "totalShareholderEquity": "54760000", "capitalLeaseObligations": "7903000", "otherCurrentLiabilities": "7811000", "totalCurrentLiabilities": "40780000", "otherNonCurrentLiabilities": "27882000", "totalNonCurrentLiabilities": "37777000", "cashAndShortTermInvestments": "23267000", "commonStockSharesOutstanding": "2938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1210000", "operatingCashflow": "19564000", "capitalExpenditures": "4373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3014000", "cashflowFromInvestment": "-4373000", "stockBasedCompensation": "1028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 219494000, "cost_of_revenue": 183906000, "gross_profit": 35588000, "ebit": 5293000, "ebitda": 8160000, "pretax_income": 4498000, "tax_provision": 3139000, "net_income": 1359000, "net_income_to_common": 1359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8078000, "total_current_assets": 87920000, "total_assets": 118898000, "short_term_debt": 5639000, "long_term_debt": null, "total_debt": 5639000, "total_liabilities": 80413000, "total_equity": 37409000, "shares_outstanding": 2902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3790000, "capital_expenditure": 4148000, "free_cash_flow": 358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104766, "ticker_id": 6801, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5293000", "ebitda": "8160000", "netIncome": "1359000", "grossProfit": "35588000", "depreciation": "None", "totalRevenue": "219494000", "costOfRevenue": "183906000", "interestIncome": "None", "incomeBeforeTax": "4498000", "interestExpense": "1734000", "operatingIncome": "3632000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "3139000", "reportedCurrency": "USD", "netInterestIncome": "-1734000", "nonInterestIncome": "None", "operatingExpenses": "30224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "29706000", "netIncomeFromContinuingOperations": "1359000" }, "balance": { "goodwill": "None", "inventory": "21889000", "commonStock": "7084000", "currentDebt": "None", "investments": "None", "totalAssets": "118898000", "longTermDebt": "None", "shortTermDebt": "5639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28761000", "totalLiabilities": "80413000", "otherCurrentAssets": "11872000", "totalCurrentAssets": "87920000", "currentLongTermDebt": "3587000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30978000", "currentAccountsPayable": "23599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25572000", "shortLongTermDebtTotal": "12923000", "totalShareholderEquity": "37409000", "capitalLeaseObligations": "9336000", "otherCurrentLiabilities": "6718000", "totalCurrentLiabilities": "40053000", "otherNonCurrentLiabilities": "33076000", "totalNonCurrentLiabilities": "40360000", "cashAndShortTermInvestments": "8078000", "commonStockSharesOutstanding": "2902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "1907000", "operatingCashflow": "-3790000", "capitalExpenditures": "4148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14931000", "cashflowFromInvestment": "-4148000", "stockBasedCompensation": "886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219494000, "cost_of_revenue": 183906000, "gross_profit": 35588000, "research_and_development": 1012000, "selling_general_admin": 29706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5293000, "depreciation_amortisation": 2867000, "ebitda": 8160000, "interest_expense": 1734000, "interest_income": null, "other_non_operating": null, "pretax_income": 4498000, "tax_provision": 3139000, "effective_tax_rate": null, "net_income": 1359000, "net_income_continuing_ops": 1359000, "net_income_to_common": 1359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8078000, "short_term_investments": null, "net_receivables": 46081000, "inventory": 21889000, "other_current_assets": null, "total_current_assets": 87920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30978000, "total_assets": 118898000, "short_term_debt": 5639000, "accounts_payable": 23599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40360000, "total_liabilities": 80413000, "total_debt": 5639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28761000, "total_equity": 37409000, "shares_outstanding": 2902000, "operating_cash_flow": -3790000, "stock_based_compensation": 886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14931000, "free_cash_flow": 358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5293000", "ebitda": "8160000", "netIncome": "1359000", "grossProfit": "35588000", "depreciation": "None", "totalRevenue": "219494000", "costOfRevenue": "183906000", "interestIncome": "None", "incomeBeforeTax": "4498000", "interestExpense": "1734000", "operatingIncome": "3632000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "3139000", "reportedCurrency": "USD", "netInterestIncome": "-1734000", "nonInterestIncome": "None", "operatingExpenses": "30224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "29706000", "netIncomeFromContinuingOperations": "1359000" }, "balance": { "goodwill": "None", "inventory": "21889000", "commonStock": "7084000", "currentDebt": "None", "investments": "None", "totalAssets": "118898000", "longTermDebt": "None", "shortTermDebt": "5639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28761000", "totalLiabilities": "80413000", "otherCurrentAssets": "11872000", "totalCurrentAssets": "87920000", "currentLongTermDebt": "3587000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30978000", "currentAccountsPayable": "23599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25572000", "shortLongTermDebtTotal": "12923000", "totalShareholderEquity": "37409000", "capitalLeaseObligations": "9336000", "otherCurrentLiabilities": "6718000", "totalCurrentLiabilities": "40053000", "otherNonCurrentLiabilities": "33076000", "totalNonCurrentLiabilities": "40360000", "cashAndShortTermInvestments": "8078000", "commonStockSharesOutstanding": "2902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "1907000", "operatingCashflow": "-3790000", "capitalExpenditures": "4148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14931000", "cashflowFromInvestment": "-4148000", "stockBasedCompensation": "886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 168872000, "cost_of_revenue": 144652000, "gross_profit": 24220000, "ebit": -1853000, "ebitda": 916000, "pretax_income": -2485000, "tax_provision": 3518000, "net_income": -6003000, "net_income_to_common": -6003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4433000, "total_current_assets": 91565000, "total_assets": 118773000, "short_term_debt": 3608000, "long_term_debt": null, "total_debt": 3608000, "total_liabilities": 82593000, "total_equity": 35694000, "shares_outstanding": 2786000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7885000, "capital_expenditure": 1908000, "free_cash_flow": -5977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104771, "ticker_id": 6801, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1853000", "ebitda": "916000", "netIncome": "-6003000", "grossProfit": "24220000", "depreciation": "None", "totalRevenue": "168872000", "costOfRevenue": "144652000", "interestIncome": "None", "incomeBeforeTax": "-2485000", "interestExpense": "632000", "operatingIncome": "-2608000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "3518000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "26828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2769000", "sellingGeneralAndAdministrative": "26625000", "netIncomeFromContinuingOperations": "-6003000" }, "balance": { "goodwill": "None", "inventory": "23796000", "commonStock": "6983000", "currentDebt": "None", "investments": "None", "totalAssets": "118773000", "longTermDebt": "None", "shortTermDebt": "3608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28023000", "totalLiabilities": "82593000", "otherCurrentAssets": "8625000", "totalCurrentAssets": "91565000", "currentLongTermDebt": "1588000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27208000", "currentAccountsPayable": "27316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22694000", "shortLongTermDebtTotal": "67565000", "totalShareholderEquity": "35694000", "capitalLeaseObligations": "7852000", "otherCurrentLiabilities": "7840000", "totalCurrentLiabilities": "42293000", "otherNonCurrentLiabilities": "33893000", "totalNonCurrentLiabilities": "40300000", "cashAndShortTermInvestments": "4433000", "commonStockSharesOutstanding": "2786000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-7279000", "operatingCashflow": "-7885000", "capitalExpenditures": "1908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11031000", "cashflowFromInvestment": "-1908000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168872000, "cost_of_revenue": 144652000, "gross_profit": 24220000, "research_and_development": 990000, "selling_general_admin": 26625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1853000, "depreciation_amortisation": 2769000, "ebitda": 916000, "interest_expense": 632000, "interest_income": null, "other_non_operating": null, "pretax_income": -2485000, "tax_provision": 3518000, "effective_tax_rate": null, "net_income": -6003000, "net_income_continuing_ops": -6003000, "net_income_to_common": -6003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4433000, "short_term_investments": null, "net_receivables": 54711000, "inventory": 23796000, "other_current_assets": null, "total_current_assets": 91565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27208000, "total_assets": 118773000, "short_term_debt": 3608000, "accounts_payable": 27316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40300000, "total_liabilities": 82593000, "total_debt": 3608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28023000, "total_equity": 35694000, "shares_outstanding": 2786000, "operating_cash_flow": -7885000, "stock_based_compensation": 729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11031000, "free_cash_flow": -5977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1853000", "ebitda": "916000", "netIncome": "-6003000", "grossProfit": "24220000", "depreciation": "None", "totalRevenue": "168872000", "costOfRevenue": "144652000", "interestIncome": "None", "incomeBeforeTax": "-2485000", "interestExpense": "632000", "operatingIncome": "-2608000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "3518000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "26828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2769000", "sellingGeneralAndAdministrative": "26625000", "netIncomeFromContinuingOperations": "-6003000" }, "balance": { "goodwill": "None", "inventory": "23796000", "commonStock": "6983000", "currentDebt": "None", "investments": "None", "totalAssets": "118773000", "longTermDebt": "None", "shortTermDebt": "3608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28023000", "totalLiabilities": "82593000", "otherCurrentAssets": "8625000", "totalCurrentAssets": "91565000", "currentLongTermDebt": "1588000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27208000", "currentAccountsPayable": "27316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22694000", "shortLongTermDebtTotal": "67565000", "totalShareholderEquity": "35694000", "capitalLeaseObligations": "7852000", "otherCurrentLiabilities": "7840000", "totalCurrentLiabilities": "42293000", "otherNonCurrentLiabilities": "33893000", "totalNonCurrentLiabilities": "40300000", "cashAndShortTermInvestments": "4433000", "commonStockSharesOutstanding": "2786000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-7279000", "operatingCashflow": "-7885000", "capitalExpenditures": "1908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11031000", "cashflowFromInvestment": "-1908000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 147469000, "cost_of_revenue": 123476000, "gross_profit": 23993000, "ebit": -2228000, "ebitda": 459000, "pretax_income": -2617000, "tax_provision": 990000, "net_income": -3607000, "net_income_to_common": -3607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5206000, "total_current_assets": 60457000, "total_assets": 89384000, "short_term_debt": 8197000, "long_term_debt": null, "total_debt": 8197000, "total_liabilities": 47897000, "total_equity": 41241000, "shares_outstanding": 2760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 912000, "capital_expenditure": 2397000, "free_cash_flow": 3309000, "dividends_paid": 108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104776, "ticker_id": 6801, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2228000", "ebitda": "459000", "netIncome": "-3607000", "grossProfit": "23993000", "depreciation": "None", "totalRevenue": "147469000", "costOfRevenue": "123476000", "interestIncome": "None", "incomeBeforeTax": "-2617000", "interestExpense": "389000", "operatingIncome": "-1316000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "990000", "reportedCurrency": "USD", "netInterestIncome": "-389000", "nonInterestIncome": "None", "operatingExpenses": "25309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "26288000", "netIncomeFromContinuingOperations": "-3607000" }, "balance": { "goodwill": "None", "inventory": "16517000", "commonStock": "6915000", "currentDebt": "None", "investments": "None", "totalAssets": "89384000", "longTermDebt": "None", "shortTermDebt": "8197000", "treasuryStock": "-53000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34149000", "totalLiabilities": "47897000", "otherCurrentAssets": "5852000", "totalCurrentAssets": "60457000", "currentLongTermDebt": "6828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28927000", "currentAccountsPayable": "16780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25261000", "shortLongTermDebtTotal": "16148000", "totalShareholderEquity": "41241000", "capitalLeaseObligations": "9320000", "otherCurrentLiabilities": "6081000", "totalCurrentLiabilities": "34181000", "otherNonCurrentLiabilities": "5765000", "totalNonCurrentLiabilities": "13716000", "cashAndShortTermInvestments": "5206000", "commonStockSharesOutstanding": "2760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3607000", "profitLoss": "None", "dividendPayout": "108000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-1188000", "operatingCashflow": "912000", "capitalExpenditures": "2397000", "changeInReceivables": "-6087000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1982000", "cashflowFromInvestment": "-2397000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147469000, "cost_of_revenue": 123476000, "gross_profit": 23993000, "research_and_development": 1406000, "selling_general_admin": 26288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2228000, "depreciation_amortisation": 2687000, "ebitda": 459000, "interest_expense": 389000, "interest_income": null, "other_non_operating": null, "pretax_income": -2617000, "tax_provision": 990000, "effective_tax_rate": null, "net_income": -3607000, "net_income_continuing_ops": -3607000, "net_income_to_common": -3607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5206000, "short_term_investments": null, "net_receivables": 32882000, "inventory": 16517000, "other_current_assets": null, "total_current_assets": 60457000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28927000, "total_assets": 89384000, "short_term_debt": 8197000, "accounts_payable": 16780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13716000, "total_liabilities": 47897000, "total_debt": 8197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34149000, "total_equity": 41241000, "shares_outstanding": 2760000, "operating_cash_flow": 912000, "stock_based_compensation": 634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2397000, "dividends_paid": 108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1982000, "free_cash_flow": 3309000, "net_change_in_cash": 497000 }, "raw_data": { "income": { "ebit": "-2228000", "ebitda": "459000", "netIncome": "-3607000", "grossProfit": "23993000", "depreciation": "None", "totalRevenue": "147469000", "costOfRevenue": "123476000", "interestIncome": "None", "incomeBeforeTax": "-2617000", "interestExpense": "389000", "operatingIncome": "-1316000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "990000", "reportedCurrency": "USD", "netInterestIncome": "-389000", "nonInterestIncome": "None", "operatingExpenses": "25309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "26288000", "netIncomeFromContinuingOperations": "-3607000" }, "balance": { "goodwill": "None", "inventory": "16517000", "commonStock": "6915000", "currentDebt": "None", "investments": "None", "totalAssets": "89384000", "longTermDebt": "None", "shortTermDebt": "8197000", "treasuryStock": "-53000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34149000", "totalLiabilities": "47897000", "otherCurrentAssets": "5852000", "totalCurrentAssets": "60457000", "currentLongTermDebt": "6828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28927000", "currentAccountsPayable": "16780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25261000", "shortLongTermDebtTotal": "16148000", "totalShareholderEquity": "41241000", "capitalLeaseObligations": "9320000", "otherCurrentLiabilities": "6081000", "totalCurrentLiabilities": "34181000", "otherNonCurrentLiabilities": "5765000", "totalNonCurrentLiabilities": "13716000", "cashAndShortTermInvestments": "5206000", "commonStockSharesOutstanding": "2760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3607000", "profitLoss": "None", "dividendPayout": "108000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-1188000", "operatingCashflow": "912000", "capitalExpenditures": "2397000", "changeInReceivables": "-6087000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1982000", "cashflowFromInvestment": "-2397000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 147540000, "cost_of_revenue": 124113000, "gross_profit": 23427000, "ebit": -2373000, "ebitda": 281000, "pretax_income": -2866000, "tax_provision": 1758000, "net_income": -4624000, "net_income_to_common": -4624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4365000, "total_current_assets": 54231000, "total_assets": 83929000, "short_term_debt": 6020000, "long_term_debt": null, "total_debt": 6020000, "total_liabilities": 45226000, "total_equity": 38415000, "shares_outstanding": 2750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4161000, "capital_expenditure": 2465000, "free_cash_flow": 6626000, "dividends_paid": 1044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104781, "ticker_id": 6801, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2373000", "ebitda": "281000", "netIncome": "-4624000", "grossProfit": "23427000", "depreciation": "None", "totalRevenue": "147540000", "costOfRevenue": "124113000", "interestIncome": "493000", "incomeBeforeTax": "-2866000", "interestExpense": "493000", "operatingIncome": "-2345000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "1758000", "reportedCurrency": "USD", "netInterestIncome": "-493000", "nonInterestIncome": "None", "operatingExpenses": "25772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2654000", "sellingGeneralAndAdministrative": "25894000", "netIncomeFromContinuingOperations": "-4624000" }, "balance": { "goodwill": "None", "inventory": "15330000", "commonStock": "6885000", "currentDebt": "None", "investments": "None", "totalAssets": "83929000", "longTermDebt": "None", "shortTermDebt": "6020000", "treasuryStock": "-53000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37821000", "totalLiabilities": "45226000", "otherCurrentAssets": "6474000", "totalCurrentAssets": "54231000", "currentLongTermDebt": "4719000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29698000", "currentAccountsPayable": "13114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16272000", "shortLongTermDebtTotal": "13800000", "totalShareholderEquity": "38415000", "capitalLeaseObligations": "9194000", "otherCurrentLiabilities": "5418000", "totalCurrentLiabilities": "27060000", "otherNonCurrentLiabilities": "17765000", "totalNonCurrentLiabilities": "18166000", "cashAndShortTermInvestments": "4365000", "commonStockSharesOutstanding": "2750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4624000", "profitLoss": "None", "dividendPayout": "1044000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "1876000", "operatingCashflow": "4161000", "capitalExpenditures": "2465000", "changeInReceivables": "4833000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7458000", "cashflowFromInvestment": "-2465000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147540000, "cost_of_revenue": 124113000, "gross_profit": 23427000, "research_and_development": 1816000, "selling_general_admin": 25894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2373000, "depreciation_amortisation": 2654000, "ebitda": 281000, "interest_expense": 493000, "interest_income": null, "other_non_operating": null, "pretax_income": -2866000, "tax_provision": 1758000, "effective_tax_rate": null, "net_income": -4624000, "net_income_continuing_ops": -4624000, "net_income_to_common": -4624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4365000, "short_term_investments": null, "net_receivables": 28062000, "inventory": 15330000, "other_current_assets": null, "total_current_assets": 54231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29698000, "total_assets": 83929000, "short_term_debt": 6020000, "accounts_payable": 13114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18166000, "total_liabilities": 45226000, "total_debt": 6020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37821000, "total_equity": 38415000, "shares_outstanding": 2750000, "operating_cash_flow": 4161000, "stock_based_compensation": 251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2465000, "dividends_paid": 1044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7458000, "free_cash_flow": 6626000, "net_change_in_cash": -5762000 }, "raw_data": { "income": { "ebit": "-2373000", "ebitda": "281000", "netIncome": "-4624000", "grossProfit": "23427000", "depreciation": "None", "totalRevenue": "147540000", "costOfRevenue": "124113000", "interestIncome": "493000", "incomeBeforeTax": "-2866000", "interestExpense": "493000", "operatingIncome": "-2345000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "1758000", "reportedCurrency": "USD", "netInterestIncome": "-493000", "nonInterestIncome": "None", "operatingExpenses": "25772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2654000", "sellingGeneralAndAdministrative": "25894000", "netIncomeFromContinuingOperations": "-4624000" }, "balance": { "goodwill": "None", "inventory": "15330000", "commonStock": "6885000", "currentDebt": "None", "investments": "None", "totalAssets": "83929000", "longTermDebt": "None", "shortTermDebt": "6020000", "treasuryStock": "-53000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37821000", "totalLiabilities": "45226000", "otherCurrentAssets": "6474000", "totalCurrentAssets": "54231000", "currentLongTermDebt": "4719000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29698000", "currentAccountsPayable": "13114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16272000", "shortLongTermDebtTotal": "13800000", "totalShareholderEquity": "38415000", "capitalLeaseObligations": "9194000", "otherCurrentLiabilities": "5418000", "totalCurrentLiabilities": "27060000", "otherNonCurrentLiabilities": "17765000", "totalNonCurrentLiabilities": "18166000", "cashAndShortTermInvestments": "4365000", "commonStockSharesOutstanding": "2750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4624000", "profitLoss": "None", "dividendPayout": "1044000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "1876000", "operatingCashflow": "4161000", "capitalExpenditures": "2465000", "changeInReceivables": "4833000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7458000", "cashflowFromInvestment": "-2465000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 146550000, "cost_of_revenue": 121231000, "gross_profit": 25319000, "ebit": 2112000, "ebitda": 4683000, "pretax_income": 2134000, "tax_provision": 446000, "net_income": 1529000, "net_income_to_common": 1529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10647000, "total_current_assets": 65357000, "total_assets": 87223000, "short_term_debt": 10697000, "long_term_debt": 97000, "total_debt": 10794000, "total_liabilities": 39520000, "total_equity": 47703000, "shares_outstanding": 2794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2490000, "capital_expenditure": 4213000, "free_cash_flow": 6703000, "dividends_paid": 2030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104786, "ticker_id": 6801, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2112000", "ebitda": "4683000", "netIncome": "1529000", "grossProfit": "25319000", "depreciation": "None", "totalRevenue": "146550000", "costOfRevenue": "121231000", "interestIncome": "367000", "incomeBeforeTax": "2134000", "interestExpense": "367000", "operatingIncome": "2112000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "446000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "23207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2571000", "sellingGeneralAndAdministrative": "23000000", "netIncomeFromContinuingOperations": "1688000" }, "balance": { "goodwill": "None", "inventory": "17206000", "commonStock": "6875000", "currentDebt": "None", "investments": "None", "totalAssets": "87223000", "longTermDebt": "97000", "shortTermDebt": "10697000", "treasuryStock": "-53000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43552000", "totalLiabilities": "39520000", "otherCurrentAssets": "3736000", "totalCurrentAssets": "65357000", "currentLongTermDebt": "10680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21866000", "currentAccountsPayable": "15190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16462000", "shortLongTermDebtTotal": "10926000", "totalShareholderEquity": "47703000", "capitalLeaseObligations": "149000", "otherCurrentLiabilities": "5247000", "totalCurrentLiabilities": "32733000", "otherNonCurrentLiabilities": "680000", "totalNonCurrentLiabilities": "6787000", "cashAndShortTermInvestments": "10647000", "commonStockSharesOutstanding": "2794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1688000", "profitLoss": "None", "dividendPayout": "2030000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "456000", "operatingCashflow": "2490000", "capitalExpenditures": "4213000", "changeInReceivables": "-664000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2334000", "cashflowFromInvestment": "-4213000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146550000, "cost_of_revenue": 121231000, "gross_profit": 25319000, "research_and_development": 1550000, "selling_general_admin": 23000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2112000, "depreciation_amortisation": 2571000, "ebitda": 4683000, "interest_expense": 367000, "interest_income": null, "other_non_operating": null, "pretax_income": 2134000, "tax_provision": 446000, "effective_tax_rate": null, "net_income": 1529000, "net_income_continuing_ops": 1688000, "net_income_to_common": 1529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10647000, "short_term_investments": null, "net_receivables": 33259000, "inventory": 17206000, "other_current_assets": null, "total_current_assets": 65357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21866000, "total_assets": 87223000, "short_term_debt": 10697000, "accounts_payable": 15190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32733000, "long_term_debt": 97000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6787000, "total_liabilities": 39520000, "total_debt": 10794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43552000, "total_equity": 47703000, "shares_outstanding": 2794000, "operating_cash_flow": 2490000, "stock_based_compensation": 197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4213000, "dividends_paid": 2030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2334000, "free_cash_flow": 6703000, "net_change_in_cash": 611000 }, "raw_data": { "income": { "ebit": "2112000", "ebitda": "4683000", "netIncome": "1529000", "grossProfit": "25319000", "depreciation": "None", "totalRevenue": "146550000", "costOfRevenue": "121231000", "interestIncome": "367000", "incomeBeforeTax": "2134000", "interestExpense": "367000", "operatingIncome": "2112000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "446000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "23207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2571000", "sellingGeneralAndAdministrative": "23000000", "netIncomeFromContinuingOperations": "1688000" }, "balance": { "goodwill": "None", "inventory": "17206000", "commonStock": "6875000", "currentDebt": "None", "investments": "None", "totalAssets": "87223000", "longTermDebt": "97000", "shortTermDebt": "10697000", "treasuryStock": "-53000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43552000", "totalLiabilities": "39520000", "otherCurrentAssets": "3736000", "totalCurrentAssets": "65357000", "currentLongTermDebt": "10680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21866000", "currentAccountsPayable": "15190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16462000", "shortLongTermDebtTotal": "10926000", "totalShareholderEquity": "47703000", "capitalLeaseObligations": "149000", "otherCurrentLiabilities": "5247000", "totalCurrentLiabilities": "32733000", "otherNonCurrentLiabilities": "680000", "totalNonCurrentLiabilities": "6787000", "cashAndShortTermInvestments": "10647000", "commonStockSharesOutstanding": "2794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1688000", "profitLoss": "None", "dividendPayout": "2030000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "456000", "operatingCashflow": "2490000", "capitalExpenditures": "4213000", "changeInReceivables": "-664000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2334000", "cashflowFromInvestment": "-4213000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 158050000, "cost_of_revenue": 126030000, "gross_profit": 32020000, "ebit": 9225000, "ebitda": 11986000, "pretax_income": 9480000, "tax_provision": 4115000, "net_income": 5188000, "net_income_to_common": 5188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 63504000, "total_assets": 84358000, "short_term_debt": 5052000, "long_term_debt": 1264000, "total_debt": 6316000, "total_liabilities": 36837000, "total_equity": 47521000, "shares_outstanding": 2777000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 3183000, "capital_expenditure": 3395000, "free_cash_flow": 6578000, "dividends_paid": 1794000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104791, "ticker_id": 6801, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9225000", "ebitda": "11986000", "netIncome": "5188000", "grossProfit": "32020000", "depreciation": "None", "totalRevenue": "158050000", "costOfRevenue": "126030000", "interestIncome": "299000", "incomeBeforeTax": "9480000", "interestExpense": "299000", "operatingIncome": "9086000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "4115000", "reportedCurrency": "USD", "netInterestIncome": "-299000", "nonInterestIncome": "None", "operatingExpenses": "22934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761000", "sellingGeneralAndAdministrative": "22934000", "netIncomeFromContinuingOperations": "5365000" }, "balance": { "goodwill": "0", "inventory": "17662000", "commonStock": "6841000", "currentDebt": "None", "investments": "None", "totalAssets": "84358000", "longTermDebt": "1264000", "shortTermDebt": "5052000", "treasuryStock": "-53000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "43165000", "totalLiabilities": "36837000", "otherCurrentAssets": "2224000", "totalCurrentAssets": "63504000", "currentLongTermDebt": "5052000", "longTermInvestments": "None", "shortTermInvestments": "1242000", "currentNetReceivables": "32660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20854000", "currentAccountsPayable": "14754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14661000", "shortLongTermDebtTotal": "6316000", "totalShareholderEquity": "47521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5872000", "totalCurrentLiabilities": "27562000", "otherNonCurrentLiabilities": "8011000", "totalNonCurrentLiabilities": "9275000", "cashAndShortTermInvestments": "9716000", "commonStockSharesOutstanding": "2777000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "9716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5365000", "profitLoss": "None", "dividendPayout": "1794000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-2727000", "operatingCashflow": "3183000", "capitalExpenditures": "3395000", "changeInReceivables": "-3115000", "changeInExchangeRate": "-287000", "cashflowFromFinancing": "-2484000", "cashflowFromInvestment": "-3202000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1794000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2790000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158050000, "cost_of_revenue": 126030000, "gross_profit": 32020000, "research_and_development": 1537000, "selling_general_admin": 22934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9225000, "depreciation_amortisation": 2761000, "ebitda": 11986000, "interest_expense": 299000, "interest_income": null, "other_non_operating": null, "pretax_income": 9480000, "tax_provision": 4115000, "effective_tax_rate": null, "net_income": 5188000, "net_income_continuing_ops": 5365000, "net_income_to_common": 5188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9716000, "short_term_investments": 1242000, "net_receivables": 32660000, "inventory": 17662000, "other_current_assets": null, "total_current_assets": 63504000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20854000, "total_assets": 84358000, "short_term_debt": 5052000, "accounts_payable": 14754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27562000, "long_term_debt": 1264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9275000, "total_liabilities": 36837000, "total_debt": 6316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43165000, "total_equity": 47521000, "shares_outstanding": 2777000, "operating_cash_flow": 3183000, "stock_based_compensation": 355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3202000, "dividends_paid": 1794000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2484000, "free_cash_flow": 6578000, "net_change_in_cash": -2790000 }, "raw_data": { "income": { "ebit": "9225000", "ebitda": "11986000", "netIncome": "5188000", "grossProfit": "32020000", "depreciation": "None", "totalRevenue": "158050000", "costOfRevenue": "126030000", "interestIncome": "299000", "incomeBeforeTax": "9480000", "interestExpense": "299000", "operatingIncome": "9086000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "4115000", "reportedCurrency": "USD", "netInterestIncome": "-299000", "nonInterestIncome": "None", "operatingExpenses": "22934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761000", "sellingGeneralAndAdministrative": "22934000", "netIncomeFromContinuingOperations": "5365000" }, "balance": { "goodwill": "0", "inventory": "17662000", "commonStock": "6841000", "currentDebt": "None", "investments": "None", "totalAssets": "84358000", "longTermDebt": "1264000", "shortTermDebt": "5052000", "treasuryStock": "-53000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "43165000", "totalLiabilities": "36837000", "otherCurrentAssets": "2224000", "totalCurrentAssets": "63504000", "currentLongTermDebt": "5052000", "longTermInvestments": "None", "shortTermInvestments": "1242000", "currentNetReceivables": "32660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20854000", "currentAccountsPayable": "14754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14661000", "shortLongTermDebtTotal": "6316000", "totalShareholderEquity": "47521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5872000", "totalCurrentLiabilities": "27562000", "otherNonCurrentLiabilities": "8011000", "totalNonCurrentLiabilities": "9275000", "cashAndShortTermInvestments": "9716000", "commonStockSharesOutstanding": "2777000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "9716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5365000", "profitLoss": "None", "dividendPayout": "1794000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-2727000", "operatingCashflow": "3183000", "capitalExpenditures": "3395000", "changeInReceivables": "-3115000", "changeInExchangeRate": "-287000", "cashflowFromFinancing": "-2484000", "cashflowFromInvestment": "-3202000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1794000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2790000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 69399000, "cost_of_revenue": 50854000, "gross_profit": 18545000, "ebit": 2582000, "ebitda": 4179000, "pretax_income": 1604000, "tax_provision": 528000, "net_income": 692000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10347000, "total_current_assets": 103578000, "total_assets": 175961000, "short_term_debt": 10530000, "long_term_debt": 16028000, "total_debt": 26558000, "total_liabilities": 103433000, "total_equity": 70675000, "shares_outstanding": 2983000, "goodwill_and_intangibles": 29166000 }, "cash_flow": { "operating_cash_flow": 11647000, "capital_expenditure": 668000, "free_cash_flow": 12315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104752, "ticker_id": 6801, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2582000", "ebitda": "4179000", "netIncome": "692000", "grossProfit": "18545000", "depreciation": "None", "totalRevenue": "69399000", "costOfRevenue": "50854000", "interestIncome": "None", "incomeBeforeTax": "1604000", "interestExpense": "1112000", "operatingIncome": "2582000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "528000", "reportedCurrency": "USD", "netInterestIncome": "-1112000", "nonInterestIncome": "None", "operatingExpenses": "15963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1076000" }, "balance": { "goodwill": "12487000", "inventory": "32907000", "commonStock": "7423000", "currentDebt": "None", "investments": "None", "totalAssets": "175961000", "longTermDebt": "16028000", "shortTermDebt": "10530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "16679000", "reportedCurrency": "USD", "retainedEarnings": "65149000", "totalLiabilities": "103433000", "otherCurrentAssets": "6193000", "totalCurrentAssets": "103578000", "currentLongTermDebt": "6435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72383000", "currentAccountsPayable": "23641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59342000", "totalShareholderEquity": "70675000", "capitalLeaseObligations": "10044000", "otherCurrentLiabilities": "10547000", "totalCurrentLiabilities": "48785000", "otherNonCurrentLiabilities": "26325000", "totalNonCurrentLiabilities": "54648000", "cashAndShortTermInvestments": "10347000", "commonStockSharesOutstanding": "2983000", "intangibleAssetsExcludingGoodwill": "16679000", "cashAndCashEquivalentsAtCarryingValue": "10347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2592000", "operatingCashflow": "11647000", "capitalExpenditures": "668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14060000", "cashflowFromInvestment": "-668000", "stockBasedCompensation": "542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69399000, "cost_of_revenue": 50854000, "gross_profit": 18545000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2582000, "depreciation_amortisation": 1597000, "ebitda": 4179000, "interest_expense": 1112000, "interest_income": null, "other_non_operating": null, "pretax_income": 1604000, "tax_provision": 528000, "effective_tax_rate": null, "net_income": 692000, "net_income_continuing_ops": 1076000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10347000, "short_term_investments": null, "net_receivables": 54131000, "inventory": 32907000, "other_current_assets": null, "total_current_assets": 103578000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 16679000, "goodwill_and_intangibles": 29166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72383000, "total_assets": 175961000, "short_term_debt": 10530000, "accounts_payable": 23641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48785000, "long_term_debt": 16028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54648000, "total_liabilities": 103433000, "total_debt": 26558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65149000, "total_equity": 70675000, "shares_outstanding": 2983000, "operating_cash_flow": 11647000, "stock_based_compensation": 542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14060000, "free_cash_flow": 12315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2582000", "ebitda": "4179000", "netIncome": "692000", "grossProfit": "18545000", "depreciation": "None", "totalRevenue": "69399000", "costOfRevenue": "50854000", "interestIncome": "None", "incomeBeforeTax": "1604000", "interestExpense": "1112000", "operatingIncome": "2582000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "528000", "reportedCurrency": "USD", "netInterestIncome": "-1112000", "nonInterestIncome": "None", "operatingExpenses": "15963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1076000" }, "balance": { "goodwill": "12487000", "inventory": "32907000", "commonStock": "7423000", "currentDebt": "None", "investments": "None", "totalAssets": "175961000", "longTermDebt": "16028000", "shortTermDebt": "10530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "16679000", "reportedCurrency": "USD", "retainedEarnings": "65149000", "totalLiabilities": "103433000", "otherCurrentAssets": "6193000", "totalCurrentAssets": "103578000", "currentLongTermDebt": "6435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72383000", "currentAccountsPayable": "23641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59342000", "totalShareholderEquity": "70675000", "capitalLeaseObligations": "10044000", "otherCurrentLiabilities": "10547000", "totalCurrentLiabilities": "48785000", "otherNonCurrentLiabilities": "26325000", "totalNonCurrentLiabilities": "54648000", "cashAndShortTermInvestments": "10347000", "commonStockSharesOutstanding": "2983000", "intangibleAssetsExcludingGoodwill": "16679000", "cashAndCashEquivalentsAtCarryingValue": "10347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2592000", "operatingCashflow": "11647000", "capitalExpenditures": "668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14060000", "cashflowFromInvestment": "-668000", "stockBasedCompensation": "542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 70096000, "cost_of_revenue": 50376000, "gross_profit": 19720000, "ebit": 4514000, "ebitda": 6094000, "pretax_income": 3453000, "tax_provision": 915000, "net_income": 2445000, "net_income_to_common": 2445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13679000, "total_current_assets": 113640000, "total_assets": 189075000, "short_term_debt": 7468000, "long_term_debt": 31641000, "total_debt": 39109000, "total_liabilities": 117358000, "total_equity": 69852000, "shares_outstanding": 2977000, "goodwill_and_intangibles": 29550000 }, "cash_flow": { "operating_cash_flow": -4265000, "capital_expenditure": 1570000, "free_cash_flow": -2695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104753, "ticker_id": 6801, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4514000", "ebitda": "6094000", "netIncome": "2445000", "grossProfit": "19720000", "depreciation": "None", "totalRevenue": "70096000", "costOfRevenue": "50376000", "interestIncome": "None", "incomeBeforeTax": "3453000", "interestExpense": "1061000", "operatingIncome": "4107000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "915000", "reportedCurrency": "USD", "netInterestIncome": "-1061000", "nonInterestIncome": "None", "operatingExpenses": "15613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2538000" }, "balance": { "goodwill": "12487000", "inventory": "35499000", "commonStock": "7423000", "currentDebt": "None", "investments": "None", "totalAssets": "189075000", "longTermDebt": "31641000", "shortTermDebt": "7468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "17063000", "reportedCurrency": "USD", "retainedEarnings": "64457000", "totalLiabilities": "117358000", "otherCurrentAssets": "5445000", "totalCurrentAssets": "113640000", "currentLongTermDebt": "4020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75435000", "currentAccountsPayable": "22660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46701000", "totalShareholderEquity": "69852000", "capitalLeaseObligations": "11040000", "otherCurrentLiabilities": "15682000", "totalCurrentLiabilities": "45810000", "otherNonCurrentLiabilities": "26554000", "totalNonCurrentLiabilities": "71548000", "cashAndShortTermInvestments": "13679000", "commonStockSharesOutstanding": "2977000", "intangibleAssetsExcludingGoodwill": "17063000", "cashAndCashEquivalentsAtCarryingValue": "13679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-4265000", "capitalExpenditures": "1570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853000", "cashflowFromInvestment": "-1570000", "stockBasedCompensation": "561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70096000, "cost_of_revenue": 50376000, "gross_profit": 19720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4514000, "depreciation_amortisation": 1580000, "ebitda": 6094000, "interest_expense": 1061000, "interest_income": null, "other_non_operating": null, "pretax_income": 3453000, "tax_provision": 915000, "effective_tax_rate": null, "net_income": 2445000, "net_income_continuing_ops": 2538000, "net_income_to_common": 2445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13679000, "short_term_investments": null, "net_receivables": 59017000, "inventory": 35499000, "other_current_assets": null, "total_current_assets": 113640000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 17063000, "goodwill_and_intangibles": 29550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75435000, "total_assets": 189075000, "short_term_debt": 7468000, "accounts_payable": 22660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45810000, "long_term_debt": 31641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71548000, "total_liabilities": 117358000, "total_debt": 39109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64457000, "total_equity": 69852000, "shares_outstanding": 2977000, "operating_cash_flow": -4265000, "stock_based_compensation": 561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -853000, "free_cash_flow": -2695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4514000", "ebitda": "6094000", "netIncome": "2445000", "grossProfit": "19720000", "depreciation": "None", "totalRevenue": "70096000", "costOfRevenue": "50376000", "interestIncome": "None", "incomeBeforeTax": "3453000", "interestExpense": "1061000", "operatingIncome": "4107000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "915000", "reportedCurrency": "USD", "netInterestIncome": "-1061000", "nonInterestIncome": "None", "operatingExpenses": "15613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2538000" }, "balance": { "goodwill": "12487000", "inventory": "35499000", "commonStock": "7423000", "currentDebt": "None", "investments": "None", "totalAssets": "189075000", "longTermDebt": "31641000", "shortTermDebt": "7468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "17063000", "reportedCurrency": "USD", "retainedEarnings": "64457000", "totalLiabilities": "117358000", "otherCurrentAssets": "5445000", "totalCurrentAssets": "113640000", "currentLongTermDebt": "4020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75435000", "currentAccountsPayable": "22660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46701000", "totalShareholderEquity": "69852000", "capitalLeaseObligations": "11040000", "otherCurrentLiabilities": "15682000", "totalCurrentLiabilities": "45810000", "otherNonCurrentLiabilities": "26554000", "totalNonCurrentLiabilities": "71548000", "cashAndShortTermInvestments": "13679000", "commonStockSharesOutstanding": "2977000", "intangibleAssetsExcludingGoodwill": "17063000", "cashAndCashEquivalentsAtCarryingValue": "13679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-4265000", "capitalExpenditures": "1570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853000", "cashflowFromInvestment": "-1570000", "stockBasedCompensation": "561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 71104000, "cost_of_revenue": 50174000, "gross_profit": 20930000, "ebit": 4978000, "ebitda": 6527000, "pretax_income": 3920000, "tax_provision": 761000, "net_income": 3093000, "net_income_to_common": 3093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19489000, "total_current_assets": 117148000, "total_assets": 193486000, "short_term_debt": 3715000, "long_term_debt": 33707000, "total_debt": 37422000, "total_liabilities": 124617000, "total_equity": 67078000, "shares_outstanding": 2963000, "goodwill_and_intangibles": 29934000 }, "cash_flow": { "operating_cash_flow": 5791000, "capital_expenditure": 771000, "free_cash_flow": 6562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104754, "ticker_id": 6801, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4978000", "ebitda": "6527000", "netIncome": "3093000", "grossProfit": "20930000", "depreciation": "None", "totalRevenue": "71104000", "costOfRevenue": "50174000", "interestIncome": "None", "incomeBeforeTax": "3920000", "interestExpense": "1058000", "operatingIncome": "4810000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "-1058000", "nonInterestIncome": "None", "operatingExpenses": "16120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1549000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3159000" }, "balance": { "goodwill": "12487000", "inventory": "34923000", "commonStock": "7421000", "currentDebt": "None", "investments": "None", "totalAssets": "193486000", "longTermDebt": "33707000", "shortTermDebt": "3715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "17447000", "reportedCurrency": "USD", "retainedEarnings": "62012000", "totalLiabilities": "124617000", "otherCurrentAssets": "5839000", "totalCurrentAssets": "117148000", "currentLongTermDebt": "3398000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76338000", "currentAccountsPayable": "26327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18337000", "totalShareholderEquity": "67078000", "capitalLeaseObligations": "11376000", "otherCurrentLiabilities": "20444000", "totalCurrentLiabilities": "50486000", "otherNonCurrentLiabilities": "26773000", "totalNonCurrentLiabilities": "74131000", "cashAndShortTermInvestments": "19489000", "commonStockSharesOutstanding": "2963000", "intangibleAssetsExcludingGoodwill": "17447000", "cashAndCashEquivalentsAtCarryingValue": "19489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-2074000", "operatingCashflow": "5791000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1463000", "cashflowFromInvestment": "-771000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71104000, "cost_of_revenue": 50174000, "gross_profit": 20930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4978000, "depreciation_amortisation": 1549000, "ebitda": 6527000, "interest_expense": 1058000, "interest_income": null, "other_non_operating": null, "pretax_income": 3920000, "tax_provision": 761000, "effective_tax_rate": null, "net_income": 3093000, "net_income_continuing_ops": 3159000, "net_income_to_common": 3093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19489000, "short_term_investments": null, "net_receivables": 56897000, "inventory": 34923000, "other_current_assets": null, "total_current_assets": 117148000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 17447000, "goodwill_and_intangibles": 29934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76338000, "total_assets": 193486000, "short_term_debt": 3715000, "accounts_payable": 26327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50486000, "long_term_debt": 33707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74131000, "total_liabilities": 124617000, "total_debt": 37422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62012000, "total_equity": 67078000, "shares_outstanding": 2963000, "operating_cash_flow": 5791000, "stock_based_compensation": 521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1463000, "free_cash_flow": 6562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4978000", "ebitda": "6527000", "netIncome": "3093000", "grossProfit": "20930000", "depreciation": "None", "totalRevenue": "71104000", "costOfRevenue": "50174000", "interestIncome": "None", "incomeBeforeTax": "3920000", "interestExpense": "1058000", "operatingIncome": "4810000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "-1058000", "nonInterestIncome": "None", "operatingExpenses": "16120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1549000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3159000" }, "balance": { "goodwill": "12487000", "inventory": "34923000", "commonStock": "7421000", "currentDebt": "None", "investments": "None", "totalAssets": "193486000", "longTermDebt": "33707000", "shortTermDebt": "3715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "17447000", "reportedCurrency": "USD", "retainedEarnings": "62012000", "totalLiabilities": "124617000", "otherCurrentAssets": "5839000", "totalCurrentAssets": "117148000", "currentLongTermDebt": "3398000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76338000", "currentAccountsPayable": "26327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18337000", "totalShareholderEquity": "67078000", "capitalLeaseObligations": "11376000", "otherCurrentLiabilities": "20444000", "totalCurrentLiabilities": "50486000", "otherNonCurrentLiabilities": "26773000", "totalNonCurrentLiabilities": "74131000", "cashAndShortTermInvestments": "19489000", "commonStockSharesOutstanding": "2963000", "intangibleAssetsExcludingGoodwill": "17447000", "cashAndCashEquivalentsAtCarryingValue": "19489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-2074000", "operatingCashflow": "5791000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1463000", "cashflowFromInvestment": "-771000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 77148000, "cost_of_revenue": 53110000, "gross_profit": 24038000, "ebit": 8312000, "ebitda": 9887000, "pretax_income": 7149000, "tax_provision": 2202000, "net_income": 4850000, "net_income_to_common": 4850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14942000, "total_current_assets": 118363000, "total_assets": 194654000, "short_term_debt": 7260000, "long_term_debt": 33949000, "total_debt": 41209000, "total_liabilities": 128409000, "total_equity": 64457000, "shares_outstanding": 2981000, "goodwill_and_intangibles": 30318000 }, "cash_flow": { "operating_cash_flow": 9407000, "capital_expenditure": 516000, "free_cash_flow": 9923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104755, "ticker_id": 6801, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8312000", "ebitda": "9887000", "netIncome": "4850000", "grossProfit": "24038000", "depreciation": "None", "totalRevenue": "77148000", "costOfRevenue": "53110000", "interestIncome": "None", "incomeBeforeTax": "7149000", "interestExpense": "1163000", "operatingIncome": "8500000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2202000", "reportedCurrency": "USD", "netInterestIncome": "-1163000", "nonInterestIncome": "None", "operatingExpenses": "15538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "14626000", "netIncomeFromContinuingOperations": "4947000" }, "balance": { "goodwill": "12487000", "inventory": "32849000", "commonStock": "7353000", "currentDebt": "None", "investments": "None", "totalAssets": "194654000", "longTermDebt": "33949000", "shortTermDebt": "7260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "17831000", "reportedCurrency": "USD", "retainedEarnings": "58919000", "totalLiabilities": "128409000", "otherCurrentAssets": "8188000", "totalCurrentAssets": "118363000", "currentLongTermDebt": "3889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76291000", "currentAccountsPayable": "27033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50155000", "totalShareholderEquity": "64457000", "capitalLeaseObligations": "12317000", "otherCurrentLiabilities": "13346000", "totalCurrentLiabilities": "53712000", "otherNonCurrentLiabilities": "26996000", "totalNonCurrentLiabilities": "74697000", "cashAndShortTermInvestments": "14942000", "commonStockSharesOutstanding": "2981000", "intangibleAssetsExcludingGoodwill": "17831000", "cashAndCashEquivalentsAtCarryingValue": "14942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "489000", "operatingCashflow": "9407000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4338000", "cashflowFromInvestment": "-516000", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77148000, "cost_of_revenue": 53110000, "gross_profit": 24038000, "research_and_development": 919000, "selling_general_admin": 14626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8312000, "depreciation_amortisation": 1575000, "ebitda": 9887000, "interest_expense": 1163000, "interest_income": null, "other_non_operating": null, "pretax_income": 7149000, "tax_provision": 2202000, "effective_tax_rate": null, "net_income": 4850000, "net_income_continuing_ops": 4947000, "net_income_to_common": 4850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14942000, "short_term_investments": null, "net_receivables": 62384000, "inventory": 32849000, "other_current_assets": null, "total_current_assets": 118363000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 17831000, "goodwill_and_intangibles": 30318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76291000, "total_assets": 194654000, "short_term_debt": 7260000, "accounts_payable": 27033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53712000, "long_term_debt": 33949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74697000, "total_liabilities": 128409000, "total_debt": 41209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58919000, "total_equity": 64457000, "shares_outstanding": 2981000, "operating_cash_flow": 9407000, "stock_based_compensation": 370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4338000, "free_cash_flow": 9923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8312000", "ebitda": "9887000", "netIncome": "4850000", "grossProfit": "24038000", "depreciation": "None", "totalRevenue": "77148000", "costOfRevenue": "53110000", "interestIncome": "None", "incomeBeforeTax": "7149000", "interestExpense": "1163000", "operatingIncome": "8500000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2202000", "reportedCurrency": "USD", "netInterestIncome": "-1163000", "nonInterestIncome": "None", "operatingExpenses": "15538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "14626000", "netIncomeFromContinuingOperations": "4947000" }, "balance": { "goodwill": "12487000", "inventory": "32849000", "commonStock": "7353000", "currentDebt": "None", "investments": "None", "totalAssets": "194654000", "longTermDebt": "33949000", "shortTermDebt": "7260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "17831000", "reportedCurrency": "USD", "retainedEarnings": "58919000", "totalLiabilities": "128409000", "otherCurrentAssets": "8188000", "totalCurrentAssets": "118363000", "currentLongTermDebt": "3889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76291000", "currentAccountsPayable": "27033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50155000", "totalShareholderEquity": "64457000", "capitalLeaseObligations": "12317000", "otherCurrentLiabilities": "13346000", "totalCurrentLiabilities": "53712000", "otherNonCurrentLiabilities": "26996000", "totalNonCurrentLiabilities": "74697000", "cashAndShortTermInvestments": "14942000", "commonStockSharesOutstanding": "2981000", "intangibleAssetsExcludingGoodwill": "17831000", "cashAndCashEquivalentsAtCarryingValue": "14942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "489000", "operatingCashflow": "9407000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4338000", "cashflowFromInvestment": "-516000", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 67167000, "cost_of_revenue": 48788000, "gross_profit": 18379000, "ebit": 2412000, "ebitda": 3975000, "pretax_income": 1275000, "tax_provision": -108000, "net_income": 1354000, "net_income_to_common": 1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9454000, "total_current_assets": 108612000, "total_assets": 189148000, "short_term_debt": 11125000, "long_term_debt": 34963000, "total_debt": 46088000, "total_liabilities": 127027000, "total_equity": 60801000, "shares_outstanding": 2995000, "goodwill_and_intangibles": 32366000 }, "cash_flow": { "operating_cash_flow": -2266000, "capital_expenditure": 689000, "free_cash_flow": -1577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104757, "ticker_id": 6801, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2412000", "ebitda": "3975000", "netIncome": "1354000", "grossProfit": "18379000", "depreciation": "None", "totalRevenue": "67167000", "costOfRevenue": "48788000", "interestIncome": "None", "incomeBeforeTax": "1275000", "interestExpense": "1137000", "operatingIncome": "2250000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "-1137000", "nonInterestIncome": "None", "operatingExpenses": "16129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1383000" }, "balance": { "goodwill": "14150000", "inventory": "31560000", "commonStock": "7353000", "currentDebt": "None", "investments": "None", "totalAssets": "189148000", "longTermDebt": "34963000", "shortTermDebt": "11125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "18216000", "reportedCurrency": "USD", "retainedEarnings": "54069000", "totalLiabilities": "127027000", "otherCurrentAssets": "10179000", "totalCurrentAssets": "108612000", "currentLongTermDebt": "4131000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80536000", "currentAccountsPayable": "24530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55788000", "totalShareholderEquity": "60801000", "capitalLeaseObligations": "13197000", "otherCurrentLiabilities": "6743000", "totalCurrentLiabilities": "50171000", "otherNonCurrentLiabilities": "27282000", "totalNonCurrentLiabilities": "76856000", "cashAndShortTermInvestments": "9454000", "commonStockSharesOutstanding": "2995000", "intangibleAssetsExcludingGoodwill": "18216000", "cashAndCashEquivalentsAtCarryingValue": "9454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "843000", "operatingCashflow": "-2266000", "capitalExpenditures": "689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14635000", "cashflowFromInvestment": "-29424000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67167000, "cost_of_revenue": 48788000, "gross_profit": 18379000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2412000, "depreciation_amortisation": 1563000, "ebitda": 3975000, "interest_expense": 1137000, "interest_income": null, "other_non_operating": null, "pretax_income": 1275000, "tax_provision": -108000, "effective_tax_rate": null, "net_income": 1354000, "net_income_continuing_ops": 1383000, "net_income_to_common": 1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9454000, "short_term_investments": null, "net_receivables": 57419000, "inventory": 31560000, "other_current_assets": null, "total_current_assets": 108612000, "net_ppe": null, "goodwill": 14150000, "intangible_assets": 18216000, "goodwill_and_intangibles": 32366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80536000, "total_assets": 189148000, "short_term_debt": 11125000, "accounts_payable": 24530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50171000, "long_term_debt": 34963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76856000, "total_liabilities": 127027000, "total_debt": 46088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54069000, "total_equity": 60801000, "shares_outstanding": 2995000, "operating_cash_flow": -2266000, "stock_based_compensation": 380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14635000, "free_cash_flow": -1577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2412000", "ebitda": "3975000", "netIncome": "1354000", "grossProfit": "18379000", "depreciation": "None", "totalRevenue": "67167000", "costOfRevenue": "48788000", "interestIncome": "None", "incomeBeforeTax": "1275000", "interestExpense": "1137000", "operatingIncome": "2250000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "-1137000", "nonInterestIncome": "None", "operatingExpenses": "16129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1383000" }, "balance": { "goodwill": "14150000", "inventory": "31560000", "commonStock": "7353000", "currentDebt": "None", "investments": "None", "totalAssets": "189148000", "longTermDebt": "34963000", "shortTermDebt": "11125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "18216000", "reportedCurrency": "USD", "retainedEarnings": "54069000", "totalLiabilities": "127027000", "otherCurrentAssets": "10179000", "totalCurrentAssets": "108612000", "currentLongTermDebt": "4131000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80536000", "currentAccountsPayable": "24530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55788000", "totalShareholderEquity": "60801000", "capitalLeaseObligations": "13197000", "otherCurrentLiabilities": "6743000", "totalCurrentLiabilities": "50171000", "otherNonCurrentLiabilities": "27282000", "totalNonCurrentLiabilities": "76856000", "cashAndShortTermInvestments": "9454000", "commonStockSharesOutstanding": "2995000", "intangibleAssetsExcludingGoodwill": "18216000", "cashAndCashEquivalentsAtCarryingValue": "9454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "843000", "operatingCashflow": "-2266000", "capitalExpenditures": "689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14635000", "cashflowFromInvestment": "-29424000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 47764000, "cost_of_revenue": 33812000, "gross_profit": 13952000, "ebit": 4373000, "ebitda": 5179000, "pretax_income": 3931000, "tax_provision": 916000, "net_income": 3008000, "net_income_to_common": 3008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25963000, "total_current_assets": 96436000, "total_assets": 134478000, "short_term_debt": 3026000, "long_term_debt": null, "total_debt": 3026000, "total_liabilities": 73821000, "total_equity": 59328000, "shares_outstanding": 2974000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8436000, "capital_expenditure": 683000, "free_cash_flow": 9119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104758, "ticker_id": 6801, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4373000", "ebitda": "5179000", "netIncome": "3008000", "grossProfit": "13952000", "depreciation": "None", "totalRevenue": "47764000", "costOfRevenue": "33812000", "interestIncome": "None", "incomeBeforeTax": "3931000", "interestExpense": "442000", "operatingIncome": "4434000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "916000", "reportedCurrency": "USD", "netInterestIncome": "-442000", "nonInterestIncome": "None", "operatingExpenses": "9518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "3015000" }, "balance": { "goodwill": "None", "inventory": "18659000", "commonStock": "7353000", "currentDebt": "None", "investments": "None", "totalAssets": "134478000", "longTermDebt": "None", "shortTermDebt": "3026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52715000", "totalLiabilities": "73821000", "otherCurrentAssets": "9929000", "totalCurrentAssets": "96436000", "currentLongTermDebt": "805000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38042000", "currentAccountsPayable": "21458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8217000", "totalShareholderEquity": "59328000", "capitalLeaseObligations": "7412000", "otherCurrentLiabilities": "5748000", "totalCurrentLiabilities": "36471000", "otherNonCurrentLiabilities": "27492000", "totalNonCurrentLiabilities": "37350000", "cashAndShortTermInvestments": "25963000", "commonStockSharesOutstanding": "2974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "626000", "operatingCashflow": "8436000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3229000", "cashflowFromInvestment": "-683000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47764000, "cost_of_revenue": 33812000, "gross_profit": 13952000, "research_and_development": null, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4373000, "depreciation_amortisation": 806000, "ebitda": 5179000, "interest_expense": 442000, "interest_income": null, "other_non_operating": null, "pretax_income": 3931000, "tax_provision": 916000, "effective_tax_rate": null, "net_income": 3008000, "net_income_continuing_ops": 3015000, "net_income_to_common": 3008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25963000, "short_term_investments": null, "net_receivables": 41885000, "inventory": 18659000, "other_current_assets": null, "total_current_assets": 96436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38042000, "total_assets": 134478000, "short_term_debt": 3026000, "accounts_payable": 21458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37350000, "total_liabilities": 73821000, "total_debt": 3026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52715000, "total_equity": 59328000, "shares_outstanding": 2974000, "operating_cash_flow": 8436000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3229000, "free_cash_flow": 9119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4373000", "ebitda": "5179000", "netIncome": "3008000", "grossProfit": "13952000", "depreciation": "None", "totalRevenue": "47764000", "costOfRevenue": "33812000", "interestIncome": "None", "incomeBeforeTax": "3931000", "interestExpense": "442000", "operatingIncome": "4434000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "916000", "reportedCurrency": "USD", "netInterestIncome": "-442000", "nonInterestIncome": "None", "operatingExpenses": "9518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "3015000" }, "balance": { "goodwill": "None", "inventory": "18659000", "commonStock": "7353000", "currentDebt": "None", "investments": "None", "totalAssets": "134478000", "longTermDebt": "None", "shortTermDebt": "3026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52715000", "totalLiabilities": "73821000", "otherCurrentAssets": "9929000", "totalCurrentAssets": "96436000", "currentLongTermDebt": "805000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38042000", "currentAccountsPayable": "21458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8217000", "totalShareholderEquity": "59328000", "capitalLeaseObligations": "7412000", "otherCurrentLiabilities": "5748000", "totalCurrentLiabilities": "36471000", "otherNonCurrentLiabilities": "27492000", "totalNonCurrentLiabilities": "37350000", "cashAndShortTermInvestments": "25963000", "commonStockSharesOutstanding": "2974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "626000", "operatingCashflow": "8436000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3229000", "cashflowFromInvestment": "-683000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 48393000, "cost_of_revenue": 35905000, "gross_profit": 12488000, "ebit": 2902000, "ebitda": 3717000, "pretax_income": 2430000, "tax_provision": 192000, "net_income": 2193000, "net_income_to_common": 2193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24211000, "total_current_assets": 92699000, "total_assets": 132018000, "short_term_debt": 5771000, "long_term_debt": null, "total_debt": 5771000, "total_liabilities": 74505000, "total_equity": 56023000, "shares_outstanding": 2967000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -794000, "capital_expenditure": 278000, "free_cash_flow": -516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104759, "ticker_id": 6801, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2902000", "ebitda": "3717000", "netIncome": "2193000", "grossProfit": "12488000", "depreciation": "None", "totalRevenue": "48393000", "costOfRevenue": "35905000", "interestIncome": "None", "incomeBeforeTax": "2430000", "interestExpense": "472000", "operatingIncome": "2575000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "-472000", "nonInterestIncome": "None", "operatingExpenses": "9913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2238000" }, "balance": { "goodwill": "None", "inventory": "19285000", "commonStock": "7353000", "currentDebt": "None", "investments": "None", "totalAssets": "132018000", "longTermDebt": "None", "shortTermDebt": "5771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49707000", "totalLiabilities": "74505000", "otherCurrentAssets": "5658000", "totalCurrentAssets": "92699000", "currentLongTermDebt": "3627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39319000", "currentAccountsPayable": "20619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11104000", "totalShareholderEquity": "56023000", "capitalLeaseObligations": "7477000", "otherCurrentLiabilities": "5360000", "totalCurrentLiabilities": "36687000", "otherNonCurrentLiabilities": "27689000", "totalNonCurrentLiabilities": "37818000", "cashAndShortTermInvestments": "24211000", "commonStockSharesOutstanding": "2967000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1393000", "operatingCashflow": "-794000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343000", "cashflowFromInvestment": "-278000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48393000, "cost_of_revenue": 35905000, "gross_profit": 12488000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2902000, "depreciation_amortisation": 815000, "ebitda": 3717000, "interest_expense": 472000, "interest_income": null, "other_non_operating": null, "pretax_income": 2430000, "tax_provision": 192000, "effective_tax_rate": null, "net_income": 2193000, "net_income_continuing_ops": 2238000, "net_income_to_common": 2193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24211000, "short_term_investments": null, "net_receivables": 43545000, "inventory": 19285000, "other_current_assets": null, "total_current_assets": 92699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39319000, "total_assets": 132018000, "short_term_debt": 5771000, "accounts_payable": 20619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37818000, "total_liabilities": 74505000, "total_debt": 5771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49707000, "total_equity": 56023000, "shares_outstanding": 2967000, "operating_cash_flow": -794000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 343000, "free_cash_flow": -516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2902000", "ebitda": "3717000", "netIncome": "2193000", "grossProfit": "12488000", "depreciation": "None", "totalRevenue": "48393000", "costOfRevenue": "35905000", "interestIncome": "None", "incomeBeforeTax": "2430000", "interestExpense": "472000", "operatingIncome": "2575000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "-472000", "nonInterestIncome": "None", "operatingExpenses": "9913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2238000" }, "balance": { "goodwill": "None", "inventory": "19285000", "commonStock": "7353000", "currentDebt": "None", "investments": "None", "totalAssets": "132018000", "longTermDebt": "None", "shortTermDebt": "5771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49707000", "totalLiabilities": "74505000", "otherCurrentAssets": "5658000", "totalCurrentAssets": "92699000", "currentLongTermDebt": "3627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39319000", "currentAccountsPayable": "20619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11104000", "totalShareholderEquity": "56023000", "capitalLeaseObligations": "7477000", "otherCurrentLiabilities": "5360000", "totalCurrentLiabilities": "36687000", "otherNonCurrentLiabilities": "27689000", "totalNonCurrentLiabilities": "37818000", "cashAndShortTermInvestments": "24211000", "commonStockSharesOutstanding": "2967000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1393000", "operatingCashflow": "-794000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343000", "cashflowFromInvestment": "-278000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 56702000, "cost_of_revenue": 42062000, "gross_profit": 14640000, "ebit": 1503000, "ebitda": 2323000, "pretax_income": 1347000, "tax_provision": -9832000, "net_income": 11026000, "net_income_to_common": 11026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25938000, "total_current_assets": 96817000, "total_assets": 134766000, "short_term_debt": 5333000, "long_term_debt": null, "total_debt": 5333000, "total_liabilities": 78557000, "total_equity": 54760000, "shares_outstanding": 2972000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1145000, "capital_expenditure": 979000, "free_cash_flow": 2124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104760, "ticker_id": 6801, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1503000", "ebitda": "2323000", "netIncome": "11026000", "grossProfit": "14640000", "depreciation": "None", "totalRevenue": "56702000", "costOfRevenue": "42062000", "interestIncome": "None", "incomeBeforeTax": "1347000", "interestExpense": "586000", "operatingIncome": "5558000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-9832000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "9082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "4055000", "netIncomeFromContinuingOperations": "11179000" }, "balance": { "goodwill": "None", "inventory": "20679000", "commonStock": "7273000", "currentDebt": "None", "investments": "None", "totalAssets": "134766000", "longTermDebt": "None", "shortTermDebt": "5333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47514000", "totalLiabilities": "78557000", "otherCurrentAssets": "58007000", "totalCurrentAssets": "96817000", "currentLongTermDebt": "3099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-5136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37949000", "currentAccountsPayable": "23262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39135000", "totalShareholderEquity": "54760000", "capitalLeaseObligations": "7903000", "otherCurrentLiabilities": "7811000", "totalCurrentLiabilities": "40780000", "otherNonCurrentLiabilities": "27882000", "totalNonCurrentLiabilities": "37777000", "cashAndShortTermInvestments": "25938000", "commonStockSharesOutstanding": "2972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1166000", "operatingCashflow": "1145000", "capitalExpenditures": "979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1469000", "cashflowFromInvestment": "-979000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56702000, "cost_of_revenue": 42062000, "gross_profit": 14640000, "research_and_development": 920000, "selling_general_admin": 4055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1503000, "depreciation_amortisation": 820000, "ebitda": 2323000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": 1347000, "tax_provision": -9832000, "effective_tax_rate": null, "net_income": 11026000, "net_income_continuing_ops": 11179000, "net_income_to_common": 11026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25938000, "short_term_investments": null, "net_receivables": -5136000, "inventory": 20679000, "other_current_assets": null, "total_current_assets": 96817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37949000, "total_assets": 134766000, "short_term_debt": 5333000, "accounts_payable": 23262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37777000, "total_liabilities": 78557000, "total_debt": 5333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47514000, "total_equity": 54760000, "shares_outstanding": 2972000, "operating_cash_flow": 1145000, "stock_based_compensation": 363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1469000, "free_cash_flow": 2124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1503000", "ebitda": "2323000", "netIncome": "11026000", "grossProfit": "14640000", "depreciation": "None", "totalRevenue": "56702000", "costOfRevenue": "42062000", "interestIncome": "None", "incomeBeforeTax": "1347000", "interestExpense": "586000", "operatingIncome": "5558000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-9832000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "9082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "4055000", "netIncomeFromContinuingOperations": "11179000" }, "balance": { "goodwill": "None", "inventory": "20679000", "commonStock": "7273000", "currentDebt": "None", "investments": "None", "totalAssets": "134766000", "longTermDebt": "None", "shortTermDebt": "5333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47514000", "totalLiabilities": "78557000", "otherCurrentAssets": "58007000", "totalCurrentAssets": "96817000", "currentLongTermDebt": "3099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-5136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37949000", "currentAccountsPayable": "23262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39135000", "totalShareholderEquity": "54760000", "capitalLeaseObligations": "7903000", "otherCurrentLiabilities": "7811000", "totalCurrentLiabilities": "40780000", "otherNonCurrentLiabilities": "27882000", "totalNonCurrentLiabilities": "37777000", "cashAndShortTermInvestments": "25938000", "commonStockSharesOutstanding": "2972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1166000", "operatingCashflow": "1145000", "capitalExpenditures": "979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1469000", "cashflowFromInvestment": "-979000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 46778000, "cost_of_revenue": 34749000, "gross_profit": 12029000, "ebit": 3765000, "ebitda": 4582000, "pretax_income": 3515000, "tax_provision": 982000, "net_income": 2521000, "net_income_to_common": 2521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27112000, "total_current_assets": 96156000, "total_assets": 126305000, "short_term_debt": 6045000, "long_term_debt": null, "total_debt": 6045000, "total_liabilities": 80963000, "total_equity": 44083000, "shares_outstanding": 2965000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9500000, "capital_expenditure": 475000, "free_cash_flow": 9975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104762, "ticker_id": 6801, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3765000", "ebitda": "4582000", "netIncome": "2521000", "grossProfit": "12029000", "depreciation": "None", "totalRevenue": "46778000", "costOfRevenue": "34749000", "interestIncome": "None", "incomeBeforeTax": "3515000", "interestExpense": "411000", "operatingIncome": "3806000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "982000", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "8223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "41000", "netIncomeFromContinuingOperations": "2533000" }, "balance": { "goodwill": "None", "inventory": "21845000", "commonStock": "7270000", "currentDebt": "None", "investments": "None", "totalAssets": "126305000", "longTermDebt": "None", "shortTermDebt": "6045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36488000", "totalLiabilities": "80963000", "otherCurrentAssets": "5800000", "totalCurrentAssets": "96156000", "currentLongTermDebt": "3184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30149000", "currentAccountsPayable": "19083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39636000", "totalShareholderEquity": "44083000", "capitalLeaseObligations": "8154000", "otherCurrentLiabilities": "6766000", "totalCurrentLiabilities": "42142000", "otherNonCurrentLiabilities": "28044000", "totalNonCurrentLiabilities": "38821000", "cashAndShortTermInvestments": "27112000", "commonStockSharesOutstanding": "2965000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "9500000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3633000", "cashflowFromInvestment": "-475000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46778000, "cost_of_revenue": 34749000, "gross_profit": 12029000, "research_and_development": null, "selling_general_admin": 41000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3765000, "depreciation_amortisation": 817000, "ebitda": 4582000, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": 3515000, "tax_provision": 982000, "effective_tax_rate": null, "net_income": 2521000, "net_income_continuing_ops": 2533000, "net_income_to_common": 2521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27112000, "short_term_investments": null, "net_receivables": 41109000, "inventory": 21845000, "other_current_assets": null, "total_current_assets": 96156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30149000, "total_assets": 126305000, "short_term_debt": 6045000, "accounts_payable": 19083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42142000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38821000, "total_liabilities": 80963000, "total_debt": 6045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36488000, "total_equity": 44083000, "shares_outstanding": 2965000, "operating_cash_flow": 9500000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3633000, "free_cash_flow": 9975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3765000", "ebitda": "4582000", "netIncome": "2521000", "grossProfit": "12029000", "depreciation": "None", "totalRevenue": "46778000", "costOfRevenue": "34749000", "interestIncome": "None", "incomeBeforeTax": "3515000", "interestExpense": "411000", "operatingIncome": "3806000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "982000", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "8223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "41000", "netIncomeFromContinuingOperations": "2533000" }, "balance": { "goodwill": "None", "inventory": "21845000", "commonStock": "7270000", "currentDebt": "None", "investments": "None", "totalAssets": "126305000", "longTermDebt": "None", "shortTermDebt": "6045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36488000", "totalLiabilities": "80963000", "otherCurrentAssets": "5800000", "totalCurrentAssets": "96156000", "currentLongTermDebt": "3184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30149000", "currentAccountsPayable": "19083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39636000", "totalShareholderEquity": "44083000", "capitalLeaseObligations": "8154000", "otherCurrentLiabilities": "6766000", "totalCurrentLiabilities": "42142000", "otherNonCurrentLiabilities": "28044000", "totalNonCurrentLiabilities": "38821000", "cashAndShortTermInvestments": "27112000", "commonStockSharesOutstanding": "2965000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "9500000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3633000", "cashflowFromInvestment": "-475000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 50436000, "cost_of_revenue": 36968000, "gross_profit": 13468000, "ebit": 5069000, "ebitda": 5177000, "pretax_income": 4845000, "tax_provision": 2015000, "net_income": 2732000, "net_income_to_common": 2732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13722000, "total_current_assets": 90876000, "total_assets": 121708000, "short_term_debt": 8781000, "long_term_debt": null, "total_debt": 8781000, "total_liabilities": 78294000, "total_equity": 42108000, "shares_outstanding": 2931000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 747000, "capital_expenditure": 1265000, "free_cash_flow": 2012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104763, "ticker_id": 6801, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5069000", "ebitda": "5177000", "netIncome": "2732000", "grossProfit": "13468000", "depreciation": "None", "totalRevenue": "50436000", "costOfRevenue": "36968000", "interestIncome": "None", "incomeBeforeTax": "4845000", "interestExpense": "372000", "operatingIncome": "5109000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2015000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "8399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "40000", "netIncomeFromContinuingOperations": "2830000" }, "balance": { "goodwill": "None", "inventory": "21666000", "commonStock": "7269000", "currentDebt": "None", "investments": "None", "totalAssets": "121708000", "longTermDebt": "None", "shortTermDebt": "8781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33967000", "totalLiabilities": "78294000", "otherCurrentAssets": "12888000", "totalCurrentAssets": "90876000", "currentLongTermDebt": "5855000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30832000", "currentAccountsPayable": "19172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14556000", "totalShareholderEquity": "42108000", "capitalLeaseObligations": "8701000", "otherCurrentLiabilities": "5860000", "totalCurrentLiabilities": "38732000", "otherNonCurrentLiabilities": "33110000", "totalNonCurrentLiabilities": "39562000", "cashAndShortTermInvestments": "13722000", "commonStockSharesOutstanding": "2931000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "460000", "operatingCashflow": "747000", "capitalExpenditures": "1265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000", "cashflowFromInvestment": "-1265000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50436000, "cost_of_revenue": 36968000, "gross_profit": 13468000, "research_and_development": null, "selling_general_admin": 40000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5069000, "depreciation_amortisation": 108000, "ebitda": 5177000, "interest_expense": 372000, "interest_income": null, "other_non_operating": null, "pretax_income": 4845000, "tax_provision": 2015000, "effective_tax_rate": null, "net_income": 2732000, "net_income_continuing_ops": 2830000, "net_income_to_common": 2732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13722000, "short_term_investments": null, "net_receivables": 42600000, "inventory": 21666000, "other_current_assets": null, "total_current_assets": 90876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30832000, "total_assets": 121708000, "short_term_debt": 8781000, "accounts_payable": 19172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38732000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39562000, "total_liabilities": 78294000, "total_debt": 8781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33967000, "total_equity": 42108000, "shares_outstanding": 2931000, "operating_cash_flow": 747000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 782000, "free_cash_flow": 2012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5069000", "ebitda": "5177000", "netIncome": "2732000", "grossProfit": "13468000", "depreciation": "None", "totalRevenue": "50436000", "costOfRevenue": "36968000", "interestIncome": "None", "incomeBeforeTax": "4845000", "interestExpense": "372000", "operatingIncome": "5109000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2015000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "8399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "40000", "netIncomeFromContinuingOperations": "2830000" }, "balance": { "goodwill": "None", "inventory": "21666000", "commonStock": "7269000", "currentDebt": "None", "investments": "None", "totalAssets": "121708000", "longTermDebt": "None", "shortTermDebt": "8781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33967000", "totalLiabilities": "78294000", "otherCurrentAssets": "12888000", "totalCurrentAssets": "90876000", "currentLongTermDebt": "5855000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30832000", "currentAccountsPayable": "19172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14556000", "totalShareholderEquity": "42108000", "capitalLeaseObligations": "8701000", "otherCurrentLiabilities": "5860000", "totalCurrentLiabilities": "38732000", "otherNonCurrentLiabilities": "33110000", "totalNonCurrentLiabilities": "39562000", "cashAndShortTermInvestments": "13722000", "commonStockSharesOutstanding": "2931000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "460000", "operatingCashflow": "747000", "capitalExpenditures": "1265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000", "cashflowFromInvestment": "-1265000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 49839000, "cost_of_revenue": 37925000, "gross_profit": 11914000, "ebit": 3842000, "ebitda": 4560000, "pretax_income": 3412000, "tax_provision": 897000, "net_income": 2474000, "net_income_to_common": 2474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12699000, "total_current_assets": 93520000, "total_assets": 124818000, "short_term_debt": 7711000, "long_term_debt": null, "total_debt": 7711000, "total_liabilities": 84278000, "total_equity": 39430000, "shares_outstanding": 2885000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8172000, "capital_expenditure": 1654000, "free_cash_flow": 9826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104764, "ticker_id": 6801, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3842000", "ebitda": "4560000", "netIncome": "2474000", "grossProfit": "11914000", "depreciation": "None", "totalRevenue": "49839000", "costOfRevenue": "37925000", "interestIncome": "None", "incomeBeforeTax": "3412000", "interestExpense": "430000", "operatingIncome": "3808000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "897000", "reportedCurrency": "USD", "netInterestIncome": "-430000", "nonInterestIncome": "None", "operatingExpenses": "8147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "41000", "netIncomeFromContinuingOperations": "2515000" }, "balance": { "goodwill": "None", "inventory": "22126000", "commonStock": "7269000", "currentDebt": "None", "investments": "None", "totalAssets": "124818000", "longTermDebt": "None", "shortTermDebt": "7711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31235000", "totalLiabilities": "84278000", "otherCurrentAssets": "16234000", "totalCurrentAssets": "93520000", "currentLongTermDebt": "5054000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31298000", "currentAccountsPayable": "22140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17339000", "shortLongTermDebtTotal": "13840000", "totalShareholderEquity": "39430000", "capitalLeaseObligations": "8786000", "otherCurrentLiabilities": "7311000", "totalCurrentLiabilities": "44229000", "otherNonCurrentLiabilities": "143000", "totalNonCurrentLiabilities": "40049000", "cashAndShortTermInvestments": "12699000", "commonStockSharesOutstanding": "2885000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12699000", "accumulatedDepreciationAmortizationPPE": "-45684000" }, "cashflow": { "netIncome": "2515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-237000", "operatingCashflow": "8172000", "capitalExpenditures": "1654000", "changeInReceivables": "3496000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1306000", "cashflowFromInvestment": "-1654000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49839000, "cost_of_revenue": 37925000, "gross_profit": 11914000, "research_and_development": null, "selling_general_admin": 41000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3842000, "depreciation_amortisation": 718000, "ebitda": 4560000, "interest_expense": 430000, "interest_income": null, "other_non_operating": null, "pretax_income": 3412000, "tax_provision": 897000, "effective_tax_rate": null, "net_income": 2474000, "net_income_continuing_ops": 2515000, "net_income_to_common": 2474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12699000, "short_term_investments": null, "net_receivables": 42461000, "inventory": 22126000, "other_current_assets": null, "total_current_assets": 93520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31298000, "total_assets": 124818000, "short_term_debt": 7711000, "accounts_payable": 22140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40049000, "total_liabilities": 84278000, "total_debt": 7711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31235000, "total_equity": 39430000, "shares_outstanding": 2885000, "operating_cash_flow": 8172000, "stock_based_compensation": 183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1306000, "free_cash_flow": 9826000, "net_change_in_cash": 7824000 }, "raw_data": { "income": { "ebit": "3842000", "ebitda": "4560000", "netIncome": "2474000", "grossProfit": "11914000", "depreciation": "None", "totalRevenue": "49839000", "costOfRevenue": "37925000", "interestIncome": "None", "incomeBeforeTax": "3412000", "interestExpense": "430000", "operatingIncome": "3808000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "897000", "reportedCurrency": "USD", "netInterestIncome": "-430000", "nonInterestIncome": "None", "operatingExpenses": "8147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "41000", "netIncomeFromContinuingOperations": "2515000" }, "balance": { "goodwill": "None", "inventory": "22126000", "commonStock": "7269000", "currentDebt": "None", "investments": "None", "totalAssets": "124818000", "longTermDebt": "None", "shortTermDebt": "7711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31235000", "totalLiabilities": "84278000", "otherCurrentAssets": "16234000", "totalCurrentAssets": "93520000", "currentLongTermDebt": "5054000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31298000", "currentAccountsPayable": "22140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17339000", "shortLongTermDebtTotal": "13840000", "totalShareholderEquity": "39430000", "capitalLeaseObligations": "8786000", "otherCurrentLiabilities": "7311000", "totalCurrentLiabilities": "44229000", "otherNonCurrentLiabilities": "143000", "totalNonCurrentLiabilities": "40049000", "cashAndShortTermInvestments": "12699000", "commonStockSharesOutstanding": "2885000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12699000", "accumulatedDepreciationAmortizationPPE": "-45684000" }, "cashflow": { "netIncome": "2515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-237000", "operatingCashflow": "8172000", "capitalExpenditures": "1654000", "changeInReceivables": "3496000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1306000", "cashflowFromInvestment": "-1654000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "income_statement": { "revenue": 53986000, "cost_of_revenue": 43625000, "gross_profit": 10361000, "ebit": 2683000, "ebitda": 3408000, "pretax_income": 2322000, "tax_provision": 1228000, "net_income": 1005000, "net_income_to_common": 1005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8078000, "total_current_assets": 87920000, "total_assets": 118898000, "short_term_debt": 5639000, "long_term_debt": null, "total_debt": 5639000, "total_liabilities": 80413000, "total_equity": 37409000, "shares_outstanding": 2928000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -243000, "capital_expenditure": 2586000, "free_cash_flow": 2343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104765, "ticker_id": 6801, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:06.184695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2683000", "ebitda": "3408000", "netIncome": "1005000", "grossProfit": "10361000", "depreciation": "None", "totalRevenue": "53986000", "costOfRevenue": "43625000", "interestIncome": "None", "incomeBeforeTax": "2322000", "interestExpense": "544000", "operatingIncome": "2701000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "7660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "7402000", "netIncomeFromContinuingOperations": "1094000" }, "balance": { "goodwill": "None", "inventory": "21889000", "commonStock": "7084000", "currentDebt": "None", "investments": "None", "totalAssets": "118898000", "longTermDebt": "None", "shortTermDebt": "5639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28761000", "totalLiabilities": "80413000", "otherCurrentAssets": "11872000", "totalCurrentAssets": "87920000", "currentLongTermDebt": "3587000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30978000", "currentAccountsPayable": "23599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25572000", "shortLongTermDebtTotal": "12923000", "totalShareholderEquity": "37409000", "capitalLeaseObligations": "9336000", "otherCurrentLiabilities": "6718000", "totalCurrentLiabilities": "40053000", "otherNonCurrentLiabilities": "33076000", "totalNonCurrentLiabilities": "40360000", "cashAndShortTermInvestments": "8078000", "commonStockSharesOutstanding": "2928000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-477000", "operatingCashflow": "-243000", "capitalExpenditures": "2586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2158000", "cashflowFromInvestment": "-2586000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53986000, "cost_of_revenue": 43625000, "gross_profit": 10361000, "research_and_development": 1012000, "selling_general_admin": 7402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2683000, "depreciation_amortisation": 725000, "ebitda": 3408000, "interest_expense": 544000, "interest_income": null, "other_non_operating": null, "pretax_income": 2322000, "tax_provision": 1228000, "effective_tax_rate": null, "net_income": 1005000, "net_income_continuing_ops": 1094000, "net_income_to_common": 1005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8078000, "short_term_investments": null, "net_receivables": 46081000, "inventory": 21889000, "other_current_assets": null, "total_current_assets": 87920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30978000, "total_assets": 118898000, "short_term_debt": 5639000, "accounts_payable": 23599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40360000, "total_liabilities": 80413000, "total_debt": 5639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28761000, "total_equity": 37409000, "shares_outstanding": 2928000, "operating_cash_flow": -243000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2158000, "free_cash_flow": 2343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2683000", "ebitda": "3408000", "netIncome": "1005000", "grossProfit": "10361000", "depreciation": "None", "totalRevenue": "53986000", "costOfRevenue": "43625000", "interestIncome": "None", "incomeBeforeTax": "2322000", "interestExpense": "544000", "operatingIncome": "2701000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "7660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "7402000", "netIncomeFromContinuingOperations": "1094000" }, "balance": { "goodwill": "None", "inventory": "21889000", "commonStock": "7084000", "currentDebt": "None", "investments": "None", "totalAssets": "118898000", "longTermDebt": "None", "shortTermDebt": "5639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28761000", "totalLiabilities": "80413000", "otherCurrentAssets": "11872000", "totalCurrentAssets": "87920000", "currentLongTermDebt": "3587000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30978000", "currentAccountsPayable": "23599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25572000", "shortLongTermDebtTotal": "12923000", "totalShareholderEquity": "37409000", "capitalLeaseObligations": "9336000", "otherCurrentLiabilities": "6718000", "totalCurrentLiabilities": "40053000", "otherNonCurrentLiabilities": "33076000", "totalNonCurrentLiabilities": "40360000", "cashAndShortTermInvestments": "8078000", "commonStockSharesOutstanding": "2928000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-477000", "operatingCashflow": "-243000", "capitalExpenditures": "2586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2158000", "cashflowFromInvestment": "-2586000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }