{ "ticker": { "uuid": "c944ff79-a261-4bd5-bebf-536d997c8837", "symbol": "NVAX", "name": "Novavax Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c944ff79-a261-4bd5-bebf-536d997c8837/", "api_url": "https://sharemaestro.com/factors/api/tickers/c944ff79-a261-4bd5-bebf-536d997c8837/" }, "ticker_metadata": { "id": 7407, "uuid": "c944ff79-a261-4bd5-bebf-536d997c8837", "symbol": "NVAX", "name": "Novavax Inc", "asset_type": "equity", "market_cap": 1803886000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Novavax, Inc., a biotechnology company, focuses on the discovery, development and commercialization of vaccines to prevent serious infectious diseases and address health needs. The company is headquartered in Gaithersburg, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c944ff79-a261-4bd5-bebf-536d997c8837", "symbol": "NVAX", "name": "Novavax Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c944ff79-a261-4bd5-bebf-536d997c8837/", "api_url": "https://sharemaestro.com/factors/api/tickers/c944ff79-a261-4bd5-bebf-536d997c8837/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 9.49, "market_cap": 1549489240, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.6068, "piotroski_f_score": 5, "momentum_12_1": 0.357, "volatility_252d": 0.6945 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.379116+00:00", "batch_id": "" }, "size": { "price_close": 9.49, "market_cap": 1549489240, "market_cap_usd": 1549489240, "enterprise_value": 1614277240, "shares_outstanding": 163276000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.5983, "pcf_ratio": null, "pfcf_ratio": -18.0286, "ev_ebitda": null, "ev_ebit": -21.1611, "ev_sales": 2.707, "ev_fcf": -18.7825, "earnings_yield": null, "fcf_yield": -0.0532, "price_to_sales": 2.5983, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3694 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8464, "operating_margin": -0.1279, "net_margin": -0.1473, "ebitda_margin": -0.0956, "fcf_margin": -0.1441, "roe": 0.6068, "roa": -0.0842, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5717, "cash_conversion": 0.9785, "accruals_ratio": 0.0036, "sbc_to_revenue": 0.0561, "piotroski_f_score": 5, "altman_z_score": -4.4458, "earnings_stability_5y": 4.5783, "revenue_stability_5y": 0.6557, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4838, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -8.206, "net_debt_to_ebitda": -1.1364, "debt_to_assets": 0.281, "interest_coverage": -3.5114, "current_ratio": 2.4844, "quick_ratio": 2.451, "net_debt": 64788000, "local_beta": -0.0015, "volatility_252d": 0.6945, "volatility_60d": 1.4313, "max_drawdown_12m": -0.3246, "risk_adjusted_momentum": 0.5141 }, "growth": { "revenue_growth_1y": -0.5248, "revenue_growth_3y_cagr": -0.111, "revenue_growth_5y_cagr": 0.1876, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.5248, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0613, "price_return_3m": -0.0491, "price_return_6m": 0.3734, "price_return_9m": 0.2013, "price_return_12m": 0.2738, "price_return_12m_ex1m": 0.357, "momentum_6m": 0.3734, "momentum_12m": 0.2738, "momentum_12_1": 0.357, "distance_from_52w_high": -0.1349, "distance_from_52w_low": 0.4898, "relative_strength": 0.1159 }, "raw_ttm": { "revenue_ttm": 596338000, "gross_profit_ttm": 504718000, "ebit_ttm": -76285000, "ebitda_ttm": -57012000, "net_income_ttm": -87835000, "eps_diluted_ttm": -0.538, "operating_cash_flow_ttm": -91556000, "capital_expenditure_ttm": 5610000, "fcf_ttm": -85946000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21725000, "cash_and_equivalents": 228363000, "total_current_assets": 850816000, "total_current_liabilities": 342461000, "net_ppe": null, "total_assets": 1043162000, "total_debt": 293151000, "total_equity": -144762000, "net_working_capital": 282104000, "book_value_per_share": -0.8866, "retained_earnings": -4577639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -257650000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2149, "ticker_id": 7407, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.379116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.49, "market_cap": 1549489240, "market_cap_usd": 1549489240, "enterprise_value": 1614277240, "shares_outstanding": 163276000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.59834061, "pcf_ratio": null, "pfcf_ratio": -18.02863705, "ev_ebitda": null, "ev_ebit": -21.16113574, "ev_sales": 2.70698369, "ev_fcf": -18.78245922, "earnings_yield": null, "fcf_yield": -0.05324116, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8463623, "operating_margin": -0.12792242, "net_margin": -0.14729063, "ebitda_margin": -0.0956035, "fcf_margin": -0.14412296, "roe": 0.60675454, "roa": -0.08420073, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.57166385, "cash_conversion": 0.97849377, "accruals_ratio": 0.00356704, "sbc_to_revenue": 0.05609906, "debt_to_equity": -8.20604855, "net_debt_to_ebitda": -1.13639234, "debt_to_assets": 0.28102155, "interest_coverage": -3.51139241, "current_ratio": 2.4844172, "quick_ratio": 2.45095938, "net_debt": 64788000, "revenue_growth_1y": -0.52481589, "revenue_growth_3y_cagr": -0.11098327, "revenue_growth_5y_cagr": 0.18758578, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -4.44578239, "earnings_stability_5y": 4.578277, "revenue_stability_5y": 0.655692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06132542, "price_return_3m": -0.0490982, "price_return_6m": 0.37337192, "price_return_9m": 0.20126582, "price_return_12m": 0.2738255, "price_return_12m_ex1m": 0.35704698, "distance_from_52w_high": -0.1349134, "distance_from_52w_low": 0.48979592, "relative_strength": 0.11588445, "local_beta": -0.0015, "volatility_252d": 0.694524, "volatility_60d": 1.431299, "max_drawdown_12m": -0.32463466, "revenue_ttm": 596338000, "gross_profit_ttm": 504718000, "ebit_ttm": -76285000, "ebitda_ttm": -57012000, "net_income_ttm": -87835000, "eps_diluted_ttm": -0.53795414, "operating_cash_flow_ttm": -91556000, "capital_expenditure_ttm": 5610000, "fcf_ttm": -85946000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21725000, "cash_and_equivalents": 228363000, "total_current_assets": 850816000, "total_current_liabilities": 342461000, "net_ppe": null, "total_assets": 1043162000, "total_debt": 293151000, "total_equity": -144762000, "net_working_capital": 282104000, "book_value_per_share": -0.88660918, "retained_earnings": -4577639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -257650000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.49, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.6068, "momentum_12_1": 0.357, "complete_fields": { "id": 2149, "ticker_id": 7407, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.379116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.49, "market_cap": 1549489240, "market_cap_usd": 1549489240, "enterprise_value": 1614277240, "shares_outstanding": 163276000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.59834061, "pcf_ratio": null, "pfcf_ratio": -18.02863705, "ev_ebitda": null, "ev_ebit": -21.16113574, "ev_sales": 2.70698369, "ev_fcf": -18.78245922, "earnings_yield": null, "fcf_yield": -0.05324116, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8463623, "operating_margin": -0.12792242, "net_margin": -0.14729063, "ebitda_margin": -0.0956035, "fcf_margin": -0.14412296, "roe": 0.60675454, "roa": -0.08420073, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.57166385, "cash_conversion": 0.97849377, "accruals_ratio": 0.00356704, "sbc_to_revenue": 0.05609906, "debt_to_equity": -8.20604855, "net_debt_to_ebitda": -1.13639234, "debt_to_assets": 0.28102155, "interest_coverage": -3.51139241, "current_ratio": 2.4844172, "quick_ratio": 2.45095938, "net_debt": 64788000, "revenue_growth_1y": -0.52481589, "revenue_growth_3y_cagr": -0.11098327, "revenue_growth_5y_cagr": 0.18758578, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -4.44578239, "earnings_stability_5y": 4.578277, "revenue_stability_5y": 0.655692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06132542, "price_return_3m": -0.0490982, "price_return_6m": 0.37337192, "price_return_9m": 0.20126582, "price_return_12m": 0.2738255, "price_return_12m_ex1m": 0.35704698, "distance_from_52w_high": -0.1349134, "distance_from_52w_low": 0.48979592, "relative_strength": 0.11588445, "local_beta": -0.0015, "volatility_252d": 0.694524, "volatility_60d": 1.431299, "max_drawdown_12m": -0.32463466, "revenue_ttm": 596338000, "gross_profit_ttm": 504718000, "ebit_ttm": -76285000, "ebitda_ttm": -57012000, "net_income_ttm": -87835000, "eps_diluted_ttm": -0.53795414, "operating_cash_flow_ttm": -91556000, "capital_expenditure_ttm": 5610000, "fcf_ttm": -85946000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21725000, "cash_and_equivalents": 228363000, "total_current_assets": 850816000, "total_current_liabilities": 342461000, "net_ppe": null, "total_assets": 1043162000, "total_debt": 293151000, "total_equity": -144762000, "net_working_capital": 282104000, "book_value_per_share": -0.88660918, "retained_earnings": -4577639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -257650000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 1123479000, "cost_of_revenue": 71140000, "gross_profit": 1052339000, "ebit": 464714000, "ebitda": 492327000, "pretax_income": 442167000, "tax_provision": 1865000, "net_income": 440302000, "net_income_to_common": 440302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240634000, "total_current_assets": 978276000, "total_assets": 1176512000, "short_term_debt": 2507000, "long_term_debt": 244213000, "total_debt": 246720000, "total_liabilities": 1304265000, "total_equity": -127753000, "shares_outstanding": 173103000, "goodwill_and_intangibles": 113462000 }, "cash_flow": { "operating_cash_flow": -244635000, "capital_expenditure": 5560000, "free_cash_flow": -239075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134462, "ticker_id": 7407, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "464714000", "ebitda": "492327000", "netIncome": "440302000", "grossProfit": "1052339000", "depreciation": "None", "totalRevenue": "1123479000", "costOfRevenue": "71140000", "interestIncome": "None", "incomeBeforeTax": "442167000", "interestExpense": "22547000", "operatingIncome": "563271000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1865000", "reportedCurrency": "USD", "netInterestIncome": "-22547000", "nonInterestIncome": "None", "operatingExpenses": "489068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27613000", "sellingGeneralAndAdministrative": "157479000", "netIncomeFromContinuingOperations": "440302000" }, "balance": { "goodwill": "113462000", "inventory": "11545000", "commonStock": "1650000", "currentDebt": "None", "investments": "None", "totalAssets": "1176512000", "longTermDebt": "244213000", "shortTermDebt": "2507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4568148000", "totalLiabilities": "1304265000", "otherCurrentAssets": "125201000", "totalCurrentAssets": "978276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "494450000", "currentNetReceivables": "106446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198236000", "currentAccountsPayable": "24578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248811000", "totalShareholderEquity": "-127753000", "capitalLeaseObligations": "4598000", "otherCurrentLiabilities": "292812000", "totalCurrentLiabilities": "459950000", "otherNonCurrentLiabilities": "239068000", "totalNonCurrentLiabilities": "844315000", "cashAndShortTermInvestments": "240634000", "commonStockSharesOutstanding": "173103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3240000", "operatingCashflow": "-244635000", "capitalExpenditures": "5560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27737000", "cashflowFromInvestment": "-78267000", "stockBasedCompensation": "36015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1123479000, "cost_of_revenue": 71140000, "gross_profit": 1052339000, "research_and_development": 336820000, "selling_general_admin": 157479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464714000, "depreciation_amortisation": 27613000, "ebitda": 492327000, "interest_expense": 22547000, "interest_income": null, "other_non_operating": null, "pretax_income": 442167000, "tax_provision": 1865000, "effective_tax_rate": null, "net_income": 440302000, "net_income_continuing_ops": 440302000, "net_income_to_common": 440302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240634000, "short_term_investments": 494450000, "net_receivables": 106446000, "inventory": 11545000, "other_current_assets": null, "total_current_assets": 978276000, "net_ppe": null, "goodwill": 113462000, "intangible_assets": null, "goodwill_and_intangibles": 113462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198236000, "total_assets": 1176512000, "short_term_debt": 2507000, "accounts_payable": 24578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459950000, "long_term_debt": 244213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844315000, "total_liabilities": 1304265000, "total_debt": 246720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4568148000, "total_equity": -127753000, "shares_outstanding": 173103000, "operating_cash_flow": -244635000, "stock_based_compensation": 36015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27737000, "free_cash_flow": -239075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "464714000", "ebitda": "492327000", "netIncome": "440302000", "grossProfit": "1052339000", "depreciation": "None", "totalRevenue": "1123479000", "costOfRevenue": "71140000", "interestIncome": "None", "incomeBeforeTax": "442167000", "interestExpense": "22547000", "operatingIncome": "563271000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1865000", "reportedCurrency": "USD", "netInterestIncome": "-22547000", "nonInterestIncome": "None", "operatingExpenses": "489068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27613000", "sellingGeneralAndAdministrative": "157479000", "netIncomeFromContinuingOperations": "440302000" }, "balance": { "goodwill": "113462000", "inventory": "11545000", "commonStock": "1650000", "currentDebt": "None", "investments": "None", "totalAssets": "1176512000", "longTermDebt": "244213000", "shortTermDebt": "2507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4568148000", "totalLiabilities": "1304265000", "otherCurrentAssets": "125201000", "totalCurrentAssets": "978276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "494450000", "currentNetReceivables": "106446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198236000", "currentAccountsPayable": "24578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248811000", "totalShareholderEquity": "-127753000", "capitalLeaseObligations": "4598000", "otherCurrentLiabilities": "292812000", "totalCurrentLiabilities": "459950000", "otherNonCurrentLiabilities": "239068000", "totalNonCurrentLiabilities": "844315000", "cashAndShortTermInvestments": "240634000", "commonStockSharesOutstanding": "173103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3240000", "operatingCashflow": "-244635000", "capitalExpenditures": "5560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27737000", "cashflowFromInvestment": "-78267000", "stockBasedCompensation": "36015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 682162000, "cost_of_revenue": 202739000, "gross_profit": 479423000, "ebit": -156540000, "ebitda": -108044000, "pretax_income": -176615000, "tax_provision": 10884000, "net_income": -187499000, "net_income_to_common": -187499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530230000, "total_current_assets": 1128942000, "total_assets": 1560418000, "short_term_debt": 7009000, "long_term_debt": 169684000, "total_debt": 176693000, "total_liabilities": 2184259000, "total_equity": -623841000, "shares_outstanding": 152190000, "goodwill_and_intangibles": 107478000 }, "cash_flow": { "operating_cash_flow": -87263000, "capital_expenditure": 13057000, "free_cash_flow": -74206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134467, "ticker_id": 7407, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156540000", "ebitda": "-108044000", "netIncome": "-187499000", "grossProfit": "479423000", "depreciation": "None", "totalRevenue": "682162000", "costOfRevenue": "202739000", "interestIncome": "None", "incomeBeforeTax": "-176615000", "interestExpense": "20075000", "operatingIncome": "-248931000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10884000", "reportedCurrency": "USD", "netInterestIncome": "-20075000", "nonInterestIncome": "None", "operatingExpenses": "728354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48496000", "sellingGeneralAndAdministrative": "337185000", "netIncomeFromContinuingOperations": "-187499000" }, "balance": { "goodwill": "107478000", "inventory": "8749000", "commonStock": "1619000", "currentDebt": "None", "investments": "None", "totalAssets": "1560418000", "longTermDebt": "169684000", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5008450000", "totalLiabilities": "2184259000", "otherCurrentAssets": "88790000", "totalCurrentAssets": "1128942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "392888000", "currentNetReceivables": "108285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431476000", "currentAccountsPayable": "41579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230419000", "totalShareholderEquity": "-623841000", "capitalLeaseObligations": "60735000", "otherCurrentLiabilities": "430761000", "totalCurrentLiabilities": "1154416000", "otherNonCurrentLiabilities": "359614000", "totalNonCurrentLiabilities": "1029843000", "cashAndShortTermInvestments": "530230000", "commonStockSharesOutstanding": "152190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12914000", "operatingCashflow": "-87263000", "capitalExpenditures": "13057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260583000", "cashflowFromInvestment": "-204038000", "stockBasedCompensation": "48152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682162000, "cost_of_revenue": 202739000, "gross_profit": 479423000, "research_and_development": 391169000, "selling_general_admin": 337185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156540000, "depreciation_amortisation": 48496000, "ebitda": -108044000, "interest_expense": 20075000, "interest_income": null, "other_non_operating": null, "pretax_income": -176615000, "tax_provision": 10884000, "effective_tax_rate": null, "net_income": -187499000, "net_income_continuing_ops": -187499000, "net_income_to_common": -187499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530230000, "short_term_investments": 392888000, "net_receivables": 108285000, "inventory": 8749000, "other_current_assets": null, "total_current_assets": 1128942000, "net_ppe": null, "goodwill": 107478000, "intangible_assets": null, "goodwill_and_intangibles": 107478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431476000, "total_assets": 1560418000, "short_term_debt": 7009000, "accounts_payable": 41579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154416000, "long_term_debt": 169684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1029843000, "total_liabilities": 2184259000, "total_debt": 176693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5008450000, "total_equity": -623841000, "shares_outstanding": 152190000, "operating_cash_flow": -87263000, "stock_based_compensation": 48152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260583000, "free_cash_flow": -74206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156540000", "ebitda": "-108044000", "netIncome": "-187499000", "grossProfit": "479423000", "depreciation": "None", "totalRevenue": "682162000", "costOfRevenue": "202739000", "interestIncome": "None", "incomeBeforeTax": "-176615000", "interestExpense": "20075000", "operatingIncome": "-248931000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10884000", "reportedCurrency": "USD", "netInterestIncome": "-20075000", "nonInterestIncome": "None", "operatingExpenses": "728354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48496000", "sellingGeneralAndAdministrative": "337185000", "netIncomeFromContinuingOperations": "-187499000" }, "balance": { "goodwill": "107478000", "inventory": "8749000", "commonStock": "1619000", "currentDebt": "None", "investments": "None", "totalAssets": "1560418000", "longTermDebt": "169684000", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5008450000", "totalLiabilities": "2184259000", "otherCurrentAssets": "88790000", "totalCurrentAssets": "1128942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "392888000", "currentNetReceivables": "108285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431476000", "currentAccountsPayable": "41579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230419000", "totalShareholderEquity": "-623841000", "capitalLeaseObligations": "60735000", "otherCurrentLiabilities": "430761000", "totalCurrentLiabilities": "1154416000", "otherNonCurrentLiabilities": "359614000", "totalNonCurrentLiabilities": "1029843000", "cashAndShortTermInvestments": "530230000", "commonStockSharesOutstanding": "152190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12914000", "operatingCashflow": "-87263000", "capitalExpenditures": "13057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260583000", "cashflowFromInvestment": "-204038000", "stockBasedCompensation": "48152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 556382000, "cost_of_revenue": 343768000, "gross_profit": 212614000, "ebit": -528615000, "ebitda": -487390000, "pretax_income": -543031000, "tax_provision": 2031000, "net_income": -545062000, "net_income_to_common": -545062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568505000, "total_current_assets": 1143888000, "total_assets": 1797490000, "short_term_debt": 5142000, "long_term_debt": 168016000, "total_debt": 173158000, "total_liabilities": 2514417000, "total_equity": -716927000, "shares_outstanding": 100768000, "goodwill_and_intangibles": 127454000 }, "cash_flow": { "operating_cash_flow": -713967000, "capital_expenditure": 58806000, "free_cash_flow": -655161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134472, "ticker_id": 7407, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-528615000", "ebitda": "-487390000", "netIncome": "-545062000", "grossProfit": "212614000", "depreciation": "None", "totalRevenue": "556382000", "costOfRevenue": "343768000", "interestIncome": "None", "incomeBeforeTax": "-543031000", "interestExpense": "14416000", "operatingIncome": "-566511000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2031000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "779125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "737502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41225000", "sellingGeneralAndAdministrative": "475372000", "netIncomeFromContinuingOperations": "-548922000" }, "balance": { "goodwill": "127454000", "inventory": "41696000", "commonStock": "1405000", "currentDebt": "None", "investments": "None", "totalAssets": "1797490000", "longTermDebt": "168016000", "shortTermDebt": "5142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4820951000", "totalLiabilities": "2514417000", "otherCurrentAssets": "236447000", "totalCurrentAssets": "1143888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10424000", "currentNetReceivables": "297240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653602000", "currentAccountsPayable": "132610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229081000", "totalShareholderEquity": "-716927000", "capitalLeaseObligations": "61065000", "otherCurrentLiabilities": "1256076000", "totalCurrentLiabilities": "1635138000", "otherNonCurrentLiabilities": "33130000", "totalNonCurrentLiabilities": "879279000", "cashAndShortTermInvestments": "568505000", "commonStockSharesOutstanding": "100768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "568505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-545062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-74457000", "operatingCashflow": "-713967000", "capitalExpenditures": "58806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4466000", "cashflowFromInvestment": "-58806000", "stockBasedCompensation": "85357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556382000, "cost_of_revenue": 343768000, "gross_profit": 212614000, "research_and_development": 737502000, "selling_general_admin": 475372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -528615000, "depreciation_amortisation": 41225000, "ebitda": -487390000, "interest_expense": 14416000, "interest_income": null, "other_non_operating": null, "pretax_income": -543031000, "tax_provision": 2031000, "effective_tax_rate": null, "net_income": -545062000, "net_income_continuing_ops": -548922000, "net_income_to_common": -545062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568505000, "short_term_investments": 10424000, "net_receivables": 297240000, "inventory": 41696000, "other_current_assets": null, "total_current_assets": 1143888000, "net_ppe": null, "goodwill": 127454000, "intangible_assets": null, "goodwill_and_intangibles": 127454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653602000, "total_assets": 1797490000, "short_term_debt": 5142000, "accounts_payable": 132610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1635138000, "long_term_debt": 168016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 879279000, "total_liabilities": 2514417000, "total_debt": 173158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4820951000, "total_equity": -716927000, "shares_outstanding": 100768000, "operating_cash_flow": -713967000, "stock_based_compensation": 85357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4466000, "free_cash_flow": -655161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-528615000", "ebitda": "-487390000", "netIncome": "-545062000", "grossProfit": "212614000", "depreciation": "None", "totalRevenue": "556382000", "costOfRevenue": "343768000", "interestIncome": "None", "incomeBeforeTax": "-543031000", "interestExpense": "14416000", "operatingIncome": "-566511000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2031000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "779125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "737502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41225000", "sellingGeneralAndAdministrative": "475372000", "netIncomeFromContinuingOperations": "-548922000" }, "balance": { "goodwill": "127454000", "inventory": "41696000", "commonStock": "1405000", "currentDebt": "None", "investments": "None", "totalAssets": "1797490000", "longTermDebt": "168016000", "shortTermDebt": "5142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4820951000", "totalLiabilities": "2514417000", "otherCurrentAssets": "236447000", "totalCurrentAssets": "1143888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10424000", "currentNetReceivables": "297240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653602000", "currentAccountsPayable": "132610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229081000", "totalShareholderEquity": "-716927000", "capitalLeaseObligations": "61065000", "otherCurrentLiabilities": "1256076000", "totalCurrentLiabilities": "1635138000", "otherNonCurrentLiabilities": "33130000", "totalNonCurrentLiabilities": "879279000", "cashAndShortTermInvestments": "568505000", "commonStockSharesOutstanding": "100768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "568505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-545062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-74457000", "operatingCashflow": "-713967000", "capitalExpenditures": "58806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4466000", "cashflowFromInvestment": "-58806000", "stockBasedCompensation": "85357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 1598951000, "cost_of_revenue": 902639000, "gross_profit": 696312000, "ebit": -633767000, "ebitda": -604713000, "pretax_income": -653647000, "tax_provision": 4292000, "net_income": -657939000, "net_income_to_common": -657939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336883000, "total_current_assets": 1703391000, "total_assets": 2258679000, "short_term_debt": 352077000, "long_term_debt": 166466000, "total_debt": 518543000, "total_liabilities": 2892757000, "total_equity": -634078000, "shares_outstanding": 78183000, "goodwill_and_intangibles": 126331000 }, "cash_flow": { "operating_cash_flow": -415937000, "capital_expenditure": 92985000, "free_cash_flow": -322952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134477, "ticker_id": 7407, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-633767000", "ebitda": "-604713000", "netIncome": "-657939000", "grossProfit": "696312000", "depreciation": "None", "totalRevenue": "1598951000", "costOfRevenue": "902639000", "interestIncome": "None", "incomeBeforeTax": "-653647000", "interestExpense": "19880000", "operatingIncome": "-644736000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4292000", "reportedCurrency": "USD", "netInterestIncome": "-19880000", "nonInterestIncome": "None", "operatingExpenses": "1341048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "902639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29054000", "sellingGeneralAndAdministrative": "488691000", "netIncomeFromContinuingOperations": "-657939000" }, "balance": { "goodwill": "126331000", "inventory": "36683000", "commonStock": "868000", "currentDebt": "None", "investments": "None", "totalAssets": "2258679000", "longTermDebt": "166466000", "shortTermDebt": "352077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4275889000", "totalLiabilities": "2892757000", "otherCurrentAssets": "247450000", "totalCurrentAssets": "1703391000", "currentLongTermDebt": "324881000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555288000", "currentAccountsPayable": "216517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "400488000", "shortLongTermDebtTotal": "549781000", "totalShareholderEquity": "-634078000", "capitalLeaseObligations": "58434000", "otherCurrentLiabilities": "1521213000", "totalCurrentLiabilities": "2459944000", "otherNonCurrentLiabilities": "55695000", "totalNonCurrentLiabilities": "432813000", "cashAndShortTermInvestments": "1336883000", "commonStockSharesOutstanding": "78183000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1336883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-657939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-477801000", "operatingCashflow": "-415937000", "capitalExpenditures": "92985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324988000", "cashflowFromInvestment": "-92985000", "stockBasedCompensation": "130300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1598951000, "cost_of_revenue": 902639000, "gross_profit": 696312000, "research_and_development": 1235278000, "selling_general_admin": 488691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -633767000, "depreciation_amortisation": 29054000, "ebitda": -604713000, "interest_expense": 19880000, "interest_income": null, "other_non_operating": null, "pretax_income": -653647000, "tax_provision": 4292000, "effective_tax_rate": null, "net_income": -657939000, "net_income_continuing_ops": -657939000, "net_income_to_common": -657939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1336883000, "short_term_investments": null, "net_receivables": 82375000, "inventory": 36683000, "other_current_assets": null, "total_current_assets": 1703391000, "net_ppe": null, "goodwill": 126331000, "intangible_assets": null, "goodwill_and_intangibles": 126331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555288000, "total_assets": 2258679000, "short_term_debt": 352077000, "accounts_payable": 216517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2459944000, "long_term_debt": 166466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432813000, "total_liabilities": 2892757000, "total_debt": 518543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4275889000, "total_equity": -634078000, "shares_outstanding": 78183000, "operating_cash_flow": -415937000, "stock_based_compensation": 130300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324988000, "free_cash_flow": -322952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-633767000", "ebitda": "-604713000", "netIncome": "-657939000", "grossProfit": "696312000", "depreciation": "None", "totalRevenue": "1598951000", "costOfRevenue": "902639000", "interestIncome": "None", "incomeBeforeTax": "-653647000", "interestExpense": "19880000", "operatingIncome": "-644736000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4292000", "reportedCurrency": "USD", "netInterestIncome": "-19880000", "nonInterestIncome": "None", "operatingExpenses": "1341048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "902639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29054000", "sellingGeneralAndAdministrative": "488691000", "netIncomeFromContinuingOperations": "-657939000" }, "balance": { "goodwill": "126331000", "inventory": "36683000", "commonStock": "868000", "currentDebt": "None", "investments": "None", "totalAssets": "2258679000", "longTermDebt": "166466000", "shortTermDebt": "352077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4275889000", "totalLiabilities": "2892757000", "otherCurrentAssets": "247450000", "totalCurrentAssets": "1703391000", "currentLongTermDebt": "324881000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555288000", "currentAccountsPayable": "216517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "400488000", "shortLongTermDebtTotal": "549781000", "totalShareholderEquity": "-634078000", "capitalLeaseObligations": "58434000", "otherCurrentLiabilities": "1521213000", "totalCurrentLiabilities": "2459944000", "otherNonCurrentLiabilities": "55695000", "totalNonCurrentLiabilities": "432813000", "cashAndShortTermInvestments": "1336883000", "commonStockSharesOutstanding": "78183000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1336883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-657939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-477801000", "operatingCashflow": "-415937000", "capitalExpenditures": "92985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324988000", "cashflowFromInvestment": "-92985000", "stockBasedCompensation": "130300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 1146290000, "cost_of_revenue": 12661000, "gross_profit": 1146290000, "ebit": -1686576000, "ebitda": -1673915000, "pretax_income": -1714536000, "tax_provision": 29215000, "net_income": -1743751000, "net_income_to_common": -1743751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1515116000, "total_current_assets": 2155119000, "total_assets": 2576753000, "short_term_debt": 130533000, "long_term_debt": 323458000, "total_debt": 453991000, "total_liabilities": 2928426000, "total_equity": -351673000, "shares_outstanding": 74400000, "goodwill_and_intangibles": 136249000 }, "cash_flow": { "operating_cash_flow": 322946000, "capital_expenditure": 57486000, "free_cash_flow": 380432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134482, "ticker_id": 7407, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1686576000", "ebitda": "-1673915000", "netIncome": "-1743751000", "grossProfit": "1146290000", "depreciation": "None", "totalRevenue": "1146290000", "costOfRevenue": "12661000", "interestIncome": "None", "incomeBeforeTax": "-1714536000", "interestExpense": "21127000", "operatingIncome": "-1686576000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29215000", "reportedCurrency": "USD", "netInterestIncome": "-21127000", "nonInterestIncome": "None", "operatingExpenses": "2832866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2534508000", "otherNonOperatingIncome": "-6833000", "costofGoodsAndServicesSold": "12661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12661000", "sellingGeneralAndAdministrative": "298358000", "netIncomeFromContinuingOperations": "-1743751000" }, "balance": { "goodwill": "131479000", "inventory": "-1956966000", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "2576753000", "longTermDebt": "323458000", "shortTermDebt": "130533000", "treasuryStock": "-85101000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4770000", "reportedCurrency": "USD", "retainedEarnings": "-3617950000", "totalLiabilities": "2928426000", "otherCurrentAssets": "176138000", "totalCurrentAssets": "2155119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "454993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421634000", "currentAccountsPayable": "127050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228696000", "shortLongTermDebtTotal": "453991000", "totalShareholderEquity": "-351673000", "capitalLeaseObligations": "130533000", "otherCurrentLiabilities": "709792000", "totalCurrentLiabilities": "2390319000", "otherNonCurrentLiabilities": "214649000", "totalNonCurrentLiabilities": "538107000", "cashAndShortTermInvestments": "1515116000", "commonStockSharesOutstanding": "74400000", "intangibleAssetsExcludingGoodwill": "4770000", "cashAndCashEquivalentsAtCarryingValue": "1515116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1743751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-600326000", "operatingCashflow": "322946000", "capitalExpenditures": "57486000", "changeInReceivables": "144433000", "changeInExchangeRate": "None", "cashflowFromFinancing": "461713000", "cashflowFromInvestment": "100154000", "stockBasedCompensation": "183626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "884813000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "589620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1146290000, "cost_of_revenue": 12661000, "gross_profit": 1146290000, "research_and_development": 2534508000, "selling_general_admin": 298358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1686576000, "depreciation_amortisation": 12661000, "ebitda": -1673915000, "interest_expense": 21127000, "interest_income": null, "other_non_operating": null, "pretax_income": -1714536000, "tax_provision": 29215000, "effective_tax_rate": null, "net_income": -1743751000, "net_income_continuing_ops": -1743751000, "net_income_to_common": -1743751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1515116000, "short_term_investments": 0, "net_receivables": 454993000, "inventory": -1956966000, "other_current_assets": null, "total_current_assets": 2155119000, "net_ppe": null, "goodwill": 131479000, "intangible_assets": 4770000, "goodwill_and_intangibles": 136249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421634000, "total_assets": 2576753000, "short_term_debt": 130533000, "accounts_payable": 127050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2390319000, "long_term_debt": 323458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538107000, "total_liabilities": 2928426000, "total_debt": 453991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3617950000, "total_equity": -351673000, "shares_outstanding": 74400000, "operating_cash_flow": 322946000, "stock_based_compensation": 183626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 461713000, "free_cash_flow": 380432000, "net_change_in_cash": 884813000 }, "raw_data": { "income": { "ebit": "-1686576000", "ebitda": "-1673915000", "netIncome": "-1743751000", "grossProfit": "1146290000", "depreciation": "None", "totalRevenue": "1146290000", "costOfRevenue": "12661000", "interestIncome": "None", "incomeBeforeTax": "-1714536000", "interestExpense": "21127000", "operatingIncome": "-1686576000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29215000", "reportedCurrency": "USD", "netInterestIncome": "-21127000", "nonInterestIncome": "None", "operatingExpenses": "2832866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2534508000", "otherNonOperatingIncome": "-6833000", "costofGoodsAndServicesSold": "12661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12661000", "sellingGeneralAndAdministrative": "298358000", "netIncomeFromContinuingOperations": "-1743751000" }, "balance": { "goodwill": "131479000", "inventory": "-1956966000", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "2576753000", "longTermDebt": "323458000", "shortTermDebt": "130533000", "treasuryStock": "-85101000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4770000", "reportedCurrency": "USD", "retainedEarnings": "-3617950000", "totalLiabilities": "2928426000", "otherCurrentAssets": "176138000", "totalCurrentAssets": "2155119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "454993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421634000", "currentAccountsPayable": "127050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228696000", "shortLongTermDebtTotal": "453991000", "totalShareholderEquity": "-351673000", "capitalLeaseObligations": "130533000", "otherCurrentLiabilities": "709792000", "totalCurrentLiabilities": "2390319000", "otherNonCurrentLiabilities": "214649000", "totalNonCurrentLiabilities": "538107000", "cashAndShortTermInvestments": "1515116000", "commonStockSharesOutstanding": "74400000", "intangibleAssetsExcludingGoodwill": "4770000", "cashAndCashEquivalentsAtCarryingValue": "1515116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1743751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-600326000", "operatingCashflow": "322946000", "capitalExpenditures": "57486000", "changeInReceivables": "144433000", "changeInExchangeRate": "None", "cashflowFromFinancing": "461713000", "cashflowFromInvestment": "100154000", "stockBasedCompensation": "183626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "884813000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "589620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 475598000, "cost_of_revenue": 747027000, "gross_profit": 475598000, "ebit": -416719000, "ebitda": -411834000, "pretax_income": -418259000, "tax_provision": 9246000, "net_income": -427505000, "net_income_to_common": -427505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553398000, "total_current_assets": 1248203000, "total_assets": 1582479000, "short_term_debt": 322035000, "long_term_debt": 322035000, "total_debt": 644070000, "total_liabilities": 955270000, "total_equity": 627209000, "shares_outstanding": 57554000, "goodwill_and_intangibles": 141104000 }, "cash_flow": { "operating_cash_flow": -42541000, "capital_expenditure": 54622000, "free_cash_flow": 12081000, "dividends_paid": 39087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134487, "ticker_id": 7407, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-416719000", "ebitda": "-411834000", "netIncome": "-427505000", "grossProfit": "475598000", "depreciation": "None", "totalRevenue": "475598000", "costOfRevenue": "747027000", "interestIncome": "None", "incomeBeforeTax": "-418259000", "interestExpense": "15145000", "operatingIncome": "-416719000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9246000", "reportedCurrency": "USD", "netInterestIncome": "-15145000", "nonInterestIncome": "None", "operatingExpenses": "892317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "747027000", "otherNonOperatingIncome": "13605000", "costofGoodsAndServicesSold": "747027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4885000", "sellingGeneralAndAdministrative": "145290000", "netIncomeFromContinuingOperations": "-418259000" }, "balance": { "goodwill": "135379000", "inventory": "-166672000", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "1582479000", "longTermDebt": "322035000", "shortTermDebt": "322035000", "treasuryStock": "-41806000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5725000", "reportedCurrency": "USD", "retainedEarnings": "-1874199000", "totalLiabilities": "955270000", "otherCurrentAssets": "441816000", "totalCurrentAssets": "1248203000", "currentLongTermDebt": "322035000", "longTermInvestments": "None", "shortTermInvestments": "157649000", "currentNetReceivables": "262012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334276000", "currentAccountsPayable": "54332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179954000", "shortLongTermDebtTotal": "322035000", "totalShareholderEquity": "627209000", "capitalLeaseObligations": "149727000", "otherCurrentLiabilities": "-327560000", "totalCurrentLiabilities": "322035000", "otherNonCurrentLiabilities": "40083000", "totalNonCurrentLiabilities": "633235000", "cashAndShortTermInvestments": "553398000", "commonStockSharesOutstanding": "57554000", "intangibleAssetsExcludingGoodwill": "5725000", "cashAndCashEquivalentsAtCarryingValue": "553398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-418259000", "profitLoss": "None", "dividendPayout": "39087000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-163161000", "operatingCashflow": "-42541000", "capitalExpenditures": "54622000", "changeInReceivables": "245861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "984762000", "cashflowFromInvestment": "-377778000", "stockBasedCompensation": "128035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "564443000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475598000, "cost_of_revenue": 747027000, "gross_profit": 475598000, "research_and_development": 747027000, "selling_general_admin": 145290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -416719000, "depreciation_amortisation": 4885000, "ebitda": -411834000, "interest_expense": 15145000, "interest_income": null, "other_non_operating": null, "pretax_income": -418259000, "tax_provision": 9246000, "effective_tax_rate": null, "net_income": -427505000, "net_income_continuing_ops": -418259000, "net_income_to_common": -427505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553398000, "short_term_investments": 157649000, "net_receivables": 262012000, "inventory": -166672000, "other_current_assets": null, "total_current_assets": 1248203000, "net_ppe": null, "goodwill": 135379000, "intangible_assets": 5725000, "goodwill_and_intangibles": 141104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334276000, "total_assets": 1582479000, "short_term_debt": 322035000, "accounts_payable": 54332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322035000, "long_term_debt": 322035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633235000, "total_liabilities": 955270000, "total_debt": 644070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1874199000, "total_equity": 627209000, "shares_outstanding": 57554000, "operating_cash_flow": -42541000, "stock_based_compensation": 128035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377778000, "dividends_paid": 39087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 984762000, "free_cash_flow": 12081000, "net_change_in_cash": 564443000 }, "raw_data": { "income": { "ebit": "-416719000", "ebitda": "-411834000", "netIncome": "-427505000", "grossProfit": "475598000", "depreciation": "None", "totalRevenue": "475598000", "costOfRevenue": "747027000", "interestIncome": "None", "incomeBeforeTax": "-418259000", "interestExpense": "15145000", "operatingIncome": "-416719000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9246000", "reportedCurrency": "USD", "netInterestIncome": "-15145000", "nonInterestIncome": "None", "operatingExpenses": "892317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "747027000", "otherNonOperatingIncome": "13605000", "costofGoodsAndServicesSold": "747027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4885000", "sellingGeneralAndAdministrative": "145290000", "netIncomeFromContinuingOperations": "-418259000" }, "balance": { "goodwill": "135379000", "inventory": "-166672000", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "1582479000", "longTermDebt": "322035000", "shortTermDebt": "322035000", "treasuryStock": "-41806000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5725000", "reportedCurrency": "USD", "retainedEarnings": "-1874199000", "totalLiabilities": "955270000", "otherCurrentAssets": "441816000", "totalCurrentAssets": "1248203000", "currentLongTermDebt": "322035000", "longTermInvestments": "None", "shortTermInvestments": "157649000", "currentNetReceivables": "262012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334276000", "currentAccountsPayable": "54332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179954000", "shortLongTermDebtTotal": "322035000", "totalShareholderEquity": "627209000", "capitalLeaseObligations": "149727000", "otherCurrentLiabilities": "-327560000", "totalCurrentLiabilities": "322035000", "otherNonCurrentLiabilities": "40083000", "totalNonCurrentLiabilities": "633235000", "cashAndShortTermInvestments": "553398000", "commonStockSharesOutstanding": "57554000", "intangibleAssetsExcludingGoodwill": "5725000", "cashAndCashEquivalentsAtCarryingValue": "553398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-418259000", "profitLoss": "None", "dividendPayout": "39087000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-163161000", "operatingCashflow": "-42541000", "capitalExpenditures": "54622000", "changeInReceivables": "245861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "984762000", "cashflowFromInvestment": "-377778000", "stockBasedCompensation": "128035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "564443000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 18662000, "cost_of_revenue": 113842000, "gross_profit": -95180000, "ebit": -119082000, "ebitda": -113282000, "pretax_income": -132694000, "tax_provision": -2592000, "net_income": -130102000, "net_income_to_common": -130102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78823000, "total_current_assets": 97247000, "total_assets": 172957000, "short_term_debt": 1262000, "long_term_debt": 320611000, "total_debt": 321873000, "total_liabilities": 358974000, "total_equity": -186017000, "shares_outstanding": 24100000, "goodwill_and_intangibles": 56735000 }, "cash_flow": { "operating_cash_flow": -136623000, "capital_expenditure": 1857000, "free_cash_flow": -134766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134492, "ticker_id": 7407, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119082000", "ebitda": "-113282000", "netIncome": "-130102000", "grossProfit": "-95180000", "depreciation": "None", "totalRevenue": "18662000", "costOfRevenue": "113842000", "interestIncome": "12100000", "incomeBeforeTax": "-132694000", "interestExpense": "13612000", "operatingIncome": "-120581000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2592000", "reportedCurrency": "USD", "netInterestIncome": "-13612000", "nonInterestIncome": "None", "operatingExpenses": "148259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113842000", "otherNonOperatingIncome": "1499000", "costofGoodsAndServicesSold": "113842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "34417000", "netIncomeFromContinuingOperations": "-132694000" }, "balance": { "goodwill": "51154000", "inventory": "-82966000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "172957000", "longTermDebt": "320611000", "shortTermDebt": "1262000", "treasuryStock": "-2583000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5581000", "reportedCurrency": "USD", "retainedEarnings": "-1431801000", "totalLiabilities": "358974000", "otherCurrentAssets": "10924000", "totalCurrentAssets": "97247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75710000", "currentAccountsPayable": "2910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11445000", "shortLongTermDebtTotal": "321873000", "totalShareholderEquity": "-186017000", "capitalLeaseObligations": "1262000", "otherCurrentLiabilities": "19945000", "totalCurrentLiabilities": "25795000", "otherNonCurrentLiabilities": "10068000", "totalNonCurrentLiabilities": "333179000", "cashAndShortTermInvestments": "78823000", "commonStockSharesOutstanding": "24100000", "intangibleAssetsExcludingGoodwill": "5581000", "cashAndCashEquivalentsAtCarryingValue": "78823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4202000", "operatingCashflow": "-136623000", "capitalExpenditures": "1857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98384000", "cashflowFromInvestment": "38492000", "stockBasedCompensation": "17048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18662000, "cost_of_revenue": 113842000, "gross_profit": -95180000, "research_and_development": 113842000, "selling_general_admin": 34417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119082000, "depreciation_amortisation": 5800000, "ebitda": -113282000, "interest_expense": 13612000, "interest_income": null, "other_non_operating": null, "pretax_income": -132694000, "tax_provision": -2592000, "effective_tax_rate": null, "net_income": -130102000, "net_income_continuing_ops": -132694000, "net_income_to_common": -130102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78823000, "short_term_investments": 0, "net_receivables": 7500000, "inventory": -82966000, "other_current_assets": null, "total_current_assets": 97247000, "net_ppe": null, "goodwill": 51154000, "intangible_assets": 5581000, "goodwill_and_intangibles": 56735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75710000, "total_assets": 172957000, "short_term_debt": 1262000, "accounts_payable": 2910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25795000, "long_term_debt": 320611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333179000, "total_liabilities": 358974000, "total_debt": 321873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1431801000, "total_equity": -186017000, "shares_outstanding": 24100000, "operating_cash_flow": -136623000, "stock_based_compensation": 17048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98384000, "free_cash_flow": -134766000, "net_change_in_cash": 253000 }, "raw_data": { "income": { "ebit": "-119082000", "ebitda": "-113282000", "netIncome": "-130102000", "grossProfit": "-95180000", "depreciation": "None", "totalRevenue": "18662000", "costOfRevenue": "113842000", "interestIncome": "12100000", "incomeBeforeTax": "-132694000", "interestExpense": "13612000", "operatingIncome": "-120581000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2592000", "reportedCurrency": "USD", "netInterestIncome": "-13612000", "nonInterestIncome": "None", "operatingExpenses": "148259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113842000", "otherNonOperatingIncome": "1499000", "costofGoodsAndServicesSold": "113842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "34417000", "netIncomeFromContinuingOperations": "-132694000" }, "balance": { "goodwill": "51154000", "inventory": "-82966000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "172957000", "longTermDebt": "320611000", "shortTermDebt": "1262000", "treasuryStock": "-2583000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5581000", "reportedCurrency": "USD", "retainedEarnings": "-1431801000", "totalLiabilities": "358974000", "otherCurrentAssets": "10924000", "totalCurrentAssets": "97247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75710000", "currentAccountsPayable": "2910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11445000", "shortLongTermDebtTotal": "321873000", "totalShareholderEquity": "-186017000", "capitalLeaseObligations": "1262000", "otherCurrentLiabilities": "19945000", "totalCurrentLiabilities": "25795000", "otherNonCurrentLiabilities": "10068000", "totalNonCurrentLiabilities": "333179000", "cashAndShortTermInvestments": "78823000", "commonStockSharesOutstanding": "24100000", "intangibleAssetsExcludingGoodwill": "5581000", "cashAndCashEquivalentsAtCarryingValue": "78823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4202000", "operatingCashflow": "-136623000", "capitalExpenditures": "1857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98384000", "cashflowFromInvestment": "38492000", "stockBasedCompensation": "17048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 34288000, "cost_of_revenue": 173797000, "gross_profit": 34288000, "ebit": -173918000, "ebitda": -165759000, "pretax_income": -184748000, "tax_provision": 1358000, "net_income": -184748000, "net_income_to_common": -184748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70154000, "total_current_assets": 119276000, "total_assets": 207978000, "short_term_debt": 24628000, "long_term_debt": 319187000, "total_debt": 343815000, "total_liabilities": 375913000, "total_equity": -167935000, "shares_outstanding": 18487850, "goodwill_and_intangibles": 58508000 }, "cash_flow": { "operating_cash_flow": -184825000, "capital_expenditure": 1372000, "free_cash_flow": -183453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134497, "ticker_id": 7407, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173918000", "ebitda": "-165759000", "netIncome": "-184748000", "grossProfit": "34288000", "depreciation": "None", "totalRevenue": "34288000", "costOfRevenue": "173797000", "interestIncome": "10938000", "incomeBeforeTax": "-184748000", "interestExpense": "12188000", "operatingIncome": "-173918000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1358000", "reportedCurrency": "USD", "netInterestIncome": "-13612000", "nonInterestIncome": "None", "operatingExpenses": "208206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173797000", "otherNonOperatingIncome": "2782000", "costofGoodsAndServicesSold": "173797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8159000", "sellingGeneralAndAdministrative": "34409000", "netIncomeFromContinuingOperations": "-184748000" }, "balance": { "goodwill": "51967000", "inventory": "11974000", "commonStock": "3849000", "currentDebt": "None", "investments": "None", "totalAssets": "207978000", "longTermDebt": "319187000", "shortTermDebt": "24628000", "treasuryStock": "-2450000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "-1299107000", "totalLiabilities": "375913000", "otherCurrentAssets": "107471000", "totalCurrentAssets": "119276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21980000", "currentNetReceivables": "-70323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88702000", "currentAccountsPayable": "9301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28426000", "shortLongTermDebtTotal": "343815000", "totalShareholderEquity": "-167935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1600000", "totalCurrentLiabilities": "45539000", "otherNonCurrentLiabilities": "8687000", "totalNonCurrentLiabilities": "330374000", "cashAndShortTermInvestments": "70154000", "commonStockSharesOutstanding": "18487850", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "70154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184825000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102805000", "cashflowFromInvestment": "28596000", "stockBasedCompensation": "18314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34288000, "cost_of_revenue": 173797000, "gross_profit": 34288000, "research_and_development": 173797000, "selling_general_admin": 34409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173918000, "depreciation_amortisation": 8159000, "ebitda": -165759000, "interest_expense": 12188000, "interest_income": null, "other_non_operating": null, "pretax_income": -184748000, "tax_provision": 1358000, "effective_tax_rate": null, "net_income": -184748000, "net_income_continuing_ops": -184748000, "net_income_to_common": -184748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70154000, "short_term_investments": 21980000, "net_receivables": -70323000, "inventory": 11974000, "other_current_assets": null, "total_current_assets": 119276000, "net_ppe": null, "goodwill": 51967000, "intangible_assets": 6541000, "goodwill_and_intangibles": 58508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88702000, "total_assets": 207978000, "short_term_debt": 24628000, "accounts_payable": 9301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45539000, "long_term_debt": 319187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330374000, "total_liabilities": 375913000, "total_debt": 343815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1299107000, "total_equity": -167935000, "shares_outstanding": 18487850, "operating_cash_flow": -184825000, "stock_based_compensation": 18314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102805000, "free_cash_flow": -183453000, "net_change_in_cash": -53424000 }, "raw_data": { "income": { "ebit": "-173918000", "ebitda": "-165759000", "netIncome": "-184748000", "grossProfit": "34288000", "depreciation": "None", "totalRevenue": "34288000", "costOfRevenue": "173797000", "interestIncome": "10938000", "incomeBeforeTax": "-184748000", "interestExpense": "12188000", "operatingIncome": "-173918000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1358000", "reportedCurrency": "USD", "netInterestIncome": "-13612000", "nonInterestIncome": "None", "operatingExpenses": "208206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173797000", "otherNonOperatingIncome": "2782000", "costofGoodsAndServicesSold": "173797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8159000", "sellingGeneralAndAdministrative": "34409000", "netIncomeFromContinuingOperations": "-184748000" }, "balance": { "goodwill": "51967000", "inventory": "11974000", "commonStock": "3849000", "currentDebt": "None", "investments": "None", "totalAssets": "207978000", "longTermDebt": "319187000", "shortTermDebt": "24628000", "treasuryStock": "-2450000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "-1299107000", "totalLiabilities": "375913000", "otherCurrentAssets": "107471000", "totalCurrentAssets": "119276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21980000", "currentNetReceivables": "-70323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88702000", "currentAccountsPayable": "9301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28426000", "shortLongTermDebtTotal": "343815000", "totalShareholderEquity": "-167935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1600000", "totalCurrentLiabilities": "45539000", "otherNonCurrentLiabilities": "8687000", "totalNonCurrentLiabilities": "330374000", "cashAndShortTermInvestments": "70154000", "commonStockSharesOutstanding": "18487850", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "70154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184825000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102805000", "cashflowFromInvestment": "28596000", "stockBasedCompensation": "18314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 139514000, "cost_of_revenue": 30695000, "gross_profit": 108819000, "ebit": -15430000, "ebitda": -15430000, "pretax_income": -8506000, "tax_provision": 985000, "net_income": -9491000, "net_income_to_common": -9491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228363000, "total_current_assets": 850816000, "total_assets": 1043162000, "short_term_debt": 2112000, "long_term_debt": 291039000, "total_debt": 293151000, "total_liabilities": 1187924000, "total_equity": -144762000, "shares_outstanding": 163276000, "goodwill_and_intangibles": 112888000 }, "cash_flow": { "operating_cash_flow": -32423000, "capital_expenditure": 1270000, "free_cash_flow": -31153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134460, "ticker_id": 7407, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15430000", "netIncome": "-9491000", "grossProfit": "108819000", "depreciation": "None", "totalRevenue": "139514000", "costOfRevenue": "30695000", "interestIncome": "None", "incomeBeforeTax": "-8506000", "interestExpense": "4901000", "operatingIncome": "-15430000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "985000", "reportedCurrency": "USD", "netInterestIncome": "-4901000", "nonInterestIncome": "None", "operatingExpenses": "124249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28777000", "netIncomeFromContinuingOperations": "-9491000" }, "balance": { "goodwill": "112888000", "inventory": "11458000", "commonStock": "1678000", "currentDebt": "None", "investments": "None", "totalAssets": "1043162000", "longTermDebt": "291039000", "shortTermDebt": "2112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4577639000", "totalLiabilities": "1187924000", "otherCurrentAssets": "25714000", "totalCurrentAssets": "850816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "561969000", "currentNetReceivables": "23312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192346000", "currentAccountsPayable": "16101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295058000", "totalShareholderEquity": "-144762000", "capitalLeaseObligations": "4019000", "otherCurrentLiabilities": "235476000", "totalCurrentLiabilities": "342461000", "otherNonCurrentLiabilities": "193244000", "totalNonCurrentLiabilities": "845463000", "cashAndShortTermInvestments": "228363000", "commonStockSharesOutstanding": "163276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-226000", "operatingCashflow": "-32423000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37675000", "cashflowFromInvestment": "-28361000", "stockBasedCompensation": "7724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8157999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139514000, "cost_of_revenue": 30695000, "gross_profit": 108819000, "research_and_development": 95472000, "selling_general_admin": 28777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15430000, "depreciation_amortisation": null, "ebitda": -15430000, "interest_expense": 4901000, "interest_income": null, "other_non_operating": null, "pretax_income": -8506000, "tax_provision": 985000, "effective_tax_rate": null, "net_income": -9491000, "net_income_continuing_ops": -9491000, "net_income_to_common": -9491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228363000, "short_term_investments": 561969000, "net_receivables": 23312000, "inventory": 11458000, "other_current_assets": null, "total_current_assets": 850816000, "net_ppe": null, "goodwill": 112888000, "intangible_assets": null, "goodwill_and_intangibles": 112888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192346000, "total_assets": 1043162000, "short_term_debt": 2112000, "accounts_payable": 16101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342461000, "long_term_debt": 291039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 845463000, "total_liabilities": 1187924000, "total_debt": 293151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4577639000, "total_equity": -144762000, "shares_outstanding": 163276000, "operating_cash_flow": -32423000, "stock_based_compensation": 7724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37675000, "free_cash_flow": -31153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15430000", "netIncome": "-9491000", "grossProfit": "108819000", "depreciation": "None", "totalRevenue": "139514000", "costOfRevenue": "30695000", "interestIncome": "None", "incomeBeforeTax": "-8506000", "interestExpense": "4901000", "operatingIncome": "-15430000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "985000", "reportedCurrency": "USD", "netInterestIncome": "-4901000", "nonInterestIncome": "None", "operatingExpenses": "124249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28777000", "netIncomeFromContinuingOperations": "-9491000" }, "balance": { "goodwill": "112888000", "inventory": "11458000", "commonStock": "1678000", "currentDebt": "None", "investments": "None", "totalAssets": "1043162000", "longTermDebt": "291039000", "shortTermDebt": "2112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4577639000", "totalLiabilities": "1187924000", "otherCurrentAssets": "25714000", "totalCurrentAssets": "850816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "561969000", "currentNetReceivables": "23312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192346000", "currentAccountsPayable": "16101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295058000", "totalShareholderEquity": "-144762000", "capitalLeaseObligations": "4019000", "otherCurrentLiabilities": "235476000", "totalCurrentLiabilities": "342461000", "otherNonCurrentLiabilities": "193244000", "totalNonCurrentLiabilities": "845463000", "cashAndShortTermInvestments": "228363000", "commonStockSharesOutstanding": "163276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-226000", "operatingCashflow": "-32423000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37675000", "cashflowFromInvestment": "-28361000", "stockBasedCompensation": "7724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8157999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 147139000, "cost_of_revenue": 25204000, "gross_profit": 121935000, "ebit": 23727000, "ebitda": 28852000, "pretax_income": 17903000, "tax_provision": 376000, "net_income": 17527000, "net_income_to_common": 17527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240634000, "total_current_assets": 978276000, "total_assets": 1176512000, "short_term_debt": 2507000, "long_term_debt": 244213000, "total_debt": 246720000, "total_liabilities": 1304265000, "total_equity": -127753000, "shares_outstanding": 173103000, "goodwill_and_intangibles": 113462000 }, "cash_flow": { "operating_cash_flow": -39475000, "capital_expenditure": 2076000, "free_cash_flow": -37399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134461, "ticker_id": 7407, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23727000", "ebitda": "28852000", "netIncome": "17527000", "grossProfit": "121935000", "depreciation": "None", "totalRevenue": "147139000", "costOfRevenue": "25204000", "interestIncome": "None", "incomeBeforeTax": "17903000", "interestExpense": "5824000", "operatingIncome": "21020000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "-5824000", "nonInterestIncome": "None", "operatingExpenses": "100915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5125000", "sellingGeneralAndAdministrative": "34122000", "netIncomeFromContinuingOperations": "17527000" }, "balance": { "goodwill": "113462000", "inventory": "11545000", "commonStock": "1650000", "currentDebt": "None", "investments": "None", "totalAssets": "1176512000", "longTermDebt": "244213000", "shortTermDebt": "2507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4568148000", "totalLiabilities": "1304265000", "otherCurrentAssets": "125201000", "totalCurrentAssets": "978276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "494450000", "currentNetReceivables": "106446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198236000", "currentAccountsPayable": "24578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248811000", "totalShareholderEquity": "-127753000", "capitalLeaseObligations": "4598000", "otherCurrentLiabilities": "292812000", "totalCurrentLiabilities": "459950000", "otherNonCurrentLiabilities": "239068000", "totalNonCurrentLiabilities": "844315000", "cashAndShortTermInvestments": "240634000", "commonStockSharesOutstanding": "173103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2148000", "operatingCashflow": "-39475000", "capitalExpenditures": "2076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6604000", "cashflowFromInvestment": "20483000", "stockBasedCompensation": "7967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147139000, "cost_of_revenue": 25204000, "gross_profit": 121935000, "research_and_development": 73976000, "selling_general_admin": 34122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23727000, "depreciation_amortisation": 5125000, "ebitda": 28852000, "interest_expense": 5824000, "interest_income": null, "other_non_operating": null, "pretax_income": 17903000, "tax_provision": 376000, "effective_tax_rate": null, "net_income": 17527000, "net_income_continuing_ops": 17527000, "net_income_to_common": 17527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240634000, "short_term_investments": 494450000, "net_receivables": 106446000, "inventory": 11545000, "other_current_assets": null, "total_current_assets": 978276000, "net_ppe": null, "goodwill": 113462000, "intangible_assets": null, "goodwill_and_intangibles": 113462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198236000, "total_assets": 1176512000, "short_term_debt": 2507000, "accounts_payable": 24578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459950000, "long_term_debt": 244213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844315000, "total_liabilities": 1304265000, "total_debt": 246720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4568148000, "total_equity": -127753000, "shares_outstanding": 173103000, "operating_cash_flow": -39475000, "stock_based_compensation": 7967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6604000, "free_cash_flow": -37399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23727000", "ebitda": "28852000", "netIncome": "17527000", "grossProfit": "121935000", "depreciation": "None", "totalRevenue": "147139000", "costOfRevenue": "25204000", "interestIncome": "None", "incomeBeforeTax": "17903000", "interestExpense": "5824000", "operatingIncome": "21020000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "-5824000", "nonInterestIncome": "None", "operatingExpenses": "100915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5125000", "sellingGeneralAndAdministrative": "34122000", "netIncomeFromContinuingOperations": "17527000" }, "balance": { "goodwill": "113462000", "inventory": "11545000", "commonStock": "1650000", "currentDebt": "None", "investments": "None", "totalAssets": "1176512000", "longTermDebt": "244213000", "shortTermDebt": "2507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4568148000", "totalLiabilities": "1304265000", "otherCurrentAssets": "125201000", "totalCurrentAssets": "978276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "494450000", "currentNetReceivables": "106446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198236000", "currentAccountsPayable": "24578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248811000", "totalShareholderEquity": "-127753000", "capitalLeaseObligations": "4598000", "otherCurrentLiabilities": "292812000", "totalCurrentLiabilities": "459950000", "otherNonCurrentLiabilities": "239068000", "totalNonCurrentLiabilities": "844315000", "cashAndShortTermInvestments": "240634000", "commonStockSharesOutstanding": "173103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2148000", "operatingCashflow": "-39475000", "capitalExpenditures": "2076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6604000", "cashflowFromInvestment": "20483000", "stockBasedCompensation": "7967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 70445000, "cost_of_revenue": 21496000, "gross_profit": 48949000, "ebit": -197554000, "ebitda": -190969000, "pretax_income": -203036000, "tax_provision": -657000, "net_income": -202379000, "net_income_to_common": -202379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268023000, "total_current_assets": 974590000, "total_assets": 1179889000, "short_term_debt": 5036000, "long_term_debt": 243835000, "total_debt": 248871000, "total_liabilities": 1336561000, "total_equity": -156672000, "shares_outstanding": 162353000, "goodwill_and_intangibles": 113080000 }, "cash_flow": { "operating_cash_flow": 107804000, "capital_expenditure": 2017000, "free_cash_flow": 109821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134463, "ticker_id": 7407, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197554000", "ebitda": "-190969000", "netIncome": "-202379000", "grossProfit": "48949000", "depreciation": "None", "totalRevenue": "70445000", "costOfRevenue": "21496000", "interestIncome": "None", "incomeBeforeTax": "-203036000", "interestExpense": "5482000", "operatingIncome": "-178018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-657000", "reportedCurrency": "USD", "netInterestIncome": "-5482000", "nonInterestIncome": "None", "operatingExpenses": "226967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6585000", "sellingGeneralAndAdministrative": "31655000", "netIncomeFromContinuingOperations": "-202379000" }, "balance": { "goodwill": "113080000", "inventory": "13511000", "commonStock": "1648000", "currentDebt": "None", "investments": "None", "totalAssets": "1179889000", "longTermDebt": "243835000", "shortTermDebt": "5036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4585675000", "totalLiabilities": "1336561000", "otherCurrentAssets": "164011000", "totalCurrentAssets": "974590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "494871000", "currentNetReceivables": "34174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205299000", "currentAccountsPayable": "15227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251140000", "totalShareholderEquity": "-156672000", "capitalLeaseObligations": "7305000", "otherCurrentLiabilities": "305355000", "totalCurrentLiabilities": "429869000", "otherNonCurrentLiabilities": "263483000", "totalNonCurrentLiabilities": "906692000", "cashAndShortTermInvestments": "268023000", "commonStockSharesOutstanding": "162353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3753000", "operatingCashflow": "107804000", "capitalExpenditures": "2017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42442000", "cashflowFromInvestment": "-136529000", "stockBasedCompensation": "8549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70445000, "cost_of_revenue": 21496000, "gross_profit": 48949000, "research_and_development": 98274000, "selling_general_admin": 31655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197554000, "depreciation_amortisation": 6585000, "ebitda": -190969000, "interest_expense": 5482000, "interest_income": null, "other_non_operating": null, "pretax_income": -203036000, "tax_provision": -657000, "effective_tax_rate": null, "net_income": -202379000, "net_income_continuing_ops": -202379000, "net_income_to_common": -202379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268023000, "short_term_investments": 494871000, "net_receivables": 34174000, "inventory": 13511000, "other_current_assets": null, "total_current_assets": 974590000, "net_ppe": null, "goodwill": 113080000, "intangible_assets": null, "goodwill_and_intangibles": 113080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205299000, "total_assets": 1179889000, "short_term_debt": 5036000, "accounts_payable": 15227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429869000, "long_term_debt": 243835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 906692000, "total_liabilities": 1336561000, "total_debt": 248871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4585675000, "total_equity": -156672000, "shares_outstanding": 162353000, "operating_cash_flow": 107804000, "stock_based_compensation": 8549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42442000, "free_cash_flow": 109821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197554000", "ebitda": "-190969000", "netIncome": "-202379000", "grossProfit": "48949000", "depreciation": "None", "totalRevenue": "70445000", "costOfRevenue": "21496000", "interestIncome": "None", "incomeBeforeTax": "-203036000", "interestExpense": "5482000", "operatingIncome": "-178018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-657000", "reportedCurrency": "USD", "netInterestIncome": "-5482000", "nonInterestIncome": "None", "operatingExpenses": "226967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6585000", "sellingGeneralAndAdministrative": "31655000", "netIncomeFromContinuingOperations": "-202379000" }, "balance": { "goodwill": "113080000", "inventory": "13511000", "commonStock": "1648000", "currentDebt": "None", "investments": "None", "totalAssets": "1179889000", "longTermDebt": "243835000", "shortTermDebt": "5036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4585675000", "totalLiabilities": "1336561000", "otherCurrentAssets": "164011000", "totalCurrentAssets": "974590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "494871000", "currentNetReceivables": "34174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205299000", "currentAccountsPayable": "15227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251140000", "totalShareholderEquity": "-156672000", "capitalLeaseObligations": "7305000", "otherCurrentLiabilities": "305355000", "totalCurrentLiabilities": "429869000", "otherNonCurrentLiabilities": "263483000", "totalNonCurrentLiabilities": "906692000", "cashAndShortTermInvestments": "268023000", "commonStockSharesOutstanding": "162353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3753000", "operatingCashflow": "107804000", "capitalExpenditures": "2017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42442000", "cashflowFromInvestment": "-136529000", "stockBasedCompensation": "8549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 239240000, "cost_of_revenue": 14225000, "gross_profit": 225015000, "ebit": 112972000, "ebitda": 120535000, "pretax_income": 107454000, "tax_provision": 946000, "net_income": 106508000, "net_income_to_common": 106508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253744000, "total_current_assets": 919512000, "total_assets": 1336549000, "short_term_debt": 5552000, "long_term_debt": 170568000, "total_debt": 176120000, "total_liabilities": 1298924000, "total_equity": 37625000, "shares_outstanding": 177215000, "goodwill_and_intangibles": 112958000 }, "cash_flow": { "operating_cash_flow": -127462000, "capital_expenditure": 247000, "free_cash_flow": -127215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134464, "ticker_id": 7407, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112972000", "ebitda": "120535000", "netIncome": "106508000", "grossProfit": "225015000", "depreciation": "None", "totalRevenue": "239240000", "costOfRevenue": "14225000", "interestIncome": "None", "incomeBeforeTax": "107454000", "interestExpense": "5518000", "operatingIncome": "105670000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "946000", "reportedCurrency": "USD", "netInterestIncome": "-5518000", "nonInterestIncome": "None", "operatingExpenses": "119345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7563000", "sellingGeneralAndAdministrative": "43612000", "netIncomeFromContinuingOperations": "106508000" }, "balance": { "goodwill": "112958000", "inventory": "10240000", "commonStock": "1645000", "currentDebt": "None", "investments": "None", "totalAssets": "1336549000", "longTermDebt": "170568000", "shortTermDebt": "5552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4383296000", "totalLiabilities": "1298924000", "otherCurrentAssets": "70572000", "totalCurrentAssets": "919512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "358560000", "currentNetReceivables": "226396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417037000", "currentAccountsPayable": "50595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228490000", "totalShareholderEquity": "37625000", "capitalLeaseObligations": "57922000", "otherCurrentLiabilities": "219228000", "totalCurrentLiabilities": "389138000", "otherNonCurrentLiabilities": "287585000", "totalNonCurrentLiabilities": "909786000", "cashAndShortTermInvestments": "253744000", "commonStockSharesOutstanding": "177215000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4010000", "operatingCashflow": "-127462000", "capitalExpenditures": "247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1040000", "cashflowFromInvestment": "111098000", "stockBasedCompensation": "9214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239240000, "cost_of_revenue": 14225000, "gross_profit": 225015000, "research_and_development": 77633000, "selling_general_admin": 43612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112972000, "depreciation_amortisation": 7563000, "ebitda": 120535000, "interest_expense": 5518000, "interest_income": null, "other_non_operating": null, "pretax_income": 107454000, "tax_provision": 946000, "effective_tax_rate": null, "net_income": 106508000, "net_income_continuing_ops": 106508000, "net_income_to_common": 106508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253744000, "short_term_investments": 358560000, "net_receivables": 226396000, "inventory": 10240000, "other_current_assets": null, "total_current_assets": 919512000, "net_ppe": null, "goodwill": 112958000, "intangible_assets": null, "goodwill_and_intangibles": 112958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417037000, "total_assets": 1336549000, "short_term_debt": 5552000, "accounts_payable": 50595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389138000, "long_term_debt": 170568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 909786000, "total_liabilities": 1298924000, "total_debt": 176120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4383296000, "total_equity": 37625000, "shares_outstanding": 177215000, "operating_cash_flow": -127462000, "stock_based_compensation": 9214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1040000, "free_cash_flow": -127215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112972000", "ebitda": "120535000", "netIncome": "106508000", "grossProfit": "225015000", "depreciation": "None", "totalRevenue": "239240000", "costOfRevenue": "14225000", "interestIncome": "None", "incomeBeforeTax": "107454000", "interestExpense": "5518000", "operatingIncome": "105670000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "946000", "reportedCurrency": "USD", "netInterestIncome": "-5518000", "nonInterestIncome": "None", "operatingExpenses": "119345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7563000", "sellingGeneralAndAdministrative": "43612000", "netIncomeFromContinuingOperations": "106508000" }, "balance": { "goodwill": "112958000", "inventory": "10240000", "commonStock": "1645000", "currentDebt": "None", "investments": "None", "totalAssets": "1336549000", "longTermDebt": "170568000", "shortTermDebt": "5552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4383296000", "totalLiabilities": "1298924000", "otherCurrentAssets": "70572000", "totalCurrentAssets": "919512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "358560000", "currentNetReceivables": "226396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417037000", "currentAccountsPayable": "50595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228490000", "totalShareholderEquity": "37625000", "capitalLeaseObligations": "57922000", "otherCurrentLiabilities": "219228000", "totalCurrentLiabilities": "389138000", "otherNonCurrentLiabilities": "287585000", "totalNonCurrentLiabilities": "909786000", "cashAndShortTermInvestments": "253744000", "commonStockSharesOutstanding": "177215000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4010000", "operatingCashflow": "-127462000", "capitalExpenditures": "247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1040000", "cashflowFromInvestment": "111098000", "stockBasedCompensation": "9214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 666655000, "cost_of_revenue": 14115000, "gross_profit": 652540000, "ebit": 525569000, "ebitda": 533909000, "pretax_income": 519846000, "tax_provision": 1200000, "net_income": 518646000, "net_income_to_common": 518646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263338000, "total_current_assets": 868028000, "total_assets": 1292992000, "short_term_debt": 5478000, "long_term_debt": 170126000, "total_debt": 175604000, "total_liabilities": 1368635000, "total_equity": -75643000, "shares_outstanding": 177625000, "goodwill_and_intangibles": 112027000 }, "cash_flow": { "operating_cash_flow": -185502000, "capital_expenditure": 1595000, "free_cash_flow": -183907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134465, "ticker_id": 7407, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525569000", "ebitda": "533909000", "netIncome": "518646000", "grossProfit": "652540000", "depreciation": "None", "totalRevenue": "666655000", "costOfRevenue": "14115000", "interestIncome": "None", "incomeBeforeTax": "519846000", "interestExpense": "5723000", "operatingIncome": "515513000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-5723000", "nonInterestIncome": "None", "operatingExpenses": "137027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8340000", "sellingGeneralAndAdministrative": "48090000", "netIncomeFromContinuingOperations": "518646000" }, "balance": { "goodwill": "112027000", "inventory": "10263000", "commonStock": "1642000", "currentDebt": "None", "investments": "None", "totalAssets": "1292992000", "longTermDebt": "170126000", "shortTermDebt": "5478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4489804000", "totalLiabilities": "1368635000", "otherCurrentAssets": "81776000", "totalCurrentAssets": "868028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "468141000", "currentNetReceivables": "44510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424964000", "currentAccountsPayable": "34162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228659000", "totalShareholderEquity": "-75643000", "capitalLeaseObligations": "58533000", "otherCurrentLiabilities": "274196000", "totalCurrentLiabilities": "422170000", "otherNonCurrentLiabilities": "313727000", "totalNonCurrentLiabilities": "946465000", "cashAndShortTermInvestments": "263338000", "commonStockSharesOutstanding": "177625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "263338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2375000", "operatingCashflow": "-185502000", "capitalExpenditures": "1595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7061000", "cashflowFromInvestment": "-73319000", "stockBasedCompensation": "10285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666655000, "cost_of_revenue": 14115000, "gross_profit": 652540000, "research_and_development": 88937000, "selling_general_admin": 48090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525569000, "depreciation_amortisation": 8340000, "ebitda": 533909000, "interest_expense": 5723000, "interest_income": null, "other_non_operating": null, "pretax_income": 519846000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": 518646000, "net_income_continuing_ops": 518646000, "net_income_to_common": 518646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263338000, "short_term_investments": 468141000, "net_receivables": 44510000, "inventory": 10263000, "other_current_assets": null, "total_current_assets": 868028000, "net_ppe": null, "goodwill": 112027000, "intangible_assets": null, "goodwill_and_intangibles": 112027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424964000, "total_assets": 1292992000, "short_term_debt": 5478000, "accounts_payable": 34162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422170000, "long_term_debt": 170126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 946465000, "total_liabilities": 1368635000, "total_debt": 175604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4489804000, "total_equity": -75643000, "shares_outstanding": 177625000, "operating_cash_flow": -185502000, "stock_based_compensation": 10285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7061000, "free_cash_flow": -183907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525569000", "ebitda": "533909000", "netIncome": "518646000", "grossProfit": "652540000", "depreciation": "None", "totalRevenue": "666655000", "costOfRevenue": "14115000", "interestIncome": "None", "incomeBeforeTax": "519846000", "interestExpense": "5723000", "operatingIncome": "515513000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-5723000", "nonInterestIncome": "None", "operatingExpenses": "137027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8340000", "sellingGeneralAndAdministrative": "48090000", "netIncomeFromContinuingOperations": "518646000" }, "balance": { "goodwill": "112027000", "inventory": "10263000", "commonStock": "1642000", "currentDebt": "None", "investments": "None", "totalAssets": "1292992000", "longTermDebt": "170126000", "shortTermDebt": "5478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4489804000", "totalLiabilities": "1368635000", "otherCurrentAssets": "81776000", "totalCurrentAssets": "868028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "468141000", "currentNetReceivables": "44510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424964000", "currentAccountsPayable": "34162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228659000", "totalShareholderEquity": "-75643000", "capitalLeaseObligations": "58533000", "otherCurrentLiabilities": "274196000", "totalCurrentLiabilities": "422170000", "otherNonCurrentLiabilities": "313727000", "totalNonCurrentLiabilities": "946465000", "cashAndShortTermInvestments": "263338000", "commonStockSharesOutstanding": "177625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "263338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2375000", "operatingCashflow": "-185502000", "capitalExpenditures": "1595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7061000", "cashflowFromInvestment": "-73319000", "stockBasedCompensation": "10285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 88311000, "cost_of_revenue": 36669000, "gross_profit": 51642000, "ebit": -65996000, "ebitda": -53479000, "pretax_income": -73581000, "tax_provision": 7449000, "net_income": -81030000, "net_income_to_common": -81030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530230000, "total_current_assets": 1128942000, "total_assets": 1560418000, "short_term_debt": 7009000, "long_term_debt": 169684000, "total_debt": 176693000, "total_liabilities": 2184259000, "total_equity": -623841000, "shares_outstanding": 160241000, "goodwill_and_intangibles": 107478000 }, "cash_flow": { "operating_cash_flow": -173163000, "capital_expenditure": 2252000, "free_cash_flow": -170911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134466, "ticker_id": 7407, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65996000", "ebitda": "-53479000", "netIncome": "-81030000", "grossProfit": "51642000", "depreciation": "None", "totalRevenue": "88311000", "costOfRevenue": "36669000", "interestIncome": "None", "incomeBeforeTax": "-73581000", "interestExpense": "7585000", "operatingIncome": "-131080000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7449000", "reportedCurrency": "USD", "netInterestIncome": "-7585000", "nonInterestIncome": "None", "operatingExpenses": "182722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12517000", "sellingGeneralAndAdministrative": "78342000", "netIncomeFromContinuingOperations": "-81030000" }, "balance": { "goodwill": "107478000", "inventory": "8749000", "commonStock": "1619000", "currentDebt": "None", "investments": "None", "totalAssets": "1560418000", "longTermDebt": "169684000", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5008450000", "totalLiabilities": "2184259000", "otherCurrentAssets": "88790000", "totalCurrentAssets": "1128942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "392888000", "currentNetReceivables": "108285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431476000", "currentAccountsPayable": "41579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230419000", "totalShareholderEquity": "-623841000", "capitalLeaseObligations": "60735000", "otherCurrentLiabilities": "430761000", "totalCurrentLiabilities": "1154416000", "otherNonCurrentLiabilities": "359614000", "totalNonCurrentLiabilities": "1029843000", "cashAndShortTermInvestments": "530230000", "commonStockSharesOutstanding": "160241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "-173163000", "capitalExpenditures": "2252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3422000", "cashflowFromInvestment": "144007000", "stockBasedCompensation": "10448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88311000, "cost_of_revenue": 36669000, "gross_profit": 51642000, "research_and_development": 104380000, "selling_general_admin": 78342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65996000, "depreciation_amortisation": 12517000, "ebitda": -53479000, "interest_expense": 7585000, "interest_income": null, "other_non_operating": null, "pretax_income": -73581000, "tax_provision": 7449000, "effective_tax_rate": null, "net_income": -81030000, "net_income_continuing_ops": -81030000, "net_income_to_common": -81030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530230000, "short_term_investments": 392888000, "net_receivables": 108285000, "inventory": 8749000, "other_current_assets": null, "total_current_assets": 1128942000, "net_ppe": null, "goodwill": 107478000, "intangible_assets": null, "goodwill_and_intangibles": 107478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431476000, "total_assets": 1560418000, "short_term_debt": 7009000, "accounts_payable": 41579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154416000, "long_term_debt": 169684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1029843000, "total_liabilities": 2184259000, "total_debt": 176693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5008450000, "total_equity": -623841000, "shares_outstanding": 160241000, "operating_cash_flow": -173163000, "stock_based_compensation": 10448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 144007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3422000, "free_cash_flow": -170911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65996000", "ebitda": "-53479000", "netIncome": "-81030000", "grossProfit": "51642000", "depreciation": "None", "totalRevenue": "88311000", "costOfRevenue": "36669000", "interestIncome": "None", "incomeBeforeTax": "-73581000", "interestExpense": "7585000", "operatingIncome": "-131080000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7449000", "reportedCurrency": "USD", "netInterestIncome": "-7585000", "nonInterestIncome": "None", "operatingExpenses": "182722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12517000", "sellingGeneralAndAdministrative": "78342000", "netIncomeFromContinuingOperations": "-81030000" }, "balance": { "goodwill": "107478000", "inventory": "8749000", "commonStock": "1619000", "currentDebt": "None", "investments": "None", "totalAssets": "1560418000", "longTermDebt": "169684000", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5008450000", "totalLiabilities": "2184259000", "otherCurrentAssets": "88790000", "totalCurrentAssets": "1128942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "392888000", "currentNetReceivables": "108285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431476000", "currentAccountsPayable": "41579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230419000", "totalShareholderEquity": "-623841000", "capitalLeaseObligations": "60735000", "otherCurrentLiabilities": "430761000", "totalCurrentLiabilities": "1154416000", "otherNonCurrentLiabilities": "359614000", "totalNonCurrentLiabilities": "1029843000", "cashAndShortTermInvestments": "530230000", "commonStockSharesOutstanding": "160241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "-173163000", "capitalExpenditures": "2252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3422000", "cashflowFromInvestment": "144007000", "stockBasedCompensation": "10448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 84512000, "cost_of_revenue": 60619000, "gross_profit": 23893000, "ebit": -118096000, "ebitda": -105396000, "pretax_income": -122332000, "tax_provision": -1032000, "net_income": -121300000, "net_income_to_common": -121300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573630000, "total_current_assets": 1103680000, "total_assets": 1712483000, "short_term_debt": 9675000, "long_term_debt": 169265000, "total_debt": 178940000, "total_liabilities": 2238919000, "total_equity": -526436000, "shares_outstanding": 160049000, "goodwill_and_intangibles": 126766000 }, "cash_flow": { "operating_cash_flow": -144814000, "capital_expenditure": 2012000, "free_cash_flow": -142802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134468, "ticker_id": 7407, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118096000", "ebitda": "-105396000", "netIncome": "-121300000", "grossProfit": "23893000", "depreciation": "None", "totalRevenue": "84512000", "costOfRevenue": "60619000", "interestIncome": "None", "incomeBeforeTax": "-122332000", "interestExpense": "4236000", "operatingIncome": "-134018000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1032000", "reportedCurrency": "USD", "netInterestIncome": "-4236000", "nonInterestIncome": "None", "operatingExpenses": "157911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "70747000", "netIncomeFromContinuingOperations": "-121300000" }, "balance": { "goodwill": "126766000", "inventory": "8638000", "commonStock": "1616000", "currentDebt": "None", "investments": "None", "totalAssets": "1712483000", "longTermDebt": "169265000", "shortTermDebt": "9675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4927420000", "totalLiabilities": "2238919000", "otherCurrentAssets": "90549000", "totalCurrentAssets": "1103680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "335901000", "currentNetReceivables": "94962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608803000", "currentAccountsPayable": "57517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233308000", "totalShareholderEquity": "-526436000", "capitalLeaseObligations": "64043000", "otherCurrentLiabilities": "500389000", "totalCurrentLiabilities": "1180999000", "otherNonCurrentLiabilities": "318917000", "totalNonCurrentLiabilities": "1057920000", "cashAndShortTermInvestments": "573630000", "commonStockSharesOutstanding": "160049000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1073000", "operatingCashflow": "-144814000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "31912000", "stockBasedCompensation": "12049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84512000, "cost_of_revenue": 60619000, "gross_profit": 23893000, "research_and_development": 87164000, "selling_general_admin": 70747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118096000, "depreciation_amortisation": 12700000, "ebitda": -105396000, "interest_expense": 4236000, "interest_income": null, "other_non_operating": null, "pretax_income": -122332000, "tax_provision": -1032000, "effective_tax_rate": null, "net_income": -121300000, "net_income_continuing_ops": -121300000, "net_income_to_common": -121300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573630000, "short_term_investments": 335901000, "net_receivables": 94962000, "inventory": 8638000, "other_current_assets": null, "total_current_assets": 1103680000, "net_ppe": null, "goodwill": 126766000, "intangible_assets": null, "goodwill_and_intangibles": 126766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608803000, "total_assets": 1712483000, "short_term_debt": 9675000, "accounts_payable": 57517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180999000, "long_term_debt": 169265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1057920000, "total_liabilities": 2238919000, "total_debt": 178940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4927420000, "total_equity": -526436000, "shares_outstanding": 160049000, "operating_cash_flow": -144814000, "stock_based_compensation": 12049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000, "free_cash_flow": -142802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118096000", "ebitda": "-105396000", "netIncome": "-121300000", "grossProfit": "23893000", "depreciation": "None", "totalRevenue": "84512000", "costOfRevenue": "60619000", "interestIncome": "None", "incomeBeforeTax": "-122332000", "interestExpense": "4236000", "operatingIncome": "-134018000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1032000", "reportedCurrency": "USD", "netInterestIncome": "-4236000", "nonInterestIncome": "None", "operatingExpenses": "157911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "70747000", "netIncomeFromContinuingOperations": "-121300000" }, "balance": { "goodwill": "126766000", "inventory": "8638000", "commonStock": "1616000", "currentDebt": "None", "investments": "None", "totalAssets": "1712483000", "longTermDebt": "169265000", "shortTermDebt": "9675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4927420000", "totalLiabilities": "2238919000", "otherCurrentAssets": "90549000", "totalCurrentAssets": "1103680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "335901000", "currentNetReceivables": "94962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608803000", "currentAccountsPayable": "57517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233308000", "totalShareholderEquity": "-526436000", "capitalLeaseObligations": "64043000", "otherCurrentLiabilities": "500389000", "totalCurrentLiabilities": "1180999000", "otherNonCurrentLiabilities": "318917000", "totalNonCurrentLiabilities": "1057920000", "cashAndShortTermInvestments": "573630000", "commonStockSharesOutstanding": "160049000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1073000", "operatingCashflow": "-144814000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "31912000", "stockBasedCompensation": "12049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 415484000, "cost_of_revenue": 46242000, "gross_profit": 369242000, "ebit": 168729000, "ebitda": 179861000, "pretax_income": 164586000, "tax_provision": 2205000, "net_income": 162381000, "net_income_to_common": 162381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680162000, "total_current_assets": 1203370000, "total_assets": 1818646000, "short_term_debt": 9427000, "long_term_debt": 168848000, "total_debt": 178275000, "total_liabilities": 2250352000, "total_equity": -431706000, "shares_outstanding": 165855000, "goodwill_and_intangibles": 123377000 }, "cash_flow": { "operating_cash_flow": 314269000, "capital_expenditure": 3125000, "free_cash_flow": 317394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134469, "ticker_id": 7407, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168729000", "ebitda": "179861000", "netIncome": "162381000", "grossProfit": "369242000", "depreciation": "None", "totalRevenue": "415484000", "costOfRevenue": "46242000", "interestIncome": "None", "incomeBeforeTax": "164586000", "interestExpense": "4143000", "operatingIncome": "160998000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2205000", "reportedCurrency": "USD", "netInterestIncome": "-4143000", "nonInterestIncome": "None", "operatingExpenses": "208244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11132000", "sellingGeneralAndAdministrative": "101298000", "netIncomeFromContinuingOperations": "162381000" }, "balance": { "goodwill": "123377000", "inventory": "9172000", "commonStock": "1613000", "currentDebt": "None", "investments": "None", "totalAssets": "1818646000", "longTermDebt": "168848000", "shortTermDebt": "9427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4806120000", "totalLiabilities": "2250352000", "otherCurrentAssets": "112499000", "totalCurrentAssets": "1203370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369432000", "currentNetReceivables": "32105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615276000", "currentAccountsPayable": "79962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233245000", "totalShareholderEquity": "-431706000", "capitalLeaseObligations": "64397000", "otherCurrentLiabilities": "402032000", "totalCurrentLiabilities": "1157811000", "otherNonCurrentLiabilities": "335292000", "totalNonCurrentLiabilities": "1092541000", "cashAndShortTermInvestments": "680162000", "commonStockSharesOutstanding": "165855000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "680162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2643000", "operatingCashflow": "314269000", "capitalExpenditures": "3125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258216000", "cashflowFromInvestment": "-372707000", "stockBasedCompensation": "14099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415484000, "cost_of_revenue": 46242000, "gross_profit": 369242000, "research_and_development": 106946000, "selling_general_admin": 101298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168729000, "depreciation_amortisation": 11132000, "ebitda": 179861000, "interest_expense": 4143000, "interest_income": null, "other_non_operating": null, "pretax_income": 164586000, "tax_provision": 2205000, "effective_tax_rate": null, "net_income": 162381000, "net_income_continuing_ops": 162381000, "net_income_to_common": 162381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 680162000, "short_term_investments": 369432000, "net_receivables": 32105000, "inventory": 9172000, "other_current_assets": null, "total_current_assets": 1203370000, "net_ppe": null, "goodwill": 123377000, "intangible_assets": null, "goodwill_and_intangibles": 123377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615276000, "total_assets": 1818646000, "short_term_debt": 9427000, "accounts_payable": 79962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1157811000, "long_term_debt": 168848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1092541000, "total_liabilities": 2250352000, "total_debt": 178275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4806120000, "total_equity": -431706000, "shares_outstanding": 165855000, "operating_cash_flow": 314269000, "stock_based_compensation": 14099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258216000, "free_cash_flow": 317394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168729000", "ebitda": "179861000", "netIncome": "162381000", "grossProfit": "369242000", "depreciation": "None", "totalRevenue": "415484000", "costOfRevenue": "46242000", "interestIncome": "None", "incomeBeforeTax": "164586000", "interestExpense": "4143000", "operatingIncome": "160998000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2205000", "reportedCurrency": "USD", "netInterestIncome": "-4143000", "nonInterestIncome": "None", "operatingExpenses": "208244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11132000", "sellingGeneralAndAdministrative": "101298000", "netIncomeFromContinuingOperations": "162381000" }, "balance": { "goodwill": "123377000", "inventory": "9172000", "commonStock": "1613000", "currentDebt": "None", "investments": "None", "totalAssets": "1818646000", "longTermDebt": "168848000", "shortTermDebt": "9427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4806120000", "totalLiabilities": "2250352000", "otherCurrentAssets": "112499000", "totalCurrentAssets": "1203370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369432000", "currentNetReceivables": "32105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615276000", "currentAccountsPayable": "79962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233245000", "totalShareholderEquity": "-431706000", "capitalLeaseObligations": "64397000", "otherCurrentLiabilities": "402032000", "totalCurrentLiabilities": "1157811000", "otherNonCurrentLiabilities": "335292000", "totalNonCurrentLiabilities": "1092541000", "cashAndShortTermInvestments": "680162000", "commonStockSharesOutstanding": "165855000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "680162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2643000", "operatingCashflow": "314269000", "capitalExpenditures": "3125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258216000", "cashflowFromInvestment": "-372707000", "stockBasedCompensation": "14099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 93855000, "cost_of_revenue": 48809000, "gross_profit": 45046000, "ebit": -141177000, "ebitda": -129030000, "pretax_income": -145288000, "tax_provision": 2262000, "net_income": -147550000, "net_income_to_common": -147550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480586000, "total_current_assets": 727120000, "total_assets": 1353534000, "short_term_debt": 6291000, "long_term_debt": 168432000, "total_debt": 174723000, "total_liabilities": 2220618000, "total_equity": -867084000, "shares_outstanding": 139916000, "goodwill_and_intangibles": 123179000 }, "cash_flow": { "operating_cash_flow": -83555000, "capital_expenditure": 7250000, "free_cash_flow": -76305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134470, "ticker_id": 7407, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141177000", "ebitda": "-129030000", "netIncome": "-147550000", "grossProfit": "45046000", "depreciation": "None", "totalRevenue": "93855000", "costOfRevenue": "48809000", "interestIncome": "None", "incomeBeforeTax": "-145288000", "interestExpense": "4111000", "operatingIncome": "-138731000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2262000", "reportedCurrency": "USD", "netInterestIncome": "-4111000", "nonInterestIncome": "None", "operatingExpenses": "183777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12147000", "sellingGeneralAndAdministrative": "86798000", "netIncomeFromContinuingOperations": "-147550000" }, "balance": { "goodwill": "123179000", "inventory": "15778000", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "1353534000", "longTermDebt": "168432000", "shortTermDebt": "6291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4968501000", "totalLiabilities": "2220618000", "otherCurrentAssets": "209376000", "totalCurrentAssets": "727120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626414000", "currentAccountsPayable": "57724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229332000", "totalShareholderEquity": "-867084000", "capitalLeaseObligations": "60900000", "otherCurrentLiabilities": "499467000", "totalCurrentLiabilities": "804382000", "otherNonCurrentLiabilities": "351722000", "totalNonCurrentLiabilities": "1416236000", "cashAndShortTermInvestments": "480586000", "commonStockSharesOutstanding": "139916000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16819000", "operatingCashflow": "-83555000", "capitalExpenditures": "7250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5886000", "cashflowFromInvestment": "-7250000", "stockBasedCompensation": "11556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93855000, "cost_of_revenue": 48809000, "gross_profit": 45046000, "research_and_development": 92679000, "selling_general_admin": 86798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141177000, "depreciation_amortisation": 12147000, "ebitda": -129030000, "interest_expense": 4111000, "interest_income": null, "other_non_operating": null, "pretax_income": -145288000, "tax_provision": 2262000, "effective_tax_rate": null, "net_income": -147550000, "net_income_continuing_ops": -147550000, "net_income_to_common": -147550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480586000, "short_term_investments": null, "net_receivables": 21380000, "inventory": 15778000, "other_current_assets": null, "total_current_assets": 727120000, "net_ppe": null, "goodwill": 123179000, "intangible_assets": null, "goodwill_and_intangibles": 123179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626414000, "total_assets": 1353534000, "short_term_debt": 6291000, "accounts_payable": 57724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804382000, "long_term_debt": 168432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416236000, "total_liabilities": 2220618000, "total_debt": 174723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4968501000, "total_equity": -867084000, "shares_outstanding": 139916000, "operating_cash_flow": -83555000, "stock_based_compensation": 11556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5886000, "free_cash_flow": -76305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141177000", "ebitda": "-129030000", "netIncome": "-147550000", "grossProfit": "45046000", "depreciation": "None", "totalRevenue": "93855000", "costOfRevenue": "48809000", "interestIncome": "None", "incomeBeforeTax": "-145288000", "interestExpense": "4111000", "operatingIncome": "-138731000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2262000", "reportedCurrency": "USD", "netInterestIncome": "-4111000", "nonInterestIncome": "None", "operatingExpenses": "183777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12147000", "sellingGeneralAndAdministrative": "86798000", "netIncomeFromContinuingOperations": "-147550000" }, "balance": { "goodwill": "123179000", "inventory": "15778000", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "1353534000", "longTermDebt": "168432000", "shortTermDebt": "6291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4968501000", "totalLiabilities": "2220618000", "otherCurrentAssets": "209376000", "totalCurrentAssets": "727120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626414000", "currentAccountsPayable": "57724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229332000", "totalShareholderEquity": "-867084000", "capitalLeaseObligations": "60900000", "otherCurrentLiabilities": "499467000", "totalCurrentLiabilities": "804382000", "otherNonCurrentLiabilities": "351722000", "totalNonCurrentLiabilities": "1416236000", "cashAndShortTermInvestments": "480586000", "commonStockSharesOutstanding": "139916000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16819000", "operatingCashflow": "-83555000", "capitalExpenditures": "7250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5886000", "cashflowFromInvestment": "-7250000", "stockBasedCompensation": "11556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 291342000, "cost_of_revenue": 148876000, "gross_profit": 142466000, "ebit": -172584000, "ebitda": -161790000, "pretax_income": -176701000, "tax_provision": 1688000, "net_income": -178389000, "net_income_to_common": -178389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568505000, "total_current_assets": 1143888000, "total_assets": 1797490000, "short_term_debt": 5142000, "long_term_debt": 168016000, "total_debt": 173158000, "total_liabilities": 2514417000, "total_equity": -716927000, "shares_outstanding": 123679000, "goodwill_and_intangibles": 127454000 }, "cash_flow": { "operating_cash_flow": -176781000, "capital_expenditure": 9078000, "free_cash_flow": -167703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134471, "ticker_id": 7407, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-172584000", "ebitda": "-161790000", "netIncome": "-178389000", "grossProfit": "142466000", "depreciation": "None", "totalRevenue": "291342000", "costOfRevenue": "148876000", "interestIncome": "None", "incomeBeforeTax": "-176701000", "interestExpense": "4117000", "operatingIncome": "-183568000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1688000", "reportedCurrency": "USD", "netInterestIncome": "-4117000", "nonInterestIncome": "None", "operatingExpenses": "326034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10794000", "sellingGeneralAndAdministrative": "155237000", "netIncomeFromContinuingOperations": "-178389000" }, "balance": { "goodwill": "127454000", "inventory": "41696000", "commonStock": "1405000", "currentDebt": "None", "investments": "None", "totalAssets": "1797490000", "longTermDebt": "168016000", "shortTermDebt": "5142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4820951000", "totalLiabilities": "2514417000", "otherCurrentAssets": "236447000", "totalCurrentAssets": "1143888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "297240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653602000", "currentAccountsPayable": "132610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229081000", "totalShareholderEquity": "-716927000", "capitalLeaseObligations": "61065000", "otherCurrentLiabilities": "1256076000", "totalCurrentLiabilities": "1635138000", "otherNonCurrentLiabilities": "33130000", "totalNonCurrentLiabilities": "879279000", "cashAndShortTermInvestments": "568505000", "commonStockSharesOutstanding": "123679000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "568505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8085000", "operatingCashflow": "-176781000", "capitalExpenditures": "9078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100389000", "cashflowFromInvestment": "-9078000", "stockBasedCompensation": "15658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291342000, "cost_of_revenue": 148876000, "gross_profit": 142466000, "research_and_development": 164697000, "selling_general_admin": 155237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -172584000, "depreciation_amortisation": 10794000, "ebitda": -161790000, "interest_expense": 4117000, "interest_income": null, "other_non_operating": null, "pretax_income": -176701000, "tax_provision": 1688000, "effective_tax_rate": null, "net_income": -178389000, "net_income_continuing_ops": -178389000, "net_income_to_common": -178389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568505000, "short_term_investments": 0, "net_receivables": 297240000, "inventory": 41696000, "other_current_assets": null, "total_current_assets": 1143888000, "net_ppe": null, "goodwill": 127454000, "intangible_assets": null, "goodwill_and_intangibles": 127454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653602000, "total_assets": 1797490000, "short_term_debt": 5142000, "accounts_payable": 132610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1635138000, "long_term_debt": 168016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 879279000, "total_liabilities": 2514417000, "total_debt": 173158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4820951000, "total_equity": -716927000, "shares_outstanding": 123679000, "operating_cash_flow": -176781000, "stock_based_compensation": 15658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100389000, "free_cash_flow": -167703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-172584000", "ebitda": "-161790000", "netIncome": "-178389000", "grossProfit": "142466000", "depreciation": "None", "totalRevenue": "291342000", "costOfRevenue": "148876000", "interestIncome": "None", "incomeBeforeTax": "-176701000", "interestExpense": "4117000", "operatingIncome": "-183568000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1688000", "reportedCurrency": "USD", "netInterestIncome": "-4117000", "nonInterestIncome": "None", "operatingExpenses": "326034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10794000", "sellingGeneralAndAdministrative": "155237000", "netIncomeFromContinuingOperations": "-178389000" }, "balance": { "goodwill": "127454000", "inventory": "41696000", "commonStock": "1405000", "currentDebt": "None", "investments": "None", "totalAssets": "1797490000", "longTermDebt": "168016000", "shortTermDebt": "5142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4820951000", "totalLiabilities": "2514417000", "otherCurrentAssets": "236447000", "totalCurrentAssets": "1143888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "297240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653602000", "currentAccountsPayable": "132610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229081000", "totalShareholderEquity": "-716927000", "capitalLeaseObligations": "61065000", "otherCurrentLiabilities": "1256076000", "totalCurrentLiabilities": "1635138000", "otherNonCurrentLiabilities": "33130000", "totalNonCurrentLiabilities": "879279000", "cashAndShortTermInvestments": "568505000", "commonStockSharesOutstanding": "123679000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "568505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8085000", "operatingCashflow": "-176781000", "capitalExpenditures": "9078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100389000", "cashflowFromInvestment": "-9078000", "stockBasedCompensation": "15658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 22064000, "cost_of_revenue": 98929000, "gross_profit": -76865000, "ebit": -128614000, "ebitda": -117293000, "pretax_income": -131473000, "tax_provision": -697000, "net_income": -130776000, "net_income_to_common": -130776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651104000, "total_current_assets": 1006764000, "total_assets": 1657157000, "short_term_debt": 1332000, "long_term_debt": 167621000, "total_debt": 168953000, "total_liabilities": 2335507000, "total_equity": -678350000, "shares_outstanding": 103429000, "goodwill_and_intangibles": 123780000 }, "cash_flow": { "operating_cash_flow": -39655000, "capital_expenditure": 18391000, "free_cash_flow": -21264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134473, "ticker_id": 7407, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128614000", "ebitda": "-117293000", "netIncome": "-130776000", "grossProfit": "-76865000", "depreciation": "None", "totalRevenue": "22064000", "costOfRevenue": "98929000", "interestIncome": "None", "incomeBeforeTax": "-131473000", "interestExpense": "2859000", "operatingIncome": "-125632000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-697000", "reportedCurrency": "USD", "netInterestIncome": "-2859000", "nonInterestIncome": "None", "operatingExpenses": "48767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11321000", "sellingGeneralAndAdministrative": "107460000", "netIncomeFromContinuingOperations": "-130776000" }, "balance": { "goodwill": "123780000", "inventory": "69592000", "commonStock": "1196000", "currentDebt": "None", "investments": "None", "totalAssets": "1657157000", "longTermDebt": "167621000", "shortTermDebt": "1332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4642562000", "totalLiabilities": "2335507000", "otherCurrentAssets": "162411000", "totalCurrentAssets": "1006764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650393000", "currentAccountsPayable": "101914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491723000", "shortLongTermDebtTotal": "222111000", "totalShareholderEquity": "-678350000", "capitalLeaseObligations": "54490000", "otherCurrentLiabilities": "1173157000", "totalCurrentLiabilities": "1468590000", "otherNonCurrentLiabilities": "37296000", "totalNonCurrentLiabilities": "866917000", "cashAndShortTermInvestments": "651104000", "commonStockSharesOutstanding": "103429000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-63181000", "operatingCashflow": "-39655000", "capitalExpenditures": "18391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197121000", "cashflowFromInvestment": "-18391000", "stockBasedCompensation": "20760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22064000, "cost_of_revenue": 98929000, "gross_profit": -76865000, "research_and_development": 106229000, "selling_general_admin": 107460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128614000, "depreciation_amortisation": 11321000, "ebitda": -117293000, "interest_expense": 2859000, "interest_income": null, "other_non_operating": null, "pretax_income": -131473000, "tax_provision": -697000, "effective_tax_rate": null, "net_income": -130776000, "net_income_continuing_ops": -130776000, "net_income_to_common": -130776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651104000, "short_term_investments": null, "net_receivables": 123657000, "inventory": 69592000, "other_current_assets": null, "total_current_assets": 1006764000, "net_ppe": null, "goodwill": 123780000, "intangible_assets": null, "goodwill_and_intangibles": 123780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 650393000, "total_assets": 1657157000, "short_term_debt": 1332000, "accounts_payable": 101914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468590000, "long_term_debt": 167621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866917000, "total_liabilities": 2335507000, "total_debt": 168953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4642562000, "total_equity": -678350000, "shares_outstanding": 103429000, "operating_cash_flow": -39655000, "stock_based_compensation": 20760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197121000, "free_cash_flow": -21264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128614000", "ebitda": "-117293000", "netIncome": "-130776000", "grossProfit": "-76865000", "depreciation": "None", "totalRevenue": "22064000", "costOfRevenue": "98929000", "interestIncome": "None", "incomeBeforeTax": "-131473000", "interestExpense": "2859000", "operatingIncome": "-125632000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-697000", "reportedCurrency": "USD", "netInterestIncome": "-2859000", "nonInterestIncome": "None", "operatingExpenses": "48767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11321000", "sellingGeneralAndAdministrative": "107460000", "netIncomeFromContinuingOperations": "-130776000" }, "balance": { "goodwill": "123780000", "inventory": "69592000", "commonStock": "1196000", "currentDebt": "None", "investments": "None", "totalAssets": "1657157000", "longTermDebt": "167621000", "shortTermDebt": "1332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4642562000", "totalLiabilities": "2335507000", "otherCurrentAssets": "162411000", "totalCurrentAssets": "1006764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650393000", "currentAccountsPayable": "101914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491723000", "shortLongTermDebtTotal": "222111000", "totalShareholderEquity": "-678350000", "capitalLeaseObligations": "54490000", "otherCurrentLiabilities": "1173157000", "totalCurrentLiabilities": "1468590000", "otherNonCurrentLiabilities": "37296000", "totalNonCurrentLiabilities": "866917000", "cashAndShortTermInvestments": "651104000", "commonStockSharesOutstanding": "103429000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-63181000", "operatingCashflow": "-39655000", "capitalExpenditures": "18391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197121000", "cashflowFromInvestment": "-18391000", "stockBasedCompensation": "20760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "income_statement": { "revenue": 424426000, "cost_of_revenue": 55777000, "gross_profit": 368649000, "ebit": 60989000, "ebitda": 71056000, "pretax_income": 57865000, "tax_provision": -143000, "net_income": 58008000, "net_income_to_common": 58008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505912000, "total_current_assets": 1127554000, "total_assets": 1685048000, "short_term_debt": 953000, "long_term_debt": 167248000, "total_debt": 168201000, "total_liabilities": 2439567000, "total_equity": -754519000, "shares_outstanding": 104065000, "goodwill_and_intangibles": 128366000 }, "cash_flow": { "operating_cash_flow": -171938000, "capital_expenditure": 7779000, "free_cash_flow": -164159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134474, "ticker_id": 7407, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:51.157751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60989000", "ebitda": "71056000", "netIncome": "58008000", "grossProfit": "368649000", "depreciation": "None", "totalRevenue": "424426000", "costOfRevenue": "55777000", "interestIncome": "None", "incomeBeforeTax": "57865000", "interestExpense": "3124000", "operatingIncome": "55457000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-143000", "reportedCurrency": "USD", "netInterestIncome": "-3124000", "nonInterestIncome": "None", "operatingExpenses": "313192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10067000", "sellingGeneralAndAdministrative": "93717000", "netIncomeFromContinuingOperations": "58008000" }, "balance": { "goodwill": "128366000", "inventory": "23488000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "1685048000", "longTermDebt": "167248000", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4511786000", "totalLiabilities": "2439567000", "otherCurrentAssets": "203264000", "totalCurrentAssets": "1127554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557494000", "currentAccountsPayable": "87246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299955000", "shortLongTermDebtTotal": "198945000", "totalShareholderEquity": "-754519000", "capitalLeaseObligations": "31697000", "otherCurrentLiabilities": "1207583000", "totalCurrentLiabilities": "1596255000", "otherNonCurrentLiabilities": "30744000", "totalNonCurrentLiabilities": "843312000", "cashAndShortTermInvestments": "505912000", "commonStockSharesOutstanding": "104065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10139000", "operatingCashflow": "-171938000", "capitalExpenditures": "7779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61335000", "cashflowFromInvestment": "-7779000", "stockBasedCompensation": "20292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424426000, "cost_of_revenue": 55777000, "gross_profit": 368649000, "research_and_development": 219475000, "selling_general_admin": 93717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60989000, "depreciation_amortisation": 10067000, "ebitda": 71056000, "interest_expense": 3124000, "interest_income": null, "other_non_operating": null, "pretax_income": 57865000, "tax_provision": -143000, "effective_tax_rate": null, "net_income": 58008000, "net_income_continuing_ops": 58008000, "net_income_to_common": 58008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505912000, "short_term_investments": null, "net_receivables": 394890000, "inventory": 23488000, "other_current_assets": null, "total_current_assets": 1127554000, "net_ppe": null, "goodwill": 128366000, "intangible_assets": null, "goodwill_and_intangibles": 128366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557494000, "total_assets": 1685048000, "short_term_debt": 953000, "accounts_payable": 87246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1596255000, "long_term_debt": 167248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843312000, "total_liabilities": 2439567000, "total_debt": 168201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4511786000, "total_equity": -754519000, "shares_outstanding": 104065000, "operating_cash_flow": -171938000, "stock_based_compensation": 20292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61335000, "free_cash_flow": -164159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60989000", "ebitda": "71056000", "netIncome": "58008000", "grossProfit": "368649000", "depreciation": "None", "totalRevenue": "424426000", "costOfRevenue": "55777000", "interestIncome": "None", "incomeBeforeTax": "57865000", "interestExpense": "3124000", "operatingIncome": "55457000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-143000", "reportedCurrency": "USD", "netInterestIncome": "-3124000", "nonInterestIncome": "None", "operatingExpenses": "313192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10067000", "sellingGeneralAndAdministrative": "93717000", "netIncomeFromContinuingOperations": "58008000" }, "balance": { "goodwill": "128366000", "inventory": "23488000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "1685048000", "longTermDebt": "167248000", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4511786000", "totalLiabilities": "2439567000", "otherCurrentAssets": "203264000", "totalCurrentAssets": "1127554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557494000", "currentAccountsPayable": "87246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299955000", "shortLongTermDebtTotal": "198945000", "totalShareholderEquity": "-754519000", "capitalLeaseObligations": "31697000", "otherCurrentLiabilities": "1207583000", "totalCurrentLiabilities": "1596255000", "otherNonCurrentLiabilities": "30744000", "totalNonCurrentLiabilities": "843312000", "cashAndShortTermInvestments": "505912000", "commonStockSharesOutstanding": "104065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10139000", "operatingCashflow": "-171938000", "capitalExpenditures": "7779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61335000", "cashflowFromInvestment": "-7779000", "stockBasedCompensation": "20292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }