{ "ticker": { "uuid": "c946ef6e-2fe9-49e1-aa9c-b15bc4daa095", "symbol": "DOX", "name": "Amdocs Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c946ef6e-2fe9-49e1-aa9c-b15bc4daa095/", "api_url": "https://sharemaestro.com/factors/api/tickers/c946ef6e-2fe9-49e1-aa9c-b15bc4daa095/" }, "ticker_metadata": { "id": 5710, "uuid": "c946ef6e-2fe9-49e1-aa9c-b15bc4daa095", "symbol": "DOX", "name": "Amdocs Ltd", "asset_type": "equity", "market_cap": 6685147000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Amdocs Limited provides software and services to the world's communications, cable and satellite, entertainment and media industry service providers. The company is headquartered in Chesterfield, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c946ef6e-2fe9-49e1-aa9c-b15bc4daa095", "symbol": "DOX", "name": "Amdocs Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c946ef6e-2fe9-49e1-aa9c-b15bc4daa095/", "api_url": "https://sharemaestro.com/factors/api/tickers/c946ef6e-2fe9-49e1-aa9c-b15bc4daa095/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.78, "quality": 0.83, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 60.09, "market_cap": 6457992480, "pe_ratio": 11.8171, "earnings_yield": 0.0846, "ebitda_to_ev": 0.1326, "shareholder_yield": 0.0357, "roe": 0.1616, "piotroski_f_score": 6, "momentum_12_1": -0.29, "volatility_252d": 0.2378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.746706+00:00", "batch_id": "" }, "size": { "price_close": 60.09, "market_cap": 6457992480, "market_cap_usd": 6457992480, "enterprise_value": 7176725480, "shares_outstanding": 107472000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8171, "pb_ratio": 1.9094, "ptbv_ratio": 46.6628, "ps_ratio": 1.3971, "pcf_ratio": 8.1453, "pfcf_ratio": 7.1205, "ev_ebitda": 7.5388, "ev_ebit": 9.6253, "ev_sales": 1.5525, "ev_fcf": 7.913, "earnings_yield": 0.0846, "fcf_yield": 0.1264, "price_to_sales": 1.3971, "price_to_book": 1.9094, "price_to_cashflow": 8.1453, "ebitda_to_ev": 0.1326, "sales_yield": 0.6441 }, "yield": { "dividend_yield": 0.0357, "buyback_yield": 0, "shareholder_yield": 0.0357, "debt_paydown_yield": null, "total_yield": 0.0357 }, "quality": { "gross_margin": 0.3733, "operating_margin": 0.1613, "net_margin": 0.1182, "ebitda_margin": 0.2059, "fcf_margin": 0.1962, "roe": 0.1616, "roa": 0.0859, "roic": 0.146, "roc_greenblatt": null, "asset_turnover": 0.7264, "cash_conversion": 1.6596, "accruals_ratio": -0.0387, "sbc_to_revenue": 0.0248, "piotroski_f_score": 6, "altman_z_score": 4.0405, "earnings_stability_5y": 0.2108, "revenue_stability_5y": 0.0778, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2711, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8694, "net_debt_to_ebitda": 0.755, "debt_to_assets": 0.1466, "interest_coverage": 18.2854, "current_ratio": 0.9804, "quick_ratio": 0.9804, "net_debt": 718733000, "local_beta": 0.0001, "volatility_252d": 0.2378, "volatility_60d": 0.5522, "max_drawdown_12m": -0.3369, "risk_adjusted_momentum": -1.2196 }, "growth": { "revenue_growth_1y": -0.0273, "revenue_growth_3y_cagr": -0.0032, "revenue_growth_5y_cagr": 0.0169, "eps_growth_1y": 0.01, "eps_growth_3y_cagr": 0.0091, "eps_growth_5y_cagr": 0.0255, "fcf_growth_1y": 0.1735, "book_value_growth_1y": 0.0117, "revenue_growth": -0.0273, "earnings_growth": 0.01 }, "momentum": { "price_return_1m": -0.0574, "price_return_3m": -0.1305, "price_return_6m": -0.2084, "price_return_9m": -0.286, "price_return_12m": -0.3308, "price_return_12m_ex1m": -0.29, "momentum_6m": -0.2084, "momentum_12m": -0.3308, "momentum_12_1": -0.29, "distance_from_52w_high": -0.3369, "distance_from_52w_low": 0, "relative_strength": -0.4887 }, "raw_ttm": { "revenue_ttm": 4622573000, "gross_profit_ttm": 1725559000, "ebit_ttm": 745607000, "ebitda_ttm": 951967000, "net_income_ttm": 546496000, "eps_diluted_ttm": 5.085, "operating_cash_flow_ttm": 792849000, "capital_expenditure_ttm": 114108999, "fcf_ttm": 906957999, "dividends_paid_ttm": 230433000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40776000, "cash_and_equivalents": 214495000, "total_current_assets": 1517024000, "total_current_liabilities": 1547293000, "net_ppe": null, "total_assets": 6363870000, "total_debt": 933228000, "total_equity": 3382292000, "net_working_capital": 41253000, "book_value_per_share": 31.4714, "retained_earnings": 7343213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 138397000, "tangible_book_per_share": 1.2877 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 47, "rank_ptbv": 96, "rank_ps": 36, "rank_pcf": 34, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 27, "rank_fcf_yield": 31, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 25, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 60, "rank_fcf_margin": 48, "rank_piotroski": 25, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89 }, "composites": { "value_composite": 22, "quality_composite": 17, "momentum_composite": 92, "growth_composite": 94, "yield_composite": 15, "svqf_composite": 14, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.8046, "os_score": 0.75, "value_percentile": 0.78, "quality_percentile": 0.83, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 95, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 205, "ticker_id": 5710, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.746706+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.09, "market_cap": 6457992480, "market_cap_usd": 6457992480, "enterprise_value": 7176725480, "shares_outstanding": 107472000, "fx_rate_to_usd": null, "pe_ratio": 11.81709012, "pb_ratio": 1.90935392, "ptbv_ratio": 46.66280685, "ps_ratio": 1.39705581, "pcf_ratio": 8.14529939, "pfcf_ratio": 7.12049785, "ev_ebitda": 7.53883851, "ev_ebit": 9.62534617, "ev_sales": 1.55253913, "ev_fcf": 7.91296343, "earnings_yield": 0.0846232, "fcf_yield": 0.1263749, "dividend_yield": 0.03568183, "buyback_yield": 0, "shareholder_yield": 0.03568183, "debt_paydown_yield": null, "total_yield": 0.03568183, "gross_margin": 0.37328972, "operating_margin": 0.16129697, "net_margin": 0.11822334, "ebitda_margin": 0.20593877, "fcf_margin": 0.19620199, "roe": 0.16157564, "roa": 0.08587479, "roic": 0.14599486, "roc_greenblatt": null, "asset_turnover": 0.72637766, "cash_conversion": 1.65958763, "accruals_ratio": -0.03871119, "sbc_to_revenue": 0.02483033, "debt_to_equity": 0.86936521, "net_debt_to_ebitda": 0.75499781, "debt_to_assets": 0.14664473, "interest_coverage": 18.28543751, "current_ratio": 0.98043745, "quick_ratio": 0.98043745, "net_debt": 718733000, "revenue_growth_1y": -0.02727706, "revenue_growth_3y_cagr": -0.00319913, "revenue_growth_5y_cagr": 0.01687667, "eps_growth_1y": 0.00996108, "eps_growth_3y_cagr": 0.00913854, "eps_growth_5y_cagr": 0.02552491, "fcf_growth_1y": 0.17350119, "book_value_growth_1y": 0.01167571, "piotroski_f_score": 6, "altman_z_score": 4.04051114, "earnings_stability_5y": 0.21082, "revenue_stability_5y": 0.077764, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05741176, "price_return_3m": -0.13048511, "price_return_6m": -0.2083734, "price_return_9m": -0.28601643, "price_return_12m": -0.33076286, "price_return_12m_ex1m": -0.29000053, "distance_from_52w_high": -0.33690574, "distance_from_52w_low": 0, "relative_strength": -0.48870391, "local_beta": 0.0001, "volatility_252d": 0.237786, "volatility_60d": 0.552242, "max_drawdown_12m": -0.33690574, "revenue_ttm": 4622573000, "gross_profit_ttm": 1725559000, "ebit_ttm": 745607000, "ebitda_ttm": 951967000, "net_income_ttm": 546496000, "eps_diluted_ttm": 5.08500819, "operating_cash_flow_ttm": 792849000, "capital_expenditure_ttm": 114108999, "fcf_ttm": 906957999, "dividends_paid_ttm": 230433000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40776000, "cash_and_equivalents": 214495000, "total_current_assets": 1517024000, "total_current_liabilities": 1547293000, "net_ppe": null, "total_assets": 6363870000, "total_debt": 933228000, "total_equity": 3382292000, "net_working_capital": 41253000, "book_value_per_share": 31.47137859, "retained_earnings": 7343213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 138397000, "tangible_book_per_share": 1.28774937, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 27, "rank_pb": 47, "rank_ptbv": 96, "rank_ps": 36, "rank_pcf": 34, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 27, "rank_fcf_yield": 31, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 25, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 60, "rank_fcf_margin": 48, "rank_piotroski": 25, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89, "value_composite": 22, "quality_composite": 17, "momentum_composite": 92, "growth_composite": 94, "yield_composite": 15, "svqf_composite": 14, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 95, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.09, "os": 0.75, "value": 0.78, "quality": 0.83, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 11.8171, "earnings_yield": 0.0846, "shareholder_yield": 0.0357, "roe": 0.1616, "momentum_12_1": -0.29, "complete_fields": { "id": 205, "ticker_id": 5710, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.746706+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.09, "market_cap": 6457992480, "market_cap_usd": 6457992480, "enterprise_value": 7176725480, "shares_outstanding": 107472000, "fx_rate_to_usd": null, "pe_ratio": 11.81709012, "pb_ratio": 1.90935392, "ptbv_ratio": 46.66280685, "ps_ratio": 1.39705581, "pcf_ratio": 8.14529939, "pfcf_ratio": 7.12049785, "ev_ebitda": 7.53883851, "ev_ebit": 9.62534617, "ev_sales": 1.55253913, "ev_fcf": 7.91296343, "earnings_yield": 0.0846232, "fcf_yield": 0.1263749, "dividend_yield": 0.03568183, "buyback_yield": 0, "shareholder_yield": 0.03568183, "debt_paydown_yield": null, "total_yield": 0.03568183, "gross_margin": 0.37328972, "operating_margin": 0.16129697, "net_margin": 0.11822334, "ebitda_margin": 0.20593877, "fcf_margin": 0.19620199, "roe": 0.16157564, "roa": 0.08587479, "roic": 0.14599486, "roc_greenblatt": null, "asset_turnover": 0.72637766, "cash_conversion": 1.65958763, "accruals_ratio": -0.03871119, "sbc_to_revenue": 0.02483033, "debt_to_equity": 0.86936521, "net_debt_to_ebitda": 0.75499781, "debt_to_assets": 0.14664473, "interest_coverage": 18.28543751, "current_ratio": 0.98043745, "quick_ratio": 0.98043745, "net_debt": 718733000, "revenue_growth_1y": -0.02727706, "revenue_growth_3y_cagr": -0.00319913, "revenue_growth_5y_cagr": 0.01687667, "eps_growth_1y": 0.00996108, "eps_growth_3y_cagr": 0.00913854, "eps_growth_5y_cagr": 0.02552491, "fcf_growth_1y": 0.17350119, "book_value_growth_1y": 0.01167571, "piotroski_f_score": 6, "altman_z_score": 4.04051114, "earnings_stability_5y": 0.21082, "revenue_stability_5y": 0.077764, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05741176, "price_return_3m": -0.13048511, "price_return_6m": -0.2083734, "price_return_9m": -0.28601643, "price_return_12m": -0.33076286, "price_return_12m_ex1m": -0.29000053, "distance_from_52w_high": -0.33690574, "distance_from_52w_low": 0, "relative_strength": -0.48870391, "local_beta": 0.0001, "volatility_252d": 0.237786, "volatility_60d": 0.552242, "max_drawdown_12m": -0.33690574, "revenue_ttm": 4622573000, "gross_profit_ttm": 1725559000, "ebit_ttm": 745607000, "ebitda_ttm": 951967000, "net_income_ttm": 546496000, "eps_diluted_ttm": 5.08500819, "operating_cash_flow_ttm": 792849000, "capital_expenditure_ttm": 114108999, "fcf_ttm": 906957999, "dividends_paid_ttm": 230433000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40776000, "cash_and_equivalents": 214495000, "total_current_assets": 1517024000, "total_current_liabilities": 1547293000, "net_ppe": null, "total_assets": 6363870000, "total_debt": 933228000, "total_equity": 3382292000, "net_working_capital": 41253000, "book_value_per_share": 31.47137859, "retained_earnings": 7343213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 138397000, "tangible_book_per_share": 1.28774937, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 27, "rank_pb": 47, "rank_ptbv": 96, "rank_ps": 36, "rank_pcf": 34, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 27, "rank_fcf_yield": 31, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 25, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 60, "rank_fcf_margin": 48, "rank_piotroski": 25, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 89, "value_composite": 22, "quality_composite": 17, "momentum_composite": 92, "growth_composite": 94, "yield_composite": 15, "svqf_composite": 14, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 95, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 4532913000, "cost_of_revenue": 2874838000, "gross_profit": 1658075000, "ebit": 731664000, "ebitda": 927099000, "pretax_income": 693242000, "tax_provision": 125473000, "net_income": 564704000, "net_income_to_common": 564704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324999000, "total_current_assets": 1592137000, "total_assets": 6249830000, "short_term_debt": 38725000, "long_term_debt": 646901000, "total_debt": 685626000, "total_liabilities": 2779150000, "total_equity": 3429453000, "shares_outstanding": 111746000, "goodwill_and_intangibles": 3046962000 }, "cash_flow": { "operating_cash_flow": 749096000, "capital_expenditure": 103952000, "free_cash_flow": 853048000, "dividends_paid": 224394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58483, "ticker_id": 5710, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "731664000", "ebitda": "927099000", "netIncome": "564704000", "grossProfit": "1658075000", "depreciation": "None", "totalRevenue": "4532913000", "costOfRevenue": "2874838000", "interestIncome": "9154000", "incomeBeforeTax": "693242000", "interestExpense": "42436000", "operatingIncome": "823364000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "125473000", "reportedCurrency": "USD", "netInterestIncome": "-33282000", "nonInterestIncome": "None", "operatingExpenses": "834711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2874838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195435000", "sellingGeneralAndAdministrative": "506108000", "netIncomeFromContinuingOperations": "567769000" }, "balance": { "goodwill": "2890680000", "inventory": "None", "commonStock": "4622000", "currentDebt": "None", "investments": "None", "totalAssets": "6249830000", "longTermDebt": "646901000", "shortTermDebt": "38725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "156282000", "reportedCurrency": "USD", "retainedEarnings": "7164954000", "totalLiabilities": "2779150000", "otherCurrentAssets": "331387000", "totalCurrentAssets": "1592137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "935751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4657693000", "currentAccountsPayable": "371173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826402000", "totalShareholderEquity": "3429453000", "capitalLeaseObligations": "179501000", "otherCurrentLiabilities": "830033000", "totalCurrentLiabilities": "1358792000", "otherNonCurrentLiabilities": "413915000", "totalNonCurrentLiabilities": "1420358000", "cashAndShortTermInvestments": "324999000", "commonStockSharesOutstanding": "111746000", "intangibleAssetsExcludingGoodwill": "156282000", "cashAndCashEquivalentsAtCarryingValue": "324999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567769000", "profitLoss": "None", "dividendPayout": "224394000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "749096000", "capitalExpenditures": "103952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768121000", "cashflowFromInvestment": "-2061000", "stockBasedCompensation": "104864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4532913000, "cost_of_revenue": 2874838000, "gross_profit": 1658075000, "research_and_development": 340845000, "selling_general_admin": 506108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 731664000, "depreciation_amortisation": 195435000, "ebitda": 927099000, "interest_expense": 42436000, "interest_income": null, "other_non_operating": null, "pretax_income": 693242000, "tax_provision": 125473000, "effective_tax_rate": null, "net_income": 564704000, "net_income_continuing_ops": 567769000, "net_income_to_common": 564704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324999000, "short_term_investments": 0, "net_receivables": 935751000, "inventory": null, "other_current_assets": null, "total_current_assets": 1592137000, "net_ppe": null, "goodwill": 2890680000, "intangible_assets": 156282000, "goodwill_and_intangibles": 3046962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4657693000, "total_assets": 6249830000, "short_term_debt": 38725000, "accounts_payable": 371173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1358792000, "long_term_debt": 646901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1420358000, "total_liabilities": 2779150000, "total_debt": 685626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7164954000, "total_equity": 3429453000, "shares_outstanding": 111746000, "operating_cash_flow": 749096000, "stock_based_compensation": 104864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2061000, "dividends_paid": 224394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -768121000, "free_cash_flow": 853048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "731664000", "ebitda": "927099000", "netIncome": "564704000", "grossProfit": "1658075000", "depreciation": "None", "totalRevenue": "4532913000", "costOfRevenue": "2874838000", "interestIncome": "9154000", "incomeBeforeTax": "693242000", "interestExpense": "42436000", "operatingIncome": "823364000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "125473000", "reportedCurrency": "USD", "netInterestIncome": "-33282000", "nonInterestIncome": "None", "operatingExpenses": "834711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2874838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195435000", "sellingGeneralAndAdministrative": "506108000", "netIncomeFromContinuingOperations": "567769000" }, "balance": { "goodwill": "2890680000", "inventory": "None", "commonStock": "4622000", "currentDebt": "None", "investments": "None", "totalAssets": "6249830000", "longTermDebt": "646901000", "shortTermDebt": "38725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "156282000", "reportedCurrency": "USD", "retainedEarnings": "7164954000", "totalLiabilities": "2779150000", "otherCurrentAssets": "331387000", "totalCurrentAssets": "1592137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "935751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4657693000", "currentAccountsPayable": "371173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826402000", "totalShareholderEquity": "3429453000", "capitalLeaseObligations": "179501000", "otherCurrentLiabilities": "830033000", "totalCurrentLiabilities": "1358792000", "otherNonCurrentLiabilities": "413915000", "totalNonCurrentLiabilities": "1420358000", "cashAndShortTermInvestments": "324999000", "commonStockSharesOutstanding": "111746000", "intangibleAssetsExcludingGoodwill": "156282000", "cashAndCashEquivalentsAtCarryingValue": "324999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567769000", "profitLoss": "None", "dividendPayout": "224394000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "749096000", "capitalExpenditures": "103952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768121000", "cashflowFromInvestment": "-2061000", "stockBasedCompensation": "104864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 5004989000, "cost_of_revenue": 3249598000, "gross_profit": 1755391000, "ebit": 625963000, "ebitda": 819029000, "pretax_income": 591071000, "tax_provision": 94750000, "net_income": 493197000, "net_income_to_common": 493197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346085000, "total_current_assets": 1771182000, "total_assets": 6386142000, "short_term_debt": 39983000, "long_term_debt": 646291000, "total_debt": 686274000, "total_liabilities": 2886965000, "total_equity": 3456976000, "shares_outstanding": 113958000, "goodwill_and_intangibles": 3005637000 }, "cash_flow": { "operating_cash_flow": 724428000, "capital_expenditure": 105495000, "free_cash_flow": 829923000, "dividends_paid": 211967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58488, "ticker_id": 5710, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625963000", "ebitda": "819029000", "netIncome": "493197000", "grossProfit": "1755391000", "depreciation": "None", "totalRevenue": "5004989000", "costOfRevenue": "3249598000", "interestIncome": "17453000", "incomeBeforeTax": "591071000", "interestExpense": "34892000", "operatingIncome": "628608000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94750000", "reportedCurrency": "USD", "netInterestIncome": "-17439000", "nonInterestIncome": "None", "operatingExpenses": "1126783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3249598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193066000", "sellingGeneralAndAdministrative": "572845000", "netIncomeFromContinuingOperations": "496321000" }, "balance": { "goodwill": "2844908000", "inventory": "None", "commonStock": "4598000", "currentDebt": "None", "investments": "None", "totalAssets": "6386142000", "longTermDebt": "646291000", "shortTermDebt": "39983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "160729000", "reportedCurrency": "USD", "retainedEarnings": "6827719000", "totalLiabilities": "2886965000", "otherCurrentAssets": "228498000", "totalCurrentAssets": "1771182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168242000", "currentNetReceivables": "1028357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4614960000", "currentAccountsPayable": "305928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789736000", "totalShareholderEquity": "3456976000", "capitalLeaseObligations": "143445000", "otherCurrentLiabilities": "962054000", "totalCurrentLiabilities": "1470909000", "otherNonCurrentLiabilities": "468380000", "totalNonCurrentLiabilities": "1416056000", "cashAndShortTermInvestments": "346085000", "commonStockSharesOutstanding": "113958000", "intangibleAssetsExcludingGoodwill": "160729000", "cashAndCashEquivalentsAtCarryingValue": "346085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496321000", "profitLoss": "None", "dividendPayout": "211967000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "724428000", "capitalExpenditures": "105495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771017000", "cashflowFromInvestment": "-127406000", "stockBasedCompensation": "104540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5004989000, "cost_of_revenue": 3249598000, "gross_profit": 1755391000, "research_and_development": 360798000, "selling_general_admin": 572845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625963000, "depreciation_amortisation": 193066000, "ebitda": 819029000, "interest_expense": 34892000, "interest_income": null, "other_non_operating": null, "pretax_income": 591071000, "tax_provision": 94750000, "effective_tax_rate": null, "net_income": 493197000, "net_income_continuing_ops": 496321000, "net_income_to_common": 493197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346085000, "short_term_investments": 168242000, "net_receivables": 1028357000, "inventory": null, "other_current_assets": null, "total_current_assets": 1771182000, "net_ppe": null, "goodwill": 2844908000, "intangible_assets": 160729000, "goodwill_and_intangibles": 3005637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4614960000, "total_assets": 6386142000, "short_term_debt": 39983000, "accounts_payable": 305928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470909000, "long_term_debt": 646291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416056000, "total_liabilities": 2886965000, "total_debt": 686274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6827719000, "total_equity": 3456976000, "shares_outstanding": 113958000, "operating_cash_flow": 724428000, "stock_based_compensation": 104540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127406000, "dividends_paid": 211967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -771017000, "free_cash_flow": 829923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625963000", "ebitda": "819029000", "netIncome": "493197000", "grossProfit": "1755391000", "depreciation": "None", "totalRevenue": "5004989000", "costOfRevenue": "3249598000", "interestIncome": "17453000", "incomeBeforeTax": "591071000", "interestExpense": "34892000", "operatingIncome": "628608000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94750000", "reportedCurrency": "USD", "netInterestIncome": "-17439000", "nonInterestIncome": "None", "operatingExpenses": "1126783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3249598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193066000", "sellingGeneralAndAdministrative": "572845000", "netIncomeFromContinuingOperations": "496321000" }, "balance": { "goodwill": "2844908000", "inventory": "None", "commonStock": "4598000", "currentDebt": "None", "investments": "None", "totalAssets": "6386142000", "longTermDebt": "646291000", "shortTermDebt": "39983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "160729000", "reportedCurrency": "USD", "retainedEarnings": "6827719000", "totalLiabilities": "2886965000", "otherCurrentAssets": "228498000", "totalCurrentAssets": "1771182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168242000", "currentNetReceivables": "1028357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4614960000", "currentAccountsPayable": "305928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789736000", "totalShareholderEquity": "3456976000", "capitalLeaseObligations": "143445000", "otherCurrentLiabilities": "962054000", "totalCurrentLiabilities": "1470909000", "otherNonCurrentLiabilities": "468380000", "totalNonCurrentLiabilities": "1416056000", "cashAndShortTermInvestments": "346085000", "commonStockSharesOutstanding": "113958000", "intangibleAssetsExcludingGoodwill": "160729000", "cashAndCashEquivalentsAtCarryingValue": "346085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496321000", "profitLoss": "None", "dividendPayout": "211967000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "724428000", "capitalExpenditures": "105495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771017000", "cashflowFromInvestment": "-127406000", "stockBasedCompensation": "104540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 4887550000, "cost_of_revenue": 3159941000, "gross_profit": 1727609000, "ebit": 659454000, "ebitda": 855155000, "pretax_income": 636361000, "tax_provision": 93399000, "net_income": 540709000, "net_income_to_common": 540709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520080000, "total_current_assets": 1911630000, "total_assets": 6425653000, "short_term_debt": 39960000, "long_term_debt": 645696000, "total_debt": 685656000, "total_liabilities": 2858721000, "total_equity": 3523759000, "shares_outstanding": 118489000, "goodwill_and_intangibles": 2930580000 }, "cash_flow": { "operating_cash_flow": 822630000, "capital_expenditure": 124362000, "free_cash_flow": 946992000, "dividends_paid": 199460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58493, "ticker_id": 5710, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "659454000", "ebitda": "855155000", "netIncome": "540709000", "grossProfit": "1727609000", "depreciation": "None", "totalRevenue": "4887550000", "costOfRevenue": "3159941000", "interestIncome": "21248000", "incomeBeforeTax": "636361000", "interestExpense": "23093000", "operatingIncome": "653990000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "93399000", "reportedCurrency": "USD", "netInterestIncome": "-17629000", "nonInterestIncome": "None", "operatingExpenses": "1073619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3159941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195701000", "sellingGeneralAndAdministrative": "570707000", "netIncomeFromContinuingOperations": "542962000" }, "balance": { "goodwill": "2749041000", "inventory": "None", "commonStock": "4571000", "currentDebt": "None", "investments": "None", "totalAssets": "6425653000", "longTermDebt": "645696000", "shortTermDebt": "39960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "181539000", "reportedCurrency": "USD", "retainedEarnings": "6549517000", "totalLiabilities": "2858721000", "otherCurrentAssets": "224622000", "totalCurrentAssets": "1911630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222451000", "currentNetReceivables": "944477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514023000", "currentAccountsPayable": "293344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807310000", "totalShareholderEquity": "3523759000", "capitalLeaseObligations": "161614000", "otherCurrentLiabilities": "801967000", "totalCurrentLiabilities": "1353375000", "otherNonCurrentLiabilities": "737996000", "totalNonCurrentLiabilities": "1505346000", "cashAndShortTermInvestments": "520080000", "commonStockSharesOutstanding": "118489000", "intangibleAssetsExcludingGoodwill": "181539000", "cashAndCashEquivalentsAtCarryingValue": "520080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542962000", "profitLoss": "None", "dividendPayout": "199460000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "50780000", "operatingCashflow": "822630000", "capitalExpenditures": "124362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651430000", "cashflowFromInvestment": "-224497000", "stockBasedCompensation": "89698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4887550000, "cost_of_revenue": 3159941000, "gross_profit": 1727609000, "research_and_development": 374855000, "selling_general_admin": 570707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659454000, "depreciation_amortisation": 195701000, "ebitda": 855155000, "interest_expense": 23093000, "interest_income": null, "other_non_operating": null, "pretax_income": 636361000, "tax_provision": 93399000, "effective_tax_rate": null, "net_income": 540709000, "net_income_continuing_ops": 542962000, "net_income_to_common": 540709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520080000, "short_term_investments": 222451000, "net_receivables": 944477000, "inventory": null, "other_current_assets": null, "total_current_assets": 1911630000, "net_ppe": null, "goodwill": 2749041000, "intangible_assets": 181539000, "goodwill_and_intangibles": 2930580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4514023000, "total_assets": 6425653000, "short_term_debt": 39960000, "accounts_payable": 293344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1353375000, "long_term_debt": 645696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1505346000, "total_liabilities": 2858721000, "total_debt": 685656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6549517000, "total_equity": 3523759000, "shares_outstanding": 118489000, "operating_cash_flow": 822630000, "stock_based_compensation": 89698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224497000, "dividends_paid": 199460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -651430000, "free_cash_flow": 946992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "659454000", "ebitda": "855155000", "netIncome": "540709000", "grossProfit": "1727609000", "depreciation": "None", "totalRevenue": "4887550000", "costOfRevenue": "3159941000", "interestIncome": "21248000", "incomeBeforeTax": "636361000", "interestExpense": "23093000", "operatingIncome": "653990000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "93399000", "reportedCurrency": "USD", "netInterestIncome": "-17629000", "nonInterestIncome": "None", "operatingExpenses": "1073619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3159941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195701000", "sellingGeneralAndAdministrative": "570707000", "netIncomeFromContinuingOperations": "542962000" }, "balance": { "goodwill": "2749041000", "inventory": "None", "commonStock": "4571000", "currentDebt": "None", "investments": "None", "totalAssets": "6425653000", "longTermDebt": "645696000", "shortTermDebt": "39960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "181539000", "reportedCurrency": "USD", "retainedEarnings": "6549517000", "totalLiabilities": "2858721000", "otherCurrentAssets": "224622000", "totalCurrentAssets": "1911630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222451000", "currentNetReceivables": "944477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514023000", "currentAccountsPayable": "293344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807310000", "totalShareholderEquity": "3523759000", "capitalLeaseObligations": "161614000", "otherCurrentLiabilities": "801967000", "totalCurrentLiabilities": "1353375000", "otherNonCurrentLiabilities": "737996000", "totalNonCurrentLiabilities": "1505346000", "cashAndShortTermInvestments": "520080000", "commonStockSharesOutstanding": "118489000", "intangibleAssetsExcludingGoodwill": "181539000", "cashAndCashEquivalentsAtCarryingValue": "520080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542962000", "profitLoss": "None", "dividendPayout": "199460000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "50780000", "operatingCashflow": "822630000", "capitalExpenditures": "124362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651430000", "cashflowFromInvestment": "-224497000", "stockBasedCompensation": "89698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 4576697000, "cost_of_revenue": 2957547000, "gross_profit": 1619150000, "ebit": 665317000, "ebitda": 889852000, "pretax_income": 648406000, "tax_provision": 98905000, "net_income": 549501000, "net_income_to_common": 549501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573377000, "total_current_assets": 2003147000, "total_assets": 6390393000, "short_term_debt": 43336000, "long_term_debt": 645117000, "total_debt": 688453000, "total_liabilities": 2830115000, "total_equity": 3517769000, "shares_outstanding": 121889000, "goodwill_and_intangibles": 2841137000 }, "cash_flow": { "operating_cash_flow": 756719000, "capital_expenditure": 227219000, "free_cash_flow": 983938000, "dividends_paid": 186073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58498, "ticker_id": 5710, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "665317000", "ebitda": "889852000", "netIncome": "549501000", "grossProfit": "1619150000", "depreciation": "None", "totalRevenue": "4576697000", "costOfRevenue": "2957547000", "interestIncome": "7821000", "incomeBeforeTax": "648406000", "interestExpense": "16911000", "operatingIncome": "664797000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "98905000", "reportedCurrency": "USD", "netInterestIncome": "-26391000", "nonInterestIncome": "None", "operatingExpenses": "954353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2957547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224535000", "sellingGeneralAndAdministrative": "528572000", "netIncomeFromContinuingOperations": "549501000" }, "balance": { "goodwill": "2662825000", "inventory": "1", "commonStock": "4548000", "currentDebt": "None", "investments": "None", "totalAssets": "6390393000", "longTermDebt": "645117000", "shortTermDebt": "43336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "178312000", "reportedCurrency": "USD", "retainedEarnings": "6211586000", "totalLiabilities": "2830115000", "otherCurrentAssets": "238390000", "totalCurrentAssets": "2003147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "244603000", "currentNetReceivables": "946777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4387246000", "currentAccountsPayable": "134400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "971171000", "shortLongTermDebtTotal": "826831000", "totalShareholderEquity": "3517769000", "capitalLeaseObligations": "181714000", "otherCurrentLiabilities": "787054000", "totalCurrentLiabilities": "1252680000", "otherNonCurrentLiabilities": "793940000", "totalNonCurrentLiabilities": "1577435000", "cashAndShortTermInvestments": "573377000", "commonStockSharesOutstanding": "121889000", "intangibleAssetsExcludingGoodwill": "178312000", "cashAndCashEquivalentsAtCarryingValue": "573377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549501000", "profitLoss": "None", "dividendPayout": "186073000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "756719000", "capitalExpenditures": "227219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629905000", "cashflowFromInvestment": "-262501000", "stockBasedCompensation": "71807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4576697000, "cost_of_revenue": 2957547000, "gross_profit": 1619150000, "research_and_development": 354706000, "selling_general_admin": 528572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665317000, "depreciation_amortisation": 224535000, "ebitda": 889852000, "interest_expense": 16911000, "interest_income": null, "other_non_operating": null, "pretax_income": 648406000, "tax_provision": 98905000, "effective_tax_rate": null, "net_income": 549501000, "net_income_continuing_ops": 549501000, "net_income_to_common": 549501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573377000, "short_term_investments": 244603000, "net_receivables": 946777000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2003147000, "net_ppe": null, "goodwill": 2662825000, "intangible_assets": 178312000, "goodwill_and_intangibles": 2841137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4387246000, "total_assets": 6390393000, "short_term_debt": 43336000, "accounts_payable": 134400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1252680000, "long_term_debt": 645117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1577435000, "total_liabilities": 2830115000, "total_debt": 688453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6211586000, "total_equity": 3517769000, "shares_outstanding": 121889000, "operating_cash_flow": 756719000, "stock_based_compensation": 71807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262501000, "dividends_paid": 186073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -629905000, "free_cash_flow": 983938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "665317000", "ebitda": "889852000", "netIncome": "549501000", "grossProfit": "1619150000", "depreciation": "None", "totalRevenue": "4576697000", "costOfRevenue": "2957547000", "interestIncome": "7821000", "incomeBeforeTax": "648406000", "interestExpense": "16911000", "operatingIncome": "664797000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "98905000", "reportedCurrency": "USD", "netInterestIncome": "-26391000", "nonInterestIncome": "None", "operatingExpenses": "954353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2957547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224535000", "sellingGeneralAndAdministrative": "528572000", "netIncomeFromContinuingOperations": "549501000" }, "balance": { "goodwill": "2662825000", "inventory": "1", "commonStock": "4548000", "currentDebt": "None", "investments": "None", "totalAssets": "6390393000", "longTermDebt": "645117000", "shortTermDebt": "43336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "178312000", "reportedCurrency": "USD", "retainedEarnings": "6211586000", "totalLiabilities": "2830115000", "otherCurrentAssets": "238390000", "totalCurrentAssets": "2003147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "244603000", "currentNetReceivables": "946777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4387246000", "currentAccountsPayable": "134400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "971171000", "shortLongTermDebtTotal": "826831000", "totalShareholderEquity": "3517769000", "capitalLeaseObligations": "181714000", "otherCurrentLiabilities": "787054000", "totalCurrentLiabilities": "1252680000", "otherNonCurrentLiabilities": "793940000", "totalNonCurrentLiabilities": "1577435000", "cashAndShortTermInvestments": "573377000", "commonStockSharesOutstanding": "121889000", "intangibleAssetsExcludingGoodwill": "178312000", "cashAndCashEquivalentsAtCarryingValue": "573377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549501000", "profitLoss": "None", "dividendPayout": "186073000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "756719000", "capitalExpenditures": "227219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629905000", "cashflowFromInvestment": "-262501000", "stockBasedCompensation": "71807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 4288640000, "cost_of_revenue": 2810967000, "gross_profit": 1477673000, "ebit": 835581000, "ebitda": 1044411000, "pretax_income": 814306000, "tax_provision": 125932000, "net_income": 688374000, "net_income_to_common": 688374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709064000, "total_current_assets": 2067499000, "total_assets": 6511774000, "short_term_debt": 58714000, "long_term_debt": 644553000, "total_debt": 703267000, "total_liabilities": 2876590000, "total_equity": 3592675000, "shares_outstanding": 127968000, "goodwill_and_intangibles": 2881676000 }, "cash_flow": { "operating_cash_flow": 925807000, "capital_expenditure": 210438000, "free_cash_flow": 1136245000, "dividends_paid": 177472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58503, "ticker_id": 5710, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "835581000", "ebitda": "1044411000", "netIncome": "688374000", "grossProfit": "1477673000", "depreciation": "None", "totalRevenue": "4288640000", "costOfRevenue": "2810967000", "interestIncome": "4822000", "incomeBeforeTax": "814306000", "interestExpense": "21275000", "operatingIncome": "598693000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "125932000", "reportedCurrency": "USD", "netInterestIncome": "-10797000", "nonInterestIncome": "None", "operatingExpenses": "878980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2810967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208830000", "sellingGeneralAndAdministrative": "487255000", "netIncomeFromContinuingOperations": "688374000" }, "balance": { "goodwill": "2622644000", "inventory": "None", "commonStock": "4516000", "currentDebt": "None", "investments": "None", "totalAssets": "6511774000", "longTermDebt": "644553000", "shortTermDebt": "58714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "259032000", "reportedCurrency": "USD", "retainedEarnings": "5850937000", "totalLiabilities": "2876590000", "otherCurrentAssets": "235089000", "totalCurrentAssets": "2067499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "256527000", "currentNetReceivables": "866819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4444275000", "currentAccountsPayable": "121199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931930000", "shortLongTermDebtTotal": "881173000", "totalShareholderEquity": "3592675000", "capitalLeaseObligations": "236620000", "otherCurrentLiabilities": "851861000", "totalCurrentLiabilities": "1303865000", "otherNonCurrentLiabilities": "750266000", "totalNonCurrentLiabilities": "1572725000", "cashAndShortTermInvestments": "709064000", "commonStockSharesOutstanding": "127968000", "intangibleAssetsExcludingGoodwill": "259032000", "cashAndCashEquivalentsAtCarryingValue": "709064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688374000", "profitLoss": "None", "dividendPayout": "177472000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-7363000", "operatingCashflow": "925807000", "capitalExpenditures": "210438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-870931000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "54249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4288640000, "cost_of_revenue": 2810967000, "gross_profit": 1477673000, "research_and_development": 312941000, "selling_general_admin": 487255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 835581000, "depreciation_amortisation": 208830000, "ebitda": 1044411000, "interest_expense": 21275000, "interest_income": null, "other_non_operating": null, "pretax_income": 814306000, "tax_provision": 125932000, "effective_tax_rate": null, "net_income": 688374000, "net_income_continuing_ops": 688374000, "net_income_to_common": 688374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709064000, "short_term_investments": 256527000, "net_receivables": 866819000, "inventory": null, "other_current_assets": null, "total_current_assets": 2067499000, "net_ppe": null, "goodwill": 2622644000, "intangible_assets": 259032000, "goodwill_and_intangibles": 2881676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4444275000, "total_assets": 6511774000, "short_term_debt": 58714000, "accounts_payable": 121199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1303865000, "long_term_debt": 644553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1572725000, "total_liabilities": 2876590000, "total_debt": 703267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5850937000, "total_equity": 3592675000, "shares_outstanding": 127968000, "operating_cash_flow": 925807000, "stock_based_compensation": 54249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329000000, "dividends_paid": 177472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -870931000, "free_cash_flow": 1136245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "835581000", "ebitda": "1044411000", "netIncome": "688374000", "grossProfit": "1477673000", "depreciation": "None", "totalRevenue": "4288640000", "costOfRevenue": "2810967000", "interestIncome": "4822000", "incomeBeforeTax": "814306000", "interestExpense": "21275000", "operatingIncome": "598693000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "125932000", "reportedCurrency": "USD", "netInterestIncome": "-10797000", "nonInterestIncome": "None", "operatingExpenses": "878980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2810967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208830000", "sellingGeneralAndAdministrative": "487255000", "netIncomeFromContinuingOperations": "688374000" }, "balance": { "goodwill": "2622644000", "inventory": "None", "commonStock": "4516000", "currentDebt": "None", "investments": "None", "totalAssets": "6511774000", "longTermDebt": "644553000", "shortTermDebt": "58714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "259032000", "reportedCurrency": "USD", "retainedEarnings": "5850937000", "totalLiabilities": "2876590000", "otherCurrentAssets": "235089000", "totalCurrentAssets": "2067499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "256527000", "currentNetReceivables": "866819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4444275000", "currentAccountsPayable": "121199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931930000", "shortLongTermDebtTotal": "881173000", "totalShareholderEquity": "3592675000", "capitalLeaseObligations": "236620000", "otherCurrentLiabilities": "851861000", "totalCurrentLiabilities": "1303865000", "otherNonCurrentLiabilities": "750266000", "totalNonCurrentLiabilities": "1572725000", "cashAndShortTermInvestments": "709064000", "commonStockSharesOutstanding": "127968000", "intangibleAssetsExcludingGoodwill": "259032000", "cashAndCashEquivalentsAtCarryingValue": "709064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688374000", "profitLoss": "None", "dividendPayout": "177472000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-7363000", "operatingCashflow": "925807000", "capitalExpenditures": "210438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-870931000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "54249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 4169039000, "cost_of_revenue": 2755563000, "gross_profit": 1413476000, "ebit": 593749000, "ebitda": 792158000, "pretax_income": 583322000, "tax_provision": 85482000, "net_income": 497840000, "net_income_to_common": 497840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 983188000, "total_current_assets": 2074577000, "total_assets": 6341621000, "short_term_debt": 159100000, "long_term_debt": 644023000, "total_debt": 803123000, "total_liabilities": 2676466000, "total_equity": 3622646000, "shares_outstanding": 133249000, "goodwill_and_intangibles": 2874979000 }, "cash_flow": { "operating_cash_flow": 658136000, "capital_expenditure": 205510000, "free_cash_flow": 863646000, "dividends_paid": 164061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58508, "ticker_id": 5710, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "593749000", "ebitda": "792158000", "netIncome": "497840000", "grossProfit": "1413476000", "depreciation": "None", "totalRevenue": "4169039000", "costOfRevenue": "2755563000", "interestIncome": "4233000", "incomeBeforeTax": "583322000", "interestExpense": "10427000", "operatingIncome": "594758000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "85482000", "reportedCurrency": "USD", "netInterestIncome": "-11436000", "nonInterestIncome": "None", "operatingExpenses": "818718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2755563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198409000", "sellingGeneralAndAdministrative": "458539000", "netIncomeFromContinuingOperations": "497840000" }, "balance": { "goodwill": "2578645000", "inventory": "None", "commonStock": "4483000", "currentDebt": "None", "investments": "None", "totalAssets": "6341621000", "longTermDebt": "644023000", "shortTermDebt": "159100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "296334000", "reportedCurrency": "USD", "retainedEarnings": "5341907000", "totalLiabilities": "2676466000", "otherCurrentAssets": "229604000", "totalCurrentAssets": "2074577000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "752000", "currentNetReceivables": "861033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4267044000", "currentAccountsPayable": "110142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "723608000", "shortLongTermDebtTotal": "1033199000", "totalShareholderEquity": "3622646000", "capitalLeaseObligations": "289176000", "otherCurrentLiabilities": "794378000", "totalCurrentLiabilities": "1216200000", "otherNonCurrentLiabilities": "586167000", "totalNonCurrentLiabilities": "1460266000", "cashAndShortTermInvestments": "983188000", "commonStockSharesOutstanding": "133249000", "intangibleAssetsExcludingGoodwill": "296334000", "cashAndCashEquivalentsAtCarryingValue": "983188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "497840000", "profitLoss": "None", "dividendPayout": "164061000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-32095000", "operatingCashflow": "658136000", "capitalExpenditures": "205510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315145000", "cashflowFromInvestment": "-461725000", "stockBasedCompensation": "42434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4169039000, "cost_of_revenue": 2755563000, "gross_profit": 1413476000, "research_and_development": 282042000, "selling_general_admin": 458539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 593749000, "depreciation_amortisation": 198409000, "ebitda": 792158000, "interest_expense": 10427000, "interest_income": null, "other_non_operating": null, "pretax_income": 583322000, "tax_provision": 85482000, "effective_tax_rate": null, "net_income": 497840000, "net_income_continuing_ops": 497840000, "net_income_to_common": 497840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 983188000, "short_term_investments": 752000, "net_receivables": 861033000, "inventory": null, "other_current_assets": null, "total_current_assets": 2074577000, "net_ppe": null, "goodwill": 2578645000, "intangible_assets": 296334000, "goodwill_and_intangibles": 2874979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4267044000, "total_assets": 6341621000, "short_term_debt": 159100000, "accounts_payable": 110142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1216200000, "long_term_debt": 644023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1460266000, "total_liabilities": 2676466000, "total_debt": 803123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5341907000, "total_equity": 3622646000, "shares_outstanding": 133249000, "operating_cash_flow": 658136000, "stock_based_compensation": 42434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461725000, "dividends_paid": 164061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 315145000, "free_cash_flow": 863646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "593749000", "ebitda": "792158000", "netIncome": "497840000", "grossProfit": "1413476000", "depreciation": "None", "totalRevenue": "4169039000", "costOfRevenue": "2755563000", "interestIncome": "4233000", "incomeBeforeTax": "583322000", "interestExpense": "10427000", "operatingIncome": "594758000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "85482000", "reportedCurrency": "USD", "netInterestIncome": "-11436000", "nonInterestIncome": "None", "operatingExpenses": "818718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2755563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198409000", "sellingGeneralAndAdministrative": "458539000", "netIncomeFromContinuingOperations": "497840000" }, "balance": { "goodwill": "2578645000", "inventory": "None", "commonStock": "4483000", "currentDebt": "None", "investments": "None", "totalAssets": "6341621000", "longTermDebt": "644023000", "shortTermDebt": "159100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "296334000", "reportedCurrency": "USD", "retainedEarnings": "5341907000", "totalLiabilities": "2676466000", "otherCurrentAssets": "229604000", "totalCurrentAssets": "2074577000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "752000", "currentNetReceivables": "861033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4267044000", "currentAccountsPayable": "110142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "723608000", "shortLongTermDebtTotal": "1033199000", "totalShareholderEquity": "3622646000", "capitalLeaseObligations": "289176000", "otherCurrentLiabilities": "794378000", "totalCurrentLiabilities": "1216200000", "otherNonCurrentLiabilities": "586167000", "totalNonCurrentLiabilities": "1460266000", "cashAndShortTermInvestments": "983188000", "commonStockSharesOutstanding": "133249000", "intangibleAssetsExcludingGoodwill": "296334000", "cashAndCashEquivalentsAtCarryingValue": "983188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "497840000", "profitLoss": "None", "dividendPayout": "164061000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-32095000", "operatingCashflow": "658136000", "capitalExpenditures": "205510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315145000", "cashflowFromInvestment": "-461725000", "stockBasedCompensation": "42434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 4086669000, "cost_of_revenue": 2653172000, "gross_profit": 1433497000, "ebit": 571798000, "ebitda": 777570000, "pretax_income": 567887000, "tax_provision": 88441000, "net_income": 479446000, "net_income_to_common": 479446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471632000, "total_current_assets": 1675574000, "total_assets": 5292826000, "short_term_debt": 732693000, "long_term_debt": null, "total_debt": 732693000, "total_liabilities": 1750360000, "total_equity": 3499957000, "shares_outstanding": 137165000, "goodwill_and_intangibles": 2667997000 }, "cash_flow": { "operating_cash_flow": 656377000, "capital_expenditure": 128086000, "free_cash_flow": 784463000, "dividends_paid": 147616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58513, "ticker_id": 5710, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "571798000", "ebitda": "777570000", "netIncome": "479446000", "grossProfit": "1433497000", "depreciation": "None", "totalRevenue": "4086669000", "costOfRevenue": "2653172000", "interestIncome": "6225000", "incomeBeforeTax": "567887000", "interestExpense": "3911000", "operatingIncome": "569746000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "88441000", "reportedCurrency": "USD", "netInterestIncome": "6001000", "nonInterestIncome": "None", "operatingExpenses": "863751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2653172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205772000", "sellingGeneralAndAdministrative": "492457000", "netIncomeFromContinuingOperations": "479446000" }, "balance": { "goodwill": "2462835000", "inventory": "None", "commonStock": "4452000", "currentDebt": "None", "investments": "None", "totalAssets": "5292826000", "longTermDebt": "None", "shortTermDebt": "732693000", "treasuryStock": "-5182409000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "205162000", "reportedCurrency": "USD", "retainedEarnings": "5012799000", "totalLiabilities": "1750360000", "otherCurrentAssets": "216084000", "totalCurrentAssets": "1675574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "987858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3617252000", "currentAccountsPayable": "176508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353983000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3499957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "884905000", "totalCurrentLiabilities": "1207930000", "otherNonCurrentLiabilities": "334922000", "totalNonCurrentLiabilities": "542430000", "cashAndShortTermInvestments": "471632000", "commonStockSharesOutstanding": "137165000", "intangibleAssetsExcludingGoodwill": "205162000", "cashAndCashEquivalentsAtCarryingValue": "471632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479446000", "profitLoss": "None", "dividendPayout": "147616000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "37130000", "operatingCashflow": "656377000", "capitalExpenditures": "128086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516772000", "cashflowFromInvestment": "-86756000", "stockBasedCompensation": "38550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4086669000, "cost_of_revenue": 2653172000, "gross_profit": 1433497000, "research_and_development": 273936000, "selling_general_admin": 492457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 571798000, "depreciation_amortisation": 205772000, "ebitda": 777570000, "interest_expense": 3911000, "interest_income": null, "other_non_operating": null, "pretax_income": 567887000, "tax_provision": 88441000, "effective_tax_rate": null, "net_income": 479446000, "net_income_continuing_ops": 479446000, "net_income_to_common": 479446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471632000, "short_term_investments": 0, "net_receivables": 987858000, "inventory": null, "other_current_assets": null, "total_current_assets": 1675574000, "net_ppe": null, "goodwill": 2462835000, "intangible_assets": 205162000, "goodwill_and_intangibles": 2667997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3617252000, "total_assets": 5292826000, "short_term_debt": 732693000, "accounts_payable": 176508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1207930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542430000, "total_liabilities": 1750360000, "total_debt": 732693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5012799000, "total_equity": 3499957000, "shares_outstanding": 137165000, "operating_cash_flow": 656377000, "stock_based_compensation": 38550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86756000, "dividends_paid": 147616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516772000, "free_cash_flow": 784463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "571798000", "ebitda": "777570000", "netIncome": "479446000", "grossProfit": "1433497000", "depreciation": "None", "totalRevenue": "4086669000", "costOfRevenue": "2653172000", "interestIncome": "6225000", "incomeBeforeTax": "567887000", "interestExpense": "3911000", "operatingIncome": "569746000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "88441000", "reportedCurrency": "USD", "netInterestIncome": "6001000", "nonInterestIncome": "None", "operatingExpenses": "863751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2653172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205772000", "sellingGeneralAndAdministrative": "492457000", "netIncomeFromContinuingOperations": "479446000" }, "balance": { "goodwill": "2462835000", "inventory": "None", "commonStock": "4452000", "currentDebt": "None", "investments": "None", "totalAssets": "5292826000", "longTermDebt": "None", "shortTermDebt": "732693000", "treasuryStock": "-5182409000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "205162000", "reportedCurrency": "USD", "retainedEarnings": "5012799000", "totalLiabilities": "1750360000", "otherCurrentAssets": "216084000", "totalCurrentAssets": "1675574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "987858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3617252000", "currentAccountsPayable": "176508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353983000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3499957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "884905000", "totalCurrentLiabilities": "1207930000", "otherNonCurrentLiabilities": "334922000", "totalNonCurrentLiabilities": "542430000", "cashAndShortTermInvestments": "471632000", "commonStockSharesOutstanding": "137165000", "intangibleAssetsExcludingGoodwill": "205162000", "cashAndCashEquivalentsAtCarryingValue": "471632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479446000", "profitLoss": "None", "dividendPayout": "147616000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "37130000", "operatingCashflow": "656377000", "capitalExpenditures": "128086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516772000", "cashflowFromInvestment": "-86756000", "stockBasedCompensation": "38550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 3974837000, "cost_of_revenue": 2595276000, "gross_profit": 1379561000, "ebit": 424305000, "ebitda": 635529000, "pretax_income": 421541000, "tax_provision": 67145000, "net_income": 354396000, "net_income_to_common": 354396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418783000, "total_current_assets": 1720717000, "total_assets": 5347815000, "short_term_debt": 27843000, "long_term_debt": null, "total_debt": 27843000, "total_liabilities": 1855773000, "total_equity": 3448879000, "shares_outstanding": 143703000, "goodwill_and_intangibles": 2710144000 }, "cash_flow": { "operating_cash_flow": 557249000, "capital_expenditure": 231146000, "free_cash_flow": 788395000, "dividends_paid": 134292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58518, "ticker_id": 5710, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "424305000", "ebitda": "635529000", "netIncome": "354396000", "grossProfit": "1379561000", "depreciation": "None", "totalRevenue": "3974837000", "costOfRevenue": "2595276000", "interestIncome": "6602000", "incomeBeforeTax": "421541000", "interestExpense": "2764000", "operatingIncome": "428307000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "67145000", "reportedCurrency": "USD", "netInterestIncome": "-593000", "nonInterestIncome": "None", "operatingExpenses": "866197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2595276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211224000", "sellingGeneralAndAdministrative": "481093000", "netIncomeFromContinuingOperations": "354396000" }, "balance": { "goodwill": "2444895000", "inventory": "None", "commonStock": "4436000", "currentDebt": "None", "investments": "None", "totalAssets": "5347815000", "longTermDebt": "None", "shortTermDebt": "27843000", "treasuryStock": "-4784352000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "265249000", "reportedCurrency": "USD", "retainedEarnings": "4673901000", "totalLiabilities": "1855773000", "otherCurrentAssets": "229999000", "totalCurrentAssets": "1720717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100433000", "currentNetReceivables": "971502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3627098000", "currentAccountsPayable": "194738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344219000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3448879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "939962000", "totalCurrentLiabilities": "1294957000", "otherNonCurrentLiabilities": "336244000", "totalNonCurrentLiabilities": "560816000", "cashAndShortTermInvestments": "418783000", "commonStockSharesOutstanding": "143703000", "intangibleAssetsExcludingGoodwill": "265249000", "cashAndCashEquivalentsAtCarryingValue": "418783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354396000", "profitLoss": "None", "dividendPayout": "134292000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-48816000", "operatingCashflow": "557249000", "capitalExpenditures": "231146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425685000", "cashflowFromInvestment": "-362392000", "stockBasedCompensation": "47476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3974837000, "cost_of_revenue": 2595276000, "gross_profit": 1379561000, "research_and_development": 276615000, "selling_general_admin": 481093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424305000, "depreciation_amortisation": 211224000, "ebitda": 635529000, "interest_expense": 2764000, "interest_income": null, "other_non_operating": null, "pretax_income": 421541000, "tax_provision": 67145000, "effective_tax_rate": null, "net_income": 354396000, "net_income_continuing_ops": 354396000, "net_income_to_common": 354396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418783000, "short_term_investments": 100433000, "net_receivables": 971502000, "inventory": null, "other_current_assets": null, "total_current_assets": 1720717000, "net_ppe": null, "goodwill": 2444895000, "intangible_assets": 265249000, "goodwill_and_intangibles": 2710144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3627098000, "total_assets": 5347815000, "short_term_debt": 27843000, "accounts_payable": 194738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1294957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 560816000, "total_liabilities": 1855773000, "total_debt": 27843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4673901000, "total_equity": 3448879000, "shares_outstanding": 143703000, "operating_cash_flow": 557249000, "stock_based_compensation": 47476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362392000, "dividends_paid": 134292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -425685000, "free_cash_flow": 788395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "424305000", "ebitda": "635529000", "netIncome": "354396000", "grossProfit": "1379561000", "depreciation": "None", "totalRevenue": "3974837000", "costOfRevenue": "2595276000", "interestIncome": "6602000", "incomeBeforeTax": "421541000", "interestExpense": "2764000", "operatingIncome": "428307000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "67145000", "reportedCurrency": "USD", "netInterestIncome": "-593000", "nonInterestIncome": "None", "operatingExpenses": "866197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2595276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211224000", "sellingGeneralAndAdministrative": "481093000", "netIncomeFromContinuingOperations": "354396000" }, "balance": { "goodwill": "2444895000", "inventory": "None", "commonStock": "4436000", "currentDebt": "None", "investments": "None", "totalAssets": "5347815000", "longTermDebt": "None", "shortTermDebt": "27843000", "treasuryStock": "-4784352000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "265249000", "reportedCurrency": "USD", "retainedEarnings": "4673901000", "totalLiabilities": "1855773000", "otherCurrentAssets": "229999000", "totalCurrentAssets": "1720717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100433000", "currentNetReceivables": "971502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3627098000", "currentAccountsPayable": "194738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344219000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3448879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "939962000", "totalCurrentLiabilities": "1294957000", "otherNonCurrentLiabilities": "336244000", "totalNonCurrentLiabilities": "560816000", "cashAndShortTermInvestments": "418783000", "commonStockSharesOutstanding": "143703000", "intangibleAssetsExcludingGoodwill": "265249000", "cashAndCashEquivalentsAtCarryingValue": "418783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354396000", "profitLoss": "None", "dividendPayout": "134292000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-48816000", "operatingCashflow": "557249000", "capitalExpenditures": "231146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425685000", "cashflowFromInvestment": "-362392000", "stockBasedCompensation": "47476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1171979000, "cost_of_revenue": 737906000, "gross_profit": 434073000, "ebit": 192529000, "ebitda": 245540000, "pretax_income": 176892000, "tax_provision": 38120000, "net_income": 137815000, "net_income_to_common": 137815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214495000, "total_current_assets": 1517024000, "total_assets": 6363870000, "short_term_debt": 286017000, "long_term_debt": 647211000, "total_debt": 933228000, "total_liabilities": 2940447000, "total_equity": 3382292000, "shares_outstanding": 107472000, "goodwill_and_intangibles": 3243895000 }, "cash_flow": { "operating_cash_flow": 101584000, "capital_expenditure": 21237000, "free_cash_flow": 122821000, "dividends_paid": 56693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58480, "ticker_id": 5710, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192529000", "ebitda": "245540000", "netIncome": "137815000", "grossProfit": "434073000", "depreciation": "None", "totalRevenue": "1171979000", "costOfRevenue": "737906000", "interestIncome": "None", "incomeBeforeTax": "176892000", "interestExpense": "5963000", "operatingIncome": "192529000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38120000", "reportedCurrency": "USD", "netInterestIncome": "-5963000", "nonInterestIncome": "None", "operatingExpenses": "241544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53011000", "sellingGeneralAndAdministrative": "153677000", "netIncomeFromContinuingOperations": "138772000" }, "balance": { "goodwill": "2985826000", "inventory": "None", "commonStock": "4642000", "currentDebt": "None", "investments": "None", "totalAssets": "6363870000", "longTermDebt": "647211000", "shortTermDebt": "286017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "258069000", "reportedCurrency": "USD", "retainedEarnings": "7343213000", "totalLiabilities": "2940447000", "otherCurrentAssets": "364347000", "totalCurrentAssets": "1517024000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "938182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4846846000", "currentAccountsPayable": "344106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067795000", "totalShareholderEquity": "3382292000", "capitalLeaseObligations": "170584000", "otherCurrentLiabilities": "764736000", "totalCurrentLiabilities": "1547293000", "otherNonCurrentLiabilities": "611376000", "totalNonCurrentLiabilities": "1393154000", "cashAndShortTermInvestments": "214495000", "commonStockSharesOutstanding": "107472000", "intangibleAssetsExcludingGoodwill": "258069000", "cashAndCashEquivalentsAtCarryingValue": "214495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137815000", "profitLoss": "None", "dividendPayout": "56693000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101584000", "capitalExpenditures": "21237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100555000", "cashflowFromInvestment": "-34409000", "stockBasedCompensation": "37999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1171979000, "cost_of_revenue": 737906000, "gross_profit": 434073000, "research_and_development": 87001000, "selling_general_admin": 153677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192529000, "depreciation_amortisation": 53011000, "ebitda": 245540000, "interest_expense": 5963000, "interest_income": null, "other_non_operating": null, "pretax_income": 176892000, "tax_provision": 38120000, "effective_tax_rate": null, "net_income": 137815000, "net_income_continuing_ops": 138772000, "net_income_to_common": 137815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214495000, "short_term_investments": null, "net_receivables": 938182000, "inventory": null, "other_current_assets": null, "total_current_assets": 1517024000, "net_ppe": null, "goodwill": 2985826000, "intangible_assets": 258069000, "goodwill_and_intangibles": 3243895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4846846000, "total_assets": 6363870000, "short_term_debt": 286017000, "accounts_payable": 344106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1547293000, "long_term_debt": 647211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1393154000, "total_liabilities": 2940447000, "total_debt": 933228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7343213000, "total_equity": 3382292000, "shares_outstanding": 107472000, "operating_cash_flow": 101584000, "stock_based_compensation": 37999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34409000, "dividends_paid": 56693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100555000, "free_cash_flow": 122821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192529000", "ebitda": "245540000", "netIncome": "137815000", "grossProfit": "434073000", "depreciation": "None", "totalRevenue": "1171979000", "costOfRevenue": "737906000", "interestIncome": "None", "incomeBeforeTax": "176892000", "interestExpense": "5963000", "operatingIncome": "192529000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38120000", "reportedCurrency": "USD", "netInterestIncome": "-5963000", "nonInterestIncome": "None", "operatingExpenses": "241544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53011000", "sellingGeneralAndAdministrative": "153677000", "netIncomeFromContinuingOperations": "138772000" }, "balance": { "goodwill": "2985826000", "inventory": "None", "commonStock": "4642000", "currentDebt": "None", "investments": "None", "totalAssets": "6363870000", "longTermDebt": "647211000", "shortTermDebt": "286017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "258069000", "reportedCurrency": "USD", "retainedEarnings": "7343213000", "totalLiabilities": "2940447000", "otherCurrentAssets": "364347000", "totalCurrentAssets": "1517024000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "938182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4846846000", "currentAccountsPayable": "344106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067795000", "totalShareholderEquity": "3382292000", "capitalLeaseObligations": "170584000", "otherCurrentLiabilities": "764736000", "totalCurrentLiabilities": "1547293000", "otherNonCurrentLiabilities": "611376000", "totalNonCurrentLiabilities": "1393154000", "cashAndShortTermInvestments": "214495000", "commonStockSharesOutstanding": "107472000", "intangibleAssetsExcludingGoodwill": "258069000", "cashAndCashEquivalentsAtCarryingValue": "214495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137815000", "profitLoss": "None", "dividendPayout": "56693000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101584000", "capitalExpenditures": "21237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100555000", "cashflowFromInvestment": "-34409000", "stockBasedCompensation": "37999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1155939000, "cost_of_revenue": 727723000, "gross_profit": 428216000, "ebit": 217983000, "ebitda": 268719000, "pretax_income": 195417000, "tax_provision": 36963000, "net_income": 157566000, "net_income_to_common": 157566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247875000, "total_current_assets": 1543879000, "total_assets": 6344082000, "short_term_debt": 167808000, "long_term_debt": 647058000, "total_debt": 814866000, "total_liabilities": 2878962000, "total_equity": 3423005000, "shares_outstanding": 108512000, "goodwill_and_intangibles": 3247622000 }, "cash_flow": { "operating_cash_flow": 220182000, "capital_expenditure": 32238999, "free_cash_flow": 252420999, "dividends_paid": 57156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58481, "ticker_id": 5710, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217983000", "ebitda": "268719000", "netIncome": "157566000", "grossProfit": "428216000", "depreciation": "None", "totalRevenue": "1155939000", "costOfRevenue": "727723000", "interestIncome": "None", "incomeBeforeTax": "195417000", "interestExpense": "11265000", "operatingIncome": "206682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36963000", "reportedCurrency": "USD", "netInterestIncome": "-11265000", "nonInterestIncome": "None", "operatingExpenses": "221534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50736000", "sellingGeneralAndAdministrative": "113721000", "netIncomeFromContinuingOperations": "158454000" }, "balance": { "goodwill": "2999375000", "inventory": "None", "commonStock": "4635000", "currentDebt": "None", "investments": "None", "totalAssets": "6344082000", "longTermDebt": "647058000", "shortTermDebt": "167808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "248247000", "reportedCurrency": "USD", "retainedEarnings": "7265827000", "totalLiabilities": "2878962000", "otherCurrentAssets": "333224000", "totalCurrentAssets": "1543879000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4800203000", "currentAccountsPayable": "374881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952361000", "totalShareholderEquity": "3423005000", "capitalLeaseObligations": "175303000", "otherCurrentLiabilities": "792891000", "totalCurrentLiabilities": "1460789000", "otherNonCurrentLiabilities": "633620000", "totalNonCurrentLiabilities": "1418173000", "cashAndShortTermInvestments": "247875000", "commonStockSharesOutstanding": "108512000", "intangibleAssetsExcludingGoodwill": "248247000", "cashAndCashEquivalentsAtCarryingValue": "247875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154534000", "profitLoss": "None", "dividendPayout": "57156000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "220182000", "capitalExpenditures": "32238999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72424000", "cashflowFromInvestment": "-224882000", "stockBasedCompensation": "24090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1155939000, "cost_of_revenue": 727723000, "gross_profit": 428216000, "research_and_development": 81978000, "selling_general_admin": 113721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217983000, "depreciation_amortisation": 50736000, "ebitda": 268719000, "interest_expense": 11265000, "interest_income": null, "other_non_operating": null, "pretax_income": 195417000, "tax_provision": 36963000, "effective_tax_rate": null, "net_income": 157566000, "net_income_continuing_ops": 158454000, "net_income_to_common": 157566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247875000, "short_term_investments": null, "net_receivables": 962780000, "inventory": null, "other_current_assets": null, "total_current_assets": 1543879000, "net_ppe": null, "goodwill": 2999375000, "intangible_assets": 248247000, "goodwill_and_intangibles": 3247622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4800203000, "total_assets": 6344082000, "short_term_debt": 167808000, "accounts_payable": 374881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1460789000, "long_term_debt": 647058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1418173000, "total_liabilities": 2878962000, "total_debt": 814866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7265827000, "total_equity": 3423005000, "shares_outstanding": 108512000, "operating_cash_flow": 220182000, "stock_based_compensation": 24090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32238999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224882000, "dividends_paid": 57156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72424000, "free_cash_flow": 252420999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217983000", "ebitda": "268719000", "netIncome": "157566000", "grossProfit": "428216000", "depreciation": "None", "totalRevenue": "1155939000", "costOfRevenue": "727723000", "interestIncome": "None", "incomeBeforeTax": "195417000", "interestExpense": "11265000", "operatingIncome": "206682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36963000", "reportedCurrency": "USD", "netInterestIncome": "-11265000", "nonInterestIncome": "None", "operatingExpenses": "221534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50736000", "sellingGeneralAndAdministrative": "113721000", "netIncomeFromContinuingOperations": "158454000" }, "balance": { "goodwill": "2999375000", "inventory": "None", "commonStock": "4635000", "currentDebt": "None", "investments": "None", "totalAssets": "6344082000", "longTermDebt": "647058000", "shortTermDebt": "167808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "248247000", "reportedCurrency": "USD", "retainedEarnings": "7265827000", "totalLiabilities": "2878962000", "otherCurrentAssets": "333224000", "totalCurrentAssets": "1543879000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4800203000", "currentAccountsPayable": "374881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952361000", "totalShareholderEquity": "3423005000", "capitalLeaseObligations": "175303000", "otherCurrentLiabilities": "792891000", "totalCurrentLiabilities": "1460789000", "otherNonCurrentLiabilities": "633620000", "totalNonCurrentLiabilities": "1418173000", "cashAndShortTermInvestments": "247875000", "commonStockSharesOutstanding": "108512000", "intangibleAssetsExcludingGoodwill": "248247000", "cashAndCashEquivalentsAtCarryingValue": "247875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154534000", "profitLoss": "None", "dividendPayout": "57156000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "220182000", "capitalExpenditures": "32238999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72424000", "cashflowFromInvestment": "-224882000", "stockBasedCompensation": "24090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1150218000, "cost_of_revenue": 720238000, "gross_profit": 429980000, "ebit": 132625000, "ebitda": 185603000, "pretax_income": 120782000, "tax_provision": 23668000, "net_income": 97114000, "net_income_to_common": 97114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324999000, "total_current_assets": 1592137000, "total_assets": 6249830000, "short_term_debt": 38725000, "long_term_debt": 646901000, "total_debt": 685626000, "total_liabilities": 2779150000, "total_equity": 3429453000, "shares_outstanding": 109853000, "goodwill_and_intangibles": 3046962000 }, "cash_flow": { "operating_cash_flow": 229840000, "capital_expenditure": 31212000, "free_cash_flow": 261052000, "dividends_paid": 57969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58482, "ticker_id": 5710, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132625000", "ebitda": "185603000", "netIncome": "97114000", "grossProfit": "429980000", "depreciation": "None", "totalRevenue": "1150218000", "costOfRevenue": "720238000", "interestIncome": "None", "incomeBeforeTax": "120782000", "interestExpense": "11843000", "operatingIncome": "205661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23668000", "reportedCurrency": "USD", "netInterestIncome": "-6703000", "nonInterestIncome": "None", "operatingExpenses": "224319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52978000", "sellingGeneralAndAdministrative": "121807000", "netIncomeFromContinuingOperations": "97114000" }, "balance": { "goodwill": "2890680000", "inventory": "None", "commonStock": "4622000", "currentDebt": "None", "investments": "None", "totalAssets": "6249830000", "longTermDebt": "646901000", "shortTermDebt": "38725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "156282000", "reportedCurrency": "USD", "retainedEarnings": "7164954000", "totalLiabilities": "2779150000", "otherCurrentAssets": "331387000", "totalCurrentAssets": "1592137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "935751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4657693000", "currentAccountsPayable": "371173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826402000", "totalShareholderEquity": "3429453000", "capitalLeaseObligations": "179501000", "otherCurrentLiabilities": "830033000", "totalCurrentLiabilities": "1358792000", "otherNonCurrentLiabilities": "413915000", "totalNonCurrentLiabilities": "1420358000", "cashAndShortTermInvestments": "324999000", "commonStockSharesOutstanding": "109853000", "intangibleAssetsExcludingGoodwill": "156282000", "cashAndCashEquivalentsAtCarryingValue": "324999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94502000", "profitLoss": "None", "dividendPayout": "57969000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229840000", "capitalExpenditures": "31212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192747000", "cashflowFromInvestment": "20594000", "stockBasedCompensation": "26730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1150218000, "cost_of_revenue": 720238000, "gross_profit": 429980000, "research_and_development": 87865000, "selling_general_admin": 121807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132625000, "depreciation_amortisation": 52978000, "ebitda": 185603000, "interest_expense": 11843000, "interest_income": null, "other_non_operating": null, "pretax_income": 120782000, "tax_provision": 23668000, "effective_tax_rate": null, "net_income": 97114000, "net_income_continuing_ops": 97114000, "net_income_to_common": 97114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324999000, "short_term_investments": 0, "net_receivables": 935751000, "inventory": null, "other_current_assets": null, "total_current_assets": 1592137000, "net_ppe": null, "goodwill": 2890680000, "intangible_assets": 156282000, "goodwill_and_intangibles": 3046962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4657693000, "total_assets": 6249830000, "short_term_debt": 38725000, "accounts_payable": 371173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1358792000, "long_term_debt": 646901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1420358000, "total_liabilities": 2779150000, "total_debt": 685626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7164954000, "total_equity": 3429453000, "shares_outstanding": 109853000, "operating_cash_flow": 229840000, "stock_based_compensation": 26730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20594000, "dividends_paid": 57969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192747000, "free_cash_flow": 261052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132625000", "ebitda": "185603000", "netIncome": "97114000", "grossProfit": "429980000", "depreciation": "None", "totalRevenue": "1150218000", "costOfRevenue": "720238000", "interestIncome": "None", "incomeBeforeTax": "120782000", "interestExpense": "11843000", "operatingIncome": "205661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23668000", "reportedCurrency": "USD", "netInterestIncome": "-6703000", "nonInterestIncome": "None", "operatingExpenses": "224319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52978000", "sellingGeneralAndAdministrative": "121807000", "netIncomeFromContinuingOperations": "97114000" }, "balance": { "goodwill": "2890680000", "inventory": "None", "commonStock": "4622000", "currentDebt": "None", "investments": "None", "totalAssets": "6249830000", "longTermDebt": "646901000", "shortTermDebt": "38725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "156282000", "reportedCurrency": "USD", "retainedEarnings": "7164954000", "totalLiabilities": "2779150000", "otherCurrentAssets": "331387000", "totalCurrentAssets": "1592137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "935751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4657693000", "currentAccountsPayable": "371173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826402000", "totalShareholderEquity": "3429453000", "capitalLeaseObligations": "179501000", "otherCurrentLiabilities": "830033000", "totalCurrentLiabilities": "1358792000", "otherNonCurrentLiabilities": "413915000", "totalNonCurrentLiabilities": "1420358000", "cashAndShortTermInvestments": "324999000", "commonStockSharesOutstanding": "109853000", "intangibleAssetsExcludingGoodwill": "156282000", "cashAndCashEquivalentsAtCarryingValue": "324999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94502000", "profitLoss": "None", "dividendPayout": "57969000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229840000", "capitalExpenditures": "31212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192747000", "cashflowFromInvestment": "20594000", "stockBasedCompensation": "26730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1144437000, "cost_of_revenue": 711147000, "gross_profit": 433290000, "ebit": 202470000, "ebitda": 252105000, "pretax_income": 190765000, "tax_provision": 35963000, "net_income": 154001000, "net_income_to_common": 154001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267312000, "total_current_assets": 1651845000, "total_assets": 6332228000, "short_term_debt": 39772000, "long_term_debt": 646746000, "total_debt": 686518000, "total_liabilities": 2786799000, "total_equity": 3503473000, "shares_outstanding": 111188000, "goodwill_and_intangibles": 3043588000 }, "cash_flow": { "operating_cash_flow": 241243000, "capital_expenditure": 29421000, "free_cash_flow": 270664000, "dividends_paid": 58615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58484, "ticker_id": 5710, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202470000", "ebitda": "252105000", "netIncome": "154001000", "grossProfit": "433290000", "depreciation": "None", "totalRevenue": "1144437000", "costOfRevenue": "711147000", "interestIncome": "None", "incomeBeforeTax": "190765000", "interestExpense": "11705000", "operatingIncome": "202470000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35963000", "reportedCurrency": "USD", "netInterestIncome": "-11705000", "nonInterestIncome": "None", "operatingExpenses": "230820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49635000", "sellingGeneralAndAdministrative": "127589000", "netIncomeFromContinuingOperations": "154802000" }, "balance": { "goodwill": "2886655000", "inventory": "None", "commonStock": "4621000", "currentDebt": "None", "investments": "None", "totalAssets": "6332228000", "longTermDebt": "646746000", "shortTermDebt": "39772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "156933000", "reportedCurrency": "USD", "retainedEarnings": "7125783000", "totalLiabilities": "2786799000", "otherCurrentAssets": "352821000", "totalCurrentAssets": "1651845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75154000", "currentNetReceivables": "956558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4680383000", "currentAccountsPayable": "407100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838636000", "totalShareholderEquity": "3503473000", "capitalLeaseObligations": "191890000", "otherCurrentLiabilities": "740294000", "totalCurrentLiabilities": "1351152000", "otherNonCurrentLiabilities": "636783000", "totalNonCurrentLiabilities": "1435647000", "cashAndShortTermInvestments": "267312000", "commonStockSharesOutstanding": "111188000", "intangibleAssetsExcludingGoodwill": "156933000", "cashAndCashEquivalentsAtCarryingValue": "267312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154802000", "profitLoss": "None", "dividendPayout": "58615000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241243000", "capitalExpenditures": "29421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189458000", "cashflowFromInvestment": "-31863000", "stockBasedCompensation": "25961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1144437000, "cost_of_revenue": 711147000, "gross_profit": 433290000, "research_and_development": 86851000, "selling_general_admin": 127589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202470000, "depreciation_amortisation": 49635000, "ebitda": 252105000, "interest_expense": 11705000, "interest_income": null, "other_non_operating": null, "pretax_income": 190765000, "tax_provision": 35963000, "effective_tax_rate": null, "net_income": 154001000, "net_income_continuing_ops": 154802000, "net_income_to_common": 154001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267312000, "short_term_investments": 75154000, "net_receivables": 956558000, "inventory": null, "other_current_assets": null, "total_current_assets": 1651845000, "net_ppe": null, "goodwill": 2886655000, "intangible_assets": 156933000, "goodwill_and_intangibles": 3043588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4680383000, "total_assets": 6332228000, "short_term_debt": 39772000, "accounts_payable": 407100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1351152000, "long_term_debt": 646746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1435647000, "total_liabilities": 2786799000, "total_debt": 686518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7125783000, "total_equity": 3503473000, "shares_outstanding": 111188000, "operating_cash_flow": 241243000, "stock_based_compensation": 25961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31863000, "dividends_paid": 58615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189458000, "free_cash_flow": 270664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202470000", "ebitda": "252105000", "netIncome": "154001000", "grossProfit": "433290000", "depreciation": "None", "totalRevenue": "1144437000", "costOfRevenue": "711147000", "interestIncome": "None", "incomeBeforeTax": "190765000", "interestExpense": "11705000", "operatingIncome": "202470000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35963000", "reportedCurrency": "USD", "netInterestIncome": "-11705000", "nonInterestIncome": "None", "operatingExpenses": "230820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49635000", "sellingGeneralAndAdministrative": "127589000", "netIncomeFromContinuingOperations": "154802000" }, "balance": { "goodwill": "2886655000", "inventory": "None", "commonStock": "4621000", "currentDebt": "None", "investments": "None", "totalAssets": "6332228000", "longTermDebt": "646746000", "shortTermDebt": "39772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "156933000", "reportedCurrency": "USD", "retainedEarnings": "7125783000", "totalLiabilities": "2786799000", "otherCurrentAssets": "352821000", "totalCurrentAssets": "1651845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75154000", "currentNetReceivables": "956558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4680383000", "currentAccountsPayable": "407100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838636000", "totalShareholderEquity": "3503473000", "capitalLeaseObligations": "191890000", "otherCurrentLiabilities": "740294000", "totalCurrentLiabilities": "1351152000", "otherNonCurrentLiabilities": "636783000", "totalNonCurrentLiabilities": "1435647000", "cashAndShortTermInvestments": "267312000", "commonStockSharesOutstanding": "111188000", "intangibleAssetsExcludingGoodwill": "156933000", "cashAndCashEquivalentsAtCarryingValue": "267312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154802000", "profitLoss": "None", "dividendPayout": "58615000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241243000", "capitalExpenditures": "29421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189458000", "cashflowFromInvestment": "-31863000", "stockBasedCompensation": "25961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1128203000, "cost_of_revenue": 698049000, "gross_profit": 430154000, "ebit": 197735000, "ebitda": 244142000, "pretax_income": 189270000, "tax_provision": 25269000, "net_income": 163243000, "net_income_to_common": 163243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247390000, "total_current_assets": 1561269000, "total_assets": 6204554000, "short_term_debt": 38804000, "long_term_debt": 646593000, "total_debt": 685397000, "total_liabilities": 2702328000, "total_equity": 3460757000, "shares_outstanding": 112514000, "goodwill_and_intangibles": 3055754000 }, "cash_flow": { "operating_cash_flow": 172458000, "capital_expenditure": 15964000, "free_cash_flow": 188422000, "dividends_paid": 53729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58485, "ticker_id": 5710, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197735000", "ebitda": "244142000", "netIncome": "163243000", "grossProfit": "430154000", "depreciation": "None", "totalRevenue": "1128203000", "costOfRevenue": "698049000", "interestIncome": "None", "incomeBeforeTax": "189270000", "interestExpense": "8465000", "operatingIncome": "197735000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25269000", "reportedCurrency": "USD", "netInterestIncome": "-8465000", "nonInterestIncome": "None", "operatingExpenses": "232419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46407000", "sellingGeneralAndAdministrative": "134625000", "netIncomeFromContinuingOperations": "164001000" }, "balance": { "goodwill": "2884617000", "inventory": "None", "commonStock": "4617000", "currentDebt": "None", "investments": "None", "totalAssets": "6204554000", "longTermDebt": "646593000", "shortTermDebt": "38804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "171137000", "reportedCurrency": "USD", "retainedEarnings": "7029751000", "totalLiabilities": "2702328000", "otherCurrentAssets": "279656000", "totalCurrentAssets": "1561269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76358000", "currentNetReceivables": "957865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4643285000", "currentAccountsPayable": "346171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787735000", "totalShareholderEquity": "3460757000", "capitalLeaseObligations": "141142000", "otherCurrentLiabilities": "780329000", "totalCurrentLiabilities": "1340561000", "otherNonCurrentLiabilities": "612836000", "totalNonCurrentLiabilities": "1361767000", "cashAndShortTermInvestments": "247390000", "commonStockSharesOutstanding": "112514000", "intangibleAssetsExcludingGoodwill": "171137000", "cashAndCashEquivalentsAtCarryingValue": "247390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164001000", "profitLoss": "None", "dividendPayout": "53729000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172458000", "capitalExpenditures": "15964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182838000", "cashflowFromInvestment": "43937000", "stockBasedCompensation": "25653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128203000, "cost_of_revenue": 698049000, "gross_profit": 430154000, "research_and_development": 81796000, "selling_general_admin": 134625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197735000, "depreciation_amortisation": 46407000, "ebitda": 244142000, "interest_expense": 8465000, "interest_income": null, "other_non_operating": null, "pretax_income": 189270000, "tax_provision": 25269000, "effective_tax_rate": null, "net_income": 163243000, "net_income_continuing_ops": 164001000, "net_income_to_common": 163243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247390000, "short_term_investments": 76358000, "net_receivables": 957865000, "inventory": null, "other_current_assets": null, "total_current_assets": 1561269000, "net_ppe": null, "goodwill": 2884617000, "intangible_assets": 171137000, "goodwill_and_intangibles": 3055754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4643285000, "total_assets": 6204554000, "short_term_debt": 38804000, "accounts_payable": 346171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1340561000, "long_term_debt": 646593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1361767000, "total_liabilities": 2702328000, "total_debt": 685397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7029751000, "total_equity": 3460757000, "shares_outstanding": 112514000, "operating_cash_flow": 172458000, "stock_based_compensation": 25653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43937000, "dividends_paid": 53729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182838000, "free_cash_flow": 188422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197735000", "ebitda": "244142000", "netIncome": "163243000", "grossProfit": "430154000", "depreciation": "None", "totalRevenue": "1128203000", "costOfRevenue": "698049000", "interestIncome": "None", "incomeBeforeTax": "189270000", "interestExpense": "8465000", "operatingIncome": "197735000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25269000", "reportedCurrency": "USD", "netInterestIncome": "-8465000", "nonInterestIncome": "None", "operatingExpenses": "232419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46407000", "sellingGeneralAndAdministrative": "134625000", "netIncomeFromContinuingOperations": "164001000" }, "balance": { "goodwill": "2884617000", "inventory": "None", "commonStock": "4617000", "currentDebt": "None", "investments": "None", "totalAssets": "6204554000", "longTermDebt": "646593000", "shortTermDebt": "38804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "171137000", "reportedCurrency": "USD", "retainedEarnings": "7029751000", "totalLiabilities": "2702328000", "otherCurrentAssets": "279656000", "totalCurrentAssets": "1561269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76358000", "currentNetReceivables": "957865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4643285000", "currentAccountsPayable": "346171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787735000", "totalShareholderEquity": "3460757000", "capitalLeaseObligations": "141142000", "otherCurrentLiabilities": "780329000", "totalCurrentLiabilities": "1340561000", "otherNonCurrentLiabilities": "612836000", "totalNonCurrentLiabilities": "1361767000", "cashAndShortTermInvestments": "247390000", "commonStockSharesOutstanding": "112514000", "intangibleAssetsExcludingGoodwill": "171137000", "cashAndCashEquivalentsAtCarryingValue": "247390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164001000", "profitLoss": "None", "dividendPayout": "53729000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172458000", "capitalExpenditures": "15964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182838000", "cashflowFromInvestment": "43937000", "stockBasedCompensation": "25653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1110055000, "cost_of_revenue": 682259000, "gross_profit": 427796000, "ebit": 198834000, "ebitda": 245249000, "pretax_income": 192425000, "tax_provision": 40573000, "net_income": 151133000, "net_income_to_common": 151133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213833000, "total_current_assets": 1606728000, "total_assets": 6293741000, "short_term_debt": 38625000, "long_term_debt": 646444000, "total_debt": 685069000, "total_liabilities": 2787881000, "total_equity": 3464263000, "shares_outstanding": 113439000, "goodwill_and_intangibles": 3066911000 }, "cash_flow": { "operating_cash_flow": 105555000, "capital_expenditure": 27355000, "free_cash_flow": 132910000, "dividends_paid": 54081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58486, "ticker_id": 5710, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198834000", "ebitda": "245249000", "netIncome": "151133000", "grossProfit": "427796000", "depreciation": "None", "totalRevenue": "1110055000", "costOfRevenue": "682259000", "interestIncome": "None", "incomeBeforeTax": "192425000", "interestExpense": "6409000", "operatingIncome": "198834000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40573000", "reportedCurrency": "USD", "netInterestIncome": "-6409000", "nonInterestIncome": "None", "operatingExpenses": "228962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46415000", "sellingGeneralAndAdministrative": "122087000", "netIncomeFromContinuingOperations": "151852000" }, "balance": { "goodwill": "2879758000", "inventory": "None", "commonStock": "4610000", "currentDebt": "None", "investments": "None", "totalAssets": "6293741000", "longTermDebt": "646444000", "shortTermDebt": "38625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "187153000", "reportedCurrency": "USD", "retainedEarnings": "6925123000", "totalLiabilities": "2787881000", "otherCurrentAssets": "266861000", "totalCurrentAssets": "1606728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135175000", "currentNetReceivables": "990859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687013000", "currentAccountsPayable": "320786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793791000", "totalShareholderEquity": "3464263000", "capitalLeaseObligations": "147347000", "otherCurrentLiabilities": "868595000", "totalCurrentLiabilities": "1384832000", "otherNonCurrentLiabilities": "647883000", "totalNonCurrentLiabilities": "1403049000", "cashAndShortTermInvestments": "213833000", "commonStockSharesOutstanding": "113439000", "intangibleAssetsExcludingGoodwill": "187153000", "cashAndCashEquivalentsAtCarryingValue": "213833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151133000", "profitLoss": "None", "dividendPayout": "54081000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105555000", "capitalExpenditures": "27355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203078000", "cashflowFromInvestment": "-34729000", "stockBasedCompensation": "26520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1110055000, "cost_of_revenue": 682259000, "gross_profit": 427796000, "research_and_development": 84333000, "selling_general_admin": 122087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198834000, "depreciation_amortisation": 46415000, "ebitda": 245249000, "interest_expense": 6409000, "interest_income": null, "other_non_operating": null, "pretax_income": 192425000, "tax_provision": 40573000, "effective_tax_rate": null, "net_income": 151133000, "net_income_continuing_ops": 151852000, "net_income_to_common": 151133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213833000, "short_term_investments": 135175000, "net_receivables": 990859000, "inventory": null, "other_current_assets": null, "total_current_assets": 1606728000, "net_ppe": null, "goodwill": 2879758000, "intangible_assets": 187153000, "goodwill_and_intangibles": 3066911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4687013000, "total_assets": 6293741000, "short_term_debt": 38625000, "accounts_payable": 320786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1384832000, "long_term_debt": 646444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1403049000, "total_liabilities": 2787881000, "total_debt": 685069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6925123000, "total_equity": 3464263000, "shares_outstanding": 113439000, "operating_cash_flow": 105555000, "stock_based_compensation": 26520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34729000, "dividends_paid": 54081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203078000, "free_cash_flow": 132910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198834000", "ebitda": "245249000", "netIncome": "151133000", "grossProfit": "427796000", "depreciation": "None", "totalRevenue": "1110055000", "costOfRevenue": "682259000", "interestIncome": "None", "incomeBeforeTax": "192425000", "interestExpense": "6409000", "operatingIncome": "198834000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40573000", "reportedCurrency": "USD", "netInterestIncome": "-6409000", "nonInterestIncome": "None", "operatingExpenses": "228962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46415000", "sellingGeneralAndAdministrative": "122087000", "netIncomeFromContinuingOperations": "151852000" }, "balance": { "goodwill": "2879758000", "inventory": "None", "commonStock": "4610000", "currentDebt": "None", "investments": "None", "totalAssets": "6293741000", "longTermDebt": "646444000", "shortTermDebt": "38625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "187153000", "reportedCurrency": "USD", "retainedEarnings": "6925123000", "totalLiabilities": "2787881000", "otherCurrentAssets": "266861000", "totalCurrentAssets": "1606728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135175000", "currentNetReceivables": "990859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687013000", "currentAccountsPayable": "320786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793791000", "totalShareholderEquity": "3464263000", "capitalLeaseObligations": "147347000", "otherCurrentLiabilities": "868595000", "totalCurrentLiabilities": "1384832000", "otherNonCurrentLiabilities": "647883000", "totalNonCurrentLiabilities": "1403049000", "cashAndShortTermInvestments": "213833000", "commonStockSharesOutstanding": "113439000", "intangibleAssetsExcludingGoodwill": "187153000", "cashAndCashEquivalentsAtCarryingValue": "213833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151133000", "profitLoss": "None", "dividendPayout": "54081000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105555000", "capitalExpenditures": "27355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203078000", "cashflowFromInvestment": "-34729000", "stockBasedCompensation": "26520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1263882000, "cost_of_revenue": 824888000, "gross_profit": 438994000, "ebit": 62154000, "ebitda": 111482000, "pretax_income": 103437000, "tax_provision": 16261000, "net_income": 86441000, "net_income_to_common": 86441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346085000, "total_current_assets": 1771182000, "total_assets": 6386142000, "short_term_debt": 39983000, "long_term_debt": 646291000, "total_debt": 686274000, "total_liabilities": 2886965000, "total_equity": 3456976000, "shares_outstanding": 115548000, "goodwill_and_intangibles": 3005637000 }, "cash_flow": { "operating_cash_flow": 217922000, "capital_expenditure": 25812000, "free_cash_flow": 243734000, "dividends_paid": 54703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58487, "ticker_id": 5710, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62154000", "ebitda": "111482000", "netIncome": "86441000", "grossProfit": "438994000", "depreciation": "None", "totalRevenue": "1263882000", "costOfRevenue": "824888000", "interestIncome": "None", "incomeBeforeTax": "103437000", "interestExpense": "9237000", "operatingIncome": "112674000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16261000", "reportedCurrency": "USD", "netInterestIncome": "10861000", "nonInterestIncome": "None", "operatingExpenses": "326320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49328000", "sellingGeneralAndAdministrative": "138705000", "netIncomeFromContinuingOperations": "87176000" }, "balance": { "goodwill": "2844908000", "inventory": "None", "commonStock": "4598000", "currentDebt": "None", "investments": "None", "totalAssets": "6386142000", "longTermDebt": "646291000", "shortTermDebt": "39983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "160729000", "reportedCurrency": "USD", "retainedEarnings": "6827719000", "totalLiabilities": "2886965000", "otherCurrentAssets": "228498000", "totalCurrentAssets": "1771182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168242000", "currentNetReceivables": "1028357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4614960000", "currentAccountsPayable": "305928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789736000", "totalShareholderEquity": "3456976000", "capitalLeaseObligations": "143445000", "otherCurrentLiabilities": "962054000", "totalCurrentLiabilities": "1470909000", "otherNonCurrentLiabilities": "468380000", "totalNonCurrentLiabilities": "1416056000", "cashAndShortTermInvestments": "346085000", "commonStockSharesOutstanding": "115548000", "intangibleAssetsExcludingGoodwill": "160729000", "cashAndCashEquivalentsAtCarryingValue": "346085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87176000", "profitLoss": "None", "dividendPayout": "54703000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217922000", "capitalExpenditures": "25812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184290000", "cashflowFromInvestment": "-5536000", "stockBasedCompensation": "26003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1263882000, "cost_of_revenue": 824888000, "gross_profit": 438994000, "research_and_development": 90069000, "selling_general_admin": 138705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62154000, "depreciation_amortisation": 49328000, "ebitda": 111482000, "interest_expense": 9237000, "interest_income": null, "other_non_operating": null, "pretax_income": 103437000, "tax_provision": 16261000, "effective_tax_rate": null, "net_income": 86441000, "net_income_continuing_ops": 87176000, "net_income_to_common": 86441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346085000, "short_term_investments": 168242000, "net_receivables": 1028357000, "inventory": null, "other_current_assets": null, "total_current_assets": 1771182000, "net_ppe": null, "goodwill": 2844908000, "intangible_assets": 160729000, "goodwill_and_intangibles": 3005637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4614960000, "total_assets": 6386142000, "short_term_debt": 39983000, "accounts_payable": 305928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470909000, "long_term_debt": 646291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416056000, "total_liabilities": 2886965000, "total_debt": 686274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6827719000, "total_equity": 3456976000, "shares_outstanding": 115548000, "operating_cash_flow": 217922000, "stock_based_compensation": 26003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5536000, "dividends_paid": 54703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184290000, "free_cash_flow": 243734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62154000", "ebitda": "111482000", "netIncome": "86441000", "grossProfit": "438994000", "depreciation": "None", "totalRevenue": "1263882000", "costOfRevenue": "824888000", "interestIncome": "None", "incomeBeforeTax": "103437000", "interestExpense": "9237000", "operatingIncome": "112674000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16261000", "reportedCurrency": "USD", "netInterestIncome": "10861000", "nonInterestIncome": "None", "operatingExpenses": "326320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49328000", "sellingGeneralAndAdministrative": "138705000", "netIncomeFromContinuingOperations": "87176000" }, "balance": { "goodwill": "2844908000", "inventory": "None", "commonStock": "4598000", "currentDebt": "None", "investments": "None", "totalAssets": "6386142000", "longTermDebt": "646291000", "shortTermDebt": "39983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "160729000", "reportedCurrency": "USD", "retainedEarnings": "6827719000", "totalLiabilities": "2886965000", "otherCurrentAssets": "228498000", "totalCurrentAssets": "1771182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168242000", "currentNetReceivables": "1028357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4614960000", "currentAccountsPayable": "305928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789736000", "totalShareholderEquity": "3456976000", "capitalLeaseObligations": "143445000", "otherCurrentLiabilities": "962054000", "totalCurrentLiabilities": "1470909000", "otherNonCurrentLiabilities": "468380000", "totalNonCurrentLiabilities": "1416056000", "cashAndShortTermInvestments": "346085000", "commonStockSharesOutstanding": "115548000", "intangibleAssetsExcludingGoodwill": "160729000", "cashAndCashEquivalentsAtCarryingValue": "346085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87176000", "profitLoss": "None", "dividendPayout": "54703000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217922000", "capitalExpenditures": "25812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184290000", "cashflowFromInvestment": "-5536000", "stockBasedCompensation": "26003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1250059000, "cost_of_revenue": 809970000, "gross_profit": 440089000, "ebit": 175868000, "ebitda": 221755000, "pretax_income": 168996000, "tax_provision": 27998000, "net_income": 140289000, "net_income_to_common": 140289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317989000, "total_current_assets": 1763769000, "total_assets": 6396242000, "short_term_debt": 40077000, "long_term_debt": 646140000, "total_debt": 686217000, "total_liabilities": 2849422000, "total_equity": 3504462000, "shares_outstanding": 115548000, "goodwill_and_intangibles": 3019770000 }, "cash_flow": { "operating_cash_flow": 191462000, "capital_expenditure": 16337000, "free_cash_flow": 207799000, "dividends_paid": 55528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58489, "ticker_id": 5710, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175868000", "ebitda": "221755000", "netIncome": "140289000", "grossProfit": "440089000", "depreciation": "None", "totalRevenue": "1250059000", "costOfRevenue": "809970000", "interestIncome": "None", "incomeBeforeTax": "168996000", "interestExpense": "6872000", "operatingIncome": "175868000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27998000", "reportedCurrency": "USD", "netInterestIncome": "-6872000", "nonInterestIncome": "None", "operatingExpenses": "264221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45887000", "sellingGeneralAndAdministrative": "144027000", "netIncomeFromContinuingOperations": "140998000" }, "balance": { "goodwill": "2844908000", "inventory": "None", "commonStock": "4597000", "currentDebt": "None", "investments": "None", "totalAssets": "6396242000", "longTermDebt": "646140000", "shortTermDebt": "40077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "174862000", "reportedCurrency": "USD", "retainedEarnings": "6795359000", "totalLiabilities": "2849422000", "otherCurrentAssets": "242797000", "totalCurrentAssets": "1763769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184182000", "currentNetReceivables": "1018801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4632473000", "currentAccountsPayable": "338214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "798949000", "totalShareholderEquity": "3504462000", "capitalLeaseObligations": "152809000", "otherCurrentLiabilities": "854629000", "totalCurrentLiabilities": "1422274000", "otherNonCurrentLiabilities": "668276000", "totalNonCurrentLiabilities": "1427148000", "cashAndShortTermInvestments": "317989000", "commonStockSharesOutstanding": "115548000", "intangibleAssetsExcludingGoodwill": "174862000", "cashAndCashEquivalentsAtCarryingValue": "317989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140289000", "profitLoss": "None", "dividendPayout": "55528000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191462000", "capitalExpenditures": "16337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223304000", "cashflowFromInvestment": "6916000", "stockBasedCompensation": "26112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1250059000, "cost_of_revenue": 809970000, "gross_profit": 440089000, "research_and_development": 90368000, "selling_general_admin": 144027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175868000, "depreciation_amortisation": 45887000, "ebitda": 221755000, "interest_expense": 6872000, "interest_income": null, "other_non_operating": null, "pretax_income": 168996000, "tax_provision": 27998000, "effective_tax_rate": null, "net_income": 140289000, "net_income_continuing_ops": 140998000, "net_income_to_common": 140289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317989000, "short_term_investments": 184182000, "net_receivables": 1018801000, "inventory": null, "other_current_assets": null, "total_current_assets": 1763769000, "net_ppe": null, "goodwill": 2844908000, "intangible_assets": 174862000, "goodwill_and_intangibles": 3019770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4632473000, "total_assets": 6396242000, "short_term_debt": 40077000, "accounts_payable": 338214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1422274000, "long_term_debt": 646140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1427148000, "total_liabilities": 2849422000, "total_debt": 686217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6795359000, "total_equity": 3504462000, "shares_outstanding": 115548000, "operating_cash_flow": 191462000, "stock_based_compensation": 26112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6916000, "dividends_paid": 55528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223304000, "free_cash_flow": 207799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175868000", "ebitda": "221755000", "netIncome": "140289000", "grossProfit": "440089000", "depreciation": "None", "totalRevenue": "1250059000", "costOfRevenue": "809970000", "interestIncome": "None", "incomeBeforeTax": "168996000", "interestExpense": "6872000", "operatingIncome": "175868000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27998000", "reportedCurrency": "USD", "netInterestIncome": "-6872000", "nonInterestIncome": "None", "operatingExpenses": "264221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45887000", "sellingGeneralAndAdministrative": "144027000", "netIncomeFromContinuingOperations": "140998000" }, "balance": { "goodwill": "2844908000", "inventory": "None", "commonStock": "4597000", "currentDebt": "None", "investments": "None", "totalAssets": "6396242000", "longTermDebt": "646140000", "shortTermDebt": "40077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "174862000", "reportedCurrency": "USD", "retainedEarnings": "6795359000", "totalLiabilities": "2849422000", "otherCurrentAssets": "242797000", "totalCurrentAssets": "1763769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184182000", "currentNetReceivables": "1018801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4632473000", "currentAccountsPayable": "338214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "798949000", "totalShareholderEquity": "3504462000", "capitalLeaseObligations": "152809000", "otherCurrentLiabilities": "854629000", "totalCurrentLiabilities": "1422274000", "otherNonCurrentLiabilities": "668276000", "totalNonCurrentLiabilities": "1427148000", "cashAndShortTermInvestments": "317989000", "commonStockSharesOutstanding": "115548000", "intangibleAssetsExcludingGoodwill": "174862000", "cashAndCashEquivalentsAtCarryingValue": "317989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140289000", "profitLoss": "None", "dividendPayout": "55528000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191462000", "capitalExpenditures": "16337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223304000", "cashflowFromInvestment": "6916000", "stockBasedCompensation": "26112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1245849000, "cost_of_revenue": 801996000, "gross_profit": 443853000, "ebit": 155732000, "ebitda": 207722000, "pretax_income": 144082000, "tax_provision": 24657000, "net_income": 118502000, "net_income_to_common": 118502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342915000, "total_current_assets": 1806976000, "total_assets": 6404644000, "short_term_debt": 39514000, "long_term_debt": 645991000, "total_debt": 685505000, "total_liabilities": 2817123000, "total_equity": 3544412000, "shares_outstanding": 117125000, "goodwill_and_intangibles": 3023854000 }, "cash_flow": { "operating_cash_flow": 132657000, "capital_expenditure": 19603000, "free_cash_flow": 152260000, "dividends_paid": 50683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58490, "ticker_id": 5710, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155732000", "ebitda": "207722000", "netIncome": "118502000", "grossProfit": "443853000", "depreciation": "None", "totalRevenue": "1245849000", "costOfRevenue": "801996000", "interestIncome": "None", "incomeBeforeTax": "144082000", "interestExpense": "11650000", "operatingIncome": "155732000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24657000", "reportedCurrency": "USD", "netInterestIncome": "-11650000", "nonInterestIncome": "None", "operatingExpenses": "288121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51990000", "sellingGeneralAndAdministrative": "147609000", "netIncomeFromContinuingOperations": "119425000" }, "balance": { "goodwill": "2834553000", "inventory": "1", "commonStock": "4593000", "currentDebt": "None", "investments": "None", "totalAssets": "6404644000", "longTermDebt": "645991000", "shortTermDebt": "39514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "189301000", "reportedCurrency": "USD", "retainedEarnings": "6709773000", "totalLiabilities": "2817123000", "otherCurrentAssets": "223180000", "totalCurrentAssets": "1806976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201441000", "currentNetReceivables": "1039440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4597668000", "currentAccountsPayable": "312022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803282000", "totalShareholderEquity": "3544412000", "capitalLeaseObligations": "157291000", "otherCurrentLiabilities": "834506000", "totalCurrentLiabilities": "1369472000", "otherNonCurrentLiabilities": "683883000", "totalNonCurrentLiabilities": "1447651000", "cashAndShortTermInvestments": "342915000", "commonStockSharesOutstanding": "117125000", "intangibleAssetsExcludingGoodwill": "189301000", "cashAndCashEquivalentsAtCarryingValue": "342915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118502000", "profitLoss": "None", "dividendPayout": "50683000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132657000", "capitalExpenditures": "19603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155451000", "cashflowFromInvestment": "-17176000", "stockBasedCompensation": "26345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1245849000, "cost_of_revenue": 801996000, "gross_profit": 443853000, "research_and_development": 91154000, "selling_general_admin": 147609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155732000, "depreciation_amortisation": 51990000, "ebitda": 207722000, "interest_expense": 11650000, "interest_income": null, "other_non_operating": null, "pretax_income": 144082000, "tax_provision": 24657000, "effective_tax_rate": null, "net_income": 118502000, "net_income_continuing_ops": 119425000, "net_income_to_common": 118502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342915000, "short_term_investments": 201441000, "net_receivables": 1039440000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1806976000, "net_ppe": null, "goodwill": 2834553000, "intangible_assets": 189301000, "goodwill_and_intangibles": 3023854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4597668000, "total_assets": 6404644000, "short_term_debt": 39514000, "accounts_payable": 312022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1369472000, "long_term_debt": 645991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1447651000, "total_liabilities": 2817123000, "total_debt": 685505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6709773000, "total_equity": 3544412000, "shares_outstanding": 117125000, "operating_cash_flow": 132657000, "stock_based_compensation": 26345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17176000, "dividends_paid": 50683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155451000, "free_cash_flow": 152260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155732000", "ebitda": "207722000", "netIncome": "118502000", "grossProfit": "443853000", "depreciation": "None", "totalRevenue": "1245849000", "costOfRevenue": "801996000", "interestIncome": "None", "incomeBeforeTax": "144082000", "interestExpense": "11650000", "operatingIncome": "155732000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24657000", "reportedCurrency": "USD", "netInterestIncome": "-11650000", "nonInterestIncome": "None", "operatingExpenses": "288121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51990000", "sellingGeneralAndAdministrative": "147609000", "netIncomeFromContinuingOperations": "119425000" }, "balance": { "goodwill": "2834553000", "inventory": "1", "commonStock": "4593000", "currentDebt": "None", "investments": "None", "totalAssets": "6404644000", "longTermDebt": "645991000", "shortTermDebt": "39514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "189301000", "reportedCurrency": "USD", "retainedEarnings": "6709773000", "totalLiabilities": "2817123000", "otherCurrentAssets": "223180000", "totalCurrentAssets": "1806976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201441000", "currentNetReceivables": "1039440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4597668000", "currentAccountsPayable": "312022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803282000", "totalShareholderEquity": "3544412000", "capitalLeaseObligations": "157291000", "otherCurrentLiabilities": "834506000", "totalCurrentLiabilities": "1369472000", "otherNonCurrentLiabilities": "683883000", "totalNonCurrentLiabilities": "1447651000", "cashAndShortTermInvestments": "342915000", "commonStockSharesOutstanding": "117125000", "intangibleAssetsExcludingGoodwill": "189301000", "cashAndCashEquivalentsAtCarryingValue": "342915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118502000", "profitLoss": "None", "dividendPayout": "50683000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132657000", "capitalExpenditures": "19603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155451000", "cashflowFromInvestment": "-17176000", "stockBasedCompensation": "26345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1245199000, "cost_of_revenue": 812744000, "gross_profit": 432455000, "ebit": 184334000, "ebitda": 230195000, "pretax_income": 174556000, "tax_provision": 25834000, "net_income": 147965000, "net_income_to_common": 147965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382885000, "total_current_assets": 1846136000, "total_assets": 6471666000, "short_term_debt": 41361000, "long_term_debt": 645844000, "total_debt": 687205000, "total_liabilities": 2869313000, "total_equity": 3559745000, "shares_outstanding": 115421000, "goodwill_and_intangibles": 3040592000 }, "cash_flow": { "operating_cash_flow": 182387000, "capital_expenditure": 43743000, "free_cash_flow": 226130000, "dividends_paid": 51053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58491, "ticker_id": 5710, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184334000", "ebitda": "230195000", "netIncome": "147965000", "grossProfit": "432455000", "depreciation": "None", "totalRevenue": "1245199000", "costOfRevenue": "812744000", "interestIncome": "None", "incomeBeforeTax": "174556000", "interestExpense": "9778000", "operatingIncome": "184334000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25834000", "reportedCurrency": "USD", "netInterestIncome": "-9778000", "nonInterestIncome": "None", "operatingExpenses": "248121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45861000", "sellingGeneralAndAdministrative": "142504000", "netIncomeFromContinuingOperations": "148722000" }, "balance": { "goodwill": "2836030000", "inventory": "None", "commonStock": "4584000", "currentDebt": "None", "investments": "None", "totalAssets": "6471666000", "longTermDebt": "645844000", "shortTermDebt": "41361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "204562000", "reportedCurrency": "USD", "retainedEarnings": "6646799000", "totalLiabilities": "2869313000", "otherCurrentAssets": "215914000", "totalCurrentAssets": "1846136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218043000", "currentNetReceivables": "1029294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4625530000", "currentAccountsPayable": "278627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "804360000", "totalShareholderEquity": "3559745000", "capitalLeaseObligations": "158516000", "otherCurrentLiabilities": "887495000", "totalCurrentLiabilities": "1435733000", "otherNonCurrentLiabilities": "670581000", "totalNonCurrentLiabilities": "1433580000", "cashAndShortTermInvestments": "382885000", "commonStockSharesOutstanding": "115421000", "intangibleAssetsExcludingGoodwill": "204562000", "cashAndCashEquivalentsAtCarryingValue": "382885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148722000", "profitLoss": "None", "dividendPayout": "51053000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30150000", "operatingCashflow": "182387000", "capitalExpenditures": "43743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207972000", "cashflowFromInvestment": "-111610000", "stockBasedCompensation": "26080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1245199000, "cost_of_revenue": 812744000, "gross_profit": 432455000, "research_and_development": 89207000, "selling_general_admin": 142504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184334000, "depreciation_amortisation": 45861000, "ebitda": 230195000, "interest_expense": 9778000, "interest_income": null, "other_non_operating": null, "pretax_income": 174556000, "tax_provision": 25834000, "effective_tax_rate": null, "net_income": 147965000, "net_income_continuing_ops": 148722000, "net_income_to_common": 147965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382885000, "short_term_investments": 218043000, "net_receivables": 1029294000, "inventory": null, "other_current_assets": null, "total_current_assets": 1846136000, "net_ppe": null, "goodwill": 2836030000, "intangible_assets": 204562000, "goodwill_and_intangibles": 3040592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4625530000, "total_assets": 6471666000, "short_term_debt": 41361000, "accounts_payable": 278627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1435733000, "long_term_debt": 645844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433580000, "total_liabilities": 2869313000, "total_debt": 687205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6646799000, "total_equity": 3559745000, "shares_outstanding": 115421000, "operating_cash_flow": 182387000, "stock_based_compensation": 26080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111610000, "dividends_paid": 51053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207972000, "free_cash_flow": 226130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184334000", "ebitda": "230195000", "netIncome": "147965000", "grossProfit": "432455000", "depreciation": "None", "totalRevenue": "1245199000", "costOfRevenue": "812744000", "interestIncome": "None", "incomeBeforeTax": "174556000", "interestExpense": "9778000", "operatingIncome": "184334000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25834000", "reportedCurrency": "USD", "netInterestIncome": "-9778000", "nonInterestIncome": "None", "operatingExpenses": "248121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45861000", "sellingGeneralAndAdministrative": "142504000", "netIncomeFromContinuingOperations": "148722000" }, "balance": { "goodwill": "2836030000", "inventory": "None", "commonStock": "4584000", "currentDebt": "None", "investments": "None", "totalAssets": "6471666000", "longTermDebt": "645844000", "shortTermDebt": "41361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "204562000", "reportedCurrency": "USD", "retainedEarnings": "6646799000", "totalLiabilities": "2869313000", "otherCurrentAssets": "215914000", "totalCurrentAssets": "1846136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "218043000", "currentNetReceivables": "1029294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4625530000", "currentAccountsPayable": "278627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "804360000", "totalShareholderEquity": "3559745000", "capitalLeaseObligations": "158516000", "otherCurrentLiabilities": "887495000", "totalCurrentLiabilities": "1435733000", "otherNonCurrentLiabilities": "670581000", "totalNonCurrentLiabilities": "1433580000", "cashAndShortTermInvestments": "382885000", "commonStockSharesOutstanding": "115421000", "intangibleAssetsExcludingGoodwill": "204562000", "cashAndCashEquivalentsAtCarryingValue": "382885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148722000", "profitLoss": "None", "dividendPayout": "51053000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30150000", "operatingCashflow": "182387000", "capitalExpenditures": "43743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207972000", "cashflowFromInvestment": "-111610000", "stockBasedCompensation": "26080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1242564000, "cost_of_revenue": 803600000, "gross_profit": 438964000, "ebit": 119853000, "ebitda": 167142000, "pretax_income": 133618000, "tax_provision": 30952000, "net_income": 102011000, "net_income_to_common": 102011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520080000, "total_current_assets": 1911630000, "total_assets": 6425653000, "short_term_debt": 39960000, "long_term_debt": 645696000, "total_debt": 685656000, "total_liabilities": 2858721000, "total_equity": 3523759000, "shares_outstanding": 118884000, "goodwill_and_intangibles": 2930580000 }, "cash_flow": { "operating_cash_flow": 272371000, "capital_expenditure": 26557000, "free_cash_flow": 298928000, "dividends_paid": 51781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58492, "ticker_id": 5710, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119853000", "ebitda": "167142000", "netIncome": "102011000", "grossProfit": "438964000", "depreciation": "None", "totalRevenue": "1242564000", "costOfRevenue": "803600000", "interestIncome": "None", "incomeBeforeTax": "133618000", "interestExpense": "5307000", "operatingIncome": "138925000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30952000", "reportedCurrency": "USD", "netInterestIncome": "-5307000", "nonInterestIncome": "None", "operatingExpenses": "300039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47289000", "sellingGeneralAndAdministrative": "140380000", "netIncomeFromContinuingOperations": "102666000" }, "balance": { "goodwill": "2749041000", "inventory": "None", "commonStock": "4571000", "currentDebt": "None", "investments": "None", "totalAssets": "6425653000", "longTermDebt": "645696000", "shortTermDebt": "39960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "181539000", "reportedCurrency": "USD", "retainedEarnings": "6549517000", "totalLiabilities": "2858721000", "otherCurrentAssets": "224622000", "totalCurrentAssets": "1911630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222451000", "currentNetReceivables": "944477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514023000", "currentAccountsPayable": "293344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807310000", "totalShareholderEquity": "3523759000", "capitalLeaseObligations": "161614000", "otherCurrentLiabilities": "801967000", "totalCurrentLiabilities": "1353375000", "otherNonCurrentLiabilities": "737996000", "totalNonCurrentLiabilities": "1505346000", "cashAndShortTermInvestments": "520080000", "commonStockSharesOutstanding": "118884000", "intangibleAssetsExcludingGoodwill": "181539000", "cashAndCashEquivalentsAtCarryingValue": "520080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102666000", "profitLoss": "None", "dividendPayout": "51781000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "89666000", "operatingCashflow": "272371000", "capitalExpenditures": "26557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214566000", "cashflowFromInvestment": "-55382000", "stockBasedCompensation": "24793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1242564000, "cost_of_revenue": 803600000, "gross_profit": 438964000, "research_and_development": 97693000, "selling_general_admin": 140380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119853000, "depreciation_amortisation": 47289000, "ebitda": 167142000, "interest_expense": 5307000, "interest_income": null, "other_non_operating": null, "pretax_income": 133618000, "tax_provision": 30952000, "effective_tax_rate": null, "net_income": 102011000, "net_income_continuing_ops": 102666000, "net_income_to_common": 102011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520080000, "short_term_investments": 222451000, "net_receivables": 944477000, "inventory": null, "other_current_assets": null, "total_current_assets": 1911630000, "net_ppe": null, "goodwill": 2749041000, "intangible_assets": 181539000, "goodwill_and_intangibles": 2930580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4514023000, "total_assets": 6425653000, "short_term_debt": 39960000, "accounts_payable": 293344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1353375000, "long_term_debt": 645696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1505346000, "total_liabilities": 2858721000, "total_debt": 685656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6549517000, "total_equity": 3523759000, "shares_outstanding": 118884000, "operating_cash_flow": 272371000, "stock_based_compensation": 24793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55382000, "dividends_paid": 51781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214566000, "free_cash_flow": 298928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119853000", "ebitda": "167142000", "netIncome": "102011000", "grossProfit": "438964000", "depreciation": "None", "totalRevenue": "1242564000", "costOfRevenue": "803600000", "interestIncome": "None", "incomeBeforeTax": "133618000", "interestExpense": "5307000", "operatingIncome": "138925000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30952000", "reportedCurrency": "USD", "netInterestIncome": "-5307000", "nonInterestIncome": "None", "operatingExpenses": "300039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47289000", "sellingGeneralAndAdministrative": "140380000", "netIncomeFromContinuingOperations": "102666000" }, "balance": { "goodwill": "2749041000", "inventory": "None", "commonStock": "4571000", "currentDebt": "None", "investments": "None", "totalAssets": "6425653000", "longTermDebt": "645696000", "shortTermDebt": "39960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "181539000", "reportedCurrency": "USD", "retainedEarnings": "6549517000", "totalLiabilities": "2858721000", "otherCurrentAssets": "224622000", "totalCurrentAssets": "1911630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222451000", "currentNetReceivables": "944477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514023000", "currentAccountsPayable": "293344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807310000", "totalShareholderEquity": "3523759000", "capitalLeaseObligations": "161614000", "otherCurrentLiabilities": "801967000", "totalCurrentLiabilities": "1353375000", "otherNonCurrentLiabilities": "737996000", "totalNonCurrentLiabilities": "1505346000", "cashAndShortTermInvestments": "520080000", "commonStockSharesOutstanding": "118884000", "intangibleAssetsExcludingGoodwill": "181539000", "cashAndCashEquivalentsAtCarryingValue": "520080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102666000", "profitLoss": "None", "dividendPayout": "51781000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "89666000", "operatingCashflow": "272371000", "capitalExpenditures": "26557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214566000", "cashflowFromInvestment": "-55382000", "stockBasedCompensation": "24793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "income_statement": { "revenue": 1235962000, "cost_of_revenue": 804007000, "gross_profit": 431955000, "ebit": 182714000, "ebitda": 228040000, "pretax_income": 178293000, "tax_provision": 18178000, "net_income": 159428000, "net_income_to_common": 159428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517657000, "total_current_assets": 2095835000, "total_assets": 6539342000, "short_term_debt": 39609000, "long_term_debt": 645549000, "total_debt": 685158000, "total_liabilities": 2887066000, "total_equity": 3608378000, "shares_outstanding": 120351000, "goodwill_and_intangibles": 2897340000 }, "cash_flow": { "operating_cash_flow": 172557000, "capital_expenditure": 28983000, "free_cash_flow": 201540000, "dividends_paid": 52309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58494, "ticker_id": 5710, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:53.551599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182714000", "ebitda": "228040000", "netIncome": "159428000", "grossProfit": "431955000", "depreciation": "None", "totalRevenue": "1235962000", "costOfRevenue": "804007000", "interestIncome": "None", "incomeBeforeTax": "178293000", "interestExpense": "4421000", "operatingIncome": "182714000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18178000", "reportedCurrency": "USD", "netInterestIncome": "-4421000", "nonInterestIncome": "None", "operatingExpenses": "249241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45326000", "sellingGeneralAndAdministrative": "143777000", "netIncomeFromContinuingOperations": "160115000" }, "balance": { "goodwill": "2721970000", "inventory": "1", "commonStock": "4571000", "currentDebt": "None", "investments": "None", "totalAssets": "6539342000", "longTermDebt": "645549000", "shortTermDebt": "39609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "175370000", "reportedCurrency": "USD", "retainedEarnings": "6498559000", "totalLiabilities": "2887066000", "otherCurrentAssets": "270197000", "totalCurrentAssets": "2095835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231858000", "currentNetReceivables": "1076123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4443507000", "currentAccountsPayable": "293064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "932843000", "shortLongTermDebtTotal": "797027000", "totalShareholderEquity": "3608378000", "capitalLeaseObligations": "151478000", "otherCurrentLiabilities": "727367000", "totalCurrentLiabilities": "1401346000", "otherNonCurrentLiabilities": "728302000", "totalNonCurrentLiabilities": "1485720000", "cashAndShortTermInvestments": "517657000", "commonStockSharesOutstanding": "120351000", "intangibleAssetsExcludingGoodwill": "175370000", "cashAndCashEquivalentsAtCarryingValue": "517657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160115000", "profitLoss": "None", "dividendPayout": "52309000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-31971000", "operatingCashflow": "172557000", "capitalExpenditures": "28983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170244000", "cashflowFromInvestment": "-108060000", "stockBasedCompensation": "24054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1235962000, "cost_of_revenue": 804007000, "gross_profit": 431955000, "research_and_development": 92162000, "selling_general_admin": 143777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182714000, "depreciation_amortisation": 45326000, "ebitda": 228040000, "interest_expense": 4421000, "interest_income": null, "other_non_operating": null, "pretax_income": 178293000, "tax_provision": 18178000, "effective_tax_rate": null, "net_income": 159428000, "net_income_continuing_ops": 160115000, "net_income_to_common": 159428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517657000, "short_term_investments": 231858000, "net_receivables": 1076123000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2095835000, "net_ppe": null, "goodwill": 2721970000, "intangible_assets": 175370000, "goodwill_and_intangibles": 2897340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4443507000, "total_assets": 6539342000, "short_term_debt": 39609000, "accounts_payable": 293064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1401346000, "long_term_debt": 645549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1485720000, "total_liabilities": 2887066000, "total_debt": 685158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6498559000, "total_equity": 3608378000, "shares_outstanding": 120351000, "operating_cash_flow": 172557000, "stock_based_compensation": 24054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108060000, "dividends_paid": 52309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170244000, "free_cash_flow": 201540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182714000", "ebitda": "228040000", "netIncome": "159428000", "grossProfit": "431955000", "depreciation": "None", "totalRevenue": "1235962000", "costOfRevenue": "804007000", "interestIncome": "None", "incomeBeforeTax": "178293000", "interestExpense": "4421000", "operatingIncome": "182714000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18178000", "reportedCurrency": "USD", "netInterestIncome": "-4421000", "nonInterestIncome": "None", "operatingExpenses": "249241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45326000", "sellingGeneralAndAdministrative": "143777000", "netIncomeFromContinuingOperations": "160115000" }, "balance": { "goodwill": "2721970000", "inventory": "1", "commonStock": "4571000", "currentDebt": "None", "investments": "None", "totalAssets": "6539342000", "longTermDebt": "645549000", "shortTermDebt": "39609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "175370000", "reportedCurrency": "USD", "retainedEarnings": "6498559000", "totalLiabilities": "2887066000", "otherCurrentAssets": "270197000", "totalCurrentAssets": "2095835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231858000", "currentNetReceivables": "1076123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4443507000", "currentAccountsPayable": "293064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "932843000", "shortLongTermDebtTotal": "797027000", "totalShareholderEquity": "3608378000", "capitalLeaseObligations": "151478000", "otherCurrentLiabilities": "727367000", "totalCurrentLiabilities": "1401346000", "otherNonCurrentLiabilities": "728302000", "totalNonCurrentLiabilities": "1485720000", "cashAndShortTermInvestments": "517657000", "commonStockSharesOutstanding": "120351000", "intangibleAssetsExcludingGoodwill": "175370000", "cashAndCashEquivalentsAtCarryingValue": "517657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160115000", "profitLoss": "None", "dividendPayout": "52309000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-31971000", "operatingCashflow": "172557000", "capitalExpenditures": "28983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170244000", "cashflowFromInvestment": "-108060000", "stockBasedCompensation": "24054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }