{ "ticker": { "uuid": "c9577fee-309a-4f0e-b55d-30d98a39017a", "symbol": "ENIL", "name": "Entertainment Network (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/c9577fee-309a-4f0e-b55d-30d98a39017a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9577fee-309a-4f0e-b55d-30d98a39017a/" }, "ticker_metadata": { "id": 13420, "uuid": "c9577fee-309a-4f0e-b55d-30d98a39017a", "symbol": "ENIL", "name": "Entertainment Network (India) Limited", "asset_type": "equity", "market_cap": 5200365568, "stock_exchange_id": 7, "industry": "Broadcasting", "sector": "Communication Services", "description": "Entertainment Network (India) Limited, together with its subsidiary, operates FM radio broadcasting stations in India and internationally. The company operates radio stations under the Mirchi, Radio Mirchi, Mirchi 95, Mirchi Plus, Mirchi Love, and Kool FM brand names. It also operates Gaana, a music audio content and hosting and streaming in various languages; and provides radio advertising services. In addition, it is involved in the provision of various branded solutions, including concerts, award shows, on-air properties, brand licensing, multimedia, and digital services; and services to manage the intellectual properties, and activities or events of clients. The company was incorporated in 1999 and is based in Mumbai, India. Entertainment Network (India) Limited operates as a subsidiary of Bennett, Coleman & Company Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c9577fee-309a-4f0e-b55d-30d98a39017a", "symbol": "ENIL", "name": "Entertainment Network (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/c9577fee-309a-4f0e-b55d-30d98a39017a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9577fee-309a-4f0e-b55d-30d98a39017a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.82, "value": 0.93, "quality": 0.53, "momentum": 0.21, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 112.79, "market_cap": 5376746155.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1011, "shareholder_yield": 0.0177, "roe": -0.0101, "piotroski_f_score": 5, "momentum_12_1": -0.1592, "volatility_252d": 0.2652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.577457+00:00", "batch_id": "" }, "size": { "price_close": 112.79, "market_cap": 5376746155.5204, "market_cap_usd": 5376746155.5204, "enterprise_value": 6720649155.5204, "shares_outstanding": 47670415, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7094, "ptbv_ratio": 0.7094, "ps_ratio": 0.965, "pcf_ratio": 6.2795, "pfcf_ratio": 7.7989, "ev_ebitda": 9.887, "ev_ebit": -23.0132, "ev_sales": 1.2062, "ev_fcf": 9.7482, "earnings_yield": null, "fcf_yield": 0.1026, "price_to_sales": 0.965, "price_to_book": 0.7094, "price_to_cashflow": 6.2795, "ebitda_to_ev": 0.1011, "sales_yield": 0.8291 }, "yield": { "dividend_yield": 0.0177, "buyback_yield": 0, "shareholder_yield": 0.0177, "debt_paydown_yield": null, "total_yield": 0.0177 }, "quality": { "gross_margin": 0.5731, "operating_margin": -0.0524, "net_margin": -0.0138, "ebitda_margin": 0.122, "fcf_margin": 0.1237, "roe": -0.0101, "roa": -0.0064, "roic": -0.0245, "roc_greenblatt": null, "asset_turnover": 0.4618, "cash_conversion": -8.9983, "accruals_ratio": -0.0773, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 9.788, "revenue_stability_5y": 0.0434, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2647, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9771, "debt_to_assets": 0.1415, "interest_coverage": -2.0351, "current_ratio": 1.8562, "quick_ratio": 1.8562, "net_debt": 1343903000, "local_beta": 0.3278, "volatility_252d": 0.2652, "volatility_60d": 0.5235, "max_drawdown_12m": -0.392, "risk_adjusted_momentum": -0.6002 }, "growth": { "revenue_growth_1y": 0.0322, "revenue_growth_3y_cagr": 0.0348, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.6347, "book_value_growth_1y": -0.0236, "revenue_growth": 0.0322, "earnings_growth": null }, "momentum": { "price_return_1m": -0.08, "price_return_3m": 0.069, "price_return_6m": -0.0438, "price_return_9m": -0.2874, "price_return_12m": -0.2265, "price_return_12m_ex1m": -0.1592, "momentum_6m": -0.0438, "momentum_12m": -0.2265, "momentum_12_1": -0.1592, "distance_from_52w_high": -0.3154, "distance_from_52w_low": 0.1261, "relative_strength": -0.1188 }, "raw_ttm": { "revenue_ttm": 5571766000, "gross_profit_ttm": 3193040000, "ebit_ttm": -292035000, "ebitda_ttm": 679748000, "net_income_ttm": -76617000, "eps_diluted_ttm": -1.6072, "operating_cash_flow_ttm": 856240000, "capital_expenditure_ttm": -166816000, "fcf_ttm": 689424000, "dividends_paid_ttm": -95341000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143500000, "cash_and_equivalents": 363740000, "total_current_assets": 5397728000, "total_current_liabilities": 2907901000, "net_ppe": null, "total_assets": 12064361000, "total_debt": 1707643000, "total_equity": 7579684000, "net_working_capital": 2402784000, "book_value_per_share": 159.0018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 159.0018 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 22, "rank_pcf": 12, "rank_ev_ebitda": 27, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 94, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 24, "rank_fcf_margin": 18, "rank_piotroski": 54, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 72 }, "composites": { "value_composite": 7, "quality_composite": 47, "momentum_composite": 79, "growth_composite": 74, "yield_composite": 8, "svqf_composite": 44, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 50, "overall_composite": 18, "quality_value_composite": 0.7021, "os_score": 0.82, "value_percentile": 0.93, "quality_percentile": 0.53, "momentum_percentile": 0.21, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 20, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5916, "ticker_id": 13420, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.577457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.79, "market_cap": 5376746155.5204, "market_cap_usd": 5376746155.5204, "enterprise_value": 6720649155.5204, "shares_outstanding": 47670415, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70936284, "ptbv_ratio": 0.70936284, "ps_ratio": 0.96499856, "pcf_ratio": 6.27948491, "pfcf_ratio": 7.79889612, "ev_ebitda": 9.88697158, "ev_ebit": -23.01316334, "ev_sales": 1.20619731, "ev_fcf": 9.74820888, "earnings_yield": null, "fcf_yield": 0.10258295, "dividend_yield": 0.0177321, "buyback_yield": 0, "shareholder_yield": 0.0177321, "debt_paydown_yield": null, "total_yield": 0.0177321, "gross_margin": 0.57307504, "operating_margin": -0.05241336, "net_margin": -0.01375094, "ebitda_margin": 0.12199866, "fcf_margin": 0.12373528, "roe": -0.01010821, "roa": -0.00635069, "roic": -0.02454464, "roc_greenblatt": null, "asset_turnover": 0.46183681, "cash_conversion": -8.9983163, "accruals_ratio": -0.07732337, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.97706062, "debt_to_assets": 0.14154442, "interest_coverage": -2.03508711, "current_ratio": 1.85622826, "quick_ratio": 1.85622826, "net_debt": 1343903000, "revenue_growth_1y": 0.03219942, "revenue_growth_3y_cagr": 0.03481133, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.6347264, "book_value_growth_1y": -0.02361369, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 9.787952, "revenue_stability_5y": 0.043414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08001629, "price_return_3m": 0.06899819, "price_return_6m": -0.0438284, "price_return_9m": -0.28744705, "price_return_12m": -0.22646636, "price_return_12m_ex1m": -0.15918767, "distance_from_52w_high": -0.31538694, "distance_from_52w_low": 0.12609821, "relative_strength": -0.11878662, "local_beta": 0.3278, "volatility_252d": 0.265205, "volatility_60d": 0.523531, "max_drawdown_12m": -0.39204853, "revenue_ttm": 5571766000, "gross_profit_ttm": 3193040000, "ebit_ttm": -292035000, "ebitda_ttm": 679748000, "net_income_ttm": -76617000, "eps_diluted_ttm": -1.60722326, "operating_cash_flow_ttm": 856240000, "capital_expenditure_ttm": -166816000, "fcf_ttm": 689424000, "dividends_paid_ttm": -95341000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143500000, "cash_and_equivalents": 363740000, "total_current_assets": 5397728000, "total_current_liabilities": 2907901000, "net_ppe": null, "total_assets": 12064361000, "total_debt": 1707643000, "total_equity": 7579684000, "net_working_capital": 2402784000, "book_value_per_share": 159.00184632, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 159.00184632, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 22, "rank_pcf": 12, "rank_ev_ebitda": 27, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 94, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 24, "rank_fcf_margin": 18, "rank_piotroski": 54, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 72, "value_composite": 7, "quality_composite": 47, "momentum_composite": 79, "growth_composite": 74, "yield_composite": 8, "svqf_composite": 44, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 50, "overall_composite": 18, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 20, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.79, "os": 0.82, "value": 0.93, "quality": 0.53, "momentum": 0.21, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0177, "roe": -0.0101, "momentum_12_1": -0.1592, "complete_fields": { "id": 5916, "ticker_id": 13420, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:45.577457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.79, "market_cap": 5376746155.5204, "market_cap_usd": 5376746155.5204, "enterprise_value": 6720649155.5204, "shares_outstanding": 47670415, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70936284, "ptbv_ratio": 0.70936284, "ps_ratio": 0.96499856, "pcf_ratio": 6.27948491, "pfcf_ratio": 7.79889612, "ev_ebitda": 9.88697158, "ev_ebit": -23.01316334, "ev_sales": 1.20619731, "ev_fcf": 9.74820888, "earnings_yield": null, "fcf_yield": 0.10258295, "dividend_yield": 0.0177321, "buyback_yield": 0, "shareholder_yield": 0.0177321, "debt_paydown_yield": null, "total_yield": 0.0177321, "gross_margin": 0.57307504, "operating_margin": -0.05241336, "net_margin": -0.01375094, "ebitda_margin": 0.12199866, "fcf_margin": 0.12373528, "roe": -0.01010821, "roa": -0.00635069, "roic": -0.02454464, "roc_greenblatt": null, "asset_turnover": 0.46183681, "cash_conversion": -8.9983163, "accruals_ratio": -0.07732337, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.97706062, "debt_to_assets": 0.14154442, "interest_coverage": -2.03508711, "current_ratio": 1.85622826, "quick_ratio": 1.85622826, "net_debt": 1343903000, "revenue_growth_1y": 0.03219942, "revenue_growth_3y_cagr": 0.03481133, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.6347264, "book_value_growth_1y": -0.02361369, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 9.787952, "revenue_stability_5y": 0.043414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08001629, "price_return_3m": 0.06899819, "price_return_6m": -0.0438284, "price_return_9m": -0.28744705, "price_return_12m": -0.22646636, "price_return_12m_ex1m": -0.15918767, "distance_from_52w_high": -0.31538694, "distance_from_52w_low": 0.12609821, "relative_strength": -0.11878662, "local_beta": 0.3278, "volatility_252d": 0.265205, "volatility_60d": 0.523531, "max_drawdown_12m": -0.39204853, "revenue_ttm": 5571766000, "gross_profit_ttm": 3193040000, "ebit_ttm": -292035000, "ebitda_ttm": 679748000, "net_income_ttm": -76617000, "eps_diluted_ttm": -1.60722326, "operating_cash_flow_ttm": 856240000, "capital_expenditure_ttm": -166816000, "fcf_ttm": 689424000, "dividends_paid_ttm": -95341000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143500000, "cash_and_equivalents": 363740000, "total_current_assets": 5397728000, "total_current_liabilities": 2907901000, "net_ppe": null, "total_assets": 12064361000, "total_debt": 1707643000, "total_equity": 7579684000, "net_working_capital": 2402784000, "book_value_per_share": 159.00184632, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 159.00184632, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 22, "rank_pcf": 12, "rank_ev_ebitda": 27, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 94, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 24, "rank_fcf_margin": 18, "rank_piotroski": 54, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 72, "value_composite": 7, "quality_composite": 47, "momentum_composite": 79, "growth_composite": 74, "yield_composite": 8, "svqf_composite": 44, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 50, "overall_composite": 18, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 20, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "income_statement": { "revenue": 5571766000, "cost_of_revenue": 2378726000, "gross_profit": 3193040000, "ebit": -150667000, "ebitda": 679748000, "pretax_income": null, "tax_provision": null, "net_income": -76617000, "net_income_to_common": -76617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363740000, "total_current_assets": 5397728000, "total_assets": 12064361000, "short_term_debt": 276697000, "long_term_debt": 1430946000, "total_debt": 1707643000, "total_liabilities": null, "total_equity": 7579684000, "shares_outstanding": 47670415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 856240000, "capital_expenditure": -166816000, "free_cash_flow": 689424000, "dividends_paid": -95341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365908, "ticker_id": 13420, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "679748000", "netIncome": "-76617000", "grossProfit": "3193040000", "totalRevenue": "5571766000", "costOfRevenue": "2378726000", "interestExpense": "143500000", "operatingIncome": "-150667000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "847514000" }, "balance": { "totalDebt": "1707643000", "totalAssets": "12064361000", "longTermDebt": "1430946000", "shortTermDebt": "276697000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5397728000", "totalShareholderEquity": "7579684000", "totalCurrentLiabilities": "2907901000", "cashAndShortTermInvestments": "363740000" }, "cashflow": { "freeCashFlow": "689424000", "dividendsPaid": "-95341000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "856240000", "repurchaseOfStock": null, "capitalExpenditures": "-166816000" } }, "revenue": 5571766000, "cost_of_revenue": 2378726000, "gross_profit": 3193040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150667000, "depreciation_amortisation": 847514000, "ebitda": 679748000, "interest_expense": 143500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -76617000, "net_income_continuing_ops": null, "net_income_to_common": -76617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5397728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12064361000, "short_term_debt": 276697000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2907901000, "long_term_debt": 1430946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1707643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7579684000, "shares_outstanding": 47670415, "operating_cash_flow": 856240000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -166816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 689424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "679748000", "netIncome": "-76617000", "grossProfit": "3193040000", "totalRevenue": "5571766000", "costOfRevenue": "2378726000", "interestExpense": "143500000", "operatingIncome": "-150667000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "847514000" }, "balance": { "totalDebt": "1707643000", "totalAssets": "12064361000", "longTermDebt": "1430946000", "shortTermDebt": "276697000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5397728000", "totalShareholderEquity": "7579684000", "totalCurrentLiabilities": "2907901000", "cashAndShortTermInvestments": "363740000" }, "cashflow": { "freeCashFlow": "689424000", "dividendsPaid": "-95341000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "856240000", "repurchaseOfStock": null, "capitalExpenditures": "-166816000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "income_statement": { "revenue": 5397955000, "cost_of_revenue": 1963153000, "gross_profit": 3434802000, "ebit": 288131000, "ebitda": 1165747000, "pretax_income": null, "tax_provision": null, "net_income": 115335000, "net_income_to_common": 115335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189483000, "total_current_assets": 5302661000, "total_assets": 11930963000, "short_term_debt": 240887000, "long_term_debt": 1526795000, "total_debt": 1767682000, "total_liabilities": null, "total_equity": 7762997000, "shares_outstanding": 47670415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 255363000, "capital_expenditure": -65686000, "free_cash_flow": 189677000, "dividends_paid": -71506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365913, "ticker_id": 13420, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1165747000", "netIncome": "115335000", "grossProfit": "3434802000", "totalRevenue": "5397955000", "costOfRevenue": "1963153000", "interestExpense": "141442000", "operatingIncome": "288131000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "834115000" }, "balance": { "totalDebt": "1767682000", "totalAssets": "11930963000", "longTermDebt": "1526795000", "shortTermDebt": "240887000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5302661000", "totalShareholderEquity": "7762997000", "totalCurrentLiabilities": "2540244000", "cashAndShortTermInvestments": "189483000" }, "cashflow": { "freeCashFlow": "189677000", "dividendsPaid": "-71506000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "255363000", "repurchaseOfStock": null, "capitalExpenditures": "-65686000" } }, "revenue": 5397955000, "cost_of_revenue": 1963153000, "gross_profit": 3434802000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288131000, "depreciation_amortisation": 834115000, "ebitda": 1165747000, "interest_expense": 141442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115335000, "net_income_continuing_ops": null, "net_income_to_common": 115335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5302661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11930963000, "short_term_debt": 240887000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2540244000, "long_term_debt": 1526795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1767682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7762997000, "shares_outstanding": 47670415, "operating_cash_flow": 255363000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -71506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 189677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1165747000", "netIncome": "115335000", "grossProfit": "3434802000", "totalRevenue": "5397955000", "costOfRevenue": "1963153000", "interestExpense": "141442000", "operatingIncome": "288131000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "834115000" }, "balance": { "totalDebt": "1767682000", "totalAssets": "11930963000", "longTermDebt": "1526795000", "shortTermDebt": "240887000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5302661000", "totalShareholderEquity": "7762997000", "totalCurrentLiabilities": "2540244000", "cashAndShortTermInvestments": "189483000" }, "cashflow": { "freeCashFlow": "189677000", "dividendsPaid": "-71506000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "255363000", "repurchaseOfStock": null, "capitalExpenditures": "-65686000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "income_statement": { "revenue": 5248054000, "cost_of_revenue": 1539324000, "gross_profit": 3708730000, "ebit": 281678000, "ebitda": 1348860000, "pretax_income": null, "tax_provision": null, "net_income": 324819000, "net_income_to_common": 324819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236075000, "total_current_assets": 6024713000, "total_assets": 12563946000, "short_term_debt": 318822000, "long_term_debt": 1607761000, "total_debt": 1926583000, "total_liabilities": null, "total_equity": 7712583000, "shares_outstanding": 47670415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1274096000, "capital_expenditure": -164744000, "free_cash_flow": 1109352000, "dividends_paid": -47670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365915, "ticker_id": 13420, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1348860000", "netIncome": "324819000", "grossProfit": "3708730000", "totalRevenue": "5248054000", "costOfRevenue": "1539324000", "interestExpense": "153769000", "operatingIncome": "281678000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "798033000" }, "balance": { "totalDebt": "1926583000", "totalAssets": "12563946000", "longTermDebt": "1607761000", "shortTermDebt": "318822000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "6024713000", "totalShareholderEquity": "7712583000", "totalCurrentLiabilities": "3151161000", "cashAndShortTermInvestments": "236075000" }, "cashflow": { "freeCashFlow": "1109352000", "dividendsPaid": "-47670000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1274096000", "repurchaseOfStock": null, "capitalExpenditures": "-164744000" } }, "revenue": 5248054000, "cost_of_revenue": 1539324000, "gross_profit": 3708730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281678000, "depreciation_amortisation": 798033000, "ebitda": 1348860000, "interest_expense": 153769000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 324819000, "net_income_continuing_ops": null, "net_income_to_common": 324819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236075000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6024713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12563946000, "short_term_debt": 318822000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3151161000, "long_term_debt": 1607761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1926583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7712583000, "shares_outstanding": 47670415, "operating_cash_flow": 1274096000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -164744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1109352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1348860000", "netIncome": "324819000", "grossProfit": "3708730000", "totalRevenue": "5248054000", "costOfRevenue": "1539324000", "interestExpense": "153769000", "operatingIncome": "281678000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "798033000" }, "balance": { "totalDebt": "1926583000", "totalAssets": "12563946000", "longTermDebt": "1607761000", "shortTermDebt": "318822000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "6024713000", "totalShareholderEquity": "7712583000", "totalCurrentLiabilities": "3151161000", "cashAndShortTermInvestments": "236075000" }, "cashflow": { "freeCashFlow": "1109352000", "dividendsPaid": "-47670000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1274096000", "repurchaseOfStock": null, "capitalExpenditures": "-164744000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "income_statement": { "revenue": 5028163000, "cost_of_revenue": 2500470000, "gross_profit": 2527693000, "ebit": -1742402000, "ebitda": -616250000, "pretax_income": null, "tax_provision": null, "net_income": -1648666000, "net_income_to_common": -1648666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237646000, "total_current_assets": 4847016000, "total_assets": 12012577000, "short_term_debt": 195407000, "long_term_debt": 1769819000, "total_debt": 1965226000, "total_liabilities": null, "total_equity": 5920351000, "shares_outstanding": 47670415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1140134000, "capital_expenditure": -83412000, "free_cash_flow": 1056722000, "dividends_paid": -47670000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 365916, "ticker_id": 13420, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-616250000", "netIncome": "-1648666000", "grossProfit": "2527693000", "totalRevenue": "5028163000", "costOfRevenue": "2500470000", "interestExpense": "174875000", "operatingIncome": "-1742402000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "900208000" }, "balance": { "totalDebt": "1965226000", "totalAssets": "12012577000", "longTermDebt": "1769819000", "shortTermDebt": "195407000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "4847016000", "totalShareholderEquity": "5920351000", "totalCurrentLiabilities": "4235739000", "cashAndShortTermInvestments": "237646000" }, "cashflow": { "freeCashFlow": "1056722000", "dividendsPaid": "-47670000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1140134000", "repurchaseOfStock": null, "capitalExpenditures": "-83412000" } }, "revenue": 5028163000, "cost_of_revenue": 2500470000, "gross_profit": 2527693000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1742402000, "depreciation_amortisation": 900208000, "ebitda": -616250000, "interest_expense": 174875000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1648666000, "net_income_continuing_ops": null, "net_income_to_common": -1648666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237646000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4847016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12012577000, "short_term_debt": 195407000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4235739000, "long_term_debt": 1769819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1965226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5920351000, "shares_outstanding": 47670415, "operating_cash_flow": 1140134000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47670000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1056722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-616250000", "netIncome": "-1648666000", "grossProfit": "2527693000", "totalRevenue": "5028163000", "costOfRevenue": "2500470000", "interestExpense": "174875000", "operatingIncome": "-1742402000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "900208000" }, "balance": { "totalDebt": "1965226000", "totalAssets": "12012577000", "longTermDebt": "1769819000", "shortTermDebt": "195407000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "4847016000", "totalShareholderEquity": "5920351000", "totalCurrentLiabilities": "4235739000", "cashAndShortTermInvestments": "237646000" }, "cashflow": { "freeCashFlow": "1056722000", "dividendsPaid": "-47670000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1140134000", "repurchaseOfStock": null, "capitalExpenditures": "-83412000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29076000, "net_debt_issued": null }, "complete_fields": { "id": 365917, "ticker_id": 13420, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29076000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29076000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29076000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "income_statement": { "revenue": 1413687000, "cost_of_revenue": 649696000, "gross_profit": 763991000, "ebit": -2563000, "ebitda": 204090000, "pretax_income": null, "tax_provision": null, "net_income": 82484000, "net_income_to_common": 82484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363740000, "total_current_assets": 5397728000, "total_assets": 12064361000, "short_term_debt": 276697000, "long_term_debt": 1430946000, "total_debt": 1707643000, "total_liabilities": null, "total_equity": 7579684000, "shares_outstanding": 47670415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365907, "ticker_id": 13420, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "204090000", "netIncome": "82484000", "grossProfit": "763991000", "totalRevenue": "1413687000", "costOfRevenue": "649696000", "interestExpense": "36742000", "operatingIncome": "-2563000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215048000" }, "balance": { "totalDebt": "1707643000", "totalAssets": "12064361000", "longTermDebt": "1430946000", "shortTermDebt": "276697000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5397728000", "totalShareholderEquity": "7579684000", "totalCurrentLiabilities": "2907901000", "cashAndShortTermInvestments": "363740000" } }, "revenue": 1413687000, "cost_of_revenue": 649696000, "gross_profit": 763991000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2563000, "depreciation_amortisation": 215048000, "ebitda": 204090000, "interest_expense": 36742000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82484000, "net_income_continuing_ops": null, "net_income_to_common": 82484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5397728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12064361000, "short_term_debt": 276697000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2907901000, "long_term_debt": 1430946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1707643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7579684000, "shares_outstanding": 47670415, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "204090000", "netIncome": "82484000", "grossProfit": "763991000", "totalRevenue": "1413687000", "costOfRevenue": "649696000", "interestExpense": "36742000", "operatingIncome": "-2563000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215048000" }, "balance": { "totalDebt": "1707643000", "totalAssets": "12064361000", "longTermDebt": "1430946000", "shortTermDebt": "276697000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5397728000", "totalShareholderEquity": "7579684000", "totalCurrentLiabilities": "2907901000", "cashAndShortTermInvestments": "363740000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "income_statement": { "revenue": 1629321000, "cost_of_revenue": 724913000, "gross_profit": 904408000, "ebit": -66762000, "ebitda": 139056000, "pretax_income": null, "tax_provision": null, "net_income": -64238000, "net_income_to_common": -64238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365909, "ticker_id": 13420, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139056000", "netIncome": "-64238000", "grossProfit": "904408000", "totalRevenue": "1629321000", "costOfRevenue": "724913000", "interestExpense": "37470000", "operatingIncome": "-66762000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "220258000" } }, "revenue": 1629321000, "cost_of_revenue": 724913000, "gross_profit": 904408000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66762000, "depreciation_amortisation": 220258000, "ebitda": 139056000, "interest_expense": 37470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -64238000, "net_income_continuing_ops": null, "net_income_to_common": -64238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139056000", "netIncome": "-64238000", "grossProfit": "904408000", "totalRevenue": "1629321000", "costOfRevenue": "724913000", "interestExpense": "37470000", "operatingIncome": "-66762000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "220258000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "income_statement": { "revenue": 1377503000, "cost_of_revenue": 596589000, "gross_profit": 780914000, "ebit": -93468000, "ebitda": 181272000, "pretax_income": null, "tax_provision": null, "net_income": -40985000, "net_income_to_common": -40985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115758000, "total_current_assets": 5418110000, "total_assets": 11844340000, "short_term_debt": 267519000, "long_term_debt": 1492963000, "total_debt": 1760482000, "total_liabilities": null, "total_equity": 7572048000, "shares_outstanding": 47670415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365910, "ticker_id": 13420, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "181272000", "netIncome": "-40985000", "grossProfit": "780914000", "totalRevenue": "1377503000", "costOfRevenue": "596589000", "interestExpense": "35943000", "operatingIncome": "-93468000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "207255000" }, "balance": { "totalDebt": "1760482000", "totalAssets": "11844340000", "longTermDebt": "1492963000", "shortTermDebt": "267519000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5418110000", "totalShareholderEquity": "7572048000", "totalCurrentLiabilities": "2675010000", "cashAndShortTermInvestments": "115758000" } }, "revenue": 1377503000, "cost_of_revenue": 596589000, "gross_profit": 780914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93468000, "depreciation_amortisation": 207255000, "ebitda": 181272000, "interest_expense": 35943000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -40985000, "net_income_continuing_ops": null, "net_income_to_common": -40985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5418110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11844340000, "short_term_debt": 267519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2675010000, "long_term_debt": 1492963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1760482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7572048000, "shares_outstanding": 47670415, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "181272000", "netIncome": "-40985000", "grossProfit": "780914000", "totalRevenue": "1377503000", "costOfRevenue": "596589000", "interestExpense": "35943000", "operatingIncome": "-93468000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "207255000" }, "balance": { "totalDebt": "1760482000", "totalAssets": "11844340000", "longTermDebt": "1492963000", "shortTermDebt": "267519000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5418110000", "totalShareholderEquity": "7572048000", "totalCurrentLiabilities": "2675010000", "cashAndShortTermInvestments": "115758000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "income_statement": { "revenue": 1151255000, "cost_of_revenue": 407528000, "gross_profit": 743727000, "ebit": -129242000, "ebitda": 155330000, "pretax_income": null, "tax_provision": null, "net_income": -53878000, "net_income_to_common": -53878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365911, "ticker_id": 13420, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "155330000", "netIncome": "-53878000", "grossProfit": "743727000", "totalRevenue": "1151255000", "costOfRevenue": "407528000", "interestExpense": "33345000", "operatingIncome": "-129242000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "204953000" } }, "revenue": 1151255000, "cost_of_revenue": 407528000, "gross_profit": 743727000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129242000, "depreciation_amortisation": 204953000, "ebitda": 155330000, "interest_expense": 33345000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -53878000, "net_income_continuing_ops": null, "net_income_to_common": -53878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "155330000", "netIncome": "-53878000", "grossProfit": "743727000", "totalRevenue": "1151255000", "costOfRevenue": "407528000", "interestExpense": "33345000", "operatingIncome": "-129242000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "204953000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "income_statement": { "revenue": 1567156000, "cost_of_revenue": 661115000, "gross_profit": 906041000, "ebit": 177653000, "ebitda": 410646000, "pretax_income": null, "tax_provision": null, "net_income": 120615000, "net_income_to_common": 120615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189483000, "total_current_assets": 5302661000, "total_assets": 11930963000, "short_term_debt": 240887000, "long_term_debt": 1526795000, "total_debt": 1767682000, "total_liabilities": null, "total_equity": 7762997000, "shares_outstanding": 47670415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365912, "ticker_id": 13420, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "410646000", "netIncome": "120615000", "grossProfit": "906041000", "totalRevenue": "1567156000", "costOfRevenue": "661115000", "interestExpense": "35110000", "operatingIncome": "177653000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218085000" }, "balance": { "totalDebt": "1767682000", "totalAssets": "11930963000", "longTermDebt": "1526795000", "shortTermDebt": "240887000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5302661000", "totalShareholderEquity": "7762997000", "totalCurrentLiabilities": "2540244000", "cashAndShortTermInvestments": "189483000" } }, "revenue": 1567156000, "cost_of_revenue": 661115000, "gross_profit": 906041000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177653000, "depreciation_amortisation": 218085000, "ebitda": 410646000, "interest_expense": 35110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120615000, "net_income_continuing_ops": null, "net_income_to_common": 120615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5302661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11930963000, "short_term_debt": 240887000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2540244000, "long_term_debt": 1526795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1767682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7762997000, "shares_outstanding": 47670415, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "410646000", "netIncome": "120615000", "grossProfit": "906041000", "totalRevenue": "1567156000", "costOfRevenue": "661115000", "interestExpense": "35110000", "operatingIncome": "177653000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218085000" }, "balance": { "totalDebt": "1767682000", "totalAssets": "11930963000", "longTermDebt": "1526795000", "shortTermDebt": "240887000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5302661000", "totalShareholderEquity": "7762997000", "totalCurrentLiabilities": "2540244000", "cashAndShortTermInvestments": "189483000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112537000, "total_current_assets": 5999873000, "total_assets": 11959858000, "short_term_debt": 232444000, "long_term_debt": 1488400000, "total_debt": 1720844000, "total_liabilities": null, "total_equity": 7548466000, "shares_outstanding": 47670415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365914, "ticker_id": 13420, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:07:02.785372+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1720844000", "totalAssets": "11959858000", "longTermDebt": "1488400000", "shortTermDebt": "232444000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5999873000", "totalShareholderEquity": "7548466000", "totalCurrentLiabilities": "2824333000", "cashAndShortTermInvestments": "112537000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5999873000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11959858000, "short_term_debt": 232444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2824333000, "long_term_debt": 1488400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1720844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7548466000, "shares_outstanding": 47670415, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1720844000", "totalAssets": "11959858000", "longTermDebt": "1488400000", "shortTermDebt": "232444000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "47670415", "totalCurrentAssets": "5999873000", "totalShareholderEquity": "7548466000", "totalCurrentLiabilities": "2824333000", "cashAndShortTermInvestments": "112537000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }