{ "ticker": { "uuid": "c95acc9f-a2b8-48be-8629-4499c8fbefd1", "symbol": "CHEMFAB", "name": "Chemfab Alkalis Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c95acc9f-a2b8-48be-8629-4499c8fbefd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/c95acc9f-a2b8-48be-8629-4499c8fbefd1/" }, "ticker_metadata": { "id": 13225, "uuid": "c95acc9f-a2b8-48be-8629-4499c8fbefd1", "symbol": "CHEMFAB", "name": "Chemfab Alkalis Limited", "asset_type": "equity", "market_cap": 5822067712, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Chemfab Alkalis Limited, together with its subsidiary, Chemfab Alkalis Karaikal Limited, manufactures and sells inorganic chemicals in India and internationally. The company operates through Chemicals and Related Products/Services; and PVC-O Pipes segments. The company offers caustic soda lye and flakes, liquid chlorine, hydrogen gas, hydrochloric acid, and sodium hypochlorite/bleach liquor products; sodium chlorate; and alkali, acids, bases, solvents, alcohols, gases, ethers, aliphatics, aromatics, aldehydes ketones, amines, alkaloids, potassium chlorate, perchlorate, and other chemicals, as well as its by-products and derivatives. It also provides industrial grade and edible salt products; and PVCO pipes. The company was formerly known as Teamec Chlorates Limited and changed its name to Chemfab Alkalis Limited in July 2017. Chemfab Alkalis Limited was founded in 1985 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c95acc9f-a2b8-48be-8629-4499c8fbefd1", "symbol": "CHEMFAB", "name": "Chemfab Alkalis Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c95acc9f-a2b8-48be-8629-4499c8fbefd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/c95acc9f-a2b8-48be-8629-4499c8fbefd1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.21, "value": 0.67, "quality": 0.07, "momentum": 0.05, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 420, "market_cap": 6036954840, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0492, "shareholder_yield": 0.0028, "roe": -0.0091, "piotroski_f_score": 3, "momentum_12_1": -0.3785, "volatility_252d": 0.3952 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.724402+00:00", "batch_id": "" }, "size": { "price_close": 420, "market_cap": 6036954840, "market_cap_usd": 6036954840, "enterprise_value": 7293659840, "shares_outstanding": 14373702, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6081, "ptbv_ratio": 1.6081, "ps_ratio": 1.941, "pcf_ratio": 15.8476, "pfcf_ratio": -11.3636, "ev_ebitda": 20.313, "ev_ebit": -607.2483, "ev_sales": 2.3451, "ev_fcf": -13.7291, "earnings_yield": null, "fcf_yield": -0.0728, "price_to_sales": 1.941, "price_to_book": 1.6081, "price_to_cashflow": 15.8476, "ebitda_to_ev": 0.0492, "sales_yield": 0.4264 }, "yield": { "dividend_yield": 0.003, "buyback_yield": -0.0002, "shareholder_yield": 0.0028, "debt_paydown_yield": 0, "total_yield": 0.0028 }, "quality": { "gross_margin": 0.3078, "operating_margin": -0.0039, "net_margin": -0.011, "ebitda_margin": 0.1154, "fcf_margin": -0.1708, "roe": -0.0091, "roa": -0.0059, "roic": -0.0018, "roc_greenblatt": null, "asset_turnover": 0.5393, "cash_conversion": 15.5047, "accruals_ratio": -0.072, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.8072, "revenue_stability_5y": 0.0318, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.166, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.4999, "debt_to_assets": 0.218, "interest_coverage": -0.1563, "current_ratio": 1.1222, "quick_ratio": 1.1222, "net_debt": 1256705000, "local_beta": 1.6022, "volatility_252d": 0.3952, "volatility_60d": 0.9152, "max_drawdown_12m": -0.6096, "risk_adjusted_momentum": -0.9575 }, "growth": { "revenue_growth_1y": -0.0698, "revenue_growth_3y_cagr": -0.0207, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0127, "revenue_growth": -0.0698, "earnings_growth": null }, "momentum": { "price_return_1m": -0.108, "price_return_3m": 0.106, "price_return_6m": -0.1621, "price_return_9m": -0.3513, "price_return_12m": -0.4456, "price_return_12m_ex1m": -0.3785, "momentum_6m": -0.1621, "momentum_12m": -0.4456, "momentum_12_1": -0.3785, "distance_from_52w_high": -0.4794, "distance_from_52w_low": 0.3335, "relative_strength": -0.3379 }, "raw_ttm": { "revenue_ttm": 3110227000, "gross_profit_ttm": 957461000, "ebit_ttm": -12011000, "ebitda_ttm": 359064000, "net_income_ttm": -34264000, "eps_diluted_ttm": -2.3838, "operating_cash_flow_ttm": 380937000, "capital_expenditure_ttm": -912191000, "fcf_ttm": -531254000, "dividends_paid_ttm": -17992000, "share_repurchases_ttm": null, "shares_issued_ttm": 978000, "interest_expense_ttm": 76869000, "cash_and_equivalents": 846000, "total_current_assets": 1271900000, "total_current_liabilities": 1133426000, "net_ppe": null, "total_assets": 5767339000, "total_debt": 1257551000, "total_equity": 3754069000, "net_working_capital": 552928000, "book_value_per_share": 261.1762, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 261.1762 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 45, "rank_pcf": 41, "rank_ev_ebitda": 65, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 93, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 68, "rank_fcf_margin": 85, "rank_piotroski": 87, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94 }, "composites": { "value_composite": 33, "quality_composite": 93, "momentum_composite": 95, "growth_composite": 81, "yield_composite": 30, "svqf_composite": 42, "vc1_composite": 35, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.2166, "os_score": 0.21, "value_percentile": 0.67, "quality_percentile": 0.07, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5734, "ticker_id": 13225, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.724402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 420, "market_cap": 6036954840, "market_cap_usd": 6036954840, "enterprise_value": 7293659840, "shares_outstanding": 14373702, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.60810972, "ptbv_ratio": 1.60810972, "ps_ratio": 1.94100136, "pcf_ratio": 15.8476463, "pfcf_ratio": -11.36359414, "ev_ebitda": 20.31297997, "ev_ebit": -607.24834235, "ev_sales": 2.34505708, "ev_fcf": -13.72913868, "earnings_yield": null, "fcf_yield": -0.07283778, "dividend_yield": 0.00298031, "buyback_yield": -0.000162, "shareholder_yield": 0.00281831, "debt_paydown_yield": 0, "total_yield": 0.00281831, "gross_margin": 0.3078428, "operating_margin": -0.00386178, "net_margin": -0.01101656, "ebitda_margin": 0.11544624, "fcf_margin": -0.17080875, "roe": -0.00912716, "roa": -0.00594104, "roic": -0.00179778, "roc_greenblatt": null, "asset_turnover": 0.53928285, "cash_conversion": 15.50472799, "accruals_ratio": -0.07199178, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.49994708, "debt_to_assets": 0.21804701, "interest_coverage": -0.15625285, "current_ratio": 1.12217295, "quick_ratio": 1.12217295, "net_debt": 1256705000, "revenue_growth_1y": -0.06983671, "revenue_growth_3y_cagr": -0.02065791, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01274349, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.807153, "revenue_stability_5y": 0.031802, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10799619, "price_return_3m": 0.10599078, "price_return_6m": -0.16209476, "price_return_9m": -0.35125118, "price_return_12m": -0.44558373, "price_return_12m_ex1m": -0.37845975, "distance_from_52w_high": -0.47943311, "distance_from_52w_low": 0.33354496, "relative_strength": -0.33790399, "local_beta": 1.6022, "volatility_252d": 0.395248, "volatility_60d": 0.915225, "max_drawdown_12m": -0.60963679, "revenue_ttm": 3110227000, "gross_profit_ttm": 957461000, "ebit_ttm": -12011000, "ebitda_ttm": 359064000, "net_income_ttm": -34264000, "eps_diluted_ttm": -2.38379786, "operating_cash_flow_ttm": 380937000, "capital_expenditure_ttm": -912191000, "fcf_ttm": -531254000, "dividends_paid_ttm": -17992000, "share_repurchases_ttm": null, "shares_issued_ttm": 978000, "interest_expense_ttm": 76869000, "cash_and_equivalents": 846000, "total_current_assets": 1271900000, "total_current_liabilities": 1133426000, "net_ppe": null, "total_assets": 5767339000, "total_debt": 1257551000, "total_equity": 3754069000, "net_working_capital": 552928000, "book_value_per_share": 261.17620916, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 261.17620916, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 45, "rank_pcf": 41, "rank_ev_ebitda": 65, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 93, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 68, "rank_fcf_margin": 85, "rank_piotroski": 87, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 33, "quality_composite": 93, "momentum_composite": 95, "growth_composite": 81, "yield_composite": 30, "svqf_composite": 42, "vc1_composite": 35, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 420, "os": 0.21, "value": 0.67, "quality": 0.07, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0028, "roe": -0.0091, "momentum_12_1": -0.3785, "complete_fields": { "id": 5734, "ticker_id": 13225, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.724402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 420, "market_cap": 6036954840, "market_cap_usd": 6036954840, "enterprise_value": 7293659840, "shares_outstanding": 14373702, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.60810972, "ptbv_ratio": 1.60810972, "ps_ratio": 1.94100136, "pcf_ratio": 15.8476463, "pfcf_ratio": -11.36359414, "ev_ebitda": 20.31297997, "ev_ebit": -607.24834235, "ev_sales": 2.34505708, "ev_fcf": -13.72913868, "earnings_yield": null, "fcf_yield": -0.07283778, "dividend_yield": 0.00298031, "buyback_yield": -0.000162, "shareholder_yield": 0.00281831, "debt_paydown_yield": 0, "total_yield": 0.00281831, "gross_margin": 0.3078428, "operating_margin": -0.00386178, "net_margin": -0.01101656, "ebitda_margin": 0.11544624, "fcf_margin": -0.17080875, "roe": -0.00912716, "roa": -0.00594104, "roic": -0.00179778, "roc_greenblatt": null, "asset_turnover": 0.53928285, "cash_conversion": 15.50472799, "accruals_ratio": -0.07199178, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.49994708, "debt_to_assets": 0.21804701, "interest_coverage": -0.15625285, "current_ratio": 1.12217295, "quick_ratio": 1.12217295, "net_debt": 1256705000, "revenue_growth_1y": -0.06983671, "revenue_growth_3y_cagr": -0.02065791, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01274349, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.807153, "revenue_stability_5y": 0.031802, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10799619, "price_return_3m": 0.10599078, "price_return_6m": -0.16209476, "price_return_9m": -0.35125118, "price_return_12m": -0.44558373, "price_return_12m_ex1m": -0.37845975, "distance_from_52w_high": -0.47943311, "distance_from_52w_low": 0.33354496, "relative_strength": -0.33790399, "local_beta": 1.6022, "volatility_252d": 0.395248, "volatility_60d": 0.915225, "max_drawdown_12m": -0.60963679, "revenue_ttm": 3110227000, "gross_profit_ttm": 957461000, "ebit_ttm": -12011000, "ebitda_ttm": 359064000, "net_income_ttm": -34264000, "eps_diluted_ttm": -2.38379786, "operating_cash_flow_ttm": 380937000, "capital_expenditure_ttm": -912191000, "fcf_ttm": -531254000, "dividends_paid_ttm": -17992000, "share_repurchases_ttm": null, "shares_issued_ttm": 978000, "interest_expense_ttm": 76869000, "cash_and_equivalents": 846000, "total_current_assets": 1271900000, "total_current_liabilities": 1133426000, "net_ppe": null, "total_assets": 5767339000, "total_debt": 1257551000, "total_equity": 3754069000, "net_working_capital": 552928000, "book_value_per_share": 261.17620916, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 261.17620916, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 45, "rank_pcf": 41, "rank_ev_ebitda": 65, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 93, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 68, "rank_fcf_margin": 85, "rank_piotroski": 87, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 33, "quality_composite": 93, "momentum_composite": 95, "growth_composite": 81, "yield_composite": 30, "svqf_composite": 42, "vc1_composite": 35, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": 3110227000, "cost_of_revenue": 2152766000, "gross_profit": 957461000, "ebit": -12011000, "ebitda": 359064000, "pretax_income": null, "tax_provision": null, "net_income": -34265000, "net_income_to_common": -34265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846000, "total_current_assets": 1271900000, "total_assets": 5767339000, "short_term_debt": 415300000, "long_term_debt": 814300000, "total_debt": 1257551000, "total_liabilities": null, "total_equity": 3754069000, "shares_outstanding": 14373702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 380937000, "capital_expenditure": -912191000, "free_cash_flow": -531254000, "dividends_paid": -17992000, "share_repurchases": null, "shares_issued": 978000, "net_debt_issued": 197600000 }, "complete_fields": { "id": 363828, "ticker_id": 13225, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "359064000", "netIncome": "-34265000", "grossProfit": "957461000", "totalRevenue": "3110227000", "costOfRevenue": "2152766000", "interestExpense": "76869000", "operatingIncome": "-12011000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "284195000" }, "balance": { "totalDebt": "1257551000", "totalAssets": "5767339000", "longTermDebt": "814300000", "shortTermDebt": "415300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14373702", "totalCurrentAssets": "1271900000", "totalShareholderEquity": "3754069000", "totalCurrentLiabilities": "1133426000", "cashAndShortTermInvestments": "846000" }, "cashflow": { "freeCashFlow": "-531254000", "dividendsPaid": "-17992000", "issuanceOfDebt": "365000000", "issuanceOfStock": "978000", "repaymentOfDebt": "-167400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "380937000", "repurchaseOfStock": null, "capitalExpenditures": "-912191000" } }, "revenue": 3110227000, "cost_of_revenue": 2152766000, "gross_profit": 957461000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12011000, "depreciation_amortisation": 284195000, "ebitda": 359064000, "interest_expense": 76869000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34265000, "net_income_continuing_ops": null, "net_income_to_common": -34265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1271900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5767339000, "short_term_debt": 415300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1133426000, "long_term_debt": 814300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1257551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3754069000, "shares_outstanding": 14373702, "operating_cash_flow": 380937000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -912191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17992000, "share_repurchases": null, "shares_issued": 978000, "net_debt_issued": 197600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -531254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "359064000", "netIncome": "-34265000", "grossProfit": "957461000", "totalRevenue": "3110227000", "costOfRevenue": "2152766000", "interestExpense": "76869000", "operatingIncome": "-12011000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "284195000" }, "balance": { "totalDebt": "1257551000", "totalAssets": "5767339000", "longTermDebt": "814300000", "shortTermDebt": "415300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14373702", "totalCurrentAssets": "1271900000", "totalShareholderEquity": "3754069000", "totalCurrentLiabilities": "1133426000", "cashAndShortTermInvestments": "846000" }, "cashflow": { "freeCashFlow": "-531254000", "dividendsPaid": "-17992000", "issuanceOfDebt": "365000000", "issuanceOfStock": "978000", "repaymentOfDebt": "-167400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "380937000", "repurchaseOfStock": null, "capitalExpenditures": "-912191000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": 3343743000, "cost_of_revenue": 2184549000, "gross_profit": 1159194000, "ebit": 73894000, "ebitda": 409509000, "pretax_income": null, "tax_provision": null, "net_income": -69403000, "net_income_to_common": -69403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47010000, "total_current_assets": 1193670000, "total_assets": 5218225000, "short_term_debt": 187400000, "long_term_debt": 637950000, "total_debt": 843406000, "total_liabilities": null, "total_equity": 3799881000, "shares_outstanding": 14363702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 399090000, "capital_expenditure": null, "free_cash_flow": -734808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10410000, "net_debt_issued": -64650000 }, "complete_fields": { "id": 363833, "ticker_id": 13225, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "409509000", "netIncome": "-69403000", "grossProfit": "1159194000", "totalRevenue": "3343743000", "costOfRevenue": "2184549000", "interestExpense": "49250000", "operatingIncome": "73894000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "363313000" }, "balance": { "totalDebt": "843406000", "totalAssets": "5218225000", "longTermDebt": "637950000", "shortTermDebt": "187400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14363702", "totalCurrentAssets": "1193670000", "totalShareholderEquity": "3799881000", "totalCurrentLiabilities": "721986000", "cashAndShortTermInvestments": "47010000" }, "cashflow": { "freeCashFlow": "-734808000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10410000", "repaymentOfDebt": "-64650000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "399090000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3343743000, "cost_of_revenue": 2184549000, "gross_profit": 1159194000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73894000, "depreciation_amortisation": 363313000, "ebitda": 409509000, "interest_expense": 49250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69403000, "net_income_continuing_ops": null, "net_income_to_common": -69403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1193670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5218225000, "short_term_debt": 187400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721986000, "long_term_debt": 637950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 843406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3799881000, "shares_outstanding": 14363702, "operating_cash_flow": 399090000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10410000, "net_debt_issued": -64650000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -734808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "409509000", "netIncome": "-69403000", "grossProfit": "1159194000", "totalRevenue": "3343743000", "costOfRevenue": "2184549000", "interestExpense": "49250000", "operatingIncome": "73894000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "363313000" }, "balance": { "totalDebt": "843406000", "totalAssets": "5218225000", "longTermDebt": "637950000", "shortTermDebt": "187400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14363702", "totalCurrentAssets": "1193670000", "totalShareholderEquity": "3799881000", "totalCurrentLiabilities": "721986000", "cashAndShortTermInvestments": "47010000" }, "cashflow": { "freeCashFlow": "-734808000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10410000", "repaymentOfDebt": "-64650000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "399090000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": 3272968000, "cost_of_revenue": 2103338000, "gross_profit": 1169630000, "ebit": 322526000, "ebitda": 624395000, "pretax_income": null, "tax_provision": null, "net_income": 263231000, "net_income_to_common": 263231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23413000, "total_current_assets": 1005772000, "total_assets": 5003218000, "short_term_debt": 18150000, "long_term_debt": 163850000, "total_debt": 201107000, "total_liabilities": null, "total_equity": 3872649000, "shares_outstanding": 14226602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 313542000, "capital_expenditure": -919233000, "free_cash_flow": -605691000, "dividends_paid": -17724000, "share_repurchases": null, "shares_issued": 7445000, "net_debt_issued": 182000000 }, "complete_fields": { "id": 363836, "ticker_id": 13225, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "624395000", "netIncome": "263231000", "grossProfit": "1169630000", "totalRevenue": "3272968000", "costOfRevenue": "2103338000", "interestExpense": "9422000", "operatingIncome": "322526000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223508000" }, "balance": { "totalDebt": "201107000", "totalAssets": "5003218000", "longTermDebt": "163850000", "shortTermDebt": "18150000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14226602", "totalCurrentAssets": "1005772000", "totalShareholderEquity": "3872649000", "totalCurrentLiabilities": "918617000", "cashAndShortTermInvestments": "23413000" }, "cashflow": { "freeCashFlow": "-605691000", "dividendsPaid": "-17724000", "issuanceOfDebt": "185000000", "issuanceOfStock": "7445000", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "313542000", "repurchaseOfStock": null, "capitalExpenditures": "-919233000" } }, "revenue": 3272968000, "cost_of_revenue": 2103338000, "gross_profit": 1169630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322526000, "depreciation_amortisation": 223508000, "ebitda": 624395000, "interest_expense": 9422000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 263231000, "net_income_continuing_ops": null, "net_income_to_common": 263231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1005772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5003218000, "short_term_debt": 18150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 918617000, "long_term_debt": 163850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3872649000, "shares_outstanding": 14226602, "operating_cash_flow": 313542000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -919233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17724000, "share_repurchases": null, "shares_issued": 7445000, "net_debt_issued": 182000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -605691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "624395000", "netIncome": "263231000", "grossProfit": "1169630000", "totalRevenue": "3272968000", "costOfRevenue": "2103338000", "interestExpense": "9422000", "operatingIncome": "322526000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223508000" }, "balance": { "totalDebt": "201107000", "totalAssets": "5003218000", "longTermDebt": "163850000", "shortTermDebt": "18150000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14226602", "totalCurrentAssets": "1005772000", "totalShareholderEquity": "3872649000", "totalCurrentLiabilities": "918617000", "cashAndShortTermInvestments": "23413000" }, "cashflow": { "freeCashFlow": "-605691000", "dividendsPaid": "-17724000", "issuanceOfDebt": "185000000", "issuanceOfStock": "7445000", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "313542000", "repurchaseOfStock": null, "capitalExpenditures": "-919233000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": 3311226000, "cost_of_revenue": 1744087000, "gross_profit": 1567139000, "ebit": 879942000, "ebitda": 1126146000, "pretax_income": null, "tax_provision": null, "net_income": 645833000, "net_income_to_common": 645833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9839000, "total_current_assets": 1244260000, "total_assets": 4120961000, "short_term_debt": 63000, "long_term_debt": 0, "total_debt": 23568000, "total_liabilities": null, "total_equity": 3613544000, "shares_outstanding": 14182002, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 925947000, "capital_expenditure": -576122000, "free_cash_flow": 349825000, "dividends_paid": -17734000, "share_repurchases": null, "shares_issued": 5723000, "net_debt_issued": null }, "complete_fields": { "id": 363837, "ticker_id": 13225, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1126146000", "netIncome": "645833000", "grossProfit": "1567139000", "totalRevenue": "3311226000", "costOfRevenue": "1744087000", "interestExpense": "2448000", "operatingIncome": "879942000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229312000" }, "balance": { "totalDebt": "23568000", "totalAssets": "4120961000", "longTermDebt": "0", "shortTermDebt": "63000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14182002", "totalCurrentAssets": "1244260000", "totalShareholderEquity": "3613544000", "totalCurrentLiabilities": "459006000", "cashAndShortTermInvestments": "9839000" }, "cashflow": { "freeCashFlow": "349825000", "dividendsPaid": "-17734000", "issuanceOfDebt": "0", "issuanceOfStock": "5723000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "925947000", "repurchaseOfStock": null, "capitalExpenditures": "-576122000" } }, "revenue": 3311226000, "cost_of_revenue": 1744087000, "gross_profit": 1567139000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 879942000, "depreciation_amortisation": 229312000, "ebitda": 1126146000, "interest_expense": 2448000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 645833000, "net_income_continuing_ops": null, "net_income_to_common": 645833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9839000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1244260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4120961000, "short_term_debt": 63000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459006000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3613544000, "shares_outstanding": 14182002, "operating_cash_flow": 925947000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -576122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17734000, "share_repurchases": null, "shares_issued": 5723000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 349825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1126146000", "netIncome": "645833000", "grossProfit": "1567139000", "totalRevenue": "3311226000", "costOfRevenue": "1744087000", "interestExpense": "2448000", "operatingIncome": "879942000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229312000" }, "balance": { "totalDebt": "23568000", "totalAssets": "4120961000", "longTermDebt": "0", "shortTermDebt": "63000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14182002", "totalCurrentAssets": "1244260000", "totalShareholderEquity": "3613544000", "totalCurrentLiabilities": "459006000", "cashAndShortTermInvestments": "9839000" }, "cashflow": { "freeCashFlow": "349825000", "dividendsPaid": "-17734000", "issuanceOfDebt": "0", "issuanceOfStock": "5723000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "925947000", "repurchaseOfStock": null, "capitalExpenditures": "-576122000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -201967000, "free_cash_flow": null, "dividends_paid": -176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363838, "ticker_id": 13225, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-176000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-201967000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -201967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-176000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-201967000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": 747757000, "cost_of_revenue": 519087000, "gross_profit": 228670000, "ebit": 5666000, "ebitda": 113179000, "pretax_income": null, "tax_provision": null, "net_income": 4846000, "net_income_to_common": 4846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846000, "total_current_assets": 1271900000, "total_assets": 5767339000, "short_term_debt": 415300000, "long_term_debt": 814300000, "total_debt": 1257551000, "total_liabilities": null, "total_equity": 3754069000, "shares_outstanding": 14373702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363827, "ticker_id": 13225, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113179000", "netIncome": "4846000", "grossProfit": "228670000", "totalRevenue": "747757000", "costOfRevenue": "519087000", "interestExpense": "21424000", "operatingIncome": "5666000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79505000" }, "balance": { "totalDebt": "1257551000", "totalAssets": "5767339000", "longTermDebt": "814300000", "shortTermDebt": "415300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14373702", "totalCurrentAssets": "1271900000", "totalShareholderEquity": "3754069000", "totalCurrentLiabilities": "1133426000", "cashAndShortTermInvestments": "846000" } }, "revenue": 747757000, "cost_of_revenue": 519087000, "gross_profit": 228670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5666000, "depreciation_amortisation": 79505000, "ebitda": 113179000, "interest_expense": 21424000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4846000, "net_income_continuing_ops": null, "net_income_to_common": 4846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1271900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5767339000, "short_term_debt": 415300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1133426000, "long_term_debt": 814300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1257551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3754069000, "shares_outstanding": 14373702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113179000", "netIncome": "4846000", "grossProfit": "228670000", "totalRevenue": "747757000", "costOfRevenue": "519087000", "interestExpense": "21424000", "operatingIncome": "5666000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79505000" }, "balance": { "totalDebt": "1257551000", "totalAssets": "5767339000", "longTermDebt": "814300000", "shortTermDebt": "415300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14373702", "totalCurrentAssets": "1271900000", "totalShareholderEquity": "3754069000", "totalCurrentLiabilities": "1133426000", "cashAndShortTermInvestments": "846000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": 681445000, "cost_of_revenue": 498576000, "gross_profit": 182869000, "ebit": -55261000, "ebitda": 47074000, "pretax_income": null, "tax_provision": null, "net_income": -44479000, "net_income_to_common": -44479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363829, "ticker_id": 13225, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47074000", "netIncome": "-44479000", "grossProfit": "182869000", "totalRevenue": "681445000", "costOfRevenue": "498576000", "interestExpense": "20348000", "operatingIncome": "-55261000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74659000" } }, "revenue": 681445000, "cost_of_revenue": 498576000, "gross_profit": 182869000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55261000, "depreciation_amortisation": 74659000, "ebitda": 47074000, "interest_expense": 20348000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44479000, "net_income_continuing_ops": null, "net_income_to_common": -44479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47074000", "netIncome": "-44479000", "grossProfit": "182869000", "totalRevenue": "681445000", "costOfRevenue": "498576000", "interestExpense": "20348000", "operatingIncome": "-55261000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74659000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": 765616000, "cost_of_revenue": 532814000, "gross_profit": 232802000, "ebit": -11483000, "ebitda": 72223000, "pretax_income": null, "tax_provision": null, "net_income": -20107000, "net_income_to_common": -20107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170000, "total_current_assets": 1308553000, "total_assets": 5674087000, "short_term_debt": 523486000, "long_term_debt": 554250000, "total_debt": 1093493000, "total_liabilities": null, "total_equity": 3790599000, "shares_outstanding": 14373702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363830, "ticker_id": 13225, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72223000", "netIncome": "-20107000", "grossProfit": "232802000", "totalRevenue": "765616000", "costOfRevenue": "532814000", "interestExpense": "19411000", "operatingIncome": "-11483000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66127000" }, "balance": { "totalDebt": "1093493000", "totalAssets": "5674087000", "longTermDebt": "554250000", "shortTermDebt": "523486000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14373702", "totalCurrentAssets": "1308553000", "totalShareholderEquity": "3790599000", "totalCurrentLiabilities": "1275727000", "cashAndShortTermInvestments": "170000" } }, "revenue": 765616000, "cost_of_revenue": 532814000, "gross_profit": 232802000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11483000, "depreciation_amortisation": 66127000, "ebitda": 72223000, "interest_expense": 19411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20107000, "net_income_continuing_ops": null, "net_income_to_common": -20107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1308553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5674087000, "short_term_debt": 523486000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275727000, "long_term_debt": 554250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1093493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3790599000, "shares_outstanding": 14373702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72223000", "netIncome": "-20107000", "grossProfit": "232802000", "totalRevenue": "765616000", "costOfRevenue": "532814000", "interestExpense": "19411000", "operatingIncome": "-11483000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66127000" }, "balance": { "totalDebt": "1093493000", "totalAssets": "5674087000", "longTermDebt": "554250000", "shortTermDebt": "523486000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14373702", "totalCurrentAssets": "1308553000", "totalShareholderEquity": "3790599000", "totalCurrentLiabilities": "1275727000", "cashAndShortTermInvestments": "170000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": 915409000, "cost_of_revenue": 602289000, "gross_profit": 313120000, "ebit": 49067000, "ebitda": 126588000, "pretax_income": null, "tax_provision": null, "net_income": 25476000, "net_income_to_common": 25476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363831, "ticker_id": 13225, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "126588000", "netIncome": "25476000", "grossProfit": "313120000", "totalRevenue": "915409000", "costOfRevenue": "602289000", "interestExpense": "15686000", "operatingIncome": "49067000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "63904000" } }, "revenue": 915409000, "cost_of_revenue": 602289000, "gross_profit": 313120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49067000, "depreciation_amortisation": 63904000, "ebitda": 126588000, "interest_expense": 15686000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25476000, "net_income_continuing_ops": null, "net_income_to_common": 25476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "126588000", "netIncome": "25476000", "grossProfit": "313120000", "totalRevenue": "915409000", "costOfRevenue": "602289000", "interestExpense": "15686000", "operatingIncome": "49067000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "63904000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": 923242000, "cost_of_revenue": 602026000, "gross_profit": 321216000, "ebit": 27288000, "ebitda": 48243000, "pretax_income": null, "tax_provision": null, "net_income": -91863000, "net_income_to_common": -91863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47010000, "total_current_assets": 1193670000, "total_assets": 5218225000, "short_term_debt": 187400000, "long_term_debt": 637950000, "total_debt": 843406000, "total_liabilities": null, "total_equity": 3799881000, "shares_outstanding": 14363702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363832, "ticker_id": 13225, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48243000", "netIncome": "-91863000", "grossProfit": "321216000", "totalRevenue": "923242000", "costOfRevenue": "602026000", "interestExpense": "15656000", "operatingIncome": "27288000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106070000" }, "balance": { "totalDebt": "843406000", "totalAssets": "5218225000", "longTermDebt": "637950000", "shortTermDebt": "187400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14363702", "totalCurrentAssets": "1193670000", "totalShareholderEquity": "3799881000", "totalCurrentLiabilities": "721986000", "cashAndShortTermInvestments": "47010000" } }, "revenue": 923242000, "cost_of_revenue": 602026000, "gross_profit": 321216000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27288000, "depreciation_amortisation": 106070000, "ebitda": 48243000, "interest_expense": 15656000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -91863000, "net_income_continuing_ops": null, "net_income_to_common": -91863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1193670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5218225000, "short_term_debt": 187400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721986000, "long_term_debt": 637950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 843406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3799881000, "shares_outstanding": 14363702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48243000", "netIncome": "-91863000", "grossProfit": "321216000", "totalRevenue": "923242000", "costOfRevenue": "602026000", "interestExpense": "15656000", "operatingIncome": "27288000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106070000" }, "balance": { "totalDebt": "843406000", "totalAssets": "5218225000", "longTermDebt": "637950000", "shortTermDebt": "187400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14363702", "totalCurrentAssets": "1193670000", "totalShareholderEquity": "3799881000", "totalCurrentLiabilities": "721986000", "cashAndShortTermInvestments": "47010000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363834, "ticker_id": 13225, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2370000, "total_current_assets": 1008031000, "total_assets": 5344493000, "short_term_debt": 244773000, "long_term_debt": 547517000, "total_debt": 810086000, "total_liabilities": null, "total_equity": 3863957000, "shares_outstanding": 14276602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363835, "ticker_id": 13225, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:46.907382+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "810086000", "totalAssets": "5344493000", "longTermDebt": "547517000", "shortTermDebt": "244773000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14276602", "totalCurrentAssets": "1008031000", "totalShareholderEquity": "3863957000", "totalCurrentLiabilities": "885678000", "cashAndShortTermInvestments": "2370000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1008031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5344493000, "short_term_debt": 244773000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885678000, "long_term_debt": 547517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 810086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3863957000, "shares_outstanding": 14276602, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "810086000", "totalAssets": "5344493000", "longTermDebt": "547517000", "shortTermDebt": "244773000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14276602", "totalCurrentAssets": "1008031000", "totalShareholderEquity": "3863957000", "totalCurrentLiabilities": "885678000", "cashAndShortTermInvestments": "2370000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }