{ "ticker": { "uuid": "c95c7834-ac8e-4869-adb0-526404ee05d3", "symbol": "PHM7", "name": "Altria Group, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/c95c7834-ac8e-4869-adb0-526404ee05d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c95c7834-ac8e-4869-adb0-526404ee05d3/" }, "latest_snapshot": { "ticker": { "uuid": "c95c7834-ac8e-4869-adb0-526404ee05d3", "symbol": "PHM7", "name": "Altria Group, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/c95c7834-ac8e-4869-adb0-526404ee05d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c95c7834-ac8e-4869-adb0-526404ee05d3/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.86, "value": 0.65, "quality": 0.66, "momentum": 0.79, "coverage": 0.879, "confidence": 0.852, "delta": 1 }, "headline_factors": { "price": 65.2, "market_cap": 108876903512.33, "pe_ratio": 13.52, "earnings_yield": 0.0948, "ebitda_to_ev": 0.0922, "shareholder_yield": 0.0657, "roe": -2.5079, "piotroski_f_score": 6, "momentum_12_1": 0.3061, "volatility_252d": 0.274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.52, "ev_ebitda": 10.8431, "earnings_yield": 0.0948, "fcf_yield": 0.0663, "shareholder_yield": 0.0657 }, "quality": { "roe": -2.5079, "roic": 0.5178, "gross_margin": 0.7262, "fcf_margin": 0.4232, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0149, "eps_growth_1y": -0.3772, "fcf_growth_1y": 0.0538 }, "momentum": { "price_return_12m": 0.416, "momentum_12_1": 0.3061, "relative_strength": 0.3937 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.66, "momentum_percentile": 0.79, "growth_composite": 93, "yield_composite": 9, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.33, "os": 0.82, "value": 0.63, "quality": 0.63, "momentum": 0.73, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 12.7173, "earnings_yield": 0.0998, "shareholder_yield": 0.0692, "roe": -2.5079, "momentum_12_1": 0.2183 }, { "week_end_date": "2026-06-14", "price": 60.68, "os": 0.83, "value": 0.65, "quality": 0.63, "momentum": 0.73, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 12.5828, "earnings_yield": 0.1007, "shareholder_yield": 0.0699, "roe": -2.5079, "momentum_12_1": 0.303 }, { "week_end_date": "2026-06-21", "price": 60.14, "os": 0.82, "value": 0.66, "quality": 0.63, "momentum": 0.7, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 12.4708, "earnings_yield": 0.1014, "shareholder_yield": 0.0711, "roe": -2.5079, "momentum_12_1": 0.3103 }, { "week_end_date": "2026-06-28", "price": 64.34, "os": 0.84, "value": 0.63, "quality": 0.67, "momentum": 0.76, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 13.3417, "earnings_yield": 0.0959, "shareholder_yield": 0.0665, "roe": -2.5079, "momentum_12_1": 0.2839 }, { "week_end_date": "2026-07-05", "price": 63.2, "os": 0.84, "value": 0.65, "quality": 0.61, "momentum": 0.75, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 13.1053, "earnings_yield": 0.0973, "shareholder_yield": 0.0677, "roe": -2.5079, "momentum_12_1": 0.3024 }, { "week_end_date": "2026-07-12", "price": 62.48, "os": 0.87, "value": 0.63, "quality": 0.74, "momentum": 0.78, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 15.0187, "earnings_yield": 0.0959, "shareholder_yield": 0.0687, "roe": -2.1635, "momentum_12_1": 0.3255 }, { "week_end_date": "2026-07-19", "price": 65.2, "os": 0.86, "value": 0.65, "quality": 0.66, "momentum": 0.79, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 13.52, "earnings_yield": 0.0948, "shareholder_yield": 0.0657, "roe": -2.5079, "momentum_12_1": 0.3061 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20139000000, "cost_of_revenue": 5597000000, "gross_profit": 14542000000, "ebit": 12035000000, "ebitda": 10832000000, "pretax_income": null, "tax_provision": null, "net_income": 6947000000, "net_income_to_common": 6947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -216000000, "free_cash_flow": 9074000000, "dividends_paid": -6960000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 385000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20139000000, "cost_of_revenue": 5597000000, "gross_profit": 14542000000, "ebit": 12035000000, "ebitda": 10832000000, "pretax_income": null, "tax_provision": null, "net_income": 6947000000, "net_income_to_common": 6947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -216000000, "free_cash_flow": 9074000000, "dividends_paid": -6960000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 385000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20139000000, "cost_of_revenue": 5597000000, "gross_profit": 14542000000, "ebit": 12035000000, "ebitda": 10832000000, "pretax_income": null, "tax_provision": null, "net_income": 6947000000, "net_income_to_common": 6947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -216000000, "free_cash_flow": 9074000000, "dividends_paid": -6960000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 385000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20139000000, "cost_of_revenue": 5597000000, "gross_profit": 14542000000, "ebit": 12035000000, "ebitda": 10832000000, "pretax_income": null, "tax_provision": null, "net_income": 6947000000, "net_income_to_common": 6947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -216000000, "free_cash_flow": 9074000000, "dividends_paid": -6960000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 385000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20139000000, "cost_of_revenue": 5597000000, "gross_profit": 14542000000, "ebit": 12035000000, "ebitda": 10832000000, "pretax_income": null, "tax_provision": null, "net_income": 6947000000, "net_income_to_common": 6947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -216000000, "free_cash_flow": 9074000000, "dividends_paid": -6960000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 385000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20139000000, "cost_of_revenue": 5597000000, "gross_profit": 14542000000, "ebit": 12035000000, "ebitda": 10832000000, "pretax_income": null, "tax_provision": null, "net_income": 6947000000, "net_income_to_common": 6947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -216000000, "free_cash_flow": 9074000000, "dividends_paid": -6960000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 385000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20444000000, "cost_of_revenue": 6077000000, "gross_profit": 14367000000, "ebit": 11630000000, "ebitda": 15068000000, "pretax_income": null, "tax_provision": null, "net_income": 11264000000, "net_income_to_common": 11264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3127000000, "total_current_assets": 4513000000, "total_assets": 35177000000, "short_term_debt": 1527000000, "long_term_debt": 23399000000, "total_debt": 24926000000, "total_liabilities": null, "total_equity": -2238000000, "shares_outstanding": 1690651867, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8753000000, "capital_expenditure": -142000000, "free_cash_flow": 8611000000, "dividends_paid": -6845000000, "share_repurchases": -3400000000, "shares_issued": null, "net_debt_issued": -1121000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20444000000, "cost_of_revenue": 6077000000, "gross_profit": 14367000000, "ebit": 11630000000, "ebitda": 15068000000, "pretax_income": null, "tax_provision": null, "net_income": 11264000000, "net_income_to_common": 11264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3127000000, "total_current_assets": 4513000000, "total_assets": 35177000000, "short_term_debt": 1527000000, "long_term_debt": 23399000000, "total_debt": 24926000000, "total_liabilities": null, "total_equity": -2238000000, "shares_outstanding": 1690651867, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8753000000, "capital_expenditure": -142000000, "free_cash_flow": 8611000000, "dividends_paid": -6845000000, "share_repurchases": -3400000000, "shares_issued": null, "net_debt_issued": -1121000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 1252000000, "gross_profit": 3506000000, "ebit": 2956000000, "ebitda": 3173000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531000000, "total_current_assets": 5202000000, "total_assets": 34584000000, "short_term_debt": 542000000, "long_term_debt": 24060000000, "total_debt": 24602000000, "total_liabilities": null, "total_equity": -3211000000, "shares_outstanding": 1670576404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2324000000, "capital_expenditure": -93000000, "free_cash_flow": 2231000000, "dividends_paid": -1780000000, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -1069000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531000000, "total_current_assets": 5202000000, "total_assets": 34584000000, "short_term_debt": 542000000, "long_term_debt": 24060000000, "total_debt": 24602000000, "total_liabilities": null, "total_equity": -3211000000, "shares_outstanding": 1670576404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2324000000, "capital_expenditure": -93000000, "free_cash_flow": 2231000000, "dividends_paid": -1780000000, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -1069000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 1252000000, "gross_profit": 3506000000, "ebit": 2956000000, "ebitda": 3173000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531000000, "total_current_assets": 5202000000, "total_assets": 34584000000, "short_term_debt": 542000000, "long_term_debt": 24060000000, "total_debt": 24602000000, "total_liabilities": null, "total_equity": -3211000000, "shares_outstanding": 1670576404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2324000000, "capital_expenditure": -93000000, "free_cash_flow": 2231000000, "dividends_paid": -1780000000, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -1069000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 1252000000, "gross_profit": 3506000000, "ebit": 2956000000, "ebitda": 3173000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531000000, "total_current_assets": 5202000000, "total_assets": 34584000000, "short_term_debt": 542000000, "long_term_debt": 24060000000, "total_debt": 24602000000, "total_liabilities": null, "total_equity": -3211000000, "shares_outstanding": 1670576404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2324000000, "capital_expenditure": -93000000, "free_cash_flow": 2231000000, "dividends_paid": -1780000000, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -1069000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 1252000000, "gross_profit": 3506000000, "ebit": 2956000000, "ebitda": 3173000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531000000, "total_current_assets": 5202000000, "total_assets": 34584000000, "short_term_debt": 542000000, "long_term_debt": 24060000000, "total_debt": 24602000000, "total_liabilities": null, "total_equity": -3211000000, "shares_outstanding": 1670576404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2324000000, "capital_expenditure": -93000000, "free_cash_flow": 2231000000, "dividends_paid": -1780000000, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -1069000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 1252000000, "gross_profit": 3506000000, "ebit": 2956000000, "ebitda": 3173000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531000000, "total_current_assets": 5202000000, "total_assets": 34584000000, "short_term_debt": 542000000, "long_term_debt": 24060000000, "total_debt": 24602000000, "total_liabilities": null, "total_equity": -3211000000, "shares_outstanding": 1670576404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2324000000, "capital_expenditure": -93000000, "free_cash_flow": 2231000000, "dividends_paid": -1780000000, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -1069000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5079000000, "cost_of_revenue": 1448000000, "gross_profit": 3631000000, "ebit": 2911000000, "ebitda": 1929000000, "pretax_income": null, "tax_provision": null, "net_income": 1117000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3271000000, "capital_expenditure": -92000000, "free_cash_flow": 3179000000, "dividends_paid": -1785000000, "share_repurchases": -288000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3271000000, "capital_expenditure": -92000000, "free_cash_flow": 3179000000, "dividends_paid": -1785000000, "share_repurchases": -288000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5079000000, "cost_of_revenue": 1448000000, "gross_profit": 3631000000, "ebit": 2911000000, "ebitda": 1929000000, "pretax_income": null, "tax_provision": null, "net_income": 1117000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3271000000, "capital_expenditure": -92000000, "free_cash_flow": 3179000000, "dividends_paid": -1785000000, "share_repurchases": -288000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5079000000, "cost_of_revenue": 1448000000, "gross_profit": 3631000000, "ebit": 2911000000, "ebitda": 1929000000, "pretax_income": null, "tax_provision": null, "net_income": 1117000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3271000000, "capital_expenditure": -92000000, "free_cash_flow": 3179000000, "dividends_paid": -1785000000, "share_repurchases": -288000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5079000000, "cost_of_revenue": 1448000000, "gross_profit": 3631000000, "ebit": 2911000000, "ebitda": 1929000000, "pretax_income": null, "tax_provision": null, "net_income": 1117000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3271000000, "capital_expenditure": -92000000, "free_cash_flow": 3179000000, "dividends_paid": -1785000000, "share_repurchases": -288000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5079000000, "cost_of_revenue": 1448000000, "gross_profit": 3631000000, "ebit": 2911000000, "ebitda": 1929000000, "pretax_income": null, "tax_provision": null, "net_income": 1117000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3271000000, "capital_expenditure": -92000000, "free_cash_flow": 3179000000, "dividends_paid": -1785000000, "share_repurchases": -288000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }