{ "ticker": { "uuid": "c95c7834-ac8e-4869-adb0-526404ee05d3", "symbol": "PHM7", "name": "Altria Group, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/c95c7834-ac8e-4869-adb0-526404ee05d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c95c7834-ac8e-4869-adb0-526404ee05d3/" }, "ticker_metadata": { "id": 20038, "uuid": "c95c7834-ac8e-4869-adb0-526404ee05d3", "symbol": "PHM7", "name": "Altria Group, Inc.", "asset_type": "equity", "market_cap": 100527448064, "stock_exchange_id": 8, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. It offers cigarettes primarily under the Marlboro brand; large cigars and pipe tobacco under the Black & Mild brand; moist smokeless tobacco and oral tobacco products under the Copenhagen, Skoal, Red Seal, and Husky brands; oral nicotine pouches under the on! brand; and e-vapor products under the NJOY ACE brand. The company sells its products to distributors, as well as large retail organizations, such as chain stores. Altria Group, Inc. was founded in 1822 and is headquartered in Richmond, Virginia.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c95c7834-ac8e-4869-adb0-526404ee05d3", "symbol": "PHM7", "name": "Altria Group, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/c95c7834-ac8e-4869-adb0-526404ee05d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c95c7834-ac8e-4869-adb0-526404ee05d3/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.88, "value": 0.62, "quality": 0.81, "momentum": 0.76, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 62.4, "market_cap": 104243970950.75, "pe_ratio": 12.9447, "earnings_yield": 0.0773, "ebitda_to_ev": 0.0957, "shareholder_yield": 0.0764, "roe": -2.5079, "piotroski_f_score": 6, "momentum_12_1": 0.2183, "volatility_252d": 0.2678 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.000001+00:00", "batch_id": "" }, "size": { "price_close": 62.4, "market_cap": 104243970950.7528, "market_cap_usd": 104243970950.7528, "enterprise_value": 125314970950.7528, "shares_outstanding": 1670576404, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.9447, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.1155, "pcf_ratio": 11.7207, "pfcf_ratio": 12.0891, "ev_ebitda": 10.4525, "ev_ebit": 10.1634, "ev_sales": 6.1495, "ev_fcf": 14.5326, "earnings_yield": 0.0773, "fcf_yield": 0.0688, "price_to_sales": 5.1155, "price_to_book": null, "price_to_cashflow": 11.7207, "ebitda_to_ev": 0.0957, "sales_yield": 0.1626 }, "yield": { "dividend_yield": 0.0672, "buyback_yield": 0.0092, "shareholder_yield": 0.0764, "debt_paydown_yield": 0, "total_yield": 0.0764 }, "quality": { "gross_margin": 0.7262, "operating_margin": 0.6051, "net_margin": 0.3952, "ebitda_margin": 0.5883, "fcf_margin": 0.4232, "roe": -2.5079, "roa": 0.2329, "roic": 0.5178, "roc_greenblatt": null, "asset_turnover": 0.5892, "cash_conversion": 1.0708, "accruals_ratio": -0.0243, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3671, "revenue_stability_5y": 0.0112, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4279, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7575, "debt_to_assets": 0.7114, "interest_coverage": 10.5115, "current_ratio": 0.6188, "quick_ratio": 0.6188, "net_debt": 21071000000, "local_beta": -0.0178, "volatility_252d": 0.2678, "volatility_60d": 0.6436, "max_drawdown_12m": -0.1412, "risk_adjusted_momentum": 0.815 }, "growth": { "revenue_growth_1y": -0.0149, "revenue_growth_3y_cagr": -0.0089, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3772, "eps_growth_3y_cagr": 0.0642, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0538, "book_value_growth_1y": null, "revenue_growth": -0.0149, "earnings_growth": -0.3772 }, "momentum": { "price_return_1m": 0.0638, "price_return_3m": 0.1101, "price_return_6m": 0.2929, "price_return_9m": 0.1707, "price_return_12m": 0.2959, "price_return_12m_ex1m": 0.2183, "momentum_6m": 0.2929, "momentum_12m": 0.2959, "momentum_12_1": 0.2183, "distance_from_52w_high": -0.0201, "distance_from_52w_low": 0.3397, "relative_strength": 0.2772 }, "raw_ttm": { "revenue_ttm": 20378000000, "gross_profit_ttm": 14799000000, "ebit_ttm": 12330000000, "ebitda_ttm": 11989000000, "net_income_ttm": 8053000000, "eps_diluted_ttm": 4.8205, "operating_cash_flow_ttm": 8894000000, "capital_expenditure_ttm": -271000000, "fcf_ttm": 8623000000, "dividends_paid_ttm": -7010000000, "share_repurchases_ttm": -954000000, "shares_issued_ttm": null, "interest_expense_ttm": 1173000000, "cash_and_equivalents": 3531000000, "total_current_assets": 5202000000, "total_current_liabilities": 8407000000, "net_ppe": null, "total_assets": 34584000000, "total_debt": 24602000000, "total_equity": -3211000000, "net_working_capital": -6194000000, "book_value_per_share": -1.9221, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 632, "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 56, "rank_ev_ebitda": 52, "rank_ev_ebit": 34, "rank_earnings_yield": 30, "rank_fcf_yield": 26, "rank_dividend_yield": 7, "rank_shareholder_yield": 12, "rank_total_yield": 23, "rank_roe": 99, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 15, "rank_fcf_margin": 4, "rank_piotroski": 37, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29 }, "composites": { "value_composite": 38, "quality_composite": 19, "momentum_composite": 24, "growth_composite": 92, "yield_composite": 8, "svqf_composite": 22, "vc1_composite": 64, "vc2_composite": 42, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.7087, "os_score": 0.88, "value_percentile": 0.62, "quality_percentile": 0.81, "momentum_percentile": 0.76, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7611, "ticker_id": 20038, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.000001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.4, "market_cap": 104243970950.7528, "market_cap_usd": 104243970950.7528, "enterprise_value": 125314970950.7528, "shares_outstanding": 1670576404, "fx_rate_to_usd": null, "pe_ratio": 12.94473748, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.11551531, "pcf_ratio": 11.72070733, "pfcf_ratio": 12.08906076, "ev_ebitda": 10.4524957, "ev_ebit": 10.16342019, "ev_sales": 6.14952257, "ev_fcf": 14.53264188, "earnings_yield": 0.07725147, "fcf_yield": 0.06881061, "dividend_yield": 0.0672461, "buyback_yield": 0.00915161, "shareholder_yield": 0.0763977, "debt_paydown_yield": 0, "total_yield": 0.0763977, "gross_margin": 0.72622436, "operating_margin": 0.60506429, "net_margin": 0.39518108, "ebitda_margin": 0.58833055, "fcf_margin": 0.42315242, "roe": -2.50794145, "roa": 0.23285334, "roic": 0.51777716, "roc_greenblatt": null, "asset_turnover": 0.58923201, "cash_conversion": 1.07078108, "accruals_ratio": -0.0243176, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.75752773, "debt_to_assets": 0.71136942, "interest_coverage": 10.51150895, "current_ratio": 0.61877007, "quick_ratio": 0.61877007, "net_debt": 21071000000, "revenue_growth_1y": -0.0149188, "revenue_growth_3y_cagr": -0.00892513, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.37723984, "eps_growth_3y_cagr": 0.06420291, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05376844, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.367089, "revenue_stability_5y": 0.011152, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06375728, "price_return_3m": 0.11012996, "price_return_6m": 0.29289601, "price_return_9m": 0.17072019, "price_return_12m": 0.29593599, "price_return_12m_ex1m": 0.21826286, "distance_from_52w_high": -0.02010047, "distance_from_52w_low": 0.3396913, "relative_strength": 0.27723202, "local_beta": -0.0178, "volatility_252d": 0.267818, "volatility_60d": 0.643594, "max_drawdown_12m": -0.14123265, "revenue_ttm": 20378000000, "gross_profit_ttm": 14799000000, "ebit_ttm": 12330000000, "ebitda_ttm": 11989000000, "net_income_ttm": 8053000000, "eps_diluted_ttm": 4.82049189, "operating_cash_flow_ttm": 8894000000, "capital_expenditure_ttm": -271000000, "fcf_ttm": 8623000000, "dividends_paid_ttm": -7010000000, "share_repurchases_ttm": -954000000, "shares_issued_ttm": null, "interest_expense_ttm": 1173000000, "cash_and_equivalents": 3531000000, "total_current_assets": 5202000000, "total_current_liabilities": 8407000000, "net_ppe": null, "total_assets": 34584000000, "total_debt": 24602000000, "total_equity": -3211000000, "net_working_capital": -6194000000, "book_value_per_share": -1.92209108, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 56, "rank_ev_ebitda": 52, "rank_ev_ebit": 34, "rank_earnings_yield": 30, "rank_fcf_yield": 26, "rank_dividend_yield": 7, "rank_shareholder_yield": 12, "rank_total_yield": 23, "rank_roe": 99, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 15, "rank_fcf_margin": 4, "rank_piotroski": 37, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29, "value_composite": 38, "quality_composite": 19, "momentum_composite": 24, "growth_composite": 92, "yield_composite": 8, "svqf_composite": 22, "vc1_composite": 64, "vc2_composite": 42, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.4, "os": 0.88, "value": 0.62, "quality": 0.81, "momentum": 0.76, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 12.9447, "earnings_yield": 0.0773, "shareholder_yield": 0.0764, "roe": -2.5079, "momentum_12_1": 0.2183, "complete_fields": { "id": 7611, "ticker_id": 20038, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.000001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.4, "market_cap": 104243970950.7528, "market_cap_usd": 104243970950.7528, "enterprise_value": 125314970950.7528, "shares_outstanding": 1670576404, "fx_rate_to_usd": null, "pe_ratio": 12.94473748, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.11551531, "pcf_ratio": 11.72070733, "pfcf_ratio": 12.08906076, "ev_ebitda": 10.4524957, "ev_ebit": 10.16342019, "ev_sales": 6.14952257, "ev_fcf": 14.53264188, "earnings_yield": 0.07725147, "fcf_yield": 0.06881061, "dividend_yield": 0.0672461, "buyback_yield": 0.00915161, "shareholder_yield": 0.0763977, "debt_paydown_yield": 0, "total_yield": 0.0763977, "gross_margin": 0.72622436, "operating_margin": 0.60506429, "net_margin": 0.39518108, "ebitda_margin": 0.58833055, "fcf_margin": 0.42315242, "roe": -2.50794145, "roa": 0.23285334, "roic": 0.51777716, "roc_greenblatt": null, "asset_turnover": 0.58923201, "cash_conversion": 1.07078108, "accruals_ratio": -0.0243176, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.75752773, "debt_to_assets": 0.71136942, "interest_coverage": 10.51150895, "current_ratio": 0.61877007, "quick_ratio": 0.61877007, "net_debt": 21071000000, "revenue_growth_1y": -0.0149188, "revenue_growth_3y_cagr": -0.00892513, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.37723984, "eps_growth_3y_cagr": 0.06420291, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05376844, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.367089, "revenue_stability_5y": 0.011152, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06375728, "price_return_3m": 0.11012996, "price_return_6m": 0.29289601, "price_return_9m": 0.17072019, "price_return_12m": 0.29593599, "price_return_12m_ex1m": 0.21826286, "distance_from_52w_high": -0.02010047, "distance_from_52w_low": 0.3396913, "relative_strength": 0.27723202, "local_beta": -0.0178, "volatility_252d": 0.267818, "volatility_60d": 0.643594, "max_drawdown_12m": -0.14123265, "revenue_ttm": 20378000000, "gross_profit_ttm": 14799000000, "ebit_ttm": 12330000000, "ebitda_ttm": 11989000000, "net_income_ttm": 8053000000, "eps_diluted_ttm": 4.82049189, "operating_cash_flow_ttm": 8894000000, "capital_expenditure_ttm": -271000000, "fcf_ttm": 8623000000, "dividends_paid_ttm": -7010000000, "share_repurchases_ttm": -954000000, "shares_issued_ttm": null, "interest_expense_ttm": 1173000000, "cash_and_equivalents": 3531000000, "total_current_assets": 5202000000, "total_current_liabilities": 8407000000, "net_ppe": null, "total_assets": 34584000000, "total_debt": 24602000000, "total_equity": -3211000000, "net_working_capital": -6194000000, "book_value_per_share": -1.92209108, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 56, "rank_ev_ebitda": 52, "rank_ev_ebit": 34, "rank_earnings_yield": 30, "rank_fcf_yield": 26, "rank_dividend_yield": 7, "rank_shareholder_yield": 12, "rank_total_yield": 23, "rank_roe": 99, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 15, "rank_fcf_margin": 4, "rank_piotroski": 37, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29, "value_composite": 38, "quality_composite": 19, "momentum_composite": 24, "growth_composite": 92, "yield_composite": 8, "svqf_composite": 22, "vc1_composite": 64, "vc2_composite": 42, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": 20139000000, "cost_of_revenue": 5597000000, "gross_profit": 14542000000, "ebit": 12035000000, "ebitda": 10832000000, "pretax_income": null, "tax_provision": null, "net_income": 6947000000, "net_income_to_common": 6947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": -216000000, "free_cash_flow": 9074000000, "dividends_paid": -6960000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 385000000 }, "complete_fields": { "id": 388746, "ticker_id": 20038, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10832000000", "netIncome": "6947000000", "grossProfit": "14542000000", "totalRevenue": "20139000000", "costOfRevenue": "5597000000", "interestExpense": "1177000000", "operatingIncome": "12035000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "266000000" }, "balance": { "totalDebt": "25709000000", "totalAssets": "35017000000", "longTermDebt": "24140000000", "shortTermDebt": "1569000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1674318297", "totalCurrentAssets": "5932000000", "totalShareholderEquity": "-3502000000", "totalCurrentLiabilities": "9154000000", "cashAndShortTermInvestments": "4474000000" }, "cashflow": { "freeCashFlow": "9074000000", "dividendsPaid": "-6960000000", "issuanceOfDebt": "1992000000", "issuanceOfStock": null, "repaymentOfDebt": "-1607000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9290000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-216000000" } }, "revenue": 20139000000, "cost_of_revenue": 5597000000, "gross_profit": 14542000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12035000000, "depreciation_amortisation": 266000000, "ebitda": 10832000000, "interest_expense": 1177000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6947000000, "net_income_continuing_ops": null, "net_income_to_common": 6947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4474000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5932000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35017000000, "short_term_debt": 1569000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9154000000, "long_term_debt": 24140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "operating_cash_flow": 9290000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -216000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6960000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": 385000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10832000000", "netIncome": "6947000000", "grossProfit": "14542000000", "totalRevenue": "20139000000", "costOfRevenue": "5597000000", "interestExpense": "1177000000", "operatingIncome": "12035000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "266000000" }, "balance": { "totalDebt": "25709000000", "totalAssets": "35017000000", "longTermDebt": "24140000000", "shortTermDebt": "1569000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1674318297", "totalCurrentAssets": "5932000000", "totalShareholderEquity": "-3502000000", "totalCurrentLiabilities": "9154000000", "cashAndShortTermInvestments": "4474000000" }, "cashflow": { "freeCashFlow": "9074000000", "dividendsPaid": "-6960000000", "issuanceOfDebt": "1992000000", "issuanceOfStock": null, "repaymentOfDebt": "-1607000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9290000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-216000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": 20444000000, "cost_of_revenue": 6077000000, "gross_profit": 14367000000, "ebit": 11630000000, "ebitda": 15068000000, "pretax_income": null, "tax_provision": null, "net_income": 11264000000, "net_income_to_common": 11264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3127000000, "total_current_assets": 4513000000, "total_assets": 35177000000, "short_term_debt": 1527000000, "long_term_debt": 23399000000, "total_debt": 24926000000, "total_liabilities": null, "total_equity": -2238000000, "shares_outstanding": 1690651867, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8753000000, "capital_expenditure": -142000000, "free_cash_flow": 8611000000, "dividends_paid": -6845000000, "share_repurchases": -3400000000, "shares_issued": null, "net_debt_issued": -1121000000 }, "complete_fields": { "id": 388751, "ticker_id": 20038, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15068000000", "netIncome": "11264000000", "grossProfit": "14367000000", "totalRevenue": "20444000000", "costOfRevenue": "6077000000", "interestExpense": "1124000000", "operatingIncome": "11630000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286000000" }, "balance": { "totalDebt": "24926000000", "totalAssets": "35177000000", "longTermDebt": "23399000000", "shortTermDebt": "1527000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1690651867", "totalCurrentAssets": "4513000000", "totalShareholderEquity": "-2238000000", "totalCurrentLiabilities": "8781000000", "cashAndShortTermInvestments": "3127000000" }, "cashflow": { "freeCashFlow": "8611000000", "dividendsPaid": "-6845000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1121000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8753000000", "repurchaseOfStock": "-3400000000", "capitalExpenditures": "-142000000" } }, "revenue": 20444000000, "cost_of_revenue": 6077000000, "gross_profit": 14367000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11630000000, "depreciation_amortisation": 286000000, "ebitda": 15068000000, "interest_expense": 1124000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11264000000, "net_income_continuing_ops": null, "net_income_to_common": 11264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3127000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4513000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35177000000, "short_term_debt": 1527000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8781000000, "long_term_debt": 23399000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24926000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2238000000, "shares_outstanding": 1690651867, "operating_cash_flow": 8753000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6845000000, "share_repurchases": -3400000000, "shares_issued": null, "net_debt_issued": -1121000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8611000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15068000000", "netIncome": "11264000000", "grossProfit": "14367000000", "totalRevenue": "20444000000", "costOfRevenue": "6077000000", "interestExpense": "1124000000", "operatingIncome": "11630000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286000000" }, "balance": { "totalDebt": "24926000000", "totalAssets": "35177000000", "longTermDebt": "23399000000", "shortTermDebt": "1527000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1690651867", "totalCurrentAssets": "4513000000", "totalShareholderEquity": "-2238000000", "totalCurrentLiabilities": "8781000000", "cashAndShortTermInvestments": "3127000000" }, "cashflow": { "freeCashFlow": "8611000000", "dividendsPaid": "-6845000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1121000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8753000000", "repurchaseOfStock": "-3400000000", "capitalExpenditures": "-142000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": 20502000000, "cost_of_revenue": 6218000000, "gross_profit": 14284000000, "ebit": 11547000000, "ebitda": 12349000000, "pretax_income": null, "tax_provision": null, "net_income": 8130000000, "net_income_to_common": 8130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3686000000, "total_current_assets": 5585000000, "total_assets": 38570000000, "short_term_debt": 1121000000, "long_term_debt": 25112000000, "total_debt": 26233000000, "total_liabilities": null, "total_equity": -3540000000, "shares_outstanding": 1763461775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9287000000, "capital_expenditure": -196000000, "free_cash_flow": 9091000000, "dividends_paid": -6779000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -568000000 }, "complete_fields": { "id": 388753, "ticker_id": 20038, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12349000000", "netIncome": "8130000000", "grossProfit": "14284000000", "totalRevenue": "20502000000", "costOfRevenue": "6218000000", "interestExpense": "1149000000", "operatingIncome": "11547000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272000000" }, "balance": { "totalDebt": "26233000000", "totalAssets": "38570000000", "longTermDebt": "25112000000", "shortTermDebt": "1121000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1763461775", "totalCurrentAssets": "5585000000", "totalShareholderEquity": "-3540000000", "totalCurrentLiabilities": "11319000000", "cashAndShortTermInvestments": "3686000000" }, "cashflow": { "freeCashFlow": "9091000000", "dividendsPaid": "-6779000000", "issuanceOfDebt": "2998000000", "issuanceOfStock": null, "repaymentOfDebt": "-3566000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9287000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-196000000" } }, "revenue": 20502000000, "cost_of_revenue": 6218000000, "gross_profit": 14284000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11547000000, "depreciation_amortisation": 272000000, "ebitda": 12349000000, "interest_expense": 1149000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8130000000, "net_income_continuing_ops": null, "net_income_to_common": 8130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3686000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5585000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38570000000, "short_term_debt": 1121000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11319000000, "long_term_debt": 25112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3540000000, "shares_outstanding": 1763461775, "operating_cash_flow": 9287000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6779000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -568000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9091000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12349000000", "netIncome": "8130000000", "grossProfit": "14284000000", "totalRevenue": "20502000000", "costOfRevenue": "6218000000", "interestExpense": "1149000000", "operatingIncome": "11547000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272000000" }, "balance": { "totalDebt": "26233000000", "totalAssets": "38570000000", "longTermDebt": "25112000000", "shortTermDebt": "1121000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1763461775", "totalCurrentAssets": "5585000000", "totalShareholderEquity": "-3540000000", "totalCurrentLiabilities": "11319000000", "cashAndShortTermInvestments": "3686000000" }, "cashflow": { "freeCashFlow": "9091000000", "dividendsPaid": "-6779000000", "issuanceOfDebt": "2998000000", "issuanceOfStock": null, "repaymentOfDebt": "-3566000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9287000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-196000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": 20688000000, "cost_of_revenue": 6442000000, "gross_profit": 14246000000, "ebit": 11919000000, "ebitda": 8743000000, "pretax_income": null, "tax_provision": null, "net_income": 5764000000, "net_income_to_common": 5764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4030000000, "total_current_assets": 7220000000, "total_assets": 36954000000, "short_term_debt": 1556000000, "long_term_debt": 25124000000, "total_debt": 26680000000, "total_liabilities": null, "total_equity": -3973000000, "shares_outstanding": 1785534122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8256000000, "capital_expenditure": -205000000, "free_cash_flow": 8051000000, "dividends_paid": -6599000000, "share_repurchases": -1825000000, "shares_issued": null, "net_debt_issued": -1105000000 }, "complete_fields": { "id": 388754, "ticker_id": 20038, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8743000000", "netIncome": "5764000000", "grossProfit": "14246000000", "totalRevenue": "20688000000", "costOfRevenue": "6442000000", "interestExpense": "1128000000", "operatingIncome": "11919000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226000000" }, "balance": { "totalDebt": "26680000000", "totalAssets": "36954000000", "longTermDebt": "25124000000", "shortTermDebt": "1556000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1785534122", "totalCurrentAssets": "7220000000", "totalShareholderEquity": "-3973000000", "totalCurrentLiabilities": "8616000000", "cashAndShortTermInvestments": "4030000000" }, "cashflow": { "freeCashFlow": "8051000000", "dividendsPaid": "-6599000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1105000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8256000000", "repurchaseOfStock": "-1825000000", "capitalExpenditures": "-205000000" } }, "revenue": 20688000000, "cost_of_revenue": 6442000000, "gross_profit": 14246000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11919000000, "depreciation_amortisation": 226000000, "ebitda": 8743000000, "interest_expense": 1128000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5764000000, "net_income_continuing_ops": null, "net_income_to_common": 5764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4030000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7220000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36954000000, "short_term_debt": 1556000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8616000000, "long_term_debt": 25124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3973000000, "shares_outstanding": 1785534122, "operating_cash_flow": 8256000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6599000000, "share_repurchases": -1825000000, "shares_issued": null, "net_debt_issued": -1105000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8051000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8743000000", "netIncome": "5764000000", "grossProfit": "14246000000", "totalRevenue": "20688000000", "costOfRevenue": "6442000000", "interestExpense": "1128000000", "operatingIncome": "11919000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226000000" }, "balance": { "totalDebt": "26680000000", "totalAssets": "36954000000", "longTermDebt": "25124000000", "shortTermDebt": "1556000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1785534122", "totalCurrentAssets": "7220000000", "totalShareholderEquity": "-3973000000", "totalCurrentLiabilities": "8616000000", "cashAndShortTermInvestments": "4030000000" }, "cashflow": { "freeCashFlow": "8051000000", "dividendsPaid": "-6599000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1105000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8256000000", "repurchaseOfStock": "-1825000000", "capitalExpenditures": "-205000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388755, "ticker_id": 20038, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 1252000000, "gross_profit": 3506000000, "ebit": 2956000000, "ebitda": 3173000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531000000, "total_current_assets": 5202000000, "total_assets": 34584000000, "short_term_debt": 542000000, "long_term_debt": 24060000000, "total_debt": 24602000000, "total_liabilities": null, "total_equity": -3211000000, "shares_outstanding": 1670576404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2324000000, "capital_expenditure": -93000000, "free_cash_flow": 2231000000, "dividends_paid": -1780000000, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -1069000000 }, "complete_fields": { "id": 388744, "ticker_id": 20038, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3173000000", "netIncome": "2183000000", "grossProfit": "3506000000", "totalRevenue": "4758000000", "costOfRevenue": "1252000000", "interestExpense": "258000000", "operatingIncome": "2956000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56000000" }, "balance": { "totalDebt": "24602000000", "totalAssets": "34584000000", "longTermDebt": "24060000000", "shortTermDebt": "542000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1670576404", "totalCurrentAssets": "5202000000", "totalShareholderEquity": "-3211000000", "totalCurrentLiabilities": "8407000000", "cashAndShortTermInvestments": "3531000000" }, "cashflow": { "freeCashFlow": "2231000000", "dividendsPaid": "-1780000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1069000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2324000000", "repurchaseOfStock": "-280000000", "capitalExpenditures": "-93000000" } }, "revenue": 4758000000, "cost_of_revenue": 1252000000, "gross_profit": 3506000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2956000000, "depreciation_amortisation": 56000000, "ebitda": 3173000000, "interest_expense": 258000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2183000000, "net_income_continuing_ops": null, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3531000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5202000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34584000000, "short_term_debt": 542000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8407000000, "long_term_debt": 24060000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3211000000, "shares_outstanding": 1670576404, "operating_cash_flow": 2324000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1780000000, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -1069000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3173000000", "netIncome": "2183000000", "grossProfit": "3506000000", "totalRevenue": "4758000000", "costOfRevenue": "1252000000", "interestExpense": "258000000", "operatingIncome": "2956000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56000000" }, "balance": { "totalDebt": "24602000000", "totalAssets": "34584000000", "longTermDebt": "24060000000", "shortTermDebt": "542000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1670576404", "totalCurrentAssets": "5202000000", "totalShareholderEquity": "-3211000000", "totalCurrentLiabilities": "8407000000", "cashAndShortTermInvestments": "3531000000" }, "cashflow": { "freeCashFlow": "2231000000", "dividendsPaid": "-1780000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1069000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2324000000", "repurchaseOfStock": "-280000000", "capitalExpenditures": "-93000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": 5079000000, "cost_of_revenue": 1448000000, "gross_profit": 3631000000, "ebit": 2911000000, "ebitda": 1929000000, "pretax_income": null, "tax_provision": null, "net_income": 1117000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5932000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3271000000, "capital_expenditure": -92000000, "free_cash_flow": 3179000000, "dividends_paid": -1785000000, "share_repurchases": -288000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388745, "ticker_id": 20038, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1929000000", "netIncome": "1117000000", "grossProfit": "3631000000", "totalRevenue": "5079000000", "costOfRevenue": "1448000000", "interestExpense": "362000000", "operatingIncome": "2911000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54000000" }, "balance": { "totalDebt": "25709000000", "totalAssets": "35017000000", "longTermDebt": "24140000000", "shortTermDebt": "1569000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1674318297", "totalCurrentAssets": "5932000000", "totalShareholderEquity": "-3502000000", "totalCurrentLiabilities": "9154000000", "cashAndShortTermInvestments": "4474000000" }, "cashflow": { "freeCashFlow": "3179000000", "dividendsPaid": "-1785000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3271000000", "repurchaseOfStock": "-288000000", "capitalExpenditures": "-92000000" } }, "revenue": 5079000000, "cost_of_revenue": 1448000000, "gross_profit": 3631000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2911000000, "depreciation_amortisation": 54000000, "ebitda": 1929000000, "interest_expense": 362000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1117000000, "net_income_continuing_ops": null, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4474000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5932000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35017000000, "short_term_debt": 1569000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9154000000, "long_term_debt": 24140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3502000000, "shares_outstanding": 1674318297, "operating_cash_flow": 3271000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1785000000, "share_repurchases": -288000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1929000000", "netIncome": "1117000000", "grossProfit": "3631000000", "totalRevenue": "5079000000", "costOfRevenue": "1448000000", "interestExpense": "362000000", "operatingIncome": "2911000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54000000" }, "balance": { "totalDebt": "25709000000", "totalAssets": "35017000000", "longTermDebt": "24140000000", "shortTermDebt": "1569000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1674318297", "totalCurrentAssets": "5932000000", "totalShareholderEquity": "-3502000000", "totalCurrentLiabilities": "9154000000", "cashAndShortTermInvestments": "4474000000" }, "cashflow": { "freeCashFlow": "3179000000", "dividendsPaid": "-1785000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3271000000", "repurchaseOfStock": "-288000000", "capitalExpenditures": "-92000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": 5251000000, "cost_of_revenue": 1439000000, "gross_profit": 3812000000, "ebit": 3232000000, "ebitda": 3423000000, "pretax_income": null, "tax_provision": null, "net_income": 2375000000, "net_income_to_common": 2375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3472000000, "total_current_assets": 5119000000, "total_assets": 35008000000, "short_term_debt": 1569000000, "long_term_debt": 24132000000, "total_debt": 25701000000, "total_liabilities": null, "total_equity": -2646000000, "shares_outstanding": 1679151695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3094000000, "capital_expenditure": -54000000, "free_cash_flow": 3040000000, "dividends_paid": -1721000000, "share_repurchases": -112000000, "shares_issued": null, "net_debt_issued": 995000000 }, "complete_fields": { "id": 388747, "ticker_id": 20038, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3423000000", "netIncome": "2375000000", "grossProfit": "3812000000", "totalRevenue": "5251000000", "costOfRevenue": "1439000000", "interestExpense": "278000000", "operatingIncome": "3232000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70000000" }, "balance": { "totalDebt": "25701000000", "totalAssets": "35008000000", "longTermDebt": "24132000000", "shortTermDebt": "1569000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1679151695", "totalCurrentAssets": "5119000000", "totalShareholderEquity": "-2646000000", "totalCurrentLiabilities": "8286000000", "cashAndShortTermInvestments": "3472000000" }, "cashflow": { "freeCashFlow": "3040000000", "dividendsPaid": "-1721000000", "issuanceOfDebt": "995000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3094000000", "repurchaseOfStock": "-112000000", "capitalExpenditures": "-54000000" } }, "revenue": 5251000000, "cost_of_revenue": 1439000000, "gross_profit": 3812000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3232000000, "depreciation_amortisation": 70000000, "ebitda": 3423000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2375000000, "net_income_continuing_ops": null, "net_income_to_common": 2375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3472000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5119000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35008000000, "short_term_debt": 1569000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8286000000, "long_term_debt": 24132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25701000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2646000000, "shares_outstanding": 1679151695, "operating_cash_flow": 3094000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1721000000, "share_repurchases": -112000000, "shares_issued": null, "net_debt_issued": 995000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3040000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3423000000", "netIncome": "2375000000", "grossProfit": "3812000000", "totalRevenue": "5251000000", "costOfRevenue": "1439000000", "interestExpense": "278000000", "operatingIncome": "3232000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70000000" }, "balance": { "totalDebt": "25701000000", "totalAssets": "35008000000", "longTermDebt": "24132000000", "shortTermDebt": "1569000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1679151695", "totalCurrentAssets": "5119000000", "totalShareholderEquity": "-2646000000", "totalCurrentLiabilities": "8286000000", "cashAndShortTermInvestments": "3472000000" }, "cashflow": { "freeCashFlow": "3040000000", "dividendsPaid": "-1721000000", "issuanceOfDebt": "995000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3094000000", "repurchaseOfStock": "-112000000", "capitalExpenditures": "-54000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": 5290000000, "cost_of_revenue": 1440000000, "gross_profit": 3850000000, "ebit": 3231000000, "ebitda": 3464000000, "pretax_income": null, "tax_provision": null, "net_income": 2378000000, "net_income_to_common": 2378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1287000000, "total_current_assets": 2632000000, "total_assets": 32332000000, "short_term_debt": 1069000000, "long_term_debt": 23651000000, "total_debt": 24720000000, "total_liabilities": null, "total_equity": -3256000000, "shares_outstanding": 1680946062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 205000000, "capital_expenditure": -32000000, "free_cash_flow": 173000000, "dividends_paid": -1724000000, "share_repurchases": -274000000, "shares_issued": null, "net_debt_issued": -1607000000 }, "complete_fields": { "id": 388748, "ticker_id": 20038, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3464000000", "netIncome": "2378000000", "grossProfit": "3850000000", "totalRevenue": "5290000000", "costOfRevenue": "1440000000", "interestExpense": "275000000", "operatingIncome": "3231000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71000000" }, "balance": { "totalDebt": "24720000000", "totalAssets": "32332000000", "longTermDebt": "23651000000", "shortTermDebt": "1069000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1680946062", "totalCurrentAssets": "2632000000", "totalShareholderEquity": "-3256000000", "totalCurrentLiabilities": "6788000000", "cashAndShortTermInvestments": "1287000000" }, "cashflow": { "freeCashFlow": "173000000", "dividendsPaid": "-1724000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1607000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "205000000", "repurchaseOfStock": "-274000000", "capitalExpenditures": "-32000000" } }, "revenue": 5290000000, "cost_of_revenue": 1440000000, "gross_profit": 3850000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3231000000, "depreciation_amortisation": 71000000, "ebitda": 3464000000, "interest_expense": 275000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2378000000, "net_income_continuing_ops": null, "net_income_to_common": 2378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1287000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2632000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32332000000, "short_term_debt": 1069000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6788000000, "long_term_debt": 23651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3256000000, "shares_outstanding": 1680946062, "operating_cash_flow": 205000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1724000000, "share_repurchases": -274000000, "shares_issued": null, "net_debt_issued": -1607000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3464000000", "netIncome": "2378000000", "grossProfit": "3850000000", "totalRevenue": "5290000000", "costOfRevenue": "1440000000", "interestExpense": "275000000", "operatingIncome": "3231000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71000000" }, "balance": { "totalDebt": "24720000000", "totalAssets": "32332000000", "longTermDebt": "23651000000", "shortTermDebt": "1069000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1680946062", "totalCurrentAssets": "2632000000", "totalShareholderEquity": "-3256000000", "totalCurrentLiabilities": "6788000000", "cashAndShortTermInvestments": "1287000000" }, "cashflow": { "freeCashFlow": "173000000", "dividendsPaid": "-1724000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1607000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "205000000", "repurchaseOfStock": "-274000000", "capitalExpenditures": "-32000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": 4519000000, "cost_of_revenue": 1270000000, "gross_profit": 3249000000, "ebit": 2661000000, "ebitda": 2016000000, "pretax_income": null, "tax_provision": null, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4726000000, "total_current_assets": 6080000000, "total_assets": 35760000000, "short_term_debt": 2631000000, "long_term_debt": 23428000000, "total_debt": 26059000000, "total_liabilities": null, "total_equity": -3510000000, "shares_outstanding": 1685557574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2720000000, "capital_expenditure": -38000000, "free_cash_flow": 2682000000, "dividends_paid": -1730000000, "share_repurchases": -326000000, "shares_issued": null, "net_debt_issued": 997000000 }, "complete_fields": { "id": 388749, "ticker_id": 20038, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2016000000", "netIncome": "1077000000", "grossProfit": "3249000000", "totalRevenue": "4519000000", "costOfRevenue": "1270000000", "interestExpense": "262000000", "operatingIncome": "2661000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71000000" }, "balance": { "totalDebt": "26059000000", "totalAssets": "35760000000", "longTermDebt": "23428000000", "shortTermDebt": "2631000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1685557574", "totalCurrentAssets": "6080000000", "totalShareholderEquity": "-3510000000", "totalCurrentLiabilities": "10655000000", "cashAndShortTermInvestments": "4726000000" }, "cashflow": { "freeCashFlow": "2682000000", "dividendsPaid": "-1730000000", "issuanceOfDebt": "997000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2720000000", "repurchaseOfStock": "-326000000", "capitalExpenditures": "-38000000" } }, "revenue": 4519000000, "cost_of_revenue": 1270000000, "gross_profit": 3249000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2661000000, "depreciation_amortisation": 71000000, "ebitda": 2016000000, "interest_expense": 262000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1077000000, "net_income_continuing_ops": null, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4726000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6080000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35760000000, "short_term_debt": 2631000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10655000000, "long_term_debt": 23428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3510000000, "shares_outstanding": 1685557574, "operating_cash_flow": 2720000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1730000000, "share_repurchases": -326000000, "shares_issued": null, "net_debt_issued": 997000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2016000000", "netIncome": "1077000000", "grossProfit": "3249000000", "totalRevenue": "4519000000", "costOfRevenue": "1270000000", "interestExpense": "262000000", "operatingIncome": "2661000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71000000" }, "balance": { "totalDebt": "26059000000", "totalAssets": "35760000000", "longTermDebt": "23428000000", "shortTermDebt": "2631000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1685557574", "totalCurrentAssets": "6080000000", "totalShareholderEquity": "-3510000000", "totalCurrentLiabilities": "10655000000", "cashAndShortTermInvestments": "4726000000" }, "cashflow": { "freeCashFlow": "2682000000", "dividendsPaid": "-1730000000", "issuanceOfDebt": "997000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2720000000", "repurchaseOfStock": "-326000000", "capitalExpenditures": "-38000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388750, "ticker_id": 20038, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388752, "ticker_id": 20038, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:36.173214+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }