{ "ticker": { "uuid": "c97fc2b2-326b-4bfc-bf4b-ea23aa2f8e5f", "symbol": "APLI", "name": "Appili Therapeutics Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c97fc2b2-326b-4bfc-bf4b-ea23aa2f8e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c97fc2b2-326b-4bfc-bf4b-ea23aa2f8e5f/" }, "ticker_metadata": { "id": 35085, "uuid": "c97fc2b2-326b-4bfc-bf4b-ea23aa2f8e5f", "symbol": "APLI", "name": "Appili Therapeutics Inc.", "asset_type": "equity", "market_cap": 1925491, "stock_exchange_id": 42, "industry": "Biotechnology", "sector": "Healthcare", "description": "Appili Therapeutics Inc., a biopharmaceutical company, focuses on the acquisition and development of novel medicines for unmet needs in infectious disease in Canada. Its anti-infective portfolio includes ATI-1501, a liquid oral taste-masked reformulation of the antibiotic metronidazole to treat anaerobic bacterial, protozoal, and parasitic infections; ATI-1801, a novel topical formulation of paromomycin for the treatment of cutaneous leishmaniasis; and ATI-1701, a live-attenuated vaccine for the treatment of francisella tularensis. The company was incorporated in 2015 and is headquartered in Halifax, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c97fc2b2-326b-4bfc-bf4b-ea23aa2f8e5f", "symbol": "APLI", "name": "Appili Therapeutics Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c97fc2b2-326b-4bfc-bf4b-ea23aa2f8e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c97fc2b2-326b-4bfc-bf4b-ea23aa2f8e5f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.66, "value": 0.57, "quality": 0.57, "momentum": 0.58, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 1925491.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1807, "piotroski_f_score": 6, "momentum_12_1": 0, "volatility_252d": 1.2983 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.203773+00:00", "batch_id": "" }, "size": { "price_close": 0.015, "market_cap": 1925491.8, "market_cap_usd": 1925491.8, "enterprise_value": 14173216.8, "shares_outstanding": 128366120, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.333, "pcf_ratio": null, "pfcf_ratio": -169.9163, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 68.6986, "ev_fcf": -1250.7251, "earnings_yield": null, "fcf_yield": -0.0008, "price_to_sales": 9.333, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0146 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0544, "total_yield": 0.0544 }, "quality": { "gross_margin": null, "operating_margin": -14.1382, "net_margin": -14.3478, "ebitda_margin": -6.9527, "fcf_margin": -0.0549, "roe": 0.1807, "roa": -5.4025, "roic": null, "roc_greenblatt": 0.705, "asset_turnover": 0.3765, "cash_conversion": 0.0038, "accruals_ratio": -5.3818, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8305, "revenue_stability_5y": 0.8623, "eps_surprise_avg": 80.77, "sue_score": 2.97, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -8.5385, "debt_to_assets": 22.7417, "interest_coverage": -0.9878, "current_ratio": 0.0331, "quick_ratio": 0.0331, "net_debt": 12247725, "local_beta": -1.1123, "volatility_252d": 1.2983, "volatility_60d": 2.9474, "max_drawdown_12m": -0.5, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": -0.8786, "revenue_growth_3y_cagr": -0.5835, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.8786, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.25, "price_return_6m": -0.4, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "momentum_6m": -0.4, "momentum_12m": 0, "momentum_12_1": 0, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0, "relative_strength": -0.3021 }, "raw_ttm": { "revenue_ttm": 206310, "gross_profit_ttm": null, "ebit_ttm": -2916859, "ebitda_ttm": -1434417, "net_income_ttm": -2960098, "eps_diluted_ttm": -0.0231, "operating_cash_flow_ttm": -11332, "capital_expenditure_ttm": -2360, "fcf_ttm": -11332, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2952968, "cash_and_equivalents": 212754, "total_current_assets": 535603, "total_current_liabilities": 16196056, "net_ppe": 12310, "total_assets": 547913, "total_debt": 12460479, "total_equity": -16384943, "net_working_capital": -4149528, "book_value_per_share": -0.1276, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 41, "yield_composite": 44, "svqf_composite": 37, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.57, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11120, "ticker_id": 35085, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.203773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.015, "market_cap": 1925491.8, "market_cap_usd": 1925491.8, "enterprise_value": 14173216.8, "shares_outstanding": 128366120, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.33300276, "pcf_ratio": null, "pfcf_ratio": -169.91632545, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 68.69864185, "ev_fcf": -1250.72509707, "earnings_yield": null, "fcf_yield": -0.00079954, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05443285, "total_yield": 0.05443285, "gross_margin": null, "operating_margin": -14.13823373, "net_margin": -14.34781639, "ebitda_margin": -6.95272648, "fcf_margin": -0.05492705, "roe": 0.18065965, "roa": -5.40249638, "roic": null, "roc_greenblatt": 0.70502908, "asset_turnover": 0.37653788, "cash_conversion": 0.00382825, "accruals_ratio": -5.38181427, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.53846894, "debt_to_assets": 22.74171082, "interest_coverage": -0.98777196, "current_ratio": 0.03306996, "quick_ratio": 0.03306996, "net_debt": 12247725, "revenue_growth_1y": -0.87860509, "revenue_growth_3y_cagr": -0.58354916, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.830519, "revenue_stability_5y": 0.862337, "eps_surprise_avg": 80.77, "sue_score": 2.97, "price_return_1m": 0, "price_return_3m": -0.25, "price_return_6m": -0.4, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0, "relative_strength": -0.30210641, "local_beta": -1.1123, "volatility_252d": 1.298278, "volatility_60d": 2.947434, "max_drawdown_12m": -0.5, "revenue_ttm": 206310, "gross_profit_ttm": null, "ebit_ttm": -2916859, "ebitda_ttm": -1434417, "net_income_ttm": -2960098, "eps_diluted_ttm": -0.02305981, "operating_cash_flow_ttm": -11332, "capital_expenditure_ttm": -2360, "fcf_ttm": -11332, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2952968, "cash_and_equivalents": 212754, "total_current_assets": 535603, "total_current_liabilities": 16196056, "net_ppe": 12310, "total_assets": 547913, "total_debt": 12460479, "total_equity": -16384943, "net_working_capital": -4149528, "book_value_per_share": -0.12764227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 41, "yield_composite": 44, "svqf_composite": 37, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.66, "value": 0.57, "quality": 0.57, "momentum": 0.58, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.1807, "momentum_12_1": 0, "complete_fields": { "id": 11120, "ticker_id": 35085, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.203773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.015, "market_cap": 1925491.8, "market_cap_usd": 1925491.8, "enterprise_value": 14173216.8, "shares_outstanding": 128366120, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.33300276, "pcf_ratio": null, "pfcf_ratio": -169.91632545, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 68.69864185, "ev_fcf": -1250.72509707, "earnings_yield": null, "fcf_yield": -0.00079954, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05443285, "total_yield": 0.05443285, "gross_margin": null, "operating_margin": -14.13823373, "net_margin": -14.34781639, "ebitda_margin": -6.95272648, "fcf_margin": -0.05492705, "roe": 0.18065965, "roa": -5.40249638, "roic": null, "roc_greenblatt": 0.70502908, "asset_turnover": 0.37653788, "cash_conversion": 0.00382825, "accruals_ratio": -5.38181427, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.53846894, "debt_to_assets": 22.74171082, "interest_coverage": -0.98777196, "current_ratio": 0.03306996, "quick_ratio": 0.03306996, "net_debt": 12247725, "revenue_growth_1y": -0.87860509, "revenue_growth_3y_cagr": -0.58354916, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.830519, "revenue_stability_5y": 0.862337, "eps_surprise_avg": 80.77, "sue_score": 2.97, "price_return_1m": 0, "price_return_3m": -0.25, "price_return_6m": -0.4, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0, "relative_strength": -0.30210641, "local_beta": -1.1123, "volatility_252d": 1.298278, "volatility_60d": 2.947434, "max_drawdown_12m": -0.5, "revenue_ttm": 206310, "gross_profit_ttm": null, "ebit_ttm": -2916859, "ebitda_ttm": -1434417, "net_income_ttm": -2960098, "eps_diluted_ttm": -0.02305981, "operating_cash_flow_ttm": -11332, "capital_expenditure_ttm": -2360, "fcf_ttm": -11332, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2952968, "cash_and_equivalents": 212754, "total_current_assets": 535603, "total_current_liabilities": 16196056, "net_ppe": 12310, "total_assets": 547913, "total_debt": 12460479, "total_equity": -16384943, "net_working_capital": -4149528, "book_value_per_share": -0.12764227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 41, "yield_composite": 44, "svqf_composite": 37, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "income_statement": { "revenue": 100443, "cost_of_revenue": null, "gross_profit": null, "ebit": -190839, "ebitda": 360566, "pretax_income": null, "tax_provision": null, "net_income": -2624692, "net_income_to_common": -2624692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228244, "total_current_assets": 3013631, "total_assets": 3032674, "short_term_debt": 11558317, "long_term_debt": 736100, "total_debt": 12294417, "total_liabilities": null, "total_equity": -13397340, "shares_outstanding": 121266120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 868816, "capital_expenditure": -2360, "free_cash_flow": 866456, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 258184 }, "complete_fields": { "id": 418584, "ticker_id": 35085, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "360566", "netIncome": "-2624692", "grossProfit": null, "totalRevenue": "100443", "costOfRevenue": null, "interestExpense": "2952968", "operatingIncome": "-190839", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "7324458", "depreciationAndAmortization": "13460" }, "balance": { "totalDebt": "12294417", "totalAssets": "3032674", "longTermDebt": "736100", "shortTermDebt": "11558317", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "3013631", "totalShareholderEquity": "-13397340", "totalCurrentLiabilities": "15693914", "propertyPlantEquipmentNet": "19043", "cashAndShortTermInvestments": "1228244" }, "cashflow": { "freeCashFlow": "866456", "dividendsPaid": "0", "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": "-141816", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "868816", "repurchaseOfStock": null, "capitalExpenditures": "-2360" } }, "revenue": 100443, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7324458, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -190839, "depreciation_amortisation": 13460, "ebitda": 360566, "interest_expense": 2952968, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2624692, "net_income_continuing_ops": null, "net_income_to_common": -2624692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228244, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3013631, "net_ppe": 19043, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3032674, "short_term_debt": 11558317, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15693914, "long_term_debt": 736100, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12294417, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -13397340, "shares_outstanding": 121266120, "operating_cash_flow": 868816, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2360, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 258184, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 866456, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "360566", "netIncome": "-2624692", "grossProfit": null, "totalRevenue": "100443", "costOfRevenue": null, "interestExpense": "2952968", "operatingIncome": "-190839", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "7324458", "depreciationAndAmortization": "13460" }, "balance": { "totalDebt": "12294417", "totalAssets": "3032674", "longTermDebt": "736100", "shortTermDebt": "11558317", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "3013631", "totalShareholderEquity": "-13397340", "totalCurrentLiabilities": "15693914", "propertyPlantEquipmentNet": "19043", "cashAndShortTermInvestments": "1228244" }, "cashflow": { "freeCashFlow": "866456", "dividendsPaid": "0", "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": "-141816", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "868816", "repurchaseOfStock": null, "capitalExpenditures": "-2360" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "income_statement": { "revenue": 827407, "cost_of_revenue": null, "gross_profit": null, "ebit": -2162790, "ebitda": -2066660, "pretax_income": null, "tax_provision": null, "net_income": -3780910, "net_income_to_common": -3780910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94493, "total_current_assets": 1460261, "total_assets": 1490403, "short_term_debt": 7309657, "long_term_debt": 875200, "total_debt": 8184857, "total_liabilities": null, "total_equity": -10924779, "shares_outstanding": 121266120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2464425, "capital_expenditure": -29717, "free_cash_flow": -2494142, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 203577 }, "complete_fields": { "id": 418587, "ticker_id": 35085, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2066660", "netIncome": "-3780910", "grossProfit": null, "totalRevenue": "827407", "costOfRevenue": null, "interestExpense": "1631005", "operatingIncome": "-2162790", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "5622274", "depreciationAndAmortization": "13662" }, "balance": { "totalDebt": "8184857", "totalAssets": "1490403", "longTermDebt": "875200", "shortTermDebt": "7309657", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "1460261", "totalShareholderEquity": "-10924779", "totalCurrentLiabilities": "11539982", "propertyPlantEquipmentNet": "30142", "cashAndShortTermInvestments": "94493" }, "cashflow": { "freeCashFlow": "-2494142", "dividendsPaid": "0", "issuanceOfDebt": "300000", "issuanceOfStock": "0", "repaymentOfDebt": "-96423", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2464425", "repurchaseOfStock": null, "capitalExpenditures": "-29717" } }, "revenue": 827407, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5622274, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2162790, "depreciation_amortisation": 13662, "ebitda": -2066660, "interest_expense": 1631005, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3780910, "net_income_continuing_ops": null, "net_income_to_common": -3780910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94493, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1460261, "net_ppe": 30142, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1490403, "short_term_debt": 7309657, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11539982, "long_term_debt": 875200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8184857, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -10924779, "shares_outstanding": 121266120, "operating_cash_flow": -2464425, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29717, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 203577, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2494142, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2066660", "netIncome": "-3780910", "grossProfit": null, "totalRevenue": "827407", "costOfRevenue": null, "interestExpense": "1631005", "operatingIncome": "-2162790", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "5622274", "depreciationAndAmortization": "13662" }, "balance": { "totalDebt": "8184857", "totalAssets": "1490403", "longTermDebt": "875200", "shortTermDebt": "7309657", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "1460261", "totalShareholderEquity": "-10924779", "totalCurrentLiabilities": "11539982", "propertyPlantEquipmentNet": "30142", "cashAndShortTermInvestments": "94493" }, "cashflow": { "freeCashFlow": "-2494142", "dividendsPaid": "0", "issuanceOfDebt": "300000", "issuanceOfStock": "0", "repaymentOfDebt": "-96423", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2464425", "repurchaseOfStock": null, "capitalExpenditures": "-29717" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "income_statement": { "revenue": 334177, "cost_of_revenue": null, "gross_profit": null, "ebit": -7775815, "ebitda": -8104273, "pretax_income": null, "tax_provision": null, "net_income": -9243014, "net_income_to_common": -9243014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2465882, "total_current_assets": 3117765, "total_assets": 3132375, "short_term_debt": 113125, "long_term_debt": 7552220, "total_debt": 7665345, "total_liabilities": null, "total_equity": -7396979, "shares_outstanding": 121266120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10097836, "capital_expenditure": -3175, "free_cash_flow": -10101011, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3214286, "net_debt_issued": 2414400 }, "complete_fields": { "id": 418588, "ticker_id": 35085, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8104273", "netIncome": "-9243014", "grossProfit": null, "totalRevenue": "334177", "costOfRevenue": null, "interestExpense": "1096083", "operatingIncome": "-7775815", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "3623869", "depreciationAndAmortization": "6266" }, "balance": { "totalDebt": "7665345", "totalAssets": "3132375", "longTermDebt": "7552220", "shortTermDebt": "113125", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "3117765", "totalShareholderEquity": "-7396979", "totalCurrentLiabilities": "2977134", "propertyPlantEquipmentNet": "14610", "cashAndShortTermInvestments": "2465882" }, "cashflow": { "freeCashFlow": "-10101011", "dividendsPaid": "0", "issuanceOfDebt": "2500000", "issuanceOfStock": "3214286", "repaymentOfDebt": "-85600", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-10097836", "repurchaseOfStock": null, "capitalExpenditures": "-3175" } }, "revenue": 334177, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3623869, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7775815, "depreciation_amortisation": 6266, "ebitda": -8104273, "interest_expense": 1096083, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9243014, "net_income_continuing_ops": null, "net_income_to_common": -9243014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2465882, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3117765, "net_ppe": 14610, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3132375, "short_term_debt": 113125, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2977134, "long_term_debt": 7552220, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7665345, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7396979, "shares_outstanding": 121266120, "operating_cash_flow": -10097836, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3175, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3214286, "net_debt_issued": 2414400, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10101011, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8104273", "netIncome": "-9243014", "grossProfit": null, "totalRevenue": "334177", "costOfRevenue": null, "interestExpense": "1096083", "operatingIncome": "-7775815", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "3623869", "depreciationAndAmortization": "6266" }, "balance": { "totalDebt": "7665345", "totalAssets": "3132375", "longTermDebt": "7552220", "shortTermDebt": "113125", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "3117765", "totalShareholderEquity": "-7396979", "totalCurrentLiabilities": "2977134", "propertyPlantEquipmentNet": "14610", "cashAndShortTermInvestments": "2465882" }, "cashflow": { "freeCashFlow": "-10101011", "dividendsPaid": "0", "issuanceOfDebt": "2500000", "issuanceOfStock": "3214286", "repaymentOfDebt": "-85600", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-10097836", "repurchaseOfStock": null, "capitalExpenditures": "-3175" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "income_statement": { "revenue": 1390684, "cost_of_revenue": null, "gross_profit": null, "ebit": -23615446, "ebitda": -23512256, "pretax_income": null, "tax_provision": null, "net_income": -25118299, "net_income_to_common": -25118299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6664855, "total_current_assets": 8239479, "total_assets": 8281726, "short_term_debt": 95555, "long_term_debt": 4883128, "total_debt": 4978683, "total_liabilities": null, "total_equity": -3270542, "shares_outstanding": 71266120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19081182, "capital_expenditure": null, "free_cash_flow": -19081182, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5344254, "net_debt_issued": 3829100 }, "complete_fields": { "id": 418589, "ticker_id": 35085, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-23512256", "netIncome": "-25118299", "grossProfit": null, "totalRevenue": "1390684", "costOfRevenue": null, "interestExpense": "1554941", "operatingIncome": "-23615446", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "20744405", "depreciationAndAmortization": "12643" }, "balance": { "totalDebt": "4978683", "totalAssets": "8281726", "longTermDebt": "4883128", "shortTermDebt": "95555", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71266120", "totalCurrentAssets": "8239479", "totalShareholderEquity": "-3270542", "totalCurrentLiabilities": "6669140", "propertyPlantEquipmentNet": "42247", "cashAndShortTermInvestments": "6664855" }, "cashflow": { "freeCashFlow": "-19081182", "dividendsPaid": "0", "issuanceOfDebt": "8000000", "issuanceOfStock": "5344254", "repaymentOfDebt": "-4170900", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-19081182", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1390684, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20744405, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23615446, "depreciation_amortisation": 12643, "ebitda": -23512256, "interest_expense": 1554941, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25118299, "net_income_continuing_ops": null, "net_income_to_common": -25118299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6664855, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8239479, "net_ppe": 42247, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8281726, "short_term_debt": 95555, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6669140, "long_term_debt": 4883128, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4978683, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3270542, "shares_outstanding": 71266120, "operating_cash_flow": -19081182, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5344254, "net_debt_issued": 3829100, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19081182, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-23512256", "netIncome": "-25118299", "grossProfit": null, "totalRevenue": "1390684", "costOfRevenue": null, "interestExpense": "1554941", "operatingIncome": "-23615446", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "20744405", "depreciationAndAmortization": "12643" }, "balance": { "totalDebt": "4978683", "totalAssets": "8281726", "longTermDebt": "4883128", "shortTermDebt": "95555", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71266120", "totalCurrentAssets": "8239479", "totalShareholderEquity": "-3270542", "totalCurrentLiabilities": "6669140", "propertyPlantEquipmentNet": "42247", "cashAndShortTermInvestments": "6664855" }, "cashflow": { "freeCashFlow": "-19081182", "dividendsPaid": "0", "issuanceOfDebt": "8000000", "issuanceOfStock": "5344254", "repaymentOfDebt": "-4170900", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-19081182", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "income_statement": { "revenue": 114981, "cost_of_revenue": null, "gross_profit": null, "ebit": -726924, "ebitda": -561491, "pretax_income": null, "tax_provision": null, "net_income": -949502, "net_income_to_common": -949502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212754, "total_current_assets": 535603, "total_assets": 547913, "short_term_debt": 11723679, "long_term_debt": 736800, "total_debt": 12460479, "total_liabilities": null, "total_equity": -16384943, "shares_outstanding": 128366120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -279835, "capital_expenditure": null, "free_cash_flow": -279835, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -565 }, "complete_fields": { "id": 418580, "ticker_id": 35085, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-561491", "netIncome": "-949502", "grossProfit": null, "totalRevenue": "114981", "costOfRevenue": null, "interestExpense": "378193", "operatingIncome": "-726924", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "575336", "depreciationAndAmortization": "-1" }, "balance": { "totalDebt": "12460479", "totalAssets": "547913", "longTermDebt": "736800", "shortTermDebt": "11723679", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "128366120", "totalCurrentAssets": "535603", "totalShareholderEquity": "-16384943", "totalCurrentLiabilities": "16196056", "propertyPlantEquipmentNet": "12310", "cashAndShortTermInvestments": "212754" }, "cashflow": { "freeCashFlow": "-279835", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-565", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-279835", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 114981, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 575336, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -726924, "depreciation_amortisation": -1, "ebitda": -561491, "interest_expense": 378193, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -949502, "net_income_continuing_ops": null, "net_income_to_common": -949502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212754, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 535603, "net_ppe": 12310, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547913, "short_term_debt": 11723679, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16196056, "long_term_debt": 736800, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12460479, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -16384943, "shares_outstanding": 128366120, "operating_cash_flow": -279835, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -565, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -279835, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-561491", "netIncome": "-949502", "grossProfit": null, "totalRevenue": "114981", "costOfRevenue": null, "interestExpense": "378193", "operatingIncome": "-726924", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "575336", "depreciationAndAmortization": "-1" }, "balance": { "totalDebt": "12460479", "totalAssets": "547913", "longTermDebt": "736800", "shortTermDebt": "11723679", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "128366120", "totalCurrentAssets": "535603", "totalShareholderEquity": "-16384943", "totalCurrentLiabilities": "16196056", "propertyPlantEquipmentNet": "12310", "cashAndShortTermInvestments": "212754" }, "cashflow": { "freeCashFlow": "-279835", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-565", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-279835", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "income_statement": { "revenue": 103935, "cost_of_revenue": null, "gross_profit": null, "ebit": -1075576, "ebitda": -1072331, "pretax_income": null, "tax_provision": null, "net_income": -989065, "net_income_to_common": -989065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348679, "total_current_assets": 742276, "total_assets": 754458, "short_term_debt": 11613647, "long_term_debt": 609000, "total_debt": 12222647, "total_liabilities": null, "total_equity": -15606315, "shares_outstanding": 121266120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -759376, "capital_expenditure": null, "free_cash_flow": -759376, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30091 }, "complete_fields": { "id": 418581, "ticker_id": 35085, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1072331", "netIncome": "-989065", "grossProfit": null, "totalRevenue": "103935", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1075576", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "832833", "depreciationAndAmortization": "3245" }, "balance": { "totalDebt": "12222647", "totalAssets": "754458", "longTermDebt": "609000", "shortTermDebt": "11613647", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "742276", "totalShareholderEquity": "-15606315", "totalCurrentLiabilities": "15751773", "propertyPlantEquipmentNet": "12182", "cashAndShortTermInvestments": "348679" }, "cashflow": { "freeCashFlow": "-759376", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-30091", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-759376", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 103935, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 832833, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1075576, "depreciation_amortisation": 3245, "ebitda": -1072331, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -989065, "net_income_continuing_ops": null, "net_income_to_common": -989065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348679, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 742276, "net_ppe": 12182, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 754458, "short_term_debt": 11613647, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15751773, "long_term_debt": 609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12222647, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -15606315, "shares_outstanding": 121266120, "operating_cash_flow": -759376, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30091, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -759376, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1072331", "netIncome": "-989065", "grossProfit": null, "totalRevenue": "103935", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1075576", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "832833", "depreciationAndAmortization": "3245" }, "balance": { "totalDebt": "12222647", "totalAssets": "754458", "longTermDebt": "609000", "shortTermDebt": "11613647", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "742276", "totalShareholderEquity": "-15606315", "totalCurrentLiabilities": "15751773", "propertyPlantEquipmentNet": "12182", "cashAndShortTermInvestments": "348679" }, "cashflow": { "freeCashFlow": "-759376", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-30091", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-759376", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1052556, "ebitda": -729040, "pretax_income": null, "tax_provision": null, "net_income": -1249581, "net_income_to_common": -1249581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125049, "total_current_assets": 1884715, "total_assets": 1900142, "short_term_debt": 11648558, "long_term_debt": 703200, "total_debt": 12351758, "total_liabilities": null, "total_equity": -14628825, "shares_outstanding": 121266120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6356, "capital_expenditure": null, "free_cash_flow": -6356, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29298 }, "complete_fields": { "id": 418582, "ticker_id": 35085, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-729040", "netIncome": "-1249581", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "486066", "operatingIncome": "-1052556", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "960973", "depreciationAndAmortization": "3616" }, "balance": { "totalDebt": "12351758", "totalAssets": "1900142", "longTermDebt": "703200", "shortTermDebt": "11648558", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "1884715", "totalShareholderEquity": "-14628825", "totalCurrentLiabilities": "15825767", "propertyPlantEquipmentNet": "15427", "cashAndShortTermInvestments": "1125049" }, "cashflow": { "freeCashFlow": "-6356", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-29298", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-6356", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 960973, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1052556, "depreciation_amortisation": 3616, "ebitda": -729040, "interest_expense": 486066, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1249581, "net_income_continuing_ops": null, "net_income_to_common": -1249581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1125049, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1884715, "net_ppe": 15427, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1900142, "short_term_debt": 11648558, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15825767, "long_term_debt": 703200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12351758, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -14628825, "shares_outstanding": 121266120, "operating_cash_flow": -6356, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29298, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6356, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-729040", "netIncome": "-1249581", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "486066", "operatingIncome": "-1052556", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "960973", "depreciationAndAmortization": "3616" }, "balance": { "totalDebt": "12351758", "totalAssets": "1900142", "longTermDebt": "703200", "shortTermDebt": "11648558", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "1884715", "totalShareholderEquity": "-14628825", "totalCurrentLiabilities": "15825767", "propertyPlantEquipmentNet": "15427", "cashAndShortTermInvestments": "1125049" }, "cashflow": { "freeCashFlow": "-6356", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-29298", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-6356", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "income_statement": { "revenue": -12606, "cost_of_revenue": null, "gross_profit": null, "ebit": -61803, "ebitda": 928445, "pretax_income": null, "tax_provision": null, "net_income": 228050, "net_income_to_common": 228050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228244, "total_current_assets": 3013631, "total_assets": 3032674, "short_term_debt": 11558317, "long_term_debt": 736100, "total_debt": 12294417, "total_liabilities": null, "total_equity": -13397340, "shares_outstanding": 121266120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1034235, "capital_expenditure": null, "free_cash_flow": 1034235, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44856 }, "complete_fields": { "id": 418583, "ticker_id": 35085, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "928445", "netIncome": "228050", "grossProfit": null, "totalRevenue": "-12606", "costOfRevenue": null, "interestExpense": "669552", "operatingIncome": "-61803", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1528202", "depreciationAndAmortization": "3208" }, "balance": { "totalDebt": "12294417", "totalAssets": "3032674", "longTermDebt": "736100", "shortTermDebt": "11558317", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "3013631", "totalShareholderEquity": "-13397340", "totalCurrentLiabilities": "15693914", "propertyPlantEquipmentNet": "19043", "cashAndShortTermInvestments": "1228244" }, "cashflow": { "freeCashFlow": "1034235", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-44856", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1034235", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": -12606, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1528202, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61803, "depreciation_amortisation": 3208, "ebitda": 928445, "interest_expense": 669552, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 228050, "net_income_continuing_ops": null, "net_income_to_common": 228050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228244, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3013631, "net_ppe": 19043, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3032674, "short_term_debt": 11558317, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15693914, "long_term_debt": 736100, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12294417, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -13397340, "shares_outstanding": 121266120, "operating_cash_flow": 1034235, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44856, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1034235, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "928445", "netIncome": "228050", "grossProfit": null, "totalRevenue": "-12606", "costOfRevenue": null, "interestExpense": "669552", "operatingIncome": "-61803", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1528202", "depreciationAndAmortization": "3208" }, "balance": { "totalDebt": "12294417", "totalAssets": "3032674", "longTermDebt": "736100", "shortTermDebt": "11558317", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "3013631", "totalShareholderEquity": "-13397340", "totalCurrentLiabilities": "15693914", "propertyPlantEquipmentNet": "19043", "cashAndShortTermInvestments": "1228244" }, "cashflow": { "freeCashFlow": "1034235", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-44856", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1034235", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "income_statement": { "revenue": 108359, "cost_of_revenue": null, "gross_profit": null, "ebit": 497072, "ebitda": -8205, "pretax_income": null, "tax_provision": null, "net_income": -524337, "net_income_to_common": -524337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186166, "total_current_assets": 2071414, "total_assets": 2093664, "short_term_debt": 10472854, "long_term_debt": 811400, "total_debt": 11284254, "total_liabilities": null, "total_equity": -13626879, "shares_outstanding": 121266120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -442371, "capital_expenditure": -702, "free_cash_flow": -443073, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27556 }, "complete_fields": { "id": 418585, "ticker_id": 35085, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8205", "netIncome": "-524337", "grossProfit": null, "totalRevenue": "108359", "costOfRevenue": null, "interestExpense": "522022", "operatingIncome": "497072", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1721529", "depreciationAndAmortization": "4075" }, "balance": { "totalDebt": "11284254", "totalAssets": "2093664", "longTermDebt": "811400", "shortTermDebt": "10472854", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "2071414", "totalShareholderEquity": "-13626879", "totalCurrentLiabilities": "14909143", "propertyPlantEquipmentNet": "22250", "cashAndShortTermInvestments": "186166" }, "cashflow": { "freeCashFlow": "-443073", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-27556", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-442371", "repurchaseOfStock": null, "capitalExpenditures": "-702" } }, "revenue": 108359, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1721529, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497072, "depreciation_amortisation": 4075, "ebitda": -8205, "interest_expense": 522022, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -524337, "net_income_continuing_ops": null, "net_income_to_common": -524337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186166, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2071414, "net_ppe": 22250, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2093664, "short_term_debt": 10472854, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14909143, "long_term_debt": 811400, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11284254, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -13626879, "shares_outstanding": 121266120, "operating_cash_flow": -442371, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -702, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27556, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -443073, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8205", "netIncome": "-524337", "grossProfit": null, "totalRevenue": "108359", "costOfRevenue": null, "interestExpense": "522022", "operatingIncome": "497072", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1721529", "depreciationAndAmortization": "4075" }, "balance": { "totalDebt": "11284254", "totalAssets": "2093664", "longTermDebt": "811400", "shortTermDebt": "10472854", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121266120", "totalCurrentAssets": "2071414", "totalShareholderEquity": "-13626879", "totalCurrentLiabilities": "14909143", "propertyPlantEquipmentNet": "22250", "cashAndShortTermInvestments": "186166" }, "cashflow": { "freeCashFlow": "-443073", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-27556", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-442371", "repurchaseOfStock": null, "capitalExpenditures": "-702" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418586, "ticker_id": 35085, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:50.870326+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "530289", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 530289, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "530289", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }