{ "ticker": { "uuid": "c9846de0-47ed-47fc-a28f-b293fb777491", "symbol": "MICC", "name": "The Magnum Ice Cream Company N.V.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c9846de0-47ed-47fc-a28f-b293fb777491/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9846de0-47ed-47fc-a28f-b293fb777491/" }, "latest_snapshot": { "ticker": { "uuid": "c9846de0-47ed-47fc-a28f-b293fb777491", "symbol": "MICC", "name": "The Magnum Ice Cream Company N.V.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c9846de0-47ed-47fc-a28f-b293fb777491/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9846de0-47ed-47fc-a28f-b293fb777491/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.04, "value": 0.05, "quality": 0.19, "momentum": 0.19, "coverage": 0.848, "confidence": 0.675, "delta": 0 }, "headline_factors": { "price": 14.25, "market_cap": 8724701280.75, "pe_ratio": 29.7771, "earnings_yield": 0.0786, "ebitda_to_ev": 0.08, "shareholder_yield": 0.0095, "roe": 0.4688, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.4281 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 29.7771, "ev_ebitda": 12.4964, "earnings_yield": 0.0786, "fcf_yield": 0.0107, "shareholder_yield": 0.0095 }, "quality": { "roe": 0.4688, "roic": 0.198, "gross_margin": 0.3463, "fcf_margin": 0.0155, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0047, "eps_growth_1y": -0.494, "fcf_growth_1y": -0.8447 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.19, "momentum_percentile": 0.19, "growth_composite": 98, "yield_composite": 98, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.675 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.81, "os": 0.13, "value": 0.07, "quality": 0.77, "momentum": 0.26, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 26.7681, "earnings_yield": 0.0851, "shareholder_yield": 0.0106, "roe": 0.4688, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 13.34, "os": 0.14, "value": 0.07, "quality": 0.79, "momentum": 0.26, "confidence": 0.749, "coverage": 0.848, "pe_ratio": 27.8651, "earnings_yield": 0.0826, "shareholder_yield": 0.0102, "roe": 0.4688, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 12.32, "os": 0.14, "value": 0.08, "quality": 0.78, "momentum": 0.26, "confidence": 0.739, "coverage": 0.848, "pe_ratio": 25.7546, "earnings_yield": 0.0876, "shareholder_yield": 0.011, "roe": 0.4688, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 13.21, "os": 0.14, "value": 0.07, "quality": 0.78, "momentum": 0.26, "confidence": 0.731, "coverage": 0.848, "pe_ratio": 27.6039, "earnings_yield": 0.0832, "shareholder_yield": 0.0103, "roe": 0.4688, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 14.04, "os": 0.15, "value": 0.07, "quality": 0.78, "momentum": 0.28, "confidence": 0.722, "coverage": 0.848, "pe_ratio": 29.3383, "earnings_yield": 0.0795, "shareholder_yield": 0.0097, "roe": 0.4688, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 13.88, "os": 0.12, "value": 0.06, "quality": 0.76, "momentum": 0.3, "confidence": 0.712, "coverage": 0.848, "pe_ratio": 28.9935, "earnings_yield": 0.0802, "shareholder_yield": 0.0098, "roe": 0.4688, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 13.99, "os": 0.15, "value": 0.05, "quality": 0.81, "momentum": 0.18, "confidence": 0.703, "coverage": 0.848, "pe_ratio": 29.2443, "earnings_yield": 0.0797, "shareholder_yield": 0.0097, "roe": 0.4688, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 13.45, "os": 0.15, "value": 0.05, "quality": 0.81, "momentum": 0.19, "confidence": 0.694, "coverage": 0.848, "pe_ratio": 28.1054, "earnings_yield": 0.0821, "shareholder_yield": 0.0101, "roe": 0.4688, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 13.83, "os": 0.04, "value": 0.05, "quality": 0.2, "momentum": 0.18, "confidence": 0.684, "coverage": 0.848, "pe_ratio": 28.8995, "earnings_yield": 0.0804, "shareholder_yield": 0.0098, "roe": 0.4688, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 14.25, "os": 0.04, "value": 0.05, "quality": 0.19, "momentum": 0.19, "confidence": 0.675, "coverage": 0.848, "pe_ratio": 29.7771, "earnings_yield": 0.0786, "shareholder_yield": 0.0095, "roe": 0.4688, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7910000000, "cost_of_revenue": 5171000000, "gross_profit": 2739000000, "ebit": 908000000, "ebitda": 924000000, "pretax_income": null, "tax_provision": null, "net_income": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": -360000000, "free_cash_flow": 123000000, "dividends_paid": -83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7910000000, "cost_of_revenue": 5171000000, "gross_profit": 2739000000, "ebit": 908000000, "ebitda": 924000000, "pretax_income": null, "tax_provision": null, "net_income": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": -360000000, "free_cash_flow": 123000000, "dividends_paid": -83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7910000000, "cost_of_revenue": 5171000000, "gross_profit": 2739000000, "ebit": 908000000, "ebitda": 924000000, "pretax_income": null, "tax_provision": null, "net_income": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": -360000000, "free_cash_flow": 123000000, "dividends_paid": -83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7910000000, "cost_of_revenue": 5171000000, "gross_profit": 2739000000, "ebit": 908000000, "ebitda": 924000000, "pretax_income": null, "tax_provision": null, "net_income": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": -360000000, "free_cash_flow": 123000000, "dividends_paid": -83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7910000000, "cost_of_revenue": 5171000000, "gross_profit": 2739000000, "ebit": 908000000, "ebitda": 924000000, "pretax_income": null, "tax_provision": null, "net_income": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": -360000000, "free_cash_flow": 123000000, "dividends_paid": -83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7910000000, "cost_of_revenue": 5171000000, "gross_profit": 2739000000, "ebit": 908000000, "ebitda": 924000000, "pretax_income": null, "tax_provision": null, "net_income": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": -360000000, "free_cash_flow": 123000000, "dividends_paid": -83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7910000000, "cost_of_revenue": 5171000000, "gross_profit": 2739000000, "ebit": 908000000, "ebitda": 924000000, "pretax_income": null, "tax_provision": null, "net_income": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": -360000000, "free_cash_flow": 123000000, "dividends_paid": -83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 7910000000, "cost_of_revenue": 5171000000, "gross_profit": 2739000000, "ebit": 908000000, "ebitda": 924000000, "pretax_income": null, "tax_provision": null, "net_income": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": -360000000, "free_cash_flow": 123000000, "dividends_paid": -83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577000000, "total_current_assets": 4806000000, "total_assets": 9810000000, "short_term_debt": 284000000, "long_term_debt": 3170000000, "total_debt": 3680000000, "total_liabilities": null, "total_equity": 1081000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577000000, "total_current_assets": 4806000000, "total_assets": 9810000000, "short_term_debt": 284000000, "long_term_debt": 3170000000, "total_debt": 3680000000, "total_liabilities": null, "total_equity": 1081000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441000000, "total_current_assets": 3157000000, "total_assets": 7488000000, "short_term_debt": 34000000, "long_term_debt": 3078000000, "total_debt": 3255000000, "total_liabilities": null, "total_equity": 625000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551000000, "total_current_assets": 4184000000, "total_assets": 8359000000, "short_term_debt": 40000000, "long_term_debt": 3669000000, "total_debt": 3873000000, "total_liabilities": null, "total_equity": 114000000, "shares_outstanding": 612259739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }