{ "ticker": { "uuid": "c98d4152-ca19-45c5-9d11-3e72e9eede83", "symbol": "NPB", "name": "Northpointe Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c98d4152-ca19-45c5-9d11-3e72e9eede83/", "api_url": "https://sharemaestro.com/factors/api/tickers/c98d4152-ca19-45c5-9d11-3e72e9eede83/" }, "ticker_metadata": { "id": 2886, "uuid": "c98d4152-ca19-45c5-9d11-3e72e9eede83", "symbol": "NPB", "name": "Northpointe Bancshares, Inc.", "asset_type": "equity", "market_cap": 590658000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Northpointe Bancshares, Inc. is the bank holding company for Northpointe Bank provides various banking products and services. The company is headquartered in Grand Rapids, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c98d4152-ca19-45c5-9d11-3e72e9eede83", "symbol": "NPB", "name": "Northpointe Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c98d4152-ca19-45c5-9d11-3e72e9eede83/", "api_url": "https://sharemaestro.com/factors/api/tickers/c98d4152-ca19-45c5-9d11-3e72e9eede83/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.88, "quality": 0.18, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17.45, "market_cap": 267522198.25, "pe_ratio": 3.0292, "earnings_yield": 0.3301, "ebitda_to_ev": 0.0608, "shareholder_yield": 0.0353, "roe": 0.1497, "piotroski_f_score": 5, "momentum_12_1": 0.3569, "volatility_252d": 0.2824 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.109739+00:00", "batch_id": "" }, "size": { "price_close": 17.45, "market_cap": 267522198.25, "market_cap_usd": 267522198.25, "enterprise_value": 1953273198.25, "shares_outstanding": 15330785, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.0292, "pb_ratio": 0.4534, "ptbv_ratio": 0.4545, "ps_ratio": 0.5426, "pcf_ratio": 9.7073, "pfcf_ratio": 8.7946, "ev_ebitda": 16.4493, "ev_ebit": 16.6629, "ev_sales": 3.9615, "ev_fcf": 64.2123, "earnings_yield": 0.3301, "fcf_yield": 0.0156, "price_to_sales": 0.5426, "price_to_book": 0.4534, "price_to_cashflow": 9.7073, "ebitda_to_ev": 0.0608, "sales_yield": 0.2524 }, "yield": { "dividend_yield": 0.0353, "buyback_yield": 0, "shareholder_yield": 0.0353, "debt_paydown_yield": null, "total_yield": 0.0353 }, "quality": { "gross_margin": 0.5106, "operating_margin": 0.2377, "net_margin": 0.1791, "ebitda_margin": 0.2408, "fcf_margin": 0.0617, "roe": 0.1497, "roa": 0.0119, "roic": 0.0388, "roc_greenblatt": null, "asset_turnover": 0.0666, "cash_conversion": 0.3444, "accruals_ratio": 0.0082, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.2297, "earnings_stability_5y": 0.2431, "revenue_stability_5y": 0.7424, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.5459, "net_debt_to_ebitda": 14.1964, "debt_to_assets": 0.2936, "interest_coverage": 0.4865, "current_ratio": 1.2097, "quick_ratio": 1.2097, "net_debt": 1685751000, "local_beta": 0.0007, "volatility_252d": 0.2824, "volatility_60d": 0.5997, "max_drawdown_12m": -0.1489, "risk_adjusted_momentum": 1.2638 }, "growth": { "revenue_growth_1y": 0.2227, "revenue_growth_3y_cagr": 0.1327, "revenue_growth_5y_cagr": 0.671, "eps_growth_1y": 0.468, "eps_growth_3y_cagr": 0.5311, "eps_growth_5y_cagr": 0.4984, "fcf_growth_1y": -0.6055, "book_value_growth_1y": -0.6073, "revenue_growth": 0.2227, "earnings_growth": 0.468 }, "momentum": { "price_return_1m": -0.0186, "price_return_3m": -0.0373, "price_return_6m": -0.003, "price_return_9m": -0.0605, "price_return_12m": 0.3317, "price_return_12m_ex1m": 0.3569, "momentum_6m": -0.003, "momentum_12m": 0.3317, "momentum_12_1": 0.3569, "distance_from_52w_high": -0.0907, "distance_from_52w_low": 0.3574, "relative_strength": 0.2317 }, "raw_ttm": { "revenue_ttm": 493064000, "gross_profit_ttm": 251772000, "ebit_ttm": 117223000, "ebitda_ttm": 118745000, "net_income_ttm": 88314000, "eps_diluted_ttm": 5.7606, "operating_cash_flow_ttm": 27559000, "capital_expenditure_ttm": 2860000, "fcf_ttm": 30419000, "dividends_paid_ttm": 9447000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 240934000, "cash_and_equivalents": 487617000, "total_current_assets": 514117000, "total_current_liabilities": 425000000, "net_ppe": null, "total_assets": 7401977000, "total_debt": 2173368000, "total_equity": 589993000, "net_working_capital": 26500000, "book_value_per_share": 38.4842, "retained_earnings": 385206000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 588626000, "tangible_book_per_share": 38.395 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 15, "rank_pcf": 42, "rank_ev_ebitda": 68, "rank_ev_ebit": 61, "rank_earnings_yield": 5, "rank_fcf_yield": 82, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 28, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 44, "rank_fcf_margin": 77, "rank_piotroski": 62, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 32 }, "composites": { "value_composite": 12, "quality_composite": 82, "momentum_composite": 21, "growth_composite": 2, "yield_composite": 15, "svqf_composite": 3, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 50, "overall_composite": 16, "quality_value_composite": 0.398, "os_score": 0.84, "value_percentile": 0.88, "quality_percentile": 0.18, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 24, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4639, "ticker_id": 2886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.109739+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.45, "market_cap": 267522198.25, "market_cap_usd": 267522198.25, "enterprise_value": 1953273198.25, "shares_outstanding": 15330785, "fx_rate_to_usd": null, "pe_ratio": 3.02921619, "pb_ratio": 0.45343283, "ptbv_ratio": 0.45448587, "ps_ratio": 0.54257094, "pcf_ratio": 9.70725347, "pfcf_ratio": 8.7945757, "ev_ebitda": 16.44930901, "ev_ebit": 16.66288355, "ev_sales": 3.96150033, "ev_fcf": 64.21227517, "earnings_yield": 0.3301184, "fcf_yield": 0.01557335, "dividend_yield": 0.03531296, "buyback_yield": 0, "shareholder_yield": 0.03531296, "debt_paydown_yield": null, "total_yield": 0.03531296, "gross_margin": 0.51062742, "operating_margin": 0.23774398, "net_margin": 0.17911265, "ebitda_margin": 0.2408308, "fcf_margin": 0.06169382, "roe": 0.14968652, "roa": 0.01193114, "roic": 0.03880665, "roc_greenblatt": null, "asset_turnover": 0.06661247, "cash_conversion": 0.34444142, "accruals_ratio": 0.00820794, "sbc_to_revenue": null, "debt_to_equity": 11.54587258, "net_debt_to_ebitda": 14.19639564, "debt_to_assets": 0.29361993, "interest_coverage": 0.48653573, "current_ratio": 1.20968706, "quick_ratio": 1.20968706, "net_debt": 1685751000, "revenue_growth_1y": 0.22272536, "revenue_growth_3y_cagr": 0.13267846, "revenue_growth_5y_cagr": 0.6709523, "eps_growth_1y": 0.46803418, "eps_growth_3y_cagr": 0.53108215, "eps_growth_5y_cagr": 0.49842331, "fcf_growth_1y": -0.60552695, "book_value_growth_1y": -0.60733075, "piotroski_f_score": 5, "altman_z_score": 0.2297419, "earnings_stability_5y": 0.243148, "revenue_stability_5y": 0.742365, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01856018, "price_return_3m": -0.03728918, "price_return_6m": -0.00304514, "price_return_9m": -0.06049952, "price_return_12m": 0.33169511, "price_return_12m_ex1m": 0.35687903, "distance_from_52w_high": -0.09067223, "distance_from_52w_low": 0.35744846, "relative_strength": 0.23173153, "local_beta": 0.0007, "volatility_252d": 0.282379, "volatility_60d": 0.59965, "max_drawdown_12m": -0.14891486, "revenue_ttm": 493064000, "gross_profit_ttm": 251772000, "ebit_ttm": 117223000, "ebitda_ttm": 118745000, "net_income_ttm": 88314000, "eps_diluted_ttm": 5.76056608, "operating_cash_flow_ttm": 27559000, "capital_expenditure_ttm": 2860000, "fcf_ttm": 30419000, "dividends_paid_ttm": 9447000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 240934000, "cash_and_equivalents": 487617000, "total_current_assets": 514117000, "total_current_liabilities": 425000000, "net_ppe": null, "total_assets": 7401977000, "total_debt": 2173368000, "total_equity": 589993000, "net_working_capital": 26500000, "book_value_per_share": 38.48420025, "retained_earnings": 385206000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 588626000, "tangible_book_per_share": 38.39503326, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 15, "rank_pcf": 42, "rank_ev_ebitda": 68, "rank_ev_ebit": 61, "rank_earnings_yield": 5, "rank_fcf_yield": 82, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 28, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 44, "rank_fcf_margin": 77, "rank_piotroski": 62, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 32, "value_composite": 12, "quality_composite": 82, "momentum_composite": 21, "growth_composite": 2, "yield_composite": 15, "svqf_composite": 3, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 50, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 24, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.45, "os": 0.84, "value": 0.88, "quality": 0.18, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 3.0292, "earnings_yield": 0.3301, "shareholder_yield": 0.0353, "roe": 0.1497, "momentum_12_1": 0.3569, "complete_fields": { "id": 4639, "ticker_id": 2886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.109739+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.45, "market_cap": 267522198.25, "market_cap_usd": 267522198.25, "enterprise_value": 1953273198.25, "shares_outstanding": 15330785, "fx_rate_to_usd": null, "pe_ratio": 3.02921619, "pb_ratio": 0.45343283, "ptbv_ratio": 0.45448587, "ps_ratio": 0.54257094, "pcf_ratio": 9.70725347, "pfcf_ratio": 8.7945757, "ev_ebitda": 16.44930901, "ev_ebit": 16.66288355, "ev_sales": 3.96150033, "ev_fcf": 64.21227517, "earnings_yield": 0.3301184, "fcf_yield": 0.01557335, "dividend_yield": 0.03531296, "buyback_yield": 0, "shareholder_yield": 0.03531296, "debt_paydown_yield": null, "total_yield": 0.03531296, "gross_margin": 0.51062742, "operating_margin": 0.23774398, "net_margin": 0.17911265, "ebitda_margin": 0.2408308, "fcf_margin": 0.06169382, "roe": 0.14968652, "roa": 0.01193114, "roic": 0.03880665, "roc_greenblatt": null, "asset_turnover": 0.06661247, "cash_conversion": 0.34444142, "accruals_ratio": 0.00820794, "sbc_to_revenue": null, "debt_to_equity": 11.54587258, "net_debt_to_ebitda": 14.19639564, "debt_to_assets": 0.29361993, "interest_coverage": 0.48653573, "current_ratio": 1.20968706, "quick_ratio": 1.20968706, "net_debt": 1685751000, "revenue_growth_1y": 0.22272536, "revenue_growth_3y_cagr": 0.13267846, "revenue_growth_5y_cagr": 0.6709523, "eps_growth_1y": 0.46803418, "eps_growth_3y_cagr": 0.53108215, "eps_growth_5y_cagr": 0.49842331, "fcf_growth_1y": -0.60552695, "book_value_growth_1y": -0.60733075, "piotroski_f_score": 5, "altman_z_score": 0.2297419, "earnings_stability_5y": 0.243148, "revenue_stability_5y": 0.742365, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01856018, "price_return_3m": -0.03728918, "price_return_6m": -0.00304514, "price_return_9m": -0.06049952, "price_return_12m": 0.33169511, "price_return_12m_ex1m": 0.35687903, "distance_from_52w_high": -0.09067223, "distance_from_52w_low": 0.35744846, "relative_strength": 0.23173153, "local_beta": 0.0007, "volatility_252d": 0.282379, "volatility_60d": 0.59965, "max_drawdown_12m": -0.14891486, "revenue_ttm": 493064000, "gross_profit_ttm": 251772000, "ebit_ttm": 117223000, "ebitda_ttm": 118745000, "net_income_ttm": 88314000, "eps_diluted_ttm": 5.76056608, "operating_cash_flow_ttm": 27559000, "capital_expenditure_ttm": 2860000, "fcf_ttm": 30419000, "dividends_paid_ttm": 9447000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 240934000, "cash_and_equivalents": 487617000, "total_current_assets": 514117000, "total_current_liabilities": 425000000, "net_ppe": null, "total_assets": 7401977000, "total_debt": 2173368000, "total_equity": 589993000, "net_working_capital": 26500000, "book_value_per_share": 38.48420025, "retained_earnings": 385206000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 588626000, "tangible_book_per_share": 38.39503326, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 15, "rank_pcf": 42, "rank_ev_ebitda": 68, "rank_ev_ebit": 61, "rank_earnings_yield": 5, "rank_fcf_yield": 82, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 28, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 44, "rank_fcf_margin": 77, "rank_piotroski": 62, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 32, "value_composite": 12, "quality_composite": 82, "momentum_composite": 21, "growth_composite": 2, "yield_composite": 15, "svqf_composite": 3, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 50, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 24, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 471184000, "cost_of_revenue": 231563000, "gross_profit": 239621000, "ebit": 110393000, "ebitda": 110393000, "pretax_income": 110393000, "tax_provision": 26984000, "net_income": 83409000, "net_income_to_common": 83409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 516915000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 14723125, "goodwill_and_intangibles": 20074000 }, "cash_flow": { "operating_cash_flow": 44291000, "capital_expenditure": 2765000, "free_cash_flow": 47056000, "dividends_paid": 11433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304979, "ticker_id": 2886, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "110393000", "netIncome": "83409000", "grossProfit": "239621000", "depreciation": "None", "totalRevenue": "471184000", "costOfRevenue": "231563000", "interestIncome": "380204000", "incomeBeforeTax": "110393000", "interestExpense": "229465000", "operatingIncome": "110393000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26984000", "reportedCurrency": "USD", "netInterestIncome": "150739000", "nonInterestIncome": "None", "operatingExpenses": "129228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "93620000", "netIncomeFromContinuingOperations": "83409000" }, "balance": { "goodwill": "1513000", "inventory": "None", "commonStock": "204875000", "currentDebt": "None", "investments": "None", "totalAssets": "7022825000", "longTermDebt": "96915000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18561000", "reportedCurrency": "USD", "retainedEarnings": "364366000", "totalLiabilities": "6453783000", "otherCurrentAssets": "-28300000", "totalCurrentAssets": "496459000", "currentLongTermDebt": "None", "longTermInvestments": "6085000", "shortTermInvestments": "4738000", "currentNetReceivables": "28300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526366000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27571000", "shortLongTermDebtTotal": "1536415000", "totalShareholderEquity": "569042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4869667000", "totalCurrentLiabilities": "4869667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584116000", "cashAndShortTermInvestments": "496459000", "commonStockSharesOutstanding": "14723125", "intangibleAssetsExcludingGoodwill": "18561000", "cashAndCashEquivalentsAtCarryingValue": "496459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83409000", "profitLoss": "None", "dividendPayout": "11433000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44291000", "capitalExpenditures": "2765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1705617000", "cashflowFromInvestment": "-1629744000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471184000, "cost_of_revenue": 231563000, "gross_profit": 239621000, "research_and_development": null, "selling_general_admin": 93620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110393000, "depreciation_amortisation": null, "ebitda": 110393000, "interest_expense": 229465000, "interest_income": null, "other_non_operating": null, "pretax_income": 110393000, "tax_provision": 26984000, "effective_tax_rate": null, "net_income": 83409000, "net_income_continuing_ops": 83409000, "net_income_to_common": 83409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496459000, "short_term_investments": 4738000, "net_receivables": 28300000, "inventory": null, "other_current_assets": null, "total_current_assets": 496459000, "net_ppe": null, "goodwill": 1513000, "intangible_assets": 18561000, "goodwill_and_intangibles": 20074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6526366000, "total_assets": 7022825000, "short_term_debt": 420000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4869667000, "long_term_debt": 96915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1584116000, "total_liabilities": 6453783000, "total_debt": 516915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364366000, "total_equity": 569042000, "shares_outstanding": 14723125, "operating_cash_flow": 44291000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1629744000, "dividends_paid": 11433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1705617000, "free_cash_flow": 47056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "110393000", "netIncome": "83409000", "grossProfit": "239621000", "depreciation": "None", "totalRevenue": "471184000", "costOfRevenue": "231563000", "interestIncome": "380204000", "incomeBeforeTax": "110393000", "interestExpense": "229465000", "operatingIncome": "110393000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26984000", "reportedCurrency": "USD", "netInterestIncome": "150739000", "nonInterestIncome": "None", "operatingExpenses": "129228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "93620000", "netIncomeFromContinuingOperations": "83409000" }, "balance": { "goodwill": "1513000", "inventory": "None", "commonStock": "204875000", "currentDebt": "None", "investments": "None", "totalAssets": "7022825000", "longTermDebt": "96915000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18561000", "reportedCurrency": "USD", "retainedEarnings": "364366000", "totalLiabilities": "6453783000", "otherCurrentAssets": "-28300000", "totalCurrentAssets": "496459000", "currentLongTermDebt": "None", "longTermInvestments": "6085000", "shortTermInvestments": "4738000", "currentNetReceivables": "28300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526366000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27571000", "shortLongTermDebtTotal": "1536415000", "totalShareholderEquity": "569042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4869667000", "totalCurrentLiabilities": "4869667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584116000", "cashAndShortTermInvestments": "496459000", "commonStockSharesOutstanding": "14723125", "intangibleAssetsExcludingGoodwill": "18561000", "cashAndCashEquivalentsAtCarryingValue": "496459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83409000", "profitLoss": "None", "dividendPayout": "11433000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44291000", "capitalExpenditures": "2765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1705617000", "cashflowFromInvestment": "-1629744000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 390455000, "cost_of_revenue": 202989000, "gross_profit": 187466000, "ebit": 72876000, "ebitda": 76677000, "pretax_income": 72876000, "tax_provision": 17717000, "net_income": 55159000, "net_income_to_common": 55159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498251000, "total_current_assets": 1289682000, "total_assets": 1552351000, "short_term_debt": 5955984, "long_term_debt": 1302683000, "total_debt": 1308638984, "total_liabilities": 84085000, "total_equity": 1468266000, "shares_outstanding": 14917200, "goodwill_and_intangibles": 17232000 }, "cash_flow": { "operating_cash_flow": 19809000, "capital_expenditure": 1052000, "free_cash_flow": 20861000, "dividends_paid": 11580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304984, "ticker_id": 2886, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72876000", "ebitda": "76677000", "netIncome": "55159000", "grossProfit": "187466000", "depreciation": "None", "totalRevenue": "390455000", "costOfRevenue": "202989000", "interestIncome": "317532000", "incomeBeforeTax": "72876000", "interestExpense": "203317000", "operatingIncome": "72876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17717000", "reportedCurrency": "USD", "netInterestIncome": "114215000", "nonInterestIncome": "None", "operatingExpenses": "114590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3801000", "sellingGeneralAndAdministrative": "77791000", "netIncomeFromContinuingOperations": "55159000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138681", "currentDebt": "None", "investments": "None", "totalAssets": "1552351000", "longTermDebt": "1302683000", "shortTermDebt": "5955984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17232000", "reportedCurrency": "USD", "retainedEarnings": "-9386798000", "totalLiabilities": "84085000", "otherCurrentAssets": "24050000", "totalCurrentAssets": "1289682000", "currentLongTermDebt": "None", "longTermInvestments": "9881000", "shortTermInvestments": "767380000", "currentNetReceivables": "1172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262669000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27292000", "shortLongTermDebtTotal": "28334718", "totalShareholderEquity": "1468266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55749762", "totalCurrentLiabilities": "61705746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22379254", "cashAndShortTermInvestments": "498251000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "17232000", "cashAndCashEquivalentsAtCarryingValue": "498251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55159000", "profitLoss": "None", "dividendPayout": "11580000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19809000", "capitalExpenditures": "1052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "462831000", "cashflowFromInvestment": "-458235000", "stockBasedCompensation": "-1949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390455000, "cost_of_revenue": 202989000, "gross_profit": 187466000, "research_and_development": 158899000, "selling_general_admin": 77791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72876000, "depreciation_amortisation": 3801000, "ebitda": 76677000, "interest_expense": 203317000, "interest_income": null, "other_non_operating": null, "pretax_income": 72876000, "tax_provision": 17717000, "effective_tax_rate": null, "net_income": 55159000, "net_income_continuing_ops": 55159000, "net_income_to_common": 55159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498251000, "short_term_investments": 767380000, "net_receivables": 1172000, "inventory": null, "other_current_assets": null, "total_current_assets": 1289682000, "net_ppe": null, "goodwill": null, "intangible_assets": 17232000, "goodwill_and_intangibles": 17232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262669000, "total_assets": 1552351000, "short_term_debt": 5955984, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61705746, "long_term_debt": 1302683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22379254, "total_liabilities": 84085000, "total_debt": 1308638984, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9386798000, "total_equity": 1468266000, "shares_outstanding": 14917200, "operating_cash_flow": 19809000, "stock_based_compensation": -1949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458235000, "dividends_paid": 11580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 462831000, "free_cash_flow": 20861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72876000", "ebitda": "76677000", "netIncome": "55159000", "grossProfit": "187466000", "depreciation": "None", "totalRevenue": "390455000", "costOfRevenue": "202989000", "interestIncome": "317532000", "incomeBeforeTax": "72876000", "interestExpense": "203317000", "operatingIncome": "72876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17717000", "reportedCurrency": "USD", "netInterestIncome": "114215000", "nonInterestIncome": "None", "operatingExpenses": "114590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3801000", "sellingGeneralAndAdministrative": "77791000", "netIncomeFromContinuingOperations": "55159000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138681", "currentDebt": "None", "investments": "None", "totalAssets": "1552351000", "longTermDebt": "1302683000", "shortTermDebt": "5955984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17232000", "reportedCurrency": "USD", "retainedEarnings": "-9386798000", "totalLiabilities": "84085000", "otherCurrentAssets": "24050000", "totalCurrentAssets": "1289682000", "currentLongTermDebt": "None", "longTermInvestments": "9881000", "shortTermInvestments": "767380000", "currentNetReceivables": "1172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262669000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27292000", "shortLongTermDebtTotal": "28334718", "totalShareholderEquity": "1468266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55749762", "totalCurrentLiabilities": "61705746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22379254", "cashAndShortTermInvestments": "498251000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "17232000", "cashAndCashEquivalentsAtCarryingValue": "498251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55159000", "profitLoss": "None", "dividendPayout": "11580000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19809000", "capitalExpenditures": "1052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "462831000", "cashflowFromInvestment": "-458235000", "stockBasedCompensation": "-1949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 362449000, "cost_of_revenue": 164678000, "gross_profit": 197771000, "ebit": 44687000, "ebitda": 48704000, "pretax_income": 44687000, "tax_provision": 10925000, "net_income": 33762000, "net_income_to_common": 33762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141445000, "total_current_assets": 2336669000, "total_assets": 2612967000, "short_term_debt": 51860000, "long_term_debt": 1314368000, "total_debt": 1366228000, "total_liabilities": 894811000, "total_equity": 1718156000, "shares_outstanding": 14917200, "goodwill_and_intangibles": 118110000 }, "cash_flow": { "operating_cash_flow": -24107000, "capital_expenditure": 2809000, "free_cash_flow": -21298000, "dividends_paid": 12223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304989, "ticker_id": 2886, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44687000", "ebitda": "48704000", "netIncome": "33762000", "grossProfit": "197771000", "depreciation": "None", "totalRevenue": "362449000", "costOfRevenue": "164678000", "interestIncome": "267382000", "incomeBeforeTax": "44687000", "interestExpense": "166163000", "operatingIncome": "44687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10925000", "reportedCurrency": "USD", "netInterestIncome": "101219000", "nonInterestIncome": "None", "operatingExpenses": "153084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114359111", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4017000", "sellingGeneralAndAdministrative": "104286000", "netIncomeFromContinuingOperations": "33762000" }, "balance": { "goodwill": "None", "inventory": "28955000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2612967000", "longTermDebt": "1314368000", "shortTermDebt": "51860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118110000", "reportedCurrency": "USD", "retainedEarnings": "-8327844000", "totalLiabilities": "894811000", "otherCurrentAssets": "21215000", "totalCurrentAssets": "2336669000", "currentLongTermDebt": "None", "longTermInvestments": "16045000", "shortTermInvestments": "143221000", "currentNetReceivables": "1833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29296000", "shortLongTermDebtTotal": "133872000", "totalShareholderEquity": "1718156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348740000", "totalCurrentLiabilities": "411814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482997000", "cashAndShortTermInvestments": "2141445000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "118110000", "cashAndCashEquivalentsAtCarryingValue": "2141445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33762000", "profitLoss": "None", "dividendPayout": "12223000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24107000", "capitalExpenditures": "2809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324169000", "cashflowFromInvestment": "-222405000", "stockBasedCompensation": "193002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362449000, "cost_of_revenue": 164678000, "gross_profit": 197771000, "research_and_development": 114359111, "selling_general_admin": 104286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44687000, "depreciation_amortisation": 4017000, "ebitda": 48704000, "interest_expense": 166163000, "interest_income": null, "other_non_operating": null, "pretax_income": 44687000, "tax_provision": 10925000, "effective_tax_rate": null, "net_income": 33762000, "net_income_continuing_ops": 33762000, "net_income_to_common": 33762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2141445000, "short_term_investments": 143221000, "net_receivables": 1833000, "inventory": 28955000, "other_current_assets": null, "total_current_assets": 2336669000, "net_ppe": null, "goodwill": null, "intangible_assets": 118110000, "goodwill_and_intangibles": 118110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276298000, "total_assets": 2612967000, "short_term_debt": 51860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411814000, "long_term_debt": 1314368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482997000, "total_liabilities": 894811000, "total_debt": 1366228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8327844000, "total_equity": 1718156000, "shares_outstanding": 14917200, "operating_cash_flow": -24107000, "stock_based_compensation": 193002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222405000, "dividends_paid": 12223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324169000, "free_cash_flow": -21298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44687000", "ebitda": "48704000", "netIncome": "33762000", "grossProfit": "197771000", "depreciation": "None", "totalRevenue": "362449000", "costOfRevenue": "164678000", "interestIncome": "267382000", "incomeBeforeTax": "44687000", "interestExpense": "166163000", "operatingIncome": "44687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10925000", "reportedCurrency": "USD", "netInterestIncome": "101219000", "nonInterestIncome": "None", "operatingExpenses": "153084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114359111", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4017000", "sellingGeneralAndAdministrative": "104286000", "netIncomeFromContinuingOperations": "33762000" }, "balance": { "goodwill": "None", "inventory": "28955000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2612967000", "longTermDebt": "1314368000", "shortTermDebt": "51860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118110000", "reportedCurrency": "USD", "retainedEarnings": "-8327844000", "totalLiabilities": "894811000", "otherCurrentAssets": "21215000", "totalCurrentAssets": "2336669000", "currentLongTermDebt": "None", "longTermInvestments": "16045000", "shortTermInvestments": "143221000", "currentNetReceivables": "1833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29296000", "shortLongTermDebtTotal": "133872000", "totalShareholderEquity": "1718156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348740000", "totalCurrentLiabilities": "411814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482997000", "cashAndShortTermInvestments": "2141445000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "118110000", "cashAndCashEquivalentsAtCarryingValue": "2141445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33762000", "profitLoss": "None", "dividendPayout": "12223000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24107000", "capitalExpenditures": "2809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324169000", "cashflowFromInvestment": "-222405000", "stockBasedCompensation": "193002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 324243000, "cost_of_revenue": 68903000, "gross_profit": 255340000, "ebit": 33694000, "ebitda": 37713000, "pretax_income": 33694000, "tax_provision": 10455000, "net_income": 23239000, "net_income_to_common": 23239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3213911000, "total_current_assets": 3626370000, "total_assets": 4073546000, "short_term_debt": 42915754, "long_term_debt": 981255000, "total_debt": 1024170754, "total_liabilities": 1163729000, "total_equity": 2909817000, "shares_outstanding": 14917200, "goodwill_and_intangibles": 281453000 }, "cash_flow": { "operating_cash_flow": -79517000, "capital_expenditure": 3392000, "free_cash_flow": -76125000, "dividends_paid": 17411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304993, "ticker_id": 2886, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33694000", "ebitda": "37713000", "netIncome": "23239000", "grossProfit": "255340000", "depreciation": "None", "totalRevenue": "324243000", "costOfRevenue": "68903000", "interestIncome": "166124000", "incomeBeforeTax": "33694000", "interestExpense": "66687000", "operatingIncome": "33694000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10455000", "reportedCurrency": "USD", "netInterestIncome": "99437000", "nonInterestIncome": "None", "operatingExpenses": "221646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4019000", "sellingGeneralAndAdministrative": "159876000", "netIncomeFromContinuingOperations": "23239000" }, "balance": { "goodwill": "162569000", "inventory": "-80278000", "commonStock": "131994", "currentDebt": "None", "investments": "None", "totalAssets": "4073546000", "longTermDebt": "981255000", "shortTermDebt": "42915754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "118884000", "reportedCurrency": "USD", "retainedEarnings": "-6861951000", "totalLiabilities": "1163729000", "otherCurrentAssets": "172466999", "totalCurrentAssets": "3626370000", "currentLongTermDebt": "None", "longTermInvestments": "16201000", "shortTermInvestments": "239992000", "currentNetReceivables": "4811502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447176000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29573000", "shortLongTermDebtTotal": "74983825", "totalShareholderEquity": "2909817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "715228245", "totalCurrentLiabilities": "758144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405585000", "cashAndShortTermInvestments": "3213911000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "118884000", "cashAndCashEquivalentsAtCarryingValue": "3213911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23239000", "profitLoss": "None", "dividendPayout": "17411000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "27237000", "operatingCashflow": "-79517000", "capitalExpenditures": "3392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354757000", "cashflowFromInvestment": "255904000", "stockBasedCompensation": "357148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324243000, "cost_of_revenue": 68903000, "gross_profit": 255340000, "research_and_development": 155506000, "selling_general_admin": 159876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33694000, "depreciation_amortisation": 4019000, "ebitda": 37713000, "interest_expense": 66687000, "interest_income": null, "other_non_operating": null, "pretax_income": 33694000, "tax_provision": 10455000, "effective_tax_rate": null, "net_income": 23239000, "net_income_continuing_ops": 23239000, "net_income_to_common": 23239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3213911000, "short_term_investments": 239992000, "net_receivables": 4811502, "inventory": -80278000, "other_current_assets": null, "total_current_assets": 3626370000, "net_ppe": null, "goodwill": 162569000, "intangible_assets": 118884000, "goodwill_and_intangibles": 281453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447176000, "total_assets": 4073546000, "short_term_debt": 42915754, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758144000, "long_term_debt": 981255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405585000, "total_liabilities": 1163729000, "total_debt": 1024170754, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6861951000, "total_equity": 2909817000, "shares_outstanding": 14917200, "operating_cash_flow": -79517000, "stock_based_compensation": 357148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 255904000, "dividends_paid": 17411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -354757000, "free_cash_flow": -76125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33694000", "ebitda": "37713000", "netIncome": "23239000", "grossProfit": "255340000", "depreciation": "None", "totalRevenue": "324243000", "costOfRevenue": "68903000", "interestIncome": "166124000", "incomeBeforeTax": "33694000", "interestExpense": "66687000", "operatingIncome": "33694000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10455000", "reportedCurrency": "USD", "netInterestIncome": "99437000", "nonInterestIncome": "None", "operatingExpenses": "221646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4019000", "sellingGeneralAndAdministrative": "159876000", "netIncomeFromContinuingOperations": "23239000" }, "balance": { "goodwill": "162569000", "inventory": "-80278000", "commonStock": "131994", "currentDebt": "None", "investments": "None", "totalAssets": "4073546000", "longTermDebt": "981255000", "shortTermDebt": "42915754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "118884000", "reportedCurrency": "USD", "retainedEarnings": "-6861951000", "totalLiabilities": "1163729000", "otherCurrentAssets": "172466999", "totalCurrentAssets": "3626370000", "currentLongTermDebt": "None", "longTermInvestments": "16201000", "shortTermInvestments": "239992000", "currentNetReceivables": "4811502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447176000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29573000", "shortLongTermDebtTotal": "74983825", "totalShareholderEquity": "2909817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "715228245", "totalCurrentLiabilities": "758144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405585000", "cashAndShortTermInvestments": "3213911000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "118884000", "cashAndCashEquivalentsAtCarryingValue": "3213911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23239000", "profitLoss": "None", "dividendPayout": "17411000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "27237000", "operatingCashflow": "-79517000", "capitalExpenditures": "3392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354757000", "cashflowFromInvestment": "255904000", "stockBasedCompensation": "357148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 2168521, "cost_of_revenue": 1143852.6, "gross_profit": 1024668, "ebit": -57515227, "ebitda": -56674287, "pretax_income": -57515228, "tax_provision": -77698, "net_income": -57437529, "net_income_to_common": -57437529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552804631, "total_current_assets": 750179319, "total_assets": 878742881, "short_term_debt": 4811502, "long_term_debt": null, "total_debt": 4811502, "total_liabilities": 163416796, "total_equity": 715326085, "shares_outstanding": 33025908, "goodwill_and_intangibles": 44279191 }, "cash_flow": { "operating_cash_flow": -150882142, "capital_expenditure": 4641077, "free_cash_flow": -146241065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304997, "ticker_id": 2886, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57515227", "ebitda": "-56674287", "netIncome": "-57437529", "grossProfit": "1024668", "depreciation": "None", "totalRevenue": "2168521", "costOfRevenue": "1143852.60", "interestIncome": "None", "incomeBeforeTax": "-57515228", "interestExpense": "None", "operatingIncome": "-51026663", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-77698", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52051331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29881229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1143852.60", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840940", "sellingGeneralAndAdministrative": "22170102", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25505404", "inventory": "4273073", "commonStock": "19767", "currentDebt": "None", "investments": "None", "totalAssets": "878742881", "longTermDebt": "None", "shortTermDebt": "4811502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18773787", "reportedCurrency": "None", "retainedEarnings": "-683207511.65", "totalLiabilities": "163416796", "otherCurrentAssets": "13989269", "totalCurrentAssets": "750179319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118160053", "currentNetReceivables": "60952291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128563561", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17642490", "totalShareholderEquity": "715326085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92713637", "totalCurrentLiabilities": "97896801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65519994", "cashAndShortTermInvestments": "552804631", "commonStockSharesOutstanding": "33025908", "intangibleAssetsExcludingGoodwill": "18773787", "cashAndCashEquivalentsAtCarryingValue": "552804631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-361515191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-4223210", "operatingCashflow": "-150882142", "capitalExpenditures": "4641077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92090402", "cashflowFromInvestment": "-112756334", "stockBasedCompensation": "608609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4892114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2168521, "cost_of_revenue": 1143852.6, "gross_profit": 1024668, "research_and_development": 29881229, "selling_general_admin": 22170102, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57515227, "depreciation_amortisation": 840940, "ebitda": -56674287, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -57515228, "tax_provision": -77698, "effective_tax_rate": null, "net_income": -57437529, "net_income_continuing_ops": null, "net_income_to_common": -57437529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552804631, "short_term_investments": 118160053, "net_receivables": 60952291, "inventory": 4273073, "other_current_assets": null, "total_current_assets": 750179319, "net_ppe": null, "goodwill": 25505404, "intangible_assets": 18773787, "goodwill_and_intangibles": 44279191, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128563561, "total_assets": 878742881, "short_term_debt": 4811502, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97896801, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65519994, "total_liabilities": 163416796, "total_debt": 4811502, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683207511.65, "total_equity": 715326085, "shares_outstanding": 33025908, "operating_cash_flow": -150882142, "stock_based_compensation": 608609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4641077, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112756334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92090402, "free_cash_flow": -146241065, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57515227", "ebitda": "-56674287", "netIncome": "-57437529", "grossProfit": "1024668", "depreciation": "None", "totalRevenue": "2168521", "costOfRevenue": "1143852.60", "interestIncome": "None", "incomeBeforeTax": "-57515228", "interestExpense": "None", "operatingIncome": "-51026663", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-77698", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52051331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29881229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1143852.60", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840940", "sellingGeneralAndAdministrative": "22170102", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25505404", "inventory": "4273073", "commonStock": "19767", "currentDebt": "None", "investments": "None", "totalAssets": "878742881", "longTermDebt": "None", "shortTermDebt": "4811502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18773787", "reportedCurrency": "None", "retainedEarnings": "-683207511.65", "totalLiabilities": "163416796", "otherCurrentAssets": "13989269", "totalCurrentAssets": "750179319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118160053", "currentNetReceivables": "60952291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128563561", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17642490", "totalShareholderEquity": "715326085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92713637", "totalCurrentLiabilities": "97896801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65519994", "cashAndShortTermInvestments": "552804631", "commonStockSharesOutstanding": "33025908", "intangibleAssetsExcludingGoodwill": "18773787", "cashAndCashEquivalentsAtCarryingValue": "552804631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-361515191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-4223210", "operatingCashflow": "-150882142", "capitalExpenditures": "4641077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92090402", "cashflowFromInvestment": "-112756334", "stockBasedCompensation": "608609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4892114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 36171813, "cost_of_revenue": null, "gross_profit": 36171813, "ebit": 11351039, "ebitda": 11893521, "pretax_income": 11328598, "tax_provision": 286787, "net_income": 11041811, "net_income_to_common": 11041811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727664148, "total_current_assets": 817098993, "total_assets": 968499495, "short_term_debt": 1232147, "long_term_debt": null, "total_debt": 1232147, "total_liabilities": 108053457, "total_equity": 860446038, "shares_outstanding": 29722429, "goodwill_and_intangibles": 43276246 }, "cash_flow": { "operating_cash_flow": 62814152, "capital_expenditure": 1160202, "free_cash_flow": 63974354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305002, "ticker_id": 2886, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11351039", "ebitda": "11893521", "netIncome": "11041811", "grossProfit": "36171813", "depreciation": "None", "totalRevenue": "36171813", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "11328598", "interestExpense": "22439", "operatingIncome": "3647738", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "286787", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32524075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23088562", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542482", "sellingGeneralAndAdministrative": "9435512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24859170", "inventory": "None", "commonStock": "17431", "currentDebt": "None", "investments": "None", "totalAssets": "968499495", "longTermDebt": "None", "shortTermDebt": "1232147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18417076", "reportedCurrency": "None", "retainedEarnings": "-309381326", "totalLiabilities": "108053457", "otherCurrentAssets": "13372885", "totalCurrentAssets": "817098993", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4821248", "currentNetReceivables": "71240710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151400501", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2079574", "totalShareholderEquity": "860446038", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85714853", "totalCurrentLiabilities": "88095201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19958255", "cashAndShortTermInvestments": "727664148", "commonStockSharesOutstanding": "29722429", "intangibleAssetsExcludingGoodwill": "18417076", "cashAndCashEquivalentsAtCarryingValue": "727664148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68226457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "62814152", "capitalExpenditures": "1160202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "498459023", "cashflowFromInvestment": "-29251542", "stockBasedCompensation": "493464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5050393", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3253584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36171813, "cost_of_revenue": null, "gross_profit": 36171813, "research_and_development": 23088562, "selling_general_admin": 9435512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11351039, "depreciation_amortisation": 542482, "ebitda": 11893521, "interest_expense": 22439, "interest_income": null, "other_non_operating": null, "pretax_income": 11328598, "tax_provision": 286787, "effective_tax_rate": null, "net_income": 11041811, "net_income_continuing_ops": null, "net_income_to_common": 11041811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727664148, "short_term_investments": 4821248, "net_receivables": 71240710, "inventory": null, "other_current_assets": null, "total_current_assets": 817098993, "net_ppe": null, "goodwill": 24859170, "intangible_assets": 18417076, "goodwill_and_intangibles": 43276246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151400501, "total_assets": 968499495, "short_term_debt": 1232147, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88095201, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19958255, "total_liabilities": 108053457, "total_debt": 1232147, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309381326, "total_equity": 860446038, "shares_outstanding": 29722429, "operating_cash_flow": 62814152, "stock_based_compensation": 493464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1160202, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29251542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 498459023, "free_cash_flow": 63974354, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11351039", "ebitda": "11893521", "netIncome": "11041811", "grossProfit": "36171813", "depreciation": "None", "totalRevenue": "36171813", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "11328598", "interestExpense": "22439", "operatingIncome": "3647738", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "286787", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32524075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23088562", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542482", "sellingGeneralAndAdministrative": "9435512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24859170", "inventory": "None", "commonStock": "17431", "currentDebt": "None", "investments": "None", "totalAssets": "968499495", "longTermDebt": "None", "shortTermDebt": "1232147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18417076", "reportedCurrency": "None", "retainedEarnings": "-309381326", "totalLiabilities": "108053457", "otherCurrentAssets": "13372885", "totalCurrentAssets": "817098993", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4821248", "currentNetReceivables": "71240710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151400501", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2079574", "totalShareholderEquity": "860446038", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85714853", "totalCurrentLiabilities": "88095201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19958255", "cashAndShortTermInvestments": "727664148", "commonStockSharesOutstanding": "29722429", "intangibleAssetsExcludingGoodwill": "18417076", "cashAndCashEquivalentsAtCarryingValue": "727664148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68226457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "62814152", "capitalExpenditures": "1160202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "498459023", "cashflowFromInvestment": "-29251542", "stockBasedCompensation": "493464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5050393", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3253584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 123832000, "cost_of_revenue": 59785000, "gross_profit": 64047000, "ebit": 29428000, "ebitda": 29428000, "pretax_income": 29428000, "tax_provision": 7274000, "net_income": 22154000, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487617000, "total_current_assets": 514117000, "total_assets": 7401977000, "short_term_debt": 425000000, "long_term_debt": 1748368000, "total_debt": 2173368000, "total_liabilities": 6811984000, "total_equity": 589993000, "shares_outstanding": 15330785, "goodwill_and_intangibles": 1367000 }, "cash_flow": { "operating_cash_flow": 37692000, "capital_expenditure": 417000, "free_cash_flow": 38109000, "dividends_paid": 861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304977, "ticker_id": 2886, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "29428000", "netIncome": "22154000", "grossProfit": "64047000", "depreciation": "None", "totalRevenue": "123832000", "costOfRevenue": "59785000", "interestIncome": "101503000", "incomeBeforeTax": "29428000", "interestExpense": "60230000", "operatingIncome": "29428000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7274000", "reportedCurrency": "USD", "netInterestIncome": "41273000", "nonInterestIncome": "None", "operatingExpenses": "34619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1318000", "netIncomeFromContinuingOperations": "22154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204875000", "currentDebt": "None", "investments": "None", "totalAssets": "7401977000", "longTermDebt": "1748368000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1367000", "reportedCurrency": "USD", "retainedEarnings": "385206000", "totalLiabilities": "6811984000", "otherCurrentAssets": "-26500000", "totalCurrentAssets": "514117000", "currentLongTermDebt": "None", "longTermInvestments": "6223000", "shortTermInvestments": "4884000", "currentNetReceivables": "26500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6887860000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1749668000", "totalShareholderEquity": "589993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425000000", "totalCurrentLiabilities": "425000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6386984000", "cashAndShortTermInvestments": "487617000", "commonStockSharesOutstanding": "15330785", "intangibleAssetsExcludingGoodwill": "1367000", "cashAndCashEquivalentsAtCarryingValue": "487617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22154000", "profitLoss": "None", "dividendPayout": "861000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37692000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342309000", "cashflowFromInvestment": "-388843000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123832000, "cost_of_revenue": 59785000, "gross_profit": 64047000, "research_and_development": null, "selling_general_admin": 1318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29428000, "depreciation_amortisation": null, "ebitda": 29428000, "interest_expense": 60230000, "interest_income": null, "other_non_operating": null, "pretax_income": 29428000, "tax_provision": 7274000, "effective_tax_rate": null, "net_income": 22154000, "net_income_continuing_ops": 22154000, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487617000, "short_term_investments": 4884000, "net_receivables": 26500000, "inventory": null, "other_current_assets": null, "total_current_assets": 514117000, "net_ppe": null, "goodwill": null, "intangible_assets": 1367000, "goodwill_and_intangibles": 1367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6887860000, "total_assets": 7401977000, "short_term_debt": 425000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425000000, "long_term_debt": 1748368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6386984000, "total_liabilities": 6811984000, "total_debt": 2173368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385206000, "total_equity": 589993000, "shares_outstanding": 15330785, "operating_cash_flow": 37692000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388843000, "dividends_paid": 861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 342309000, "free_cash_flow": 38109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "29428000", "netIncome": "22154000", "grossProfit": "64047000", "depreciation": "None", "totalRevenue": "123832000", "costOfRevenue": "59785000", "interestIncome": "101503000", "incomeBeforeTax": "29428000", "interestExpense": "60230000", "operatingIncome": "29428000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7274000", "reportedCurrency": "USD", "netInterestIncome": "41273000", "nonInterestIncome": "None", "operatingExpenses": "34619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1318000", "netIncomeFromContinuingOperations": "22154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204875000", "currentDebt": "None", "investments": "None", "totalAssets": "7401977000", "longTermDebt": "1748368000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1367000", "reportedCurrency": "USD", "retainedEarnings": "385206000", "totalLiabilities": "6811984000", "otherCurrentAssets": "-26500000", "totalCurrentAssets": "514117000", "currentLongTermDebt": "None", "longTermInvestments": "6223000", "shortTermInvestments": "4884000", "currentNetReceivables": "26500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6887860000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1749668000", "totalShareholderEquity": "589993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425000000", "totalCurrentLiabilities": "425000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6386984000", "cashAndShortTermInvestments": "487617000", "commonStockSharesOutstanding": "15330785", "intangibleAssetsExcludingGoodwill": "1367000", "cashAndCashEquivalentsAtCarryingValue": "487617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22154000", "profitLoss": "None", "dividendPayout": "861000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37692000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342309000", "cashflowFromInvestment": "-388843000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 127836000, "cost_of_revenue": 62018000, "gross_profit": 65818000, "ebit": 31968000, "ebitda": 31968000, "pretax_income": 31968000, "tax_provision": 8324999, "net_income": 23643000, "net_income_to_common": 23643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 516915000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 15257457, "goodwill_and_intangibles": 18561000 }, "cash_flow": { "operating_cash_flow": -28261000, "capital_expenditure": 508000, "free_cash_flow": -27753000, "dividends_paid": 2591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304978, "ticker_id": 2886, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "31968000", "netIncome": "23643000", "grossProfit": "65818000", "depreciation": "None", "totalRevenue": "127836000", "costOfRevenue": "62018000", "interestIncome": "106125000", "incomeBeforeTax": "31968000", "interestExpense": "62626000", "operatingIncome": "31968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8324999", "reportedCurrency": "USD", "netInterestIncome": "43499000", "nonInterestIncome": "None", "operatingExpenses": "33850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23906000", "netIncomeFromContinuingOperations": "23643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204875000", "currentDebt": "None", "investments": "None", "totalAssets": "7022825000", "longTermDebt": "96915000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18561000", "reportedCurrency": "USD", "retainedEarnings": "364366000", "totalLiabilities": "6453783000", "otherCurrentAssets": "-28300000", "totalCurrentAssets": "496459000", "currentLongTermDebt": "None", "longTermInvestments": "6085000", "shortTermInvestments": "4738000", "currentNetReceivables": "28300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526366000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27571000", "shortLongTermDebtTotal": "1536415000", "totalShareholderEquity": "569042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4869667000", "totalCurrentLiabilities": "4869667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584116000", "cashAndShortTermInvestments": "496459000", "commonStockSharesOutstanding": "15257457", "intangibleAssetsExcludingGoodwill": "18561000", "cashAndCashEquivalentsAtCarryingValue": "496459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23643000", "profitLoss": "None", "dividendPayout": "2591000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28261000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160069000", "cashflowFromInvestment": "-54511000", "stockBasedCompensation": "4327140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127836000, "cost_of_revenue": 62018000, "gross_profit": 65818000, "research_and_development": null, "selling_general_admin": 23906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31968000, "depreciation_amortisation": null, "ebitda": 31968000, "interest_expense": 62626000, "interest_income": null, "other_non_operating": null, "pretax_income": 31968000, "tax_provision": 8324999, "effective_tax_rate": null, "net_income": 23643000, "net_income_continuing_ops": 23643000, "net_income_to_common": 23643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496459000, "short_term_investments": 4738000, "net_receivables": 28300000, "inventory": null, "other_current_assets": null, "total_current_assets": 496459000, "net_ppe": null, "goodwill": null, "intangible_assets": 18561000, "goodwill_and_intangibles": 18561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6526366000, "total_assets": 7022825000, "short_term_debt": 420000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4869667000, "long_term_debt": 96915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1584116000, "total_liabilities": 6453783000, "total_debt": 516915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364366000, "total_equity": 569042000, "shares_outstanding": 15257457, "operating_cash_flow": -28261000, "stock_based_compensation": 4327140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54511000, "dividends_paid": 2591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160069000, "free_cash_flow": -27753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "31968000", "netIncome": "23643000", "grossProfit": "65818000", "depreciation": "None", "totalRevenue": "127836000", "costOfRevenue": "62018000", "interestIncome": "106125000", "incomeBeforeTax": "31968000", "interestExpense": "62626000", "operatingIncome": "31968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8324999", "reportedCurrency": "USD", "netInterestIncome": "43499000", "nonInterestIncome": "None", "operatingExpenses": "33850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23906000", "netIncomeFromContinuingOperations": "23643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204875000", "currentDebt": "None", "investments": "None", "totalAssets": "7022825000", "longTermDebt": "96915000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18561000", "reportedCurrency": "USD", "retainedEarnings": "364366000", "totalLiabilities": "6453783000", "otherCurrentAssets": "-28300000", "totalCurrentAssets": "496459000", "currentLongTermDebt": "None", "longTermInvestments": "6085000", "shortTermInvestments": "4738000", "currentNetReceivables": "28300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526366000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27571000", "shortLongTermDebtTotal": "1536415000", "totalShareholderEquity": "569042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4869667000", "totalCurrentLiabilities": "4869667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584116000", "cashAndShortTermInvestments": "496459000", "commonStockSharesOutstanding": "15257457", "intangibleAssetsExcludingGoodwill": "18561000", "cashAndCashEquivalentsAtCarryingValue": "496459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23643000", "profitLoss": "None", "dividendPayout": "2591000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28261000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160069000", "cashflowFromInvestment": "-54511000", "stockBasedCompensation": "4327140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 125865000, "cost_of_revenue": 62333000, "gross_profit": 63532000, "ebit": 29174000, "ebitda": 29935000, "pretax_income": 29174000, "tax_provision": 7001000, "net_income": 22173000, "net_income_to_common": 22173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419162000, "total_current_assets": 423914000, "total_assets": 6839580000, "short_term_debt": 75000000, "long_term_debt": 1398237000, "total_debt": 1473237000, "total_liabilities": 6216055000, "total_equity": 623525000, "shares_outstanding": 15363972, "goodwill_and_intangibles": 18423000 }, "cash_flow": { "operating_cash_flow": 90430000, "capital_expenditure": 794000, "free_cash_flow": 91224000, "dividends_paid": 2839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304980, "ticker_id": 2886, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29174000", "ebitda": "29935000", "netIncome": "22173000", "grossProfit": "63532000", "depreciation": "None", "totalRevenue": "125865000", "costOfRevenue": "62333000", "interestIncome": "101836000", "incomeBeforeTax": "29174000", "interestExpense": "61505000", "operatingIncome": "29174000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7001000", "reportedCurrency": "USD", "netInterestIncome": "40331000", "nonInterestIncome": "None", "operatingExpenses": "34358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000", "sellingGeneralAndAdministrative": "24336000", "netIncomeFromContinuingOperations": "22173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276885000", "currentDebt": "None", "investments": "None", "totalAssets": "6839580000", "longTermDebt": "1398237000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18423000", "reportedCurrency": "USD", "retainedEarnings": "346829000", "totalLiabilities": "6216055000", "otherCurrentAssets": "None", "totalCurrentAssets": "423914000", "currentLongTermDebt": "None", "longTermInvestments": "6094000", "shortTermInvestments": "4752000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6415666000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27658000", "shortLongTermDebtTotal": "1398237000", "totalShareholderEquity": "623525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4769637000", "totalCurrentLiabilities": "4769637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446418000", "cashAndShortTermInvestments": "419162000", "commonStockSharesOutstanding": "15363972", "intangibleAssetsExcludingGoodwill": "18423000", "cashAndCashEquivalentsAtCarryingValue": "419162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22173000", "profitLoss": "None", "dividendPayout": "2839000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90430000", "capitalExpenditures": "794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386770000", "cashflowFromInvestment": "-473697000", "stockBasedCompensation": "-4327140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125865000, "cost_of_revenue": 62333000, "gross_profit": 63532000, "research_and_development": null, "selling_general_admin": 24336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29174000, "depreciation_amortisation": 761000, "ebitda": 29935000, "interest_expense": 61505000, "interest_income": null, "other_non_operating": null, "pretax_income": 29174000, "tax_provision": 7001000, "effective_tax_rate": null, "net_income": 22173000, "net_income_continuing_ops": 22173000, "net_income_to_common": 22173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419162000, "short_term_investments": 4752000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 423914000, "net_ppe": null, "goodwill": null, "intangible_assets": 18423000, "goodwill_and_intangibles": 18423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6415666000, "total_assets": 6839580000, "short_term_debt": 75000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4769637000, "long_term_debt": 1398237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446418000, "total_liabilities": 6216055000, "total_debt": 1473237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346829000, "total_equity": 623525000, "shares_outstanding": 15363972, "operating_cash_flow": 90430000, "stock_based_compensation": -4327140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473697000, "dividends_paid": 2839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386770000, "free_cash_flow": 91224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29174000", "ebitda": "29935000", "netIncome": "22173000", "grossProfit": "63532000", "depreciation": "None", "totalRevenue": "125865000", "costOfRevenue": "62333000", "interestIncome": "101836000", "incomeBeforeTax": "29174000", "interestExpense": "61505000", "operatingIncome": "29174000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7001000", "reportedCurrency": "USD", "netInterestIncome": "40331000", "nonInterestIncome": "None", "operatingExpenses": "34358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000", "sellingGeneralAndAdministrative": "24336000", "netIncomeFromContinuingOperations": "22173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276885000", "currentDebt": "None", "investments": "None", "totalAssets": "6839580000", "longTermDebt": "1398237000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18423000", "reportedCurrency": "USD", "retainedEarnings": "346829000", "totalLiabilities": "6216055000", "otherCurrentAssets": "None", "totalCurrentAssets": "423914000", "currentLongTermDebt": "None", "longTermInvestments": "6094000", "shortTermInvestments": "4752000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6415666000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27658000", "shortLongTermDebtTotal": "1398237000", "totalShareholderEquity": "623525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4769637000", "totalCurrentLiabilities": "4769637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446418000", "cashAndShortTermInvestments": "419162000", "commonStockSharesOutstanding": "15363972", "intangibleAssetsExcludingGoodwill": "18423000", "cashAndCashEquivalentsAtCarryingValue": "419162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22173000", "profitLoss": "None", "dividendPayout": "2839000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90430000", "capitalExpenditures": "794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386770000", "cashflowFromInvestment": "-473697000", "stockBasedCompensation": "-4327140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 115531000, "cost_of_revenue": 57156000, "gross_profit": 58375000, "ebit": 26653000, "ebitda": 27414000, "pretax_income": 26653000, "tax_provision": 6309000, "net_income": 20344000, "net_income_to_common": 20344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165404000, "total_current_assets": 167640000, "total_assets": 206708000, "short_term_debt": 853000, "long_term_debt": 1304110000, "total_debt": 1304963000, "total_liabilities": 9975000, "total_equity": 196733000, "shares_outstanding": 15312592, "goodwill_and_intangibles": 1806000 }, "cash_flow": { "operating_cash_flow": -72302000, "capital_expenditure": 1141000, "free_cash_flow": -71161000, "dividends_paid": 3156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304981, "ticker_id": 2886, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26653000", "ebitda": "27414000", "netIncome": "20344000", "grossProfit": "58375000", "depreciation": "None", "totalRevenue": "115531000", "costOfRevenue": "57156000", "interestIncome": "93093000", "incomeBeforeTax": "26653000", "interestExpense": "56573000", "operatingIncome": "26653000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6309000", "reportedCurrency": "USD", "netInterestIncome": "36520000", "nonInterestIncome": "None", "operatingExpenses": "31722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000", "sellingGeneralAndAdministrative": "22234000", "netIncomeFromContinuingOperations": "20344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "206708000", "longTermDebt": "1304110000", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1806000", "reportedCurrency": "USD", "retainedEarnings": "-1294693000", "totalLiabilities": "9975000", "otherCurrentAssets": "None", "totalCurrentAssets": "167640000", "currentLongTermDebt": "None", "longTermInvestments": "10114000", "shortTermInvestments": "210000", "currentNetReceivables": "2026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39068000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27479000", "shortLongTermDebtTotal": "3481000", "totalShareholderEquity": "196733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6494000", "totalCurrentLiabilities": "7347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2628000", "cashAndShortTermInvestments": "165404000", "commonStockSharesOutstanding": "15312592", "intangibleAssetsExcludingGoodwill": "1806000", "cashAndCashEquivalentsAtCarryingValue": "165404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20344000", "profitLoss": "None", "dividendPayout": "3156000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72302000", "capitalExpenditures": "1141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552484000", "cashflowFromInvestment": "-386022000", "stockBasedCompensation": "2149170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115531000, "cost_of_revenue": 57156000, "gross_profit": 58375000, "research_and_development": 3294000, "selling_general_admin": 22234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26653000, "depreciation_amortisation": 761000, "ebitda": 27414000, "interest_expense": 56573000, "interest_income": null, "other_non_operating": null, "pretax_income": 26653000, "tax_provision": 6309000, "effective_tax_rate": null, "net_income": 20344000, "net_income_continuing_ops": 20344000, "net_income_to_common": 20344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165404000, "short_term_investments": 210000, "net_receivables": 2026000, "inventory": null, "other_current_assets": null, "total_current_assets": 167640000, "net_ppe": null, "goodwill": null, "intangible_assets": 1806000, "goodwill_and_intangibles": 1806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39068000, "total_assets": 206708000, "short_term_debt": 853000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7347000, "long_term_debt": 1304110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2628000, "total_liabilities": 9975000, "total_debt": 1304963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1294693000, "total_equity": 196733000, "shares_outstanding": 15312592, "operating_cash_flow": -72302000, "stock_based_compensation": 2149170, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386022000, "dividends_paid": 3156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552484000, "free_cash_flow": -71161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26653000", "ebitda": "27414000", "netIncome": "20344000", "grossProfit": "58375000", "depreciation": "None", "totalRevenue": "115531000", "costOfRevenue": "57156000", "interestIncome": "93093000", "incomeBeforeTax": "26653000", "interestExpense": "56573000", "operatingIncome": "26653000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6309000", "reportedCurrency": "USD", "netInterestIncome": "36520000", "nonInterestIncome": "None", "operatingExpenses": "31722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000", "sellingGeneralAndAdministrative": "22234000", "netIncomeFromContinuingOperations": "20344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "206708000", "longTermDebt": "1304110000", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1806000", "reportedCurrency": "USD", "retainedEarnings": "-1294693000", "totalLiabilities": "9975000", "otherCurrentAssets": "None", "totalCurrentAssets": "167640000", "currentLongTermDebt": "None", "longTermInvestments": "10114000", "shortTermInvestments": "210000", "currentNetReceivables": "2026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39068000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27479000", "shortLongTermDebtTotal": "3481000", "totalShareholderEquity": "196733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6494000", "totalCurrentLiabilities": "7347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2628000", "cashAndShortTermInvestments": "165404000", "commonStockSharesOutstanding": "15312592", "intangibleAssetsExcludingGoodwill": "1806000", "cashAndCashEquivalentsAtCarryingValue": "165404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20344000", "profitLoss": "None", "dividendPayout": "3156000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72302000", "capitalExpenditures": "1141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552484000", "cashflowFromInvestment": "-386022000", "stockBasedCompensation": "2149170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 102023000, "cost_of_revenue": 50056000, "gross_profit": 51967000, "ebit": 22595000, "ebitda": 23403000, "pretax_income": 22595000, "tax_provision": 5348000, "net_income": 17247000, "net_income_to_common": 17247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53597000, "total_current_assets": 173233000, "total_assets": 208941000, "short_term_debt": 835000, "long_term_debt": 1400317000, "total_debt": 1401152000, "total_liabilities": 10600000, "total_equity": 198341000, "shares_outstanding": 13238629, "goodwill_and_intangibles": 17445000 }, "cash_flow": { "operating_cash_flow": 54424000, "capital_expenditure": 322000, "free_cash_flow": 54746000, "dividends_paid": 2847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304982, "ticker_id": 2886, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22595000", "ebitda": "23403000", "netIncome": "17247000", "grossProfit": "51967000", "depreciation": "None", "totalRevenue": "102023000", "costOfRevenue": "50056000", "interestIncome": "79150000", "incomeBeforeTax": "22595000", "interestExpense": "48761000", "operatingIncome": "22595000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5348000", "reportedCurrency": "USD", "netInterestIncome": "30389000", "nonInterestIncome": "None", "operatingExpenses": "29372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000", "sellingGeneralAndAdministrative": "20443000", "netIncomeFromContinuingOperations": "17247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "208941000", "longTermDebt": "1400317000", "shortTermDebt": "835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17445000", "reportedCurrency": "USD", "retainedEarnings": "-1289189000", "totalLiabilities": "10600000", "otherCurrentAssets": "24050000", "totalCurrentAssets": "173233000", "currentLongTermDebt": "None", "longTermInvestments": "9919000", "shortTermInvestments": "115025000", "currentNetReceivables": "4611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26952000", "shortLongTermDebtTotal": "3684000", "totalShareholderEquity": "198341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6916000", "totalCurrentLiabilities": "7751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2849000", "cashAndShortTermInvestments": "53597000", "commonStockSharesOutstanding": "13238629", "intangibleAssetsExcludingGoodwill": "17445000", "cashAndCashEquivalentsAtCarryingValue": "53597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17247000", "profitLoss": "None", "dividendPayout": "2847000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54424000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "606294000", "cashflowFromInvestment": "-715514000", "stockBasedCompensation": "2177970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102023000, "cost_of_revenue": 50056000, "gross_profit": 51967000, "research_and_development": 777000, "selling_general_admin": 20443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22595000, "depreciation_amortisation": 808000, "ebitda": 23403000, "interest_expense": 48761000, "interest_income": null, "other_non_operating": null, "pretax_income": 22595000, "tax_provision": 5348000, "effective_tax_rate": null, "net_income": 17247000, "net_income_continuing_ops": 17247000, "net_income_to_common": 17247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53597000, "short_term_investments": 115025000, "net_receivables": 4611000, "inventory": null, "other_current_assets": null, "total_current_assets": 173233000, "net_ppe": null, "goodwill": null, "intangible_assets": 17445000, "goodwill_and_intangibles": 17445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35708000, "total_assets": 208941000, "short_term_debt": 835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7751000, "long_term_debt": 1400317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2849000, "total_liabilities": 10600000, "total_debt": 1401152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1289189000, "total_equity": 198341000, "shares_outstanding": 13238629, "operating_cash_flow": 54424000, "stock_based_compensation": 2177970, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -715514000, "dividends_paid": 2847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 606294000, "free_cash_flow": 54746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22595000", "ebitda": "23403000", "netIncome": "17247000", "grossProfit": "51967000", "depreciation": "None", "totalRevenue": "102023000", "costOfRevenue": "50056000", "interestIncome": "79150000", "incomeBeforeTax": "22595000", "interestExpense": "48761000", "operatingIncome": "22595000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5348000", "reportedCurrency": "USD", "netInterestIncome": "30389000", "nonInterestIncome": "None", "operatingExpenses": "29372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000", "sellingGeneralAndAdministrative": "20443000", "netIncomeFromContinuingOperations": "17247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "208941000", "longTermDebt": "1400317000", "shortTermDebt": "835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17445000", "reportedCurrency": "USD", "retainedEarnings": "-1289189000", "totalLiabilities": "10600000", "otherCurrentAssets": "24050000", "totalCurrentAssets": "173233000", "currentLongTermDebt": "None", "longTermInvestments": "9919000", "shortTermInvestments": "115025000", "currentNetReceivables": "4611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26952000", "shortLongTermDebtTotal": "3684000", "totalShareholderEquity": "198341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6916000", "totalCurrentLiabilities": "7751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2849000", "cashAndShortTermInvestments": "53597000", "commonStockSharesOutstanding": "13238629", "intangibleAssetsExcludingGoodwill": "17445000", "cashAndCashEquivalentsAtCarryingValue": "53597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17247000", "profitLoss": "None", "dividendPayout": "2847000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54424000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "606294000", "cashflowFromInvestment": "-715514000", "stockBasedCompensation": "2177970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 96314000, "cost_of_revenue": 52233000, "gross_profit": 44081000, "ebit": 14646000, "ebitda": 15568000, "pretax_income": 14646000, "tax_provision": 3656000, "net_income": 10990000, "net_income_to_common": 10990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376295000, "total_current_assets": 384871000, "total_assets": 5224011000, "short_term_debt": 143750000, "long_term_debt": 1302683000, "total_debt": 1446433000, "total_liabilities": 4761521000, "total_equity": 462490000, "shares_outstanding": 25685000, "goodwill_and_intangibles": 17232000 }, "cash_flow": { "operating_cash_flow": 10617000, "capital_expenditure": 90000, "free_cash_flow": 10707000, "dividends_paid": 2788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304983, "ticker_id": 2886, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14646000", "ebitda": "15568000", "netIncome": "10990000", "grossProfit": "44081000", "depreciation": "None", "totalRevenue": "96314000", "costOfRevenue": "52233000", "interestIncome": "82701000", "incomeBeforeTax": "14646000", "interestExpense": "52679000", "operatingIncome": "14646000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3656000", "reportedCurrency": "USD", "netInterestIncome": "30022000", "nonInterestIncome": "None", "operatingExpenses": "29435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000", "sellingGeneralAndAdministrative": "18974000", "netIncomeFromContinuingOperations": "10990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5224011000", "longTermDebt": "1302683000", "shortTermDebt": "143750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17232000", "reportedCurrency": "USD", "retainedEarnings": "295967000", "totalLiabilities": "4761521000", "otherCurrentAssets": "None", "totalCurrentAssets": "384871000", "currentLongTermDebt": "None", "longTermInvestments": "9881000", "shortTermInvestments": "8576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4839140000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27292000", "shortLongTermDebtTotal": "1302683000", "totalShareholderEquity": "462490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3278805000", "totalCurrentLiabilities": "3422555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1338966000", "cashAndShortTermInvestments": "376295000", "commonStockSharesOutstanding": "25685000", "intangibleAssetsExcludingGoodwill": "17232000", "cashAndCashEquivalentsAtCarryingValue": "376295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10990000", "profitLoss": "None", "dividendPayout": "2788000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10617000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160983000", "cashflowFromInvestment": "85910000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96314000, "cost_of_revenue": 52233000, "gross_profit": 44081000, "research_and_development": null, "selling_general_admin": 18974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14646000, "depreciation_amortisation": 922000, "ebitda": 15568000, "interest_expense": 52679000, "interest_income": null, "other_non_operating": null, "pretax_income": 14646000, "tax_provision": 3656000, "effective_tax_rate": null, "net_income": 10990000, "net_income_continuing_ops": 10990000, "net_income_to_common": 10990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376295000, "short_term_investments": 8576000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 384871000, "net_ppe": null, "goodwill": null, "intangible_assets": 17232000, "goodwill_and_intangibles": 17232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4839140000, "total_assets": 5224011000, "short_term_debt": 143750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3422555000, "long_term_debt": 1302683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1338966000, "total_liabilities": 4761521000, "total_debt": 1446433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295967000, "total_equity": 462490000, "shares_outstanding": 25685000, "operating_cash_flow": 10617000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85910000, "dividends_paid": 2788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160983000, "free_cash_flow": 10707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14646000", "ebitda": "15568000", "netIncome": "10990000", "grossProfit": "44081000", "depreciation": "None", "totalRevenue": "96314000", "costOfRevenue": "52233000", "interestIncome": "82701000", "incomeBeforeTax": "14646000", "interestExpense": "52679000", "operatingIncome": "14646000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3656000", "reportedCurrency": "USD", "netInterestIncome": "30022000", "nonInterestIncome": "None", "operatingExpenses": "29435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000", "sellingGeneralAndAdministrative": "18974000", "netIncomeFromContinuingOperations": "10990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5224011000", "longTermDebt": "1302683000", "shortTermDebt": "143750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17232000", "reportedCurrency": "USD", "retainedEarnings": "295967000", "totalLiabilities": "4761521000", "otherCurrentAssets": "None", "totalCurrentAssets": "384871000", "currentLongTermDebt": "None", "longTermInvestments": "9881000", "shortTermInvestments": "8576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4839140000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27292000", "shortLongTermDebtTotal": "1302683000", "totalShareholderEquity": "462490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3278805000", "totalCurrentLiabilities": "3422555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1338966000", "cashAndShortTermInvestments": "376295000", "commonStockSharesOutstanding": "25685000", "intangibleAssetsExcludingGoodwill": "17232000", "cashAndCashEquivalentsAtCarryingValue": "376295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10990000", "profitLoss": "None", "dividendPayout": "2788000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10617000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160983000", "cashflowFromInvestment": "85910000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 109109000, "cost_of_revenue": 55126000, "gross_profit": 53983000, "ebit": 24613000, "ebitda": 25554000, "pretax_income": 24613000, "tax_provision": 5913000, "net_income": 18700000, "net_income_to_common": 18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79327000, "total_current_assets": 188211000, "total_assets": 232682000, "short_term_debt": 753000, "long_term_debt": 1352647000, "total_debt": 1353400000, "total_liabilities": 14799000, "total_equity": 217883000, "shares_outstanding": 14917200, "goodwill_and_intangibles": 15482000 }, "cash_flow": { "operating_cash_flow": 45069000, "capital_expenditure": 438000, "free_cash_flow": 45507000, "dividends_paid": 3259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304985, "ticker_id": 2886, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24613000", "ebitda": "25554000", "netIncome": "18700000", "grossProfit": "53983000", "depreciation": "None", "totalRevenue": "109109000", "costOfRevenue": "55126000", "interestIncome": "83351000", "incomeBeforeTax": "24613000", "interestExpense": "54948000", "operatingIncome": "24613000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5913000", "reportedCurrency": "USD", "netInterestIncome": "28405000", "nonInterestIncome": "None", "operatingExpenses": "29370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000", "sellingGeneralAndAdministrative": "20779000", "netIncomeFromContinuingOperations": "18704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "232682000", "longTermDebt": "1352647000", "shortTermDebt": "753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15482000", "reportedCurrency": "USD", "retainedEarnings": "-1276976000", "totalLiabilities": "14799000", "otherCurrentAssets": "3820000", "totalCurrentAssets": "188211000", "currentLongTermDebt": "0", "longTermInvestments": "9757000", "shortTermInvestments": "105064000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27877000", "shortLongTermDebtTotal": "3781000", "totalShareholderEquity": "217883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11018000", "totalCurrentLiabilities": "11771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3028000", "cashAndShortTermInvestments": "79327000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "15482000", "cashAndCashEquivalentsAtCarryingValue": "79327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18700000", "profitLoss": "None", "dividendPayout": "3259000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45069000", "capitalExpenditures": "438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214052000", "cashflowFromInvestment": "-171765000", "stockBasedCompensation": "2105280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109109000, "cost_of_revenue": 55126000, "gross_profit": 53983000, "research_and_development": 4475000, "selling_general_admin": 20779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24613000, "depreciation_amortisation": 941000, "ebitda": 25554000, "interest_expense": 54948000, "interest_income": null, "other_non_operating": null, "pretax_income": 24613000, "tax_provision": 5913000, "effective_tax_rate": null, "net_income": 18700000, "net_income_continuing_ops": 18704000, "net_income_to_common": 18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79327000, "short_term_investments": 105064000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188211000, "net_ppe": null, "goodwill": null, "intangible_assets": 15482000, "goodwill_and_intangibles": 15482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44471000, "total_assets": 232682000, "short_term_debt": 753000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11771000, "long_term_debt": 1352647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3028000, "total_liabilities": 14799000, "total_debt": 1353400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1276976000, "total_equity": 217883000, "shares_outstanding": 14917200, "operating_cash_flow": 45069000, "stock_based_compensation": 2105280, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171765000, "dividends_paid": 3259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214052000, "free_cash_flow": 45507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24613000", "ebitda": "25554000", "netIncome": "18700000", "grossProfit": "53983000", "depreciation": "None", "totalRevenue": "109109000", "costOfRevenue": "55126000", "interestIncome": "83351000", "incomeBeforeTax": "24613000", "interestExpense": "54948000", "operatingIncome": "24613000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5913000", "reportedCurrency": "USD", "netInterestIncome": "28405000", "nonInterestIncome": "None", "operatingExpenses": "29370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000", "sellingGeneralAndAdministrative": "20779000", "netIncomeFromContinuingOperations": "18704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "232682000", "longTermDebt": "1352647000", "shortTermDebt": "753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15482000", "reportedCurrency": "USD", "retainedEarnings": "-1276976000", "totalLiabilities": "14799000", "otherCurrentAssets": "3820000", "totalCurrentAssets": "188211000", "currentLongTermDebt": "0", "longTermInvestments": "9757000", "shortTermInvestments": "105064000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27877000", "shortLongTermDebtTotal": "3781000", "totalShareholderEquity": "217883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11018000", "totalCurrentLiabilities": "11771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3028000", "cashAndShortTermInvestments": "79327000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "15482000", "cashAndCashEquivalentsAtCarryingValue": "79327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18700000", "profitLoss": "None", "dividendPayout": "3259000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45069000", "capitalExpenditures": "438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214052000", "cashflowFromInvestment": "-171765000", "stockBasedCompensation": "2105280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 95804000, "cost_of_revenue": 50600000, "gross_profit": 45204000, "ebit": 17404000, "ebitda": 18363000, "pretax_income": 17404000, "tax_provision": 4183000, "net_income": 13221000, "net_income_to_common": 13221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1104361000, "total_current_assets": 1674968000, "total_assets": 1844662000, "short_term_debt": 5356073, "long_term_debt": null, "total_debt": 5356073, "total_liabilities": 124956000, "total_equity": 1719706000, "shares_outstanding": 14917200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33880000, "capital_expenditure": 33000, "free_cash_flow": -33847000, "dividends_paid": 2477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304986, "ticker_id": 2886, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17404000", "ebitda": "18363000", "netIncome": "13221000", "grossProfit": "45204000", "depreciation": "None", "totalRevenue": "95804000", "costOfRevenue": "50600000", "interestIncome": "78899000", "incomeBeforeTax": "17404000", "interestExpense": "50302000", "operatingIncome": "17404000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4183000", "reportedCurrency": "USD", "netInterestIncome": "28597000", "nonInterestIncome": "None", "operatingExpenses": "27800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109443013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000", "sellingGeneralAndAdministrative": "20018000", "netIncomeFromContinuingOperations": "13221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138080", "currentDebt": "None", "investments": "None", "totalAssets": "1844662000", "longTermDebt": "None", "shortTermDebt": "5356073", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9131270000", "totalLiabilities": "124956000", "otherCurrentAssets": "167085000", "totalCurrentAssets": "1674968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "403522000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169694000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28771636", "totalShareholderEquity": "1719706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96183925", "totalCurrentLiabilities": "101540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23416000", "cashAndShortTermInvestments": "1104361000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1104361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13221000", "profitLoss": "None", "dividendPayout": "2477000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33880000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327313000", "cashflowFromInvestment": "-184793000", "stockBasedCompensation": "8263033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95804000, "cost_of_revenue": 50600000, "gross_profit": 45204000, "research_and_development": 109443013, "selling_general_admin": 20018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17404000, "depreciation_amortisation": 959000, "ebitda": 18363000, "interest_expense": 50302000, "interest_income": null, "other_non_operating": null, "pretax_income": 17404000, "tax_provision": 4183000, "effective_tax_rate": null, "net_income": 13221000, "net_income_continuing_ops": 13221000, "net_income_to_common": 13221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1104361000, "short_term_investments": 403522000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1674968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169694000, "total_assets": 1844662000, "short_term_debt": 5356073, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23416000, "total_liabilities": 124956000, "total_debt": 5356073, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9131270000, "total_equity": 1719706000, "shares_outstanding": 14917200, "operating_cash_flow": -33880000, "stock_based_compensation": 8263033, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184793000, "dividends_paid": 2477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327313000, "free_cash_flow": -33847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17404000", "ebitda": "18363000", "netIncome": "13221000", "grossProfit": "45204000", "depreciation": "None", "totalRevenue": "95804000", "costOfRevenue": "50600000", "interestIncome": "78899000", "incomeBeforeTax": "17404000", "interestExpense": "50302000", "operatingIncome": "17404000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4183000", "reportedCurrency": "USD", "netInterestIncome": "28597000", "nonInterestIncome": "None", "operatingExpenses": "27800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109443013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000", "sellingGeneralAndAdministrative": "20018000", "netIncomeFromContinuingOperations": "13221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138080", "currentDebt": "None", "investments": "None", "totalAssets": "1844662000", "longTermDebt": "None", "shortTermDebt": "5356073", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9131270000", "totalLiabilities": "124956000", "otherCurrentAssets": "167085000", "totalCurrentAssets": "1674968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "403522000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169694000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28771636", "totalShareholderEquity": "1719706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96183925", "totalCurrentLiabilities": "101540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23416000", "cashAndShortTermInvestments": "1104361000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1104361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13221000", "profitLoss": "None", "dividendPayout": "2477000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33880000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327313000", "cashflowFromInvestment": "-184793000", "stockBasedCompensation": "8263033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 89229000, "cost_of_revenue": 45030000, "gross_profit": 44199000, "ebit": 16215000, "ebitda": 17194000, "pretax_income": 16215000, "tax_provision": 3964000, "net_income": 12251000, "net_income_to_common": 12251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141445000, "total_current_assets": 2336669000, "total_assets": 2612967000, "short_term_debt": 51860000, "long_term_debt": null, "total_debt": 51860000, "total_liabilities": -1751578000, "total_equity": 1751578000, "shares_outstanding": 14917200, "goodwill_and_intangibles": 118110000 }, "cash_flow": { "operating_cash_flow": -939000, "capital_expenditure": 557000, "free_cash_flow": -382000, "dividends_paid": 3056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304987, "ticker_id": 2886, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16215000", "ebitda": "17194000", "netIncome": "12251000", "grossProfit": "44199000", "depreciation": "None", "totalRevenue": "89229000", "costOfRevenue": "45030000", "interestIncome": "72582000", "incomeBeforeTax": "16215000", "interestExpense": "45387000", "operatingIncome": "16215000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3964000", "reportedCurrency": "USD", "netInterestIncome": "27195000", "nonInterestIncome": "None", "operatingExpenses": "27984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38950987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979000", "sellingGeneralAndAdministrative": "18020000", "netIncomeFromContinuingOperations": "12251000" }, "balance": { "goodwill": "None", "inventory": "28955000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2612967000", "longTermDebt": "None", "shortTermDebt": "51860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "118110000", "reportedCurrency": "None", "retainedEarnings": "-8327844000", "totalLiabilities": "-1751578000", "otherCurrentAssets": "-2250825000", "totalCurrentAssets": "2336669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143221000", "currentNetReceivables": "1833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133872000", "totalShareholderEquity": "1751578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348740000", "totalCurrentLiabilities": "411814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1751578000", "cashAndShortTermInvestments": "2141445000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "118110000", "cashAndCashEquivalentsAtCarryingValue": "2141445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12251000", "profitLoss": "None", "dividendPayout": "3056000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-939000", "capitalExpenditures": "557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82449000", "cashflowFromInvestment": "-188645000", "stockBasedCompensation": "-13718950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89229000, "cost_of_revenue": 45030000, "gross_profit": 44199000, "research_and_development": 38950987, "selling_general_admin": 18020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16215000, "depreciation_amortisation": 979000, "ebitda": 17194000, "interest_expense": 45387000, "interest_income": null, "other_non_operating": null, "pretax_income": 16215000, "tax_provision": 3964000, "effective_tax_rate": null, "net_income": 12251000, "net_income_continuing_ops": 12251000, "net_income_to_common": 12251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2141445000, "short_term_investments": 143221000, "net_receivables": 1833000, "inventory": 28955000, "other_current_assets": null, "total_current_assets": 2336669000, "net_ppe": null, "goodwill": null, "intangible_assets": 118110000, "goodwill_and_intangibles": 118110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276298000, "total_assets": 2612967000, "short_term_debt": 51860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411814000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1751578000, "total_liabilities": -1751578000, "total_debt": 51860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8327844000, "total_equity": 1751578000, "shares_outstanding": 14917200, "operating_cash_flow": -939000, "stock_based_compensation": -13718950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188645000, "dividends_paid": 3056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82449000, "free_cash_flow": -382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16215000", "ebitda": "17194000", "netIncome": "12251000", "grossProfit": "44199000", "depreciation": "None", "totalRevenue": "89229000", "costOfRevenue": "45030000", "interestIncome": "72582000", "incomeBeforeTax": "16215000", "interestExpense": "45387000", "operatingIncome": "16215000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3964000", "reportedCurrency": "USD", "netInterestIncome": "27195000", "nonInterestIncome": "None", "operatingExpenses": "27984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38950987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979000", "sellingGeneralAndAdministrative": "18020000", "netIncomeFromContinuingOperations": "12251000" }, "balance": { "goodwill": "None", "inventory": "28955000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2612967000", "longTermDebt": "None", "shortTermDebt": "51860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "118110000", "reportedCurrency": "None", "retainedEarnings": "-8327844000", "totalLiabilities": "-1751578000", "otherCurrentAssets": "-2250825000", "totalCurrentAssets": "2336669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143221000", "currentNetReceivables": "1833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133872000", "totalShareholderEquity": "1751578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348740000", "totalCurrentLiabilities": "411814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1751578000", "cashAndShortTermInvestments": "2141445000", "commonStockSharesOutstanding": "14917200", "intangibleAssetsExcludingGoodwill": "118110000", "cashAndCashEquivalentsAtCarryingValue": "2141445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12251000", "profitLoss": "None", "dividendPayout": "3056000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-939000", "capitalExpenditures": "557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82449000", "cashflowFromInvestment": "-188645000", "stockBasedCompensation": "-13718950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 76613000, "cost_of_revenue": 44446000, "gross_profit": 32167000, "ebit": 2306000, "ebitda": 3285000, "pretax_income": 2306000, "tax_provision": 649000, "net_income": 1657000, "net_income_to_common": 1657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351890000, "total_current_assets": 366617000, "total_assets": 4758479000, "short_term_debt": null, "long_term_debt": 1314368000, "total_debt": 1314368000, "total_liabilities": 4327859000, "total_equity": 430620000, "shares_outstanding": 25689560, "goodwill_and_intangibles": 99880000 }, "cash_flow": { "operating_cash_flow": 117237000, "capital_expenditure": 368000, "free_cash_flow": 117605000, "dividends_paid": 3053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304988, "ticker_id": 2886, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2306000", "ebitda": "3285000", "netIncome": "1657000", "grossProfit": "32167000", "depreciation": "None", "totalRevenue": "76613000", "costOfRevenue": "44446000", "interestIncome": "71920000", "incomeBeforeTax": "2306000", "interestExpense": "45591000", "operatingIncome": "2306000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "26329000", "nonInterestIncome": "None", "operatingExpenses": "29861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979000", "sellingGeneralAndAdministrative": "18475000", "netIncomeFromContinuingOperations": "1657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4758479000", "longTermDebt": "1314368000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99880000", "reportedCurrency": "USD", "retainedEarnings": "251375000", "totalLiabilities": "4327859000", "otherCurrentAssets": "None", "totalCurrentAssets": "366617000", "currentLongTermDebt": "None", "longTermInvestments": "16045000", "shortTermInvestments": "14727000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4391862000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314368000", "totalShareholderEquity": "430620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2925558000", "totalCurrentLiabilities": "2925558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1402301000", "cashAndShortTermInvestments": "351890000", "commonStockSharesOutstanding": "25689560", "intangibleAssetsExcludingGoodwill": "99880000", "cashAndCashEquivalentsAtCarryingValue": "351890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1657000", "profitLoss": "None", "dividendPayout": "3053000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117237000", "capitalExpenditures": "368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127421000", "cashflowFromInvestment": "-107283000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76613000, "cost_of_revenue": 44446000, "gross_profit": 32167000, "research_and_development": null, "selling_general_admin": 18475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2306000, "depreciation_amortisation": 979000, "ebitda": 3285000, "interest_expense": 45591000, "interest_income": null, "other_non_operating": null, "pretax_income": 2306000, "tax_provision": 649000, "effective_tax_rate": null, "net_income": 1657000, "net_income_continuing_ops": 1657000, "net_income_to_common": 1657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351890000, "short_term_investments": 14727000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 366617000, "net_ppe": null, "goodwill": null, "intangible_assets": 99880000, "goodwill_and_intangibles": 99880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4391862000, "total_assets": 4758479000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2925558000, "long_term_debt": 1314368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1402301000, "total_liabilities": 4327859000, "total_debt": 1314368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251375000, "total_equity": 430620000, "shares_outstanding": 25689560, "operating_cash_flow": 117237000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107283000, "dividends_paid": 3053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127421000, "free_cash_flow": 117605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2306000", "ebitda": "3285000", "netIncome": "1657000", "grossProfit": "32167000", "depreciation": "None", "totalRevenue": "76613000", "costOfRevenue": "44446000", "interestIncome": "71920000", "incomeBeforeTax": "2306000", "interestExpense": "45591000", "operatingIncome": "2306000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "26329000", "nonInterestIncome": "None", "operatingExpenses": "29861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979000", "sellingGeneralAndAdministrative": "18475000", "netIncomeFromContinuingOperations": "1657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4758479000", "longTermDebt": "1314368000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99880000", "reportedCurrency": "USD", "retainedEarnings": "251375000", "totalLiabilities": "4327859000", "otherCurrentAssets": "None", "totalCurrentAssets": "366617000", "currentLongTermDebt": "None", "longTermInvestments": "16045000", "shortTermInvestments": "14727000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4391862000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314368000", "totalShareholderEquity": "430620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2925558000", "totalCurrentLiabilities": "2925558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1402301000", "cashAndShortTermInvestments": "351890000", "commonStockSharesOutstanding": "25689560", "intangibleAssetsExcludingGoodwill": "99880000", "cashAndCashEquivalentsAtCarryingValue": "351890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1657000", "profitLoss": "None", "dividendPayout": "3053000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117237000", "capitalExpenditures": "368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127421000", "cashflowFromInvestment": "-107283000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 315000, "cost_of_revenue": null, "gross_profit": 315000, "ebit": -282123500, "ebitda": -10634000, "pretax_income": -8221000, "tax_provision": null, "net_income": -33256000, "net_income_to_common": -33256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141445000, "total_current_assets": 2336669000, "total_assets": 2612967000, "short_term_debt": 51860000, "long_term_debt": null, "total_debt": 51860000, "total_liabilities": 894811000, "total_equity": 1718156000, "shares_outstanding": 13043286, "goodwill_and_intangibles": 118110000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304990, "ticker_id": 2886, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-282123500", "ebitda": "-10634000", "netIncome": "-33256000", "grossProfit": "315000", "depreciation": "None", "totalRevenue": "315000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8221000", "interestExpense": "None", "operatingIncome": "-10634000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6335000", "sellingGeneralAndAdministrative": "5861000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2612967000", "longTermDebt": "None", "shortTermDebt": "51860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "118110000", "reportedCurrency": "None", "retainedEarnings": "-8327844000", "totalLiabilities": "894811000", "otherCurrentAssets": "47140000", "totalCurrentAssets": "2336669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148084000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74959000", "totalShareholderEquity": "1718156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359954000", "totalCurrentLiabilities": "411814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482997000", "cashAndShortTermInvestments": "2141445000", "commonStockSharesOutstanding": "13043286", "intangibleAssetsExcludingGoodwill": "118110000", "cashAndCashEquivalentsAtCarryingValue": "2141445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315000, "cost_of_revenue": null, "gross_profit": 315000, "research_and_development": 5088000, "selling_general_admin": 5861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -282123500, "depreciation_amortisation": 6335000, "ebitda": -10634000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8221000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33256000, "net_income_continuing_ops": null, "net_income_to_common": -33256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2141445000, "short_term_investments": 148084000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2336669000, "net_ppe": null, "goodwill": null, "intangible_assets": 118110000, "goodwill_and_intangibles": 118110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276298000, "total_assets": 2612967000, "short_term_debt": 51860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411814000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482997000, "total_liabilities": 894811000, "total_debt": 51860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8327844000, "total_equity": 1718156000, "shares_outstanding": 13043286, "operating_cash_flow": null, "stock_based_compensation": 29094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-282123500", "ebitda": "-10634000", "netIncome": "-33256000", "grossProfit": "315000", "depreciation": "None", "totalRevenue": "315000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8221000", "interestExpense": "None", "operatingIncome": "-10634000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6335000", "sellingGeneralAndAdministrative": "5861000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2612967000", "longTermDebt": "None", "shortTermDebt": "51860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "118110000", "reportedCurrency": "None", "retainedEarnings": "-8327844000", "totalLiabilities": "894811000", "otherCurrentAssets": "47140000", "totalCurrentAssets": "2336669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148084000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276298000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74959000", "totalShareholderEquity": "1718156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359954000", "totalCurrentLiabilities": "411814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482997000", "cashAndShortTermInvestments": "2141445000", "commonStockSharesOutstanding": "13043286", "intangibleAssetsExcludingGoodwill": "118110000", "cashAndCashEquivalentsAtCarryingValue": "2141445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "income_statement": { "revenue": 159000, "cost_of_revenue": null, "gross_profit": 159000, "ebit": -12050000, "ebitda": -12050000, "pretax_income": -27558000, "tax_provision": null, "net_income": -61466000, "net_income_to_common": -61466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325290468, "total_current_assets": 423894372, "total_assets": 484117979, "short_term_debt": 7898204, "long_term_debt": null, "total_debt": 7898204, "total_liabilities": 146807466, "total_equity": 337310513, "shares_outstanding": 13043286, "goodwill_and_intangibles": 38748379 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304991, "ticker_id": 2886, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:32.211215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12050000", "ebitda": "-12050000", "netIncome": "-61466000", "grossProfit": "159000", "depreciation": "None", "totalRevenue": "159000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27558000", "interestExpense": "None", "operatingIncome": "-12050000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335886000", "sellingGeneralAndAdministrative": "7920000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22412252", "inventory": "None", "commonStock": "18335", "currentDebt": "None", "investments": "None", "totalAssets": "484117979", "longTermDebt": "None", "shortTermDebt": "7898204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16336127", "reportedCurrency": "None", "retainedEarnings": "-1052544321.60", "totalLiabilities": "146807466", "otherCurrentAssets": "3721497", "totalCurrentAssets": "423894372", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80773249", "currentNetReceivables": "14109156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60223606", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10711351", "totalShareholderEquity": "337310513", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82056439", "totalCurrentLiabilities": "91410433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55397033", "cashAndShortTermInvestments": "325290468", "commonStockSharesOutstanding": "13043286", "intangibleAssetsExcludingGoodwill": "16336127", "cashAndCashEquivalentsAtCarryingValue": "325290468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-386398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "67407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159000, "cost_of_revenue": null, "gross_profit": 159000, "research_and_development": 4289000, "selling_general_admin": 7920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12050000, "depreciation_amortisation": 335886000, "ebitda": -12050000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27558000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61466000, "net_income_continuing_ops": null, "net_income_to_common": -61466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325290468, "short_term_investments": 80773249, "net_receivables": 14109156, "inventory": null, "other_current_assets": null, "total_current_assets": 423894372, "net_ppe": null, "goodwill": 22412252, "intangible_assets": 16336127, "goodwill_and_intangibles": 38748379, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60223606, "total_assets": 484117979, "short_term_debt": 7898204, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91410433, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55397033, "total_liabilities": 146807466, "total_debt": 7898204, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1052544321.6, "total_equity": 337310513, "shares_outstanding": 13043286, "operating_cash_flow": null, "stock_based_compensation": 67407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12050000", "ebitda": "-12050000", "netIncome": "-61466000", "grossProfit": "159000", "depreciation": "None", "totalRevenue": "159000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27558000", "interestExpense": "None", "operatingIncome": "-12050000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335886000", "sellingGeneralAndAdministrative": "7920000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22412252", "inventory": "None", "commonStock": "18335", "currentDebt": "None", "investments": "None", "totalAssets": "484117979", "longTermDebt": "None", "shortTermDebt": "7898204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16336127", "reportedCurrency": "None", "retainedEarnings": "-1052544321.60", "totalLiabilities": "146807466", "otherCurrentAssets": "3721497", "totalCurrentAssets": "423894372", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80773249", "currentNetReceivables": "14109156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60223606", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10711351", "totalShareholderEquity": "337310513", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82056439", "totalCurrentLiabilities": "91410433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55397033", "cashAndShortTermInvestments": "325290468", "commonStockSharesOutstanding": "13043286", "intangibleAssetsExcludingGoodwill": "16336127", "cashAndCashEquivalentsAtCarryingValue": "325290468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-386398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "67407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }