{ "ticker": { "uuid": "c98d4152-ca19-45c5-9d11-3e72e9eede83", "symbol": "NPB", "name": "Northpointe Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c98d4152-ca19-45c5-9d11-3e72e9eede83/", "api_url": "https://sharemaestro.com/factors/api/tickers/c98d4152-ca19-45c5-9d11-3e72e9eede83/" }, "latest_snapshot": { "ticker": { "uuid": "c98d4152-ca19-45c5-9d11-3e72e9eede83", "symbol": "NPB", "name": "Northpointe Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c98d4152-ca19-45c5-9d11-3e72e9eede83/", "api_url": "https://sharemaestro.com/factors/api/tickers/c98d4152-ca19-45c5-9d11-3e72e9eede83/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.75, "value": 0.72, "quality": 0.29, "momentum": 0.72, "coverage": 1, "confidence": 0.969, "delta": -2 }, "headline_factors": { "price": 18.79, "market_cap": 649792811.18, "pe_ratio": 7.3578, "earnings_yield": 0.0613, "ebitda_to_ev": 0.0625, "shareholder_yield": -0.0551, "roe": 0.1497, "piotroski_f_score": 5, "momentum_12_1": 0.1997, "volatility_252d": 0.2778 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 7.3578, "ev_ebitda": 16.0007, "earnings_yield": 0.0613, "fcf_yield": 0.0159, "shareholder_yield": -0.0551 }, "quality": { "roe": 0.1497, "roic": 0.0477, "gross_margin": 0.5106, "fcf_margin": 0.0617, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2227, "eps_growth_1y": 0.468, "fcf_growth_1y": -0.6055 }, "momentum": { "price_return_12m": 0.2646, "momentum_12_1": 0.1997, "relative_strength": 0.1156 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.29, "momentum_percentile": 0.72, "growth_composite": 2, "yield_composite": 99, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.45, "os": 0.77, "value": 0.72, "quality": 0.3, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 6.833, "earnings_yield": 0.0628, "shareholder_yield": -0.0593, "roe": 0.1497, "momentum_12_1": 0.3569 }, { "week_end_date": "2026-06-14", "price": 18.28, "os": 0.8, "value": 0.72, "quality": 0.33, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 7.1581, "earnings_yield": 0.0619, "shareholder_yield": -0.0566, "roe": 0.1497, "momentum_12_1": 0.3318 }, { "week_end_date": "2026-06-21", "price": 17.85, "os": 0.78, "value": 0.72, "quality": 0.31, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 6.9897, "earnings_yield": 0.0624, "shareholder_yield": -0.058, "roe": 0.1497, "momentum_12_1": 0.3344 }, { "week_end_date": "2026-06-28", "price": 18.91, "os": 0.79, "value": 0.71, "quality": 0.33, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 7.4047, "earnings_yield": 0.0612, "shareholder_yield": -0.0547, "roe": 0.1497, "momentum_12_1": 0.2115 }, { "week_end_date": "2026-07-05", "price": 18.95, "os": 0.77, "value": 0.71, "quality": 0.34, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 7.4204, "earnings_yield": 0.0611, "shareholder_yield": -0.0546, "roe": 0.1497, "momentum_12_1": 0.1916 }, { "week_end_date": "2026-07-12", "price": 18.7, "os": 0.73, "value": 0.71, "quality": 0.32, "momentum": 0.67, "confidence": 0.98, "coverage": 1, "pe_ratio": 7.3225, "earnings_yield": 0.0614, "shareholder_yield": -0.0554, "roe": 0.1497, "momentum_12_1": 0.2457 }, { "week_end_date": "2026-07-19", "price": 18.79, "os": 0.75, "value": 0.72, "quality": 0.29, "momentum": 0.72, "confidence": 0.969, "coverage": 1, "pe_ratio": 7.3578, "earnings_yield": 0.0613, "shareholder_yield": -0.0551, "roe": 0.1497, "momentum_12_1": 0.1997 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471184000, "cost_of_revenue": 231563000, "gross_profit": 239621000, "ebit": 110393000, "ebitda": 113465000, "pretax_income": 110393000, "tax_provision": 26984000, "net_income": 83409000, "net_income_to_common": 83409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 14723125, "goodwill_and_intangibles": 20074000 }, "cash_flow": { "operating_cash_flow": 44291000, "capital_expenditure": 2765000, "free_cash_flow": 47056000, "dividends_paid": 11433000, "share_repurchases": -82172000, "shares_issued": 116585000, "net_debt_issued": 235487000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471184000, "cost_of_revenue": 231563000, "gross_profit": 239621000, "ebit": 110393000, "ebitda": 113465000, "pretax_income": 110393000, "tax_provision": 26984000, "net_income": 83409000, "net_income_to_common": 83409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 14723125, "goodwill_and_intangibles": 20074000 }, "cash_flow": { "operating_cash_flow": 44291000, "capital_expenditure": 2765000, "free_cash_flow": 47056000, "dividends_paid": 11433000, "share_repurchases": -82172000, "shares_issued": 116585000, "net_debt_issued": 235487000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471184000, "cost_of_revenue": 231563000, "gross_profit": 239621000, "ebit": 110393000, "ebitda": 113465000, "pretax_income": 110393000, "tax_provision": 26984000, "net_income": 83409000, "net_income_to_common": 83409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 14723125, "goodwill_and_intangibles": 20074000 }, "cash_flow": { "operating_cash_flow": 44291000, "capital_expenditure": 2765000, "free_cash_flow": 47056000, "dividends_paid": 11433000, "share_repurchases": -82172000, "shares_issued": 116585000, "net_debt_issued": 235487000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471184000, "cost_of_revenue": 231563000, "gross_profit": 239621000, "ebit": 110393000, "ebitda": 113465000, "pretax_income": 110393000, "tax_provision": 26984000, "net_income": 83409000, "net_income_to_common": 83409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 14723125, "goodwill_and_intangibles": 20074000 }, "cash_flow": { "operating_cash_flow": 44291000, "capital_expenditure": 2765000, "free_cash_flow": 47056000, "dividends_paid": 11433000, "share_repurchases": -82172000, "shares_issued": 116585000, "net_debt_issued": 235487000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471184000, "cost_of_revenue": 231563000, "gross_profit": 239621000, "ebit": 110393000, "ebitda": 113465000, "pretax_income": 110393000, "tax_provision": 26984000, "net_income": 83409000, "net_income_to_common": 83409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 14723125, "goodwill_and_intangibles": 20074000 }, "cash_flow": { "operating_cash_flow": 44291000, "capital_expenditure": 2765000, "free_cash_flow": 47056000, "dividends_paid": 11433000, "share_repurchases": -82172000, "shares_issued": 116585000, "net_debt_issued": 235487000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471184000, "cost_of_revenue": 231563000, "gross_profit": 239621000, "ebit": 110393000, "ebitda": 110393000, "pretax_income": 110393000, "tax_provision": 26984000, "net_income": 83409000, "net_income_to_common": 83409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 14723125, "goodwill_and_intangibles": 20074000 }, "cash_flow": { "operating_cash_flow": 44291000, "capital_expenditure": 2765000, "free_cash_flow": 47056000, "dividends_paid": 11433000, "share_repurchases": -82172000, "shares_issued": 116585000, "net_debt_issued": 235487000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 390455000, "cost_of_revenue": 202989000, "gross_profit": 187466000, "ebit": 72876000, "ebitda": 76677000, "pretax_income": 72876000, "tax_provision": 17717000, "net_income": 55159000, "net_income_to_common": 55159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498251000, "total_current_assets": 1289682000, "total_assets": 1552351000, "short_term_debt": 5955984, "long_term_debt": 1302683000, "total_debt": 28334718, "total_liabilities": 84085000, "total_equity": 1468266000, "shares_outstanding": 14917200, "goodwill_and_intangibles": 17232000 }, "cash_flow": { "operating_cash_flow": 19809000, "capital_expenditure": 1052000, "free_cash_flow": 20861000, "dividends_paid": 11580000, "share_repurchases": -12341000, "shares_issued": 0, "net_debt_issued": -10400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 390455000, "cost_of_revenue": 202989000, "gross_profit": 187466000, "ebit": 72876000, "ebitda": 76677000, "pretax_income": 72876000, "tax_provision": 17717000, "net_income": 55159000, "net_income_to_common": 55159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498251000, "total_current_assets": 1289682000, "total_assets": 1552351000, "short_term_debt": 5955984, "long_term_debt": 1302683000, "total_debt": 28334718, "total_liabilities": 84085000, "total_equity": 1468266000, "shares_outstanding": 14917200, "goodwill_and_intangibles": 17232000 }, "cash_flow": { "operating_cash_flow": 19809000, "capital_expenditure": 1052000, "free_cash_flow": 20861000, "dividends_paid": 11580000, "share_repurchases": -12341000, "shares_issued": 0, "net_debt_issued": -10400000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123832000, "cost_of_revenue": 59785000, "gross_profit": 64047000, "ebit": 29428000, "ebitda": 30168000, "pretax_income": 29428000, "tax_provision": 7274000, "net_income": 22154000, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487617000, "total_current_assets": 514117000, "total_assets": 7401977000, "short_term_debt": 425000000, "long_term_debt": 1748368000, "total_debt": 1749668000, "total_liabilities": 6811984000, "total_equity": 589993000, "shares_outstanding": 15330785, "goodwill_and_intangibles": 1367000 }, "cash_flow": { "operating_cash_flow": 37692000, "capital_expenditure": 417000, "free_cash_flow": 38109000, "dividends_paid": 861000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 211873000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123832000, "cost_of_revenue": 59785000, "gross_profit": 64047000, "ebit": 29428000, "ebitda": 30168000, "pretax_income": 29428000, "tax_provision": 7274000, "net_income": 22154000, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487617000, "total_current_assets": 514117000, "total_assets": 7401977000, "short_term_debt": 425000000, "long_term_debt": 1748368000, "total_debt": 1749668000, "total_liabilities": 6811984000, "total_equity": 589993000, "shares_outstanding": 15330785, "goodwill_and_intangibles": 1367000 }, "cash_flow": { "operating_cash_flow": 37692000, "capital_expenditure": 417000, "free_cash_flow": 38109000, "dividends_paid": 861000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 211873000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123832000, "cost_of_revenue": 59785000, "gross_profit": 64047000, "ebit": 29428000, "ebitda": 30168000, "pretax_income": 29428000, "tax_provision": 7274000, "net_income": 22154000, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487617000, "total_current_assets": 514117000, "total_assets": 7401977000, "short_term_debt": 425000000, "long_term_debt": 1748368000, "total_debt": 1749668000, "total_liabilities": 6811984000, "total_equity": 589993000, "shares_outstanding": 15330785, "goodwill_and_intangibles": 1367000 }, "cash_flow": { "operating_cash_flow": 37692000, "capital_expenditure": 417000, "free_cash_flow": 38109000, "dividends_paid": 861000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 211873000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123832000, "cost_of_revenue": 59785000, "gross_profit": 64047000, "ebit": 29428000, "ebitda": 30168000, "pretax_income": 29428000, "tax_provision": 7274000, "net_income": 22154000, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487617000, "total_current_assets": 514117000, "total_assets": 7401977000, "short_term_debt": 425000000, "long_term_debt": 1748368000, "total_debt": 1749668000, "total_liabilities": 6811984000, "total_equity": 589993000, "shares_outstanding": 15330785, "goodwill_and_intangibles": 1367000 }, "cash_flow": { "operating_cash_flow": 37692000, "capital_expenditure": 417000, "free_cash_flow": 38109000, "dividends_paid": 861000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 211873000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123832000, "cost_of_revenue": 59785000, "gross_profit": 64047000, "ebit": 29428000, "ebitda": 30168000, "pretax_income": 29428000, "tax_provision": 7274000, "net_income": 22154000, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487617000, "total_current_assets": 514117000, "total_assets": 7401977000, "short_term_debt": 425000000, "long_term_debt": 1748368000, "total_debt": 1749668000, "total_liabilities": 6811984000, "total_equity": 589993000, "shares_outstanding": 15330785, "goodwill_and_intangibles": 1367000 }, "cash_flow": { "operating_cash_flow": 37692000, "capital_expenditure": 417000, "free_cash_flow": 38109000, "dividends_paid": 861000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 211873000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123832000, "cost_of_revenue": 59785000, "gross_profit": 64047000, "ebit": 29428000, "ebitda": 29428000, "pretax_income": 29428000, "tax_provision": 7274000, "net_income": 22154000, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487617000, "total_current_assets": 514117000, "total_assets": 7401977000, "short_term_debt": 425000000, "long_term_debt": 1748368000, "total_debt": 1749668000, "total_liabilities": 6811984000, "total_equity": 589993000, "shares_outstanding": 15330785, "goodwill_and_intangibles": 1367000 }, "cash_flow": { "operating_cash_flow": 37692000, "capital_expenditure": 417000, "free_cash_flow": 38109000, "dividends_paid": 861000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 211873000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127836000, "cost_of_revenue": 62018000, "gross_profit": 65818000, "ebit": 31968000, "ebitda": 31968000, "pretax_income": 31968000, "tax_provision": 8324999, "net_income": 23643000, "net_income_to_common": 23643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 15257457, "goodwill_and_intangibles": 18561000 }, "cash_flow": { "operating_cash_flow": -28261000, "capital_expenditure": 508000, "free_cash_flow": -27753000, "dividends_paid": 2591000, "share_repurchases": -77270000, "shares_issued": 2435000, "net_debt_issued": 138155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127836000, "cost_of_revenue": 62018000, "gross_profit": 65818000, "ebit": 31968000, "ebitda": 31968000, "pretax_income": 31968000, "tax_provision": 8324999, "net_income": 23643000, "net_income_to_common": 23643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 15257457, "goodwill_and_intangibles": 18561000 }, "cash_flow": { "operating_cash_flow": -28261000, "capital_expenditure": 508000, "free_cash_flow": -27753000, "dividends_paid": 2591000, "share_repurchases": -77270000, "shares_issued": 2435000, "net_debt_issued": 138155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127836000, "cost_of_revenue": 62018000, "gross_profit": 65818000, "ebit": 31968000, "ebitda": 31968000, "pretax_income": 31968000, "tax_provision": 8324999, "net_income": 23643000, "net_income_to_common": 23643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 15257457, "goodwill_and_intangibles": 18561000 }, "cash_flow": { "operating_cash_flow": -28261000, "capital_expenditure": 508000, "free_cash_flow": -27753000, "dividends_paid": 2591000, "share_repurchases": -77270000, "shares_issued": 2435000, "net_debt_issued": 138155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127836000, "cost_of_revenue": 62018000, "gross_profit": 65818000, "ebit": 31968000, "ebitda": 31968000, "pretax_income": 31968000, "tax_provision": 8324999, "net_income": 23643000, "net_income_to_common": 23643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 15257457, "goodwill_and_intangibles": 18561000 }, "cash_flow": { "operating_cash_flow": -28261000, "capital_expenditure": 508000, "free_cash_flow": -27753000, "dividends_paid": 2591000, "share_repurchases": -77270000, "shares_issued": 2435000, "net_debt_issued": 138155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127836000, "cost_of_revenue": 62018000, "gross_profit": 65818000, "ebit": 31968000, "ebitda": 31968000, "pretax_income": 31968000, "tax_provision": 8324999, "net_income": 23643000, "net_income_to_common": 23643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 15257457, "goodwill_and_intangibles": 18561000 }, "cash_flow": { "operating_cash_flow": -28261000, "capital_expenditure": 508000, "free_cash_flow": -27753000, "dividends_paid": 2591000, "share_repurchases": -77270000, "shares_issued": 2435000, "net_debt_issued": 138155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127836000, "cost_of_revenue": 62018000, "gross_profit": 65818000, "ebit": 31968000, "ebitda": 31968000, "pretax_income": 31968000, "tax_provision": 8324999, "net_income": 23643000, "net_income_to_common": 23643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496459000, "total_current_assets": 496459000, "total_assets": 7022825000, "short_term_debt": 420000000, "long_term_debt": 96915000, "total_debt": 1536415000, "total_liabilities": 6453783000, "total_equity": 569042000, "shares_outstanding": 15257457, "goodwill_and_intangibles": 18561000 }, "cash_flow": { "operating_cash_flow": -28261000, "capital_expenditure": 508000, "free_cash_flow": -27753000, "dividends_paid": 2591000, "share_repurchases": -77270000, "shares_issued": 2435000, "net_debt_issued": 138155000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }