{ "ticker": { "uuid": "c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd", "symbol": "MKC", "name": "McCormick & Company Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd/" }, "latest_snapshot": { "ticker": { "uuid": "c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd", "symbol": "MKC", "name": "McCormick & Company Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.67, "value": 0.73, "quality": 0.7, "momentum": 0.12, "coverage": 0.97, "confidence": 0.97, "delta": -2 }, "headline_factors": { "price": 49.96, "market_cap": 13431823537.92, "pe_ratio": 8.248, "earnings_yield": 0.0606, "ebitda_to_ev": 0.0738, "shareholder_yield": 0.0383, "roe": 0.2328, "piotroski_f_score": 6, "momentum_12_1": -0.277, "volatility_252d": 0.3359 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.248, "ev_ebitda": 13.5516, "earnings_yield": 0.0606, "fcf_yield": 0.0793, "shareholder_yield": 0.0383 }, "quality": { "roe": 0.2328, "roic": 0.0753, "gross_margin": 0.3862, "fcf_margin": 0.1998, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0954, "eps_growth_1y": 1.0997, "fcf_growth_1y": 0.4586 }, "momentum": { "price_return_12m": -0.2859, "momentum_12_1": -0.277, "relative_strength": -0.4542 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.7, "momentum_percentile": 0.12, "growth_composite": 26, "yield_composite": 19, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.81, "os": 0.67, "value": 0.74, "quality": 0.71, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.7271, "earnings_yield": 0.0635, "shareholder_yield": 0.0402, "roe": 0.2328, "momentum_12_1": -0.33 }, { "week_end_date": "2026-06-14", "price": 48.5, "os": 0.7, "value": 0.74, "quality": 0.73, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.0068, "earnings_yield": 0.0619, "shareholder_yield": 0.0388, "roe": 0.2328, "momentum_12_1": -0.3554 }, { "week_end_date": "2026-06-21", "price": 46.21, "os": 0.68, "value": 0.75, "quality": 0.71, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.6289, "earnings_yield": 0.064, "shareholder_yield": 0.0408, "roe": 0.2328, "momentum_12_1": -0.3266 }, { "week_end_date": "2026-06-28", "price": 50.58, "os": 0.68, "value": 0.72, "quality": 0.71, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.3505, "earnings_yield": 0.06, "shareholder_yield": 0.0372, "roe": 0.2328, "momentum_12_1": -0.361 }, { "week_end_date": "2026-07-05", "price": 52.96, "os": 0.63, "value": 0.7, "quality": 0.69, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.7431, "earnings_yield": 0.0581, "shareholder_yield": 0.0356, "roe": 0.2328, "momentum_12_1": -0.3589 }, { "week_end_date": "2026-07-12", "price": 52.45, "os": 0.62, "value": 0.7, "quality": 0.73, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.6591, "earnings_yield": 0.0585, "shareholder_yield": 0.0365, "roe": 0.2328, "momentum_12_1": -0.3104 }, { "week_end_date": "2026-07-19", "price": 51.7, "os": 0.65, "value": 0.72, "quality": 0.7, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.5352, "earnings_yield": 0.0591, "shareholder_yield": 0.037, "roe": 0.2328, "momentum_12_1": -0.3381 }, { "week_end_date": "2026-07-26", "price": 49.96, "os": 0.67, "value": 0.73, "quality": 0.7, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.248, "earnings_yield": 0.0606, "shareholder_yield": 0.0383, "roe": 0.2328, "momentum_12_1": -0.277 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6840300000, "cost_of_revenue": 4248100000, "gross_profit": 2592200000, "ebit": 1109200000, "ebitda": 1340500000, "pretax_income": 985200000, "tax_provision": 195800000, "net_income": 789400000, "net_income_to_common": 789400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95900000, "total_current_assets": 2138100000, "total_assets": 13200400000, "short_term_debt": 890500000, "long_term_debt": 3105800000, "total_debt": 3996300000, "total_liabilities": 7432300000, "total_equity": 5736500000, "shares_outstanding": 269300000, "goodwill_and_intangibles": 8594400000 }, "cash_flow": { "operating_cash_flow": 962200000, "capital_expenditure": 221800000, "free_cash_flow": 1184000000, "dividends_paid": 483000000, "share_repurchases": -34800000, "shares_issued": 20900000, "net_debt_issued": -265200000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6840300000, "cost_of_revenue": 4248100000, "gross_profit": 2592200000, "ebit": 1109200000, "ebitda": 1340500000, "pretax_income": 985200000, "tax_provision": 195800000, "net_income": 789400000, "net_income_to_common": 789400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95900000, "total_current_assets": 2138100000, "total_assets": 13200400000, "short_term_debt": 890500000, "long_term_debt": 3105800000, "total_debt": 3996300000, "total_liabilities": 7432300000, "total_equity": 5736500000, "shares_outstanding": 269300000, "goodwill_and_intangibles": 8594400000 }, "cash_flow": { "operating_cash_flow": 962200000, "capital_expenditure": 221800000, "free_cash_flow": 1184000000, "dividends_paid": 483000000, "share_repurchases": -34800000, "shares_issued": 20900000, "net_debt_issued": -265200000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6840300000, "cost_of_revenue": 4248100000, "gross_profit": 2592200000, "ebit": 1109200000, "ebitda": 1340500000, "pretax_income": 985200000, "tax_provision": 195800000, "net_income": 789400000, "net_income_to_common": 789400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95900000, "total_current_assets": 2138100000, "total_assets": 13200400000, "short_term_debt": 890500000, "long_term_debt": 3105800000, "total_debt": 3996300000, "total_liabilities": 7432300000, "total_equity": 5736500000, "shares_outstanding": 269300000, "goodwill_and_intangibles": 8594400000 }, "cash_flow": { "operating_cash_flow": 962200000, "capital_expenditure": 221800000, "free_cash_flow": 1184000000, "dividends_paid": 483000000, "share_repurchases": -34800000, "shares_issued": 20900000, "net_debt_issued": -265200000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6840300000, "cost_of_revenue": 4248100000, "gross_profit": 2592200000, "ebit": 1109200000, "ebitda": 1340500000, "pretax_income": 985200000, "tax_provision": 195800000, "net_income": 789400000, "net_income_to_common": 789400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95900000, "total_current_assets": 2138100000, "total_assets": 13200400000, "short_term_debt": 890500000, "long_term_debt": 3105800000, "total_debt": 3996300000, "total_liabilities": 7432300000, "total_equity": 5736500000, "shares_outstanding": 269300000, "goodwill_and_intangibles": 8594400000 }, "cash_flow": { "operating_cash_flow": 962200000, "capital_expenditure": 221800000, "free_cash_flow": 1184000000, "dividends_paid": 483000000, "share_repurchases": -34800000, "shares_issued": 20900000, "net_debt_issued": -265200000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6840300000, "cost_of_revenue": 4248100000, "gross_profit": 2592200000, "ebit": 1109200000, "ebitda": 1340500000, "pretax_income": 985200000, "tax_provision": 195800000, "net_income": 789400000, "net_income_to_common": 789400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95900000, "total_current_assets": 2138100000, "total_assets": 13200400000, "short_term_debt": 890500000, "long_term_debt": 3105800000, "total_debt": 3996300000, "total_liabilities": 7432300000, "total_equity": 5736500000, "shares_outstanding": 269300000, "goodwill_and_intangibles": 8594400000 }, "cash_flow": { "operating_cash_flow": 962200000, "capital_expenditure": 221800000, "free_cash_flow": 1184000000, "dividends_paid": 483000000, "share_repurchases": -34800000, "shares_issued": 20900000, "net_debt_issued": -265200000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6840300000, "cost_of_revenue": 4248100000, "gross_profit": 2592200000, "ebit": 1109200000, "ebitda": 1340500000, "pretax_income": 985200000, "tax_provision": 195800000, "net_income": 789400000, "net_income_to_common": 789400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95900000, "total_current_assets": 2138100000, "total_assets": 13200400000, "short_term_debt": 890500000, "long_term_debt": 3105800000, "total_debt": 3996300000, "total_liabilities": 7432300000, "total_equity": 5736500000, "shares_outstanding": 269300000, "goodwill_and_intangibles": 8594400000 }, "cash_flow": { "operating_cash_flow": 962200000, "capital_expenditure": 221800000, "free_cash_flow": 1184000000, "dividends_paid": 483000000, "share_repurchases": -34800000, "shares_issued": 20900000, "net_debt_issued": -265200000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6840300000, "cost_of_revenue": 4248100000, "gross_profit": 2592200000, "ebit": 1109200000, "ebitda": 1340500000, "pretax_income": 985200000, "tax_provision": 195800000, "net_income": 789400000, "net_income_to_common": 789400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95900000, "total_current_assets": 2138100000, "total_assets": 13200400000, "short_term_debt": 890500000, "long_term_debt": 3105800000, "total_debt": 3996300000, "total_liabilities": 7432300000, "total_equity": 5736500000, "shares_outstanding": 269300000, "goodwill_and_intangibles": 8594400000 }, "cash_flow": { "operating_cash_flow": 962200000, "capital_expenditure": 221800000, "free_cash_flow": 1184000000, "dividends_paid": 483000000, "share_repurchases": -34800000, "shares_issued": 20900000, "net_debt_issued": -265200000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6723700000, "cost_of_revenue": 4132700000, "gross_profit": 2591000000, "ebit": 1107700000, "ebitda": 1316500000, "pretax_income": 972500000, "tax_provision": 184000000, "net_income": 788500000, "net_income_to_common": 788500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186100000, "total_current_assets": 2139000000, "total_assets": 13070300000, "short_term_debt": 748300000, "long_term_debt": 3593600000, "total_debt": 4508500000, "total_liabilities": 7753500000, "total_equity": 5291000000, "shares_outstanding": 269600000, "goodwill_and_intangibles": 8725500000 }, "cash_flow": { "operating_cash_flow": 921900000, "capital_expenditure": 274900000, "free_cash_flow": 1196800000, "dividends_paid": 451000000, "share_repurchases": -53100000, "shares_issued": 17500000, "net_debt_issued": -305600000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936600000, "cost_of_revenue": 1158400000, "gross_profit": 778200000, "ebit": 276400000, "ebitda": 339100000, "pretax_income": 220200000, "tax_provision": 63500000, "net_income": 160200000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331200000, "total_current_assets": 2788800000, "total_assets": 16477100000, "short_term_debt": 1336100000, "long_term_debt": 3597400000, "total_debt": 4933500000, "total_liabilities": 8903800000, "total_equity": 6995600000, "shares_outstanding": 269200000, "goodwill_and_intangibles": 11229400000 }, "cash_flow": { "operating_cash_flow": 379800000, "capital_expenditure": 42700000, "free_cash_flow": 422500000, "dividends_paid": 129000000, "share_repurchases": -8400000, "shares_issued": 1000000, "net_debt_issued": -1900000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936600000, "cost_of_revenue": 1158400000, "gross_profit": 778200000, "ebit": 276400000, "ebitda": 339100000, "pretax_income": 220200000, "tax_provision": 63500000, "net_income": 160200000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331200000, "total_current_assets": 2788800000, "total_assets": 16477100000, "short_term_debt": 1336100000, "long_term_debt": 3597400000, "total_debt": 4933500000, "total_liabilities": 8903800000, "total_equity": 6995600000, "shares_outstanding": 269200000, "goodwill_and_intangibles": 11229400000 }, "cash_flow": { "operating_cash_flow": 379800000, "capital_expenditure": 42700000, "free_cash_flow": 422500000, "dividends_paid": 129000000, "share_repurchases": -8400000, "shares_issued": 1000000, "net_debt_issued": -1900000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936600000, "cost_of_revenue": 1158400000, "gross_profit": 778200000, "ebit": 276400000, "ebitda": 339100000, "pretax_income": 220200000, "tax_provision": 63500000, "net_income": 160200000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331200000, "total_current_assets": 2788800000, "total_assets": 16477100000, "short_term_debt": 1336100000, "long_term_debt": 3597400000, "total_debt": 4933500000, "total_liabilities": 8903800000, "total_equity": 6995600000, "shares_outstanding": 269200000, "goodwill_and_intangibles": 11229400000 }, "cash_flow": { "operating_cash_flow": 379800000, "capital_expenditure": 42700000, "free_cash_flow": 422500000, "dividends_paid": 129000000, "share_repurchases": -8400000, "shares_issued": 1000000, "net_debt_issued": -1900000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936600000, "cost_of_revenue": 1158400000, "gross_profit": 778200000, "ebit": 276400000, "ebitda": 339100000, "pretax_income": 220200000, "tax_provision": 63500000, "net_income": 160200000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331200000, "total_current_assets": 2788800000, "total_assets": 16477100000, "short_term_debt": 1336100000, "long_term_debt": 3597400000, "total_debt": 4933500000, "total_liabilities": 8903800000, "total_equity": 6995600000, "shares_outstanding": 269200000, "goodwill_and_intangibles": 11229400000 }, "cash_flow": { "operating_cash_flow": 379800000, "capital_expenditure": 42700000, "free_cash_flow": 422500000, "dividends_paid": 129000000, "share_repurchases": -8400000, "shares_issued": 1000000, "net_debt_issued": -1900000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1936600000, "cost_of_revenue": 1158400000, "gross_profit": 778200000, "ebit": 276400000, "ebitda": 339100000, "pretax_income": 220200000, "tax_provision": 63500000, "net_income": 160200000, "net_income_to_common": 160200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331200000, "total_current_assets": 2788800000, "total_assets": 16477100000, "short_term_debt": 1336100000, "long_term_debt": 3597400000, "total_debt": 4933500000, "total_liabilities": 8903800000, "total_equity": 6995600000, "shares_outstanding": 269200000, "goodwill_and_intangibles": 11229400000 }, "cash_flow": { "operating_cash_flow": 379800000, "capital_expenditure": 42700000, "free_cash_flow": 422500000, "dividends_paid": 129000000, "share_repurchases": -8400000, "shares_issued": 1000000, "net_debt_issued": -1900000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873900000, "cost_of_revenue": 1165000000, "gross_profit": 708900000, "ebit": 232300000, "ebitda": 295300000, "pretax_income": 185000000, "tax_provision": 48700000, "net_income": 1016200000, "net_income_to_common": 1016200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177700000, "total_current_assets": 2609300000, "total_assets": 16346300000, "short_term_debt": 1319300000, "long_term_debt": 3604100000, "total_debt": 4923400000, "total_liabilities": 8790200000, "total_equity": 6980300000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 11278100000 }, "cash_flow": { "operating_cash_flow": 50900000, "capital_expenditure": 32500000, "free_cash_flow": 83400000, "dividends_paid": 128900000, "share_repurchases": -10900000, "shares_issued": 12600000, "net_debt_issued": -4800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873900000, "cost_of_revenue": 1165000000, "gross_profit": 708900000, "ebit": 232300000, "ebitda": 295300000, "pretax_income": 185000000, "tax_provision": 48700000, "net_income": 1016200000, "net_income_to_common": 1016200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177700000, "total_current_assets": 2609300000, "total_assets": 16346300000, "short_term_debt": 1319300000, "long_term_debt": 3604100000, "total_debt": 4923400000, "total_liabilities": 8790200000, "total_equity": 6980300000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 11278100000 }, "cash_flow": { "operating_cash_flow": 50900000, "capital_expenditure": 32500000, "free_cash_flow": 83400000, "dividends_paid": 128900000, "share_repurchases": -10900000, "shares_issued": 12600000, "net_debt_issued": -4800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873900000, "cost_of_revenue": 1165000000, "gross_profit": 708900000, "ebit": 232300000, "ebitda": 295300000, "pretax_income": 185000000, "tax_provision": 48700000, "net_income": 1016200000, "net_income_to_common": 1016200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177700000, "total_current_assets": 2609300000, "total_assets": 16346300000, "short_term_debt": 1319300000, "long_term_debt": 3604100000, "total_debt": 4923400000, "total_liabilities": 8790200000, "total_equity": 6980300000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 11278100000 }, "cash_flow": { "operating_cash_flow": 50900000, "capital_expenditure": 32500000, "free_cash_flow": 83400000, "dividends_paid": 128900000, "share_repurchases": -10900000, "shares_issued": 12600000, "net_debt_issued": -4800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873900000, "cost_of_revenue": 1165000000, "gross_profit": 708900000, "ebit": 232300000, "ebitda": 295300000, "pretax_income": 185000000, "tax_provision": 48700000, "net_income": 1016200000, "net_income_to_common": 1016200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177700000, "total_current_assets": 2609300000, "total_assets": 16346300000, "short_term_debt": 1309900000, "long_term_debt": 3604100000, "total_debt": 4914000000, "total_liabilities": 8790200000, "total_equity": 6980300000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 11278100000 }, "cash_flow": { "operating_cash_flow": 50900000, "capital_expenditure": 32500000, "free_cash_flow": 83400000, "dividends_paid": 128900000, "share_repurchases": -10900000, "shares_issued": 12600000, "net_debt_issued": -4800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873900000, "cost_of_revenue": 1165000000, "gross_profit": 708900000, "ebit": 232300000, "ebitda": 295300000, "pretax_income": 185000000, "tax_provision": 48700000, "net_income": 1016200000, "net_income_to_common": 1016200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177700000, "total_current_assets": 2609300000, "total_assets": 16346300000, "short_term_debt": 1309900000, "long_term_debt": 3604100000, "total_debt": 4914000000, "total_liabilities": 8790200000, "total_equity": 6980300000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 11278100000 }, "cash_flow": { "operating_cash_flow": 50900000, "capital_expenditure": 32500000, "free_cash_flow": 83400000, "dividends_paid": 128900000, "share_repurchases": -10900000, "shares_issued": 12600000, "net_debt_issued": -4800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873900000, "cost_of_revenue": 1165000000, "gross_profit": 708900000, "ebit": 232300000, "ebitda": 295300000, "pretax_income": 185000000, "tax_provision": 48700000, "net_income": 1016200000, "net_income_to_common": 1016200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177700000, "total_current_assets": 2609300000, "total_assets": 16346300000, "short_term_debt": 1309900000, "long_term_debt": 3604100000, "total_debt": 4914000000, "total_liabilities": 8790200000, "total_equity": 6980300000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 11278100000 }, "cash_flow": { "operating_cash_flow": 50900000, "capital_expenditure": 32500000, "free_cash_flow": 83400000, "dividends_paid": 128900000, "share_repurchases": -10900000, "shares_issued": 12600000, "net_debt_issued": -4800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873900000, "cost_of_revenue": 1165000000, "gross_profit": 708900000, "ebit": 252600000, "ebitda": 252600000, "pretax_income": 185000000, "tax_provision": 48700000, "net_income": 1016200000, "net_income_to_common": 1016200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177700000, "total_current_assets": 2609300000, "total_assets": 16346300000, "short_term_debt": 1309900000, "long_term_debt": 3604100000, "total_debt": 4914000000, "total_liabilities": 8790200000, "total_equity": 6980300000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 11278100000 }, "cash_flow": { "operating_cash_flow": 50900000, "capital_expenditure": 32500000, "free_cash_flow": 83400000, "dividends_paid": 13900000, "share_repurchases": -10900000, "shares_issued": 12600000, "net_debt_issued": -4800000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }