{ "ticker": { "uuid": "c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd", "symbol": "MKC", "name": "McCormick & Company Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd/" }, "ticker_metadata": { "id": 2665, "uuid": "c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd", "symbol": "MKC", "name": "McCormick & Company Incorporated", "asset_type": "equity", "market_cap": 12735102000, "stock_exchange_id": 3, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "McCormick & Company is an American multinational food company that manufactures, markets, and distributes spices, seasoning mixes, condiments, and other flavoring products to retail outlets, food manufacturers, and foodservice businesses.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd", "symbol": "MKC", "name": "McCormick & Company Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c99a87f4-42d9-4ef9-b895-c1b8b31e9bdd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.72, "quality": 0.3, "momentum": 0.08, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 47.24, "market_cap": 12726456000, "pe_ratio": 7.7445, "earnings_yield": 0.1291, "ebitda_to_ev": 0.0713, "shareholder_yield": 0.0296, "roe": 0.2354, "piotroski_f_score": 6, "momentum_12_1": -0.33, "volatility_252d": 0.3144 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.954664+00:00", "batch_id": "" }, "size": { "price_close": 47.24, "market_cap": 12726456000, "market_cap_usd": 12726456000, "enterprise_value": 17462756000, "shares_outstanding": 269400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.7445, "pb_ratio": 1.8232, "ptbv_ratio": null, "ps_ratio": 1.7903, "pcf_ratio": 14.1783, "pfcf_ratio": 11.0906, "ev_ebitda": 14.0252, "ev_ebit": 15.5667, "ev_sales": 2.4565, "ev_fcf": 15.2181, "earnings_yield": 0.1291, "fcf_yield": 0.0657, "price_to_sales": 1.7903, "price_to_book": 1.8232, "price_to_cashflow": 14.1783, "ebitda_to_ev": 0.0713, "sales_yield": 0.4071 }, "yield": { "dividend_yield": 0.0296, "buyback_yield": 0, "shareholder_yield": 0.0296, "debt_paydown_yield": null, "total_yield": 0.0296 }, "quality": { "gross_margin": 0.3794, "operating_margin": 0.1578, "net_margin": 0.2312, "ebitda_margin": 0.1752, "fcf_margin": 0.1614, "roe": 0.2354, "roa": 0.1005, "roic": 0.0756, "roc_greenblatt": null, "asset_turnover": 0.4349, "cash_conversion": 0.6983, "accruals_ratio": 0.0456, "sbc_to_revenue": 0.0066, "piotroski_f_score": 6, "altman_z_score": 1.882, "earnings_stability_5y": 0.9524, "revenue_stability_5y": 0.092, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.165, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2593, "net_debt_to_ebitda": 3.804, "debt_to_assets": 0.3006, "interest_coverage": 5.7528, "current_ratio": 0.7581, "quick_ratio": 0.3611, "net_debt": 4736300000, "local_beta": 0.0004, "volatility_252d": 0.3144, "volatility_60d": 0.7749, "max_drawdown_12m": -0.3748, "risk_adjusted_momentum": -1.0496 }, "growth": { "revenue_growth_1y": 0.0568, "revenue_growth_3y_cagr": 0.0251, "revenue_growth_5y_cagr": 0.0408, "eps_growth_1y": 1.0939, "eps_growth_3y_cagr": 0.05, "eps_growth_5y_cagr": 0.011, "fcf_growth_1y": -0.0013, "book_value_growth_1y": 0.0854, "revenue_growth": 0.0568, "earnings_growth": 1.0939 }, "momentum": { "price_return_1m": -0.0224, "price_return_3m": -0.2649, "price_return_6m": -0.2417, "price_return_9m": -0.3185, "price_return_12m": -0.3449, "price_return_12m_ex1m": -0.33, "momentum_6m": -0.2417, "momentum_12m": -0.3449, "momentum_12_1": -0.33, "distance_from_52w_high": -0.3628, "distance_from_52w_low": 0.0192, "relative_strength": -0.4449 }, "raw_ttm": { "revenue_ttm": 7108700000, "gross_profit_ttm": 2697100000, "ebit_ttm": 1121800000, "ebitda_ttm": 1245100000, "net_income_ttm": 1643300000, "eps_diluted_ttm": 6.0999, "operating_cash_flow_ttm": 897600000, "capital_expenditure_ttm": 249900000, "fcf_ttm": 1147500000, "dividends_paid_ttm": 376200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 195000000, "cash_and_equivalents": 177700000, "total_current_assets": 2609300000, "total_current_liabilities": 3442100000, "net_ppe": null, "total_assets": 16346300000, "total_debt": 4914000000, "total_equity": 6980300000, "net_working_capital": 299400000, "book_value_per_share": 25.9105, "retained_earnings": 4823100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4297800000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 62, "rank_ev_ebitda": 60, "rank_ev_ebit": 59, "rank_earnings_yield": 13, "rank_fcf_yield": 58, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 27, "rank_roe": 15, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 60, "rank_fcf_margin": 56, "rank_piotroski": 39, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87 }, "composites": { "value_composite": 28, "quality_composite": 70, "momentum_composite": 92, "growth_composite": 30, "yield_composite": 18, "svqf_composite": 7, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4648, "os_score": 0.44, "value_percentile": 0.72, "quality_percentile": 0.3, "momentum_percentile": 0.08, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4531, "ticker_id": 2665, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.954664+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.24, "market_cap": 12726456000, "market_cap_usd": 12726456000, "enterprise_value": 17462756000, "shares_outstanding": 269400000, "fx_rate_to_usd": null, "pe_ratio": 7.7444508, "pb_ratio": 1.82319614, "ptbv_ratio": null, "ps_ratio": 1.79026489, "pcf_ratio": 14.17831551, "pfcf_ratio": 11.09059346, "ev_ebitda": 14.02518352, "ev_ebit": 15.56672847, "ev_sales": 2.45653298, "ev_fcf": 15.21808802, "earnings_yield": 0.12912471, "fcf_yield": 0.06571128, "dividend_yield": 0.02956047, "buyback_yield": 0, "shareholder_yield": 0.02956047, "debt_paydown_yield": null, "total_yield": 0.02956047, "gross_margin": 0.37940833, "operating_margin": 0.15780663, "net_margin": 0.23116744, "ebitda_margin": 0.17515157, "fcf_margin": 0.16142192, "roe": 0.23541968, "roa": 0.1005304, "roic": 0.07564043, "roc_greenblatt": null, "asset_turnover": 0.43488129, "cash_conversion": 0.69829003, "accruals_ratio": 0.04561889, "sbc_to_revenue": 0.00659755, "debt_to_equity": 1.25928685, "net_debt_to_ebitda": 3.80395149, "debt_to_assets": 0.30061849, "interest_coverage": 5.75282051, "current_ratio": 0.75805468, "quick_ratio": 0.36105866, "net_debt": 4736300000, "revenue_growth_1y": 0.05682004, "revenue_growth_3y_cagr": 0.02507524, "revenue_growth_5y_cagr": 0.04077599, "eps_growth_1y": 1.09390928, "eps_growth_3y_cagr": 0.04995556, "eps_growth_5y_cagr": 0.01099453, "fcf_growth_1y": -0.00130548, "book_value_growth_1y": 0.08540738, "piotroski_f_score": 6, "altman_z_score": 1.88197505, "earnings_stability_5y": 0.952376, "revenue_stability_5y": 0.091988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02235099, "price_return_3m": -0.26493357, "price_return_6m": -0.24170677, "price_return_9m": -0.31845594, "price_return_12m": -0.34494698, "price_return_12m_ex1m": -0.32997117, "distance_from_52w_high": -0.36280216, "distance_from_52w_low": 0.01920173, "relative_strength": -0.44491056, "local_beta": 0.0004, "volatility_252d": 0.314387, "volatility_60d": 0.774931, "max_drawdown_12m": -0.37480695, "revenue_ttm": 7108700000, "gross_profit_ttm": 2697100000, "ebit_ttm": 1121800000, "ebitda_ttm": 1245100000, "net_income_ttm": 1643300000, "eps_diluted_ttm": 6.09985152, "operating_cash_flow_ttm": 897600000, "capital_expenditure_ttm": 249900000, "fcf_ttm": 1147500000, "dividends_paid_ttm": 376200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 195000000, "cash_and_equivalents": 177700000, "total_current_assets": 2609300000, "total_current_liabilities": 3442100000, "net_ppe": null, "total_assets": 16346300000, "total_debt": 4914000000, "total_equity": 6980300000, "net_working_capital": 299400000, "book_value_per_share": 25.91054195, "retained_earnings": 4823100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4297800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 13, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 62, "rank_ev_ebitda": 60, "rank_ev_ebit": 59, "rank_earnings_yield": 13, "rank_fcf_yield": 58, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 27, "rank_roe": 15, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 60, "rank_fcf_margin": 56, "rank_piotroski": 39, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 28, "quality_composite": 70, "momentum_composite": 92, "growth_composite": 30, "yield_composite": 18, "svqf_composite": 7, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.24, "os": 0.44, "value": 0.72, "quality": 0.3, "momentum": 0.08, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 7.7445, "earnings_yield": 0.1291, "shareholder_yield": 0.0296, "roe": 0.2354, "momentum_12_1": -0.33, "complete_fields": { "id": 4531, "ticker_id": 2665, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.954664+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.24, "market_cap": 12726456000, "market_cap_usd": 12726456000, "enterprise_value": 17462756000, "shares_outstanding": 269400000, "fx_rate_to_usd": null, "pe_ratio": 7.7444508, "pb_ratio": 1.82319614, "ptbv_ratio": null, "ps_ratio": 1.79026489, "pcf_ratio": 14.17831551, "pfcf_ratio": 11.09059346, "ev_ebitda": 14.02518352, "ev_ebit": 15.56672847, "ev_sales": 2.45653298, "ev_fcf": 15.21808802, "earnings_yield": 0.12912471, "fcf_yield": 0.06571128, "dividend_yield": 0.02956047, "buyback_yield": 0, "shareholder_yield": 0.02956047, "debt_paydown_yield": null, "total_yield": 0.02956047, "gross_margin": 0.37940833, "operating_margin": 0.15780663, "net_margin": 0.23116744, "ebitda_margin": 0.17515157, "fcf_margin": 0.16142192, "roe": 0.23541968, "roa": 0.1005304, "roic": 0.07564043, "roc_greenblatt": null, "asset_turnover": 0.43488129, "cash_conversion": 0.69829003, "accruals_ratio": 0.04561889, "sbc_to_revenue": 0.00659755, "debt_to_equity": 1.25928685, "net_debt_to_ebitda": 3.80395149, "debt_to_assets": 0.30061849, "interest_coverage": 5.75282051, "current_ratio": 0.75805468, "quick_ratio": 0.36105866, "net_debt": 4736300000, "revenue_growth_1y": 0.05682004, "revenue_growth_3y_cagr": 0.02507524, "revenue_growth_5y_cagr": 0.04077599, "eps_growth_1y": 1.09390928, "eps_growth_3y_cagr": 0.04995556, "eps_growth_5y_cagr": 0.01099453, "fcf_growth_1y": -0.00130548, "book_value_growth_1y": 0.08540738, "piotroski_f_score": 6, "altman_z_score": 1.88197505, "earnings_stability_5y": 0.952376, "revenue_stability_5y": 0.091988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02235099, "price_return_3m": -0.26493357, "price_return_6m": -0.24170677, "price_return_9m": -0.31845594, "price_return_12m": -0.34494698, "price_return_12m_ex1m": -0.32997117, "distance_from_52w_high": -0.36280216, "distance_from_52w_low": 0.01920173, "relative_strength": -0.44491056, "local_beta": 0.0004, "volatility_252d": 0.314387, "volatility_60d": 0.774931, "max_drawdown_12m": -0.37480695, "revenue_ttm": 7108700000, "gross_profit_ttm": 2697100000, "ebit_ttm": 1121800000, "ebitda_ttm": 1245100000, "net_income_ttm": 1643300000, "eps_diluted_ttm": 6.09985152, "operating_cash_flow_ttm": 897600000, "capital_expenditure_ttm": 249900000, "fcf_ttm": 1147500000, "dividends_paid_ttm": 376200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 195000000, "cash_and_equivalents": 177700000, "total_current_assets": 2609300000, "total_current_liabilities": 3442100000, "net_ppe": null, "total_assets": 16346300000, "total_debt": 4914000000, "total_equity": 6980300000, "net_working_capital": 299400000, "book_value_per_share": 25.91054195, "retained_earnings": 4823100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4297800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 13, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 44, "rank_pcf": 62, "rank_ev_ebitda": 60, "rank_ev_ebit": 59, "rank_earnings_yield": 13, "rank_fcf_yield": 58, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 27, "rank_roe": 15, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 60, "rank_fcf_margin": 56, "rank_piotroski": 39, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 28, "quality_composite": 70, "momentum_composite": 92, "growth_composite": 30, "yield_composite": 18, "svqf_composite": 7, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 6840300000, "cost_of_revenue": 4248100000, "gross_profit": 2592200000, "ebit": 1109200000, "ebitda": 1340500000, "pretax_income": 985200000, "tax_provision": 195800000, "net_income": 789400000, "net_income_to_common": 789400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95900000, "total_current_assets": 2138100000, "total_assets": 13200400000, "short_term_debt": 890500000, "long_term_debt": 3105800000, "total_debt": 3996300000, "total_liabilities": 7432300000, "total_equity": 5736500000, "shares_outstanding": 269300000, "goodwill_and_intangibles": 8594400000 }, "cash_flow": { "operating_cash_flow": 962200000, "capital_expenditure": 221800000, "free_cash_flow": 1184000000, "dividends_paid": 483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296307, "ticker_id": 2665, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1109200000", "ebitda": "1340500000", "netIncome": "789400000", "grossProfit": "2592200000", "depreciation": "None", "totalRevenue": "6840300000", "costOfRevenue": "4248100000", "interestIncome": "196200000", "incomeBeforeTax": "985200000", "interestExpense": "196200000", "operatingIncome": "1091900000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "195800000", "reportedCurrency": "USD", "netInterestIncome": "-156100000", "nonInterestIncome": "None", "operatingExpenses": "1500300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4248100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231300000", "sellingGeneralAndAdministrative": "1500300000", "netIncomeFromContinuingOperations": "789400000" }, "balance": { "goodwill": "5301300000", "inventory": "1272000000", "commonStock": "582400000", "currentDebt": "None", "investments": "None", "totalAssets": "13200400000", "longTermDebt": "3105800000", "shortTermDebt": "890500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "3293100000", "reportedCurrency": "USD", "retainedEarnings": "3816400000", "totalLiabilities": "7432300000", "otherCurrentAssets": "141300000", "totalCurrentAssets": "2138100000", "currentLongTermDebt": "890500000", "longTermInvestments": "300700000", "shortTermInvestments": "None", "currentNetReceivables": "628900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11062300000", "currentAccountsPayable": "1259400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1448800000", "shortLongTermDebtTotal": "3996300000", "totalShareholderEquity": "5736500000", "capitalLeaseObligations": "167700000", "otherCurrentLiabilities": "912300000", "totalCurrentLiabilities": "3062200000", "otherNonCurrentLiabilities": "142400000", "totalNonCurrentLiabilities": "4370100000", "cashAndShortTermInvestments": "95900000", "commonStockSharesOutstanding": "269300000", "intangibleAssetsExcludingGoodwill": "3293100000", "cashAndCashEquivalentsAtCarryingValue": "95900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789400000", "profitLoss": "None", "dividendPayout": "483000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "23900000", "operatingCashflow": "962200000", "capitalExpenditures": "221800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840900000", "cashflowFromInvestment": "-255200000", "stockBasedCompensation": "46200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6840300000, "cost_of_revenue": 4248100000, "gross_profit": 2592200000, "research_and_development": null, "selling_general_admin": 1500300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109200000, "depreciation_amortisation": 231300000, "ebitda": 1340500000, "interest_expense": 196200000, "interest_income": null, "other_non_operating": null, "pretax_income": 985200000, "tax_provision": 195800000, "effective_tax_rate": null, "net_income": 789400000, "net_income_continuing_ops": 789400000, "net_income_to_common": 789400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95900000, "short_term_investments": null, "net_receivables": 628900000, "inventory": 1272000000, "other_current_assets": null, "total_current_assets": 2138100000, "net_ppe": null, "goodwill": 5301300000, "intangible_assets": 3293100000, "goodwill_and_intangibles": 8594400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11062300000, "total_assets": 13200400000, "short_term_debt": 890500000, "accounts_payable": 1259400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3062200000, "long_term_debt": 3105800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4370100000, "total_liabilities": 7432300000, "total_debt": 3996300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3816400000, "total_equity": 5736500000, "shares_outstanding": 269300000, "operating_cash_flow": 962200000, "stock_based_compensation": 46200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255200000, "dividends_paid": 483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -840900000, "free_cash_flow": 1184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1109200000", "ebitda": "1340500000", "netIncome": "789400000", "grossProfit": "2592200000", "depreciation": "None", "totalRevenue": "6840300000", "costOfRevenue": "4248100000", "interestIncome": "196200000", "incomeBeforeTax": "985200000", "interestExpense": "196200000", "operatingIncome": "1091900000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "195800000", "reportedCurrency": "USD", "netInterestIncome": "-156100000", "nonInterestIncome": "None", "operatingExpenses": "1500300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4248100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231300000", "sellingGeneralAndAdministrative": "1500300000", "netIncomeFromContinuingOperations": "789400000" }, "balance": { "goodwill": "5301300000", "inventory": "1272000000", "commonStock": "582400000", "currentDebt": "None", "investments": "None", "totalAssets": "13200400000", "longTermDebt": "3105800000", "shortTermDebt": "890500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "3293100000", "reportedCurrency": "USD", "retainedEarnings": "3816400000", "totalLiabilities": "7432300000", "otherCurrentAssets": "141300000", "totalCurrentAssets": "2138100000", "currentLongTermDebt": "890500000", "longTermInvestments": "300700000", "shortTermInvestments": "None", "currentNetReceivables": "628900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11062300000", "currentAccountsPayable": "1259400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1448800000", "shortLongTermDebtTotal": "3996300000", "totalShareholderEquity": "5736500000", "capitalLeaseObligations": "167700000", "otherCurrentLiabilities": "912300000", "totalCurrentLiabilities": "3062200000", "otherNonCurrentLiabilities": "142400000", "totalNonCurrentLiabilities": "4370100000", "cashAndShortTermInvestments": "95900000", "commonStockSharesOutstanding": "269300000", "intangibleAssetsExcludingGoodwill": "3293100000", "cashAndCashEquivalentsAtCarryingValue": "95900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789400000", "profitLoss": "None", "dividendPayout": "483000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "23900000", "operatingCashflow": "962200000", "capitalExpenditures": "221800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840900000", "cashflowFromInvestment": "-255200000", "stockBasedCompensation": "46200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 6723700000, "cost_of_revenue": 4132700000, "gross_profit": 2591000000, "ebit": 1107700000, "ebitda": 1316500000, "pretax_income": 972500000, "tax_provision": 184000000, "net_income": 788500000, "net_income_to_common": 788500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186100000, "total_current_assets": 2139000000, "total_assets": 13070300000, "short_term_debt": 748300000, "long_term_debt": 3593600000, "total_debt": 4341900000, "total_liabilities": 7753500000, "total_equity": 5291000000, "shares_outstanding": 269600000, "goodwill_and_intangibles": 8725500000 }, "cash_flow": { "operating_cash_flow": 921900000, "capital_expenditure": 274900000, "free_cash_flow": 1196800000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296312, "ticker_id": 2665, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1107700000", "ebitda": "1316500000", "netIncome": "788500000", "grossProfit": "2591000000", "depreciation": "None", "totalRevenue": "6723700000", "costOfRevenue": "4132700000", "interestIncome": "45900000", "incomeBeforeTax": "972500000", "interestExpense": "209400000", "operatingIncome": "1060300000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-163500000", "nonInterestIncome": "None", "operatingExpenses": "1530700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4132700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208800000", "sellingGeneralAndAdministrative": "1144900000", "netIncomeFromContinuingOperations": "788500000" }, "balance": { "goodwill": "5227500000", "inventory": "1239900000", "commonStock": "2237200000", "currentDebt": "None", "investments": "None", "totalAssets": "13070300000", "longTermDebt": "3593600000", "shortTermDebt": "748300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "3498000000", "reportedCurrency": "USD", "retainedEarnings": "3545000000", "totalLiabilities": "7753500000", "otherCurrentAssets": "125600000", "totalCurrentAssets": "2139000000", "currentLongTermDebt": "748300000", "longTermInvestments": "282700000", "shortTermInvestments": "None", "currentNetReceivables": "587400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10931300000", "currentAccountsPayable": "1238100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1624000000", "shortLongTermDebtTotal": "4508500000", "totalShareholderEquity": "5291000000", "capitalLeaseObligations": "166600000", "otherCurrentLiabilities": "896400000", "totalCurrentLiabilities": "2882800000", "otherNonCurrentLiabilities": "145100000", "totalNonCurrentLiabilities": "4870700000", "cashAndShortTermInvestments": "186100000", "commonStockSharesOutstanding": "269600000", "intangibleAssetsExcludingGoodwill": "3498000000", "cashAndCashEquivalentsAtCarryingValue": "186100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788500000", "profitLoss": "None", "dividendPayout": "451000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "921900000", "capitalExpenditures": "274900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-583100000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "47400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6723700000, "cost_of_revenue": 4132700000, "gross_profit": 2591000000, "research_and_development": 102900000, "selling_general_admin": 1144900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107700000, "depreciation_amortisation": 208800000, "ebitda": 1316500000, "interest_expense": 209400000, "interest_income": null, "other_non_operating": null, "pretax_income": 972500000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": 788500000, "net_income_continuing_ops": 788500000, "net_income_to_common": 788500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186100000, "short_term_investments": null, "net_receivables": 587400000, "inventory": 1239900000, "other_current_assets": null, "total_current_assets": 2139000000, "net_ppe": null, "goodwill": 5227500000, "intangible_assets": 3498000000, "goodwill_and_intangibles": 8725500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10931300000, "total_assets": 13070300000, "short_term_debt": 748300000, "accounts_payable": 1238100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2882800000, "long_term_debt": 3593600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4870700000, "total_liabilities": 7753500000, "total_debt": 4341900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3545000000, "total_equity": 5291000000, "shares_outstanding": 269600000, "operating_cash_flow": 921900000, "stock_based_compensation": 47400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -583100000, "free_cash_flow": 1196800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1107700000", "ebitda": "1316500000", "netIncome": "788500000", "grossProfit": "2591000000", "depreciation": "None", "totalRevenue": "6723700000", "costOfRevenue": "4132700000", "interestIncome": "45900000", "incomeBeforeTax": "972500000", "interestExpense": "209400000", "operatingIncome": "1060300000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-163500000", "nonInterestIncome": "None", "operatingExpenses": "1530700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4132700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208800000", "sellingGeneralAndAdministrative": "1144900000", "netIncomeFromContinuingOperations": "788500000" }, "balance": { "goodwill": "5227500000", "inventory": "1239900000", "commonStock": "2237200000", "currentDebt": "None", "investments": "None", "totalAssets": "13070300000", "longTermDebt": "3593600000", "shortTermDebt": "748300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "3498000000", "reportedCurrency": "USD", "retainedEarnings": "3545000000", "totalLiabilities": "7753500000", "otherCurrentAssets": "125600000", "totalCurrentAssets": "2139000000", "currentLongTermDebt": "748300000", "longTermInvestments": "282700000", "shortTermInvestments": "None", "currentNetReceivables": "587400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10931300000", "currentAccountsPayable": "1238100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1624000000", "shortLongTermDebtTotal": "4508500000", "totalShareholderEquity": "5291000000", "capitalLeaseObligations": "166600000", "otherCurrentLiabilities": "896400000", "totalCurrentLiabilities": "2882800000", "otherNonCurrentLiabilities": "145100000", "totalNonCurrentLiabilities": "4870700000", "cashAndShortTermInvestments": "186100000", "commonStockSharesOutstanding": "269600000", "intangibleAssetsExcludingGoodwill": "3498000000", "cashAndCashEquivalentsAtCarryingValue": "186100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788500000", "profitLoss": "None", "dividendPayout": "451000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "921900000", "capitalExpenditures": "274900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-583100000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "47400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 6662200000, "cost_of_revenue": 4159700000, "gross_profit": 2502500000, "ebit": 963000000, "ebitda": 963000000, "pretax_income": 798700000, "tax_provision": 174500000, "net_income": 624200000, "net_income_to_common": 624200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166600000, "total_current_assets": 2001600000, "total_assets": 12862300000, "short_term_debt": 1071500000, "long_term_debt": 3339900000, "total_debt": 4411400000, "total_liabilities": 7778800000, "total_equity": 5060700000, "shares_outstanding": 269800000, "goodwill_and_intangibles": 8776700000 }, "cash_flow": { "operating_cash_flow": 1237300000, "capital_expenditure": 263900000, "free_cash_flow": 1501200000, "dividends_paid": 418500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296317, "ticker_id": 2665, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "963000000", "ebitda": "963000000", "netIncome": "624200000", "grossProfit": "2502500000", "depreciation": "None", "totalRevenue": "6662200000", "costOfRevenue": "4159700000", "interestIncome": "36600000", "incomeBeforeTax": "798700000", "interestExpense": "208200000", "operatingIncome": "963000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "174500000", "reportedCurrency": "USD", "netInterestIncome": "-171600000", "nonInterestIncome": "None", "operatingExpenses": "1478300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4159700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199300000", "sellingGeneralAndAdministrative": "1478300000", "netIncomeFromContinuingOperations": "680600000" }, "balance": { "goodwill": "5260100000", "inventory": "1126500000", "commonStock": "2199600000", "currentDebt": "None", "investments": "None", "totalAssets": "12862300000", "longTermDebt": "3339900000", "shortTermDebt": "1071500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "3516600000", "reportedCurrency": "USD", "retainedEarnings": "3249700000", "totalLiabilities": "7778800000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2001600000", "currentLongTermDebt": "1071500000", "longTermInvestments": "264100000", "shortTermInvestments": "None", "currentNetReceivables": "587500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10860700000", "currentAccountsPayable": "1119300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1544700000", "shortLongTermDebtTotal": "4591300000", "totalShareholderEquity": "5060700000", "capitalLeaseObligations": "179900000", "otherCurrentLiabilities": "908100000", "totalCurrentLiabilities": "3098900000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "4679900000", "cashAndShortTermInvestments": "166600000", "commonStockSharesOutstanding": "269800000", "intangibleAssetsExcludingGoodwill": "3516600000", "cashAndCashEquivalentsAtCarryingValue": "166600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680600000", "profitLoss": "None", "dividendPayout": "418500000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "225000000", "operatingCashflow": "1237300000", "capitalExpenditures": "263900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184200000", "cashflowFromInvestment": "-260500000", "stockBasedCompensation": "63400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6662200000, "cost_of_revenue": 4159700000, "gross_profit": 2502500000, "research_and_development": 94900000, "selling_general_admin": 1478300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 963000000, "depreciation_amortisation": 199300000, "ebitda": 963000000, "interest_expense": 208200000, "interest_income": null, "other_non_operating": null, "pretax_income": 798700000, "tax_provision": 174500000, "effective_tax_rate": null, "net_income": 624200000, "net_income_continuing_ops": 680600000, "net_income_to_common": 624200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166600000, "short_term_investments": null, "net_receivables": 587500000, "inventory": 1126500000, "other_current_assets": null, "total_current_assets": 2001600000, "net_ppe": null, "goodwill": 5260100000, "intangible_assets": 3516600000, "goodwill_and_intangibles": 8776700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10860700000, "total_assets": 12862300000, "short_term_debt": 1071500000, "accounts_payable": 1119300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3098900000, "long_term_debt": 3339900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4679900000, "total_liabilities": 7778800000, "total_debt": 4411400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3249700000, "total_equity": 5060700000, "shares_outstanding": 269800000, "operating_cash_flow": 1237300000, "stock_based_compensation": 63400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260500000, "dividends_paid": 418500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1184200000, "free_cash_flow": 1501200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "963000000", "ebitda": "963000000", "netIncome": "624200000", "grossProfit": "2502500000", "depreciation": "None", "totalRevenue": "6662200000", "costOfRevenue": "4159700000", "interestIncome": "36600000", "incomeBeforeTax": "798700000", "interestExpense": "208200000", "operatingIncome": "963000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "174500000", "reportedCurrency": "USD", "netInterestIncome": "-171600000", "nonInterestIncome": "None", "operatingExpenses": "1478300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4159700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199300000", "sellingGeneralAndAdministrative": "1478300000", "netIncomeFromContinuingOperations": "680600000" }, "balance": { "goodwill": "5260100000", "inventory": "1126500000", "commonStock": "2199600000", "currentDebt": "None", "investments": "None", "totalAssets": "12862300000", "longTermDebt": "3339900000", "shortTermDebt": "1071500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "3516600000", "reportedCurrency": "USD", "retainedEarnings": "3249700000", "totalLiabilities": "7778800000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2001600000", "currentLongTermDebt": "1071500000", "longTermInvestments": "264100000", "shortTermInvestments": "None", "currentNetReceivables": "587500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10860700000", "currentAccountsPayable": "1119300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1544700000", "shortLongTermDebtTotal": "4591300000", "totalShareholderEquity": "5060700000", "capitalLeaseObligations": "179900000", "otherCurrentLiabilities": "908100000", "totalCurrentLiabilities": "3098900000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "4679900000", "cashAndShortTermInvestments": "166600000", "commonStockSharesOutstanding": "269800000", "intangibleAssetsExcludingGoodwill": "3516600000", "cashAndCashEquivalentsAtCarryingValue": "166600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680600000", "profitLoss": "None", "dividendPayout": "418500000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "225000000", "operatingCashflow": "1237300000", "capitalExpenditures": "263900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184200000", "cashflowFromInvestment": "-260500000", "stockBasedCompensation": "63400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 6350500000, "cost_of_revenue": 4076000000, "gross_profit": 2274500000, "ebit": 961900000, "ebitda": 1162500000, "pretax_income": 850600000, "tax_provision": 168600000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334000000, "total_current_assets": 2386700000, "total_assets": 13124900000, "short_term_debt": 1507300000, "long_term_debt": 3642300000, "total_debt": 5149600000, "total_liabilities": 8425700000, "total_equity": 4680500000, "shares_outstanding": 270200000, "goodwill_and_intangibles": 8761400000 }, "cash_flow": { "operating_cash_flow": 651500000, "capital_expenditure": 262000000, "free_cash_flow": 913500000, "dividends_paid": 396700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296322, "ticker_id": 2665, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "961900000", "ebitda": "1162500000", "netIncome": "682000000", "grossProfit": "2274500000", "depreciation": "None", "totalRevenue": "6350500000", "costOfRevenue": "4076000000", "interestIncome": "149100000", "incomeBeforeTax": "850600000", "interestExpense": "149100000", "operatingIncome": "863600000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "168600000", "reportedCurrency": "USD", "netInterestIncome": "-131300000", "nonInterestIncome": "None", "operatingExpenses": "1410900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87500000", "otherNonOperatingIncome": "136100000", "costofGoodsAndServicesSold": "4076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200600000", "sellingGeneralAndAdministrative": "1019600000", "netIncomeFromContinuingOperations": "644200000" }, "balance": { "goodwill": "5212900000", "inventory": "1340100000", "commonStock": "2138600000", "currentDebt": "None", "investments": "None", "totalAssets": "13124900000", "longTermDebt": "3642300000", "shortTermDebt": "1507300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "3548500000", "reportedCurrency": "USD", "retainedEarnings": "3022500000", "totalLiabilities": "8425700000", "otherCurrentAssets": "138900000", "totalCurrentAssets": "2386700000", "currentLongTermDebt": "1507300000", "longTermInvestments": "939400000", "shortTermInvestments": "None", "currentNetReceivables": "573700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10738200000", "currentAccountsPayable": "1171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1198000000", "shortLongTermDebtTotal": "5325700000", "totalShareholderEquity": "4680500000", "capitalLeaseObligations": "176100000", "otherCurrentLiabilities": "754100000", "totalCurrentLiabilities": "3432400000", "otherNonCurrentLiabilities": "484700000", "totalNonCurrentLiabilities": "4993300000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "270200000", "intangibleAssetsExcludingGoodwill": "3548500000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682000000", "profitLoss": "None", "dividendPayout": "396700000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-205300000", "operatingCashflow": "651500000", "capitalExpenditures": "262000000", "changeInReceivables": "-45800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-487200000", "cashflowFromInvestment": "-146400000", "stockBasedCompensation": "60300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6350500000, "cost_of_revenue": 4076000000, "gross_profit": 2274500000, "research_and_development": 87500000, "selling_general_admin": 1019600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 961900000, "depreciation_amortisation": 200600000, "ebitda": 1162500000, "interest_expense": 149100000, "interest_income": null, "other_non_operating": null, "pretax_income": 850600000, "tax_provision": 168600000, "effective_tax_rate": null, "net_income": 682000000, "net_income_continuing_ops": 644200000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334000000, "short_term_investments": null, "net_receivables": 573700000, "inventory": 1340100000, "other_current_assets": null, "total_current_assets": 2386700000, "net_ppe": null, "goodwill": 5212900000, "intangible_assets": 3548500000, "goodwill_and_intangibles": 8761400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10738200000, "total_assets": 13124900000, "short_term_debt": 1507300000, "accounts_payable": 1171000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3432400000, "long_term_debt": 3642300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4993300000, "total_liabilities": 8425700000, "total_debt": 5149600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3022500000, "total_equity": 4680500000, "shares_outstanding": 270200000, "operating_cash_flow": 651500000, "stock_based_compensation": 60300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146400000, "dividends_paid": 396700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -487200000, "free_cash_flow": 913500000, "net_change_in_cash": 17900000 }, "raw_data": { "income": { "ebit": "961900000", "ebitda": "1162500000", "netIncome": "682000000", "grossProfit": "2274500000", "depreciation": "None", "totalRevenue": "6350500000", "costOfRevenue": "4076000000", "interestIncome": "149100000", "incomeBeforeTax": "850600000", "interestExpense": "149100000", "operatingIncome": "863600000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "168600000", "reportedCurrency": "USD", "netInterestIncome": "-131300000", "nonInterestIncome": "None", "operatingExpenses": "1410900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87500000", "otherNonOperatingIncome": "136100000", "costofGoodsAndServicesSold": "4076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200600000", "sellingGeneralAndAdministrative": "1019600000", "netIncomeFromContinuingOperations": "644200000" }, "balance": { "goodwill": "5212900000", "inventory": "1340100000", "commonStock": "2138600000", "currentDebt": "None", "investments": "None", "totalAssets": "13124900000", "longTermDebt": "3642300000", "shortTermDebt": "1507300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "3548500000", "reportedCurrency": "USD", "retainedEarnings": "3022500000", "totalLiabilities": "8425700000", "otherCurrentAssets": "138900000", "totalCurrentAssets": "2386700000", "currentLongTermDebt": "1507300000", "longTermInvestments": "939400000", "shortTermInvestments": "None", "currentNetReceivables": "573700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10738200000", "currentAccountsPayable": "1171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1198000000", "shortLongTermDebtTotal": "5325700000", "totalShareholderEquity": "4680500000", "capitalLeaseObligations": "176100000", "otherCurrentLiabilities": "754100000", "totalCurrentLiabilities": "3432400000", "otherNonCurrentLiabilities": "484700000", "totalNonCurrentLiabilities": "4993300000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "270200000", "intangibleAssetsExcludingGoodwill": "3548500000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682000000", "profitLoss": "None", "dividendPayout": "396700000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-205300000", "operatingCashflow": "651500000", "capitalExpenditures": "262000000", "changeInReceivables": "-45800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-487200000", "cashflowFromInvestment": "-146400000", "stockBasedCompensation": "60300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 6317900000, "cost_of_revenue": 3823300000, "gross_profit": 2494600000, "ebit": 1032400000, "ebitda": 1218700000, "pretax_income": 948000000, "tax_provision": 192700000, "net_income": 755300000, "net_income_to_common": 755300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351700000, "total_current_assets": 2195800000, "total_assets": 12905800000, "short_term_debt": 1309400000, "long_term_debt": 3973300000, "total_debt": 5282700000, "total_liabilities": 8480300000, "total_equity": 4411000000, "shares_outstanding": 269900000, "goodwill_and_intangibles": 8929400000 }, "cash_flow": { "operating_cash_flow": 828300000, "capital_expenditure": 278000000, "free_cash_flow": 1106300000, "dividends_paid": 363300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296327, "ticker_id": 2665, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1032400000", "ebitda": "1218700000", "netIncome": "755300000", "grossProfit": "2494600000", "depreciation": "None", "totalRevenue": "6317900000", "costOfRevenue": "3823300000", "interestIncome": "127300000", "incomeBeforeTax": "948000000", "interestExpense": "136600000", "operatingIncome": "1015100000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "192700000", "reportedCurrency": "USD", "netInterestIncome": "-127300000", "nonInterestIncome": "None", "operatingExpenses": "1479500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87300000", "otherNonOperatingIncome": "69500000", "costofGoodsAndServicesSold": "3823300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186300000", "sellingGeneralAndAdministrative": "1072600000", "netIncomeFromContinuingOperations": "703100000" }, "balance": { "goodwill": "5335800000", "inventory": "1182300000", "commonStock": "2055100000", "currentDebt": "None", "investments": "None", "totalAssets": "12905800000", "longTermDebt": "3973300000", "shortTermDebt": "1309400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "3593600000", "reportedCurrency": "USD", "retainedEarnings": "2782400000", "totalLiabilities": "8480300000", "otherCurrentAssets": "112300000", "totalCurrentAssets": "2195800000", "currentLongTermDebt": "1309400000", "longTermInvestments": "781400000", "shortTermInvestments": "None", "currentNetReceivables": "549500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10710000000", "currentAccountsPayable": "1064200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1140300000", "shortLongTermDebtTotal": "5388800000", "totalShareholderEquity": "4411000000", "capitalLeaseObligations": "106100000", "otherCurrentLiabilities": "850200000", "totalCurrentLiabilities": "3223800000", "otherNonCurrentLiabilities": "490900000", "totalNonCurrentLiabilities": "5256500000", "cashAndShortTermInvestments": "351700000", "commonStockSharesOutstanding": "269900000", "intangibleAssetsExcludingGoodwill": "3593600000", "cashAndCashEquivalentsAtCarryingValue": "351700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755300000", "profitLoss": "None", "dividendPayout": "363300000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-153700000", "operatingCashflow": "828300000", "capitalExpenditures": "278000000", "changeInReceivables": "-22600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000000", "cashflowFromInvestment": "-908600000", "stockBasedCompensation": "66600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6317900000, "cost_of_revenue": 3823300000, "gross_profit": 2494600000, "research_and_development": 87300000, "selling_general_admin": 1072600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1032400000, "depreciation_amortisation": 186300000, "ebitda": 1218700000, "interest_expense": 136600000, "interest_income": null, "other_non_operating": null, "pretax_income": 948000000, "tax_provision": 192700000, "effective_tax_rate": null, "net_income": 755300000, "net_income_continuing_ops": 703100000, "net_income_to_common": 755300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351700000, "short_term_investments": null, "net_receivables": 549500000, "inventory": 1182300000, "other_current_assets": null, "total_current_assets": 2195800000, "net_ppe": null, "goodwill": 5335800000, "intangible_assets": 3593600000, "goodwill_and_intangibles": 8929400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10710000000, "total_assets": 12905800000, "short_term_debt": 1309400000, "accounts_payable": 1064200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3223800000, "long_term_debt": 3973300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5256500000, "total_liabilities": 8480300000, "total_debt": 5282700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2782400000, "total_equity": 4411000000, "shares_outstanding": 269900000, "operating_cash_flow": 828300000, "stock_based_compensation": 66600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908600000, "dividends_paid": 363300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22000000, "free_cash_flow": 1106300000, "net_change_in_cash": -58300000 }, "raw_data": { "income": { "ebit": "1032400000", "ebitda": "1218700000", "netIncome": "755300000", "grossProfit": "2494600000", "depreciation": "None", "totalRevenue": "6317900000", "costOfRevenue": "3823300000", "interestIncome": "127300000", "incomeBeforeTax": "948000000", "interestExpense": "136600000", "operatingIncome": "1015100000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "192700000", "reportedCurrency": "USD", "netInterestIncome": "-127300000", "nonInterestIncome": "None", "operatingExpenses": "1479500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87300000", "otherNonOperatingIncome": "69500000", "costofGoodsAndServicesSold": "3823300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186300000", "sellingGeneralAndAdministrative": "1072600000", "netIncomeFromContinuingOperations": "703100000" }, "balance": { "goodwill": "5335800000", "inventory": "1182300000", "commonStock": "2055100000", "currentDebt": "None", "investments": "None", "totalAssets": "12905800000", "longTermDebt": "3973300000", "shortTermDebt": "1309400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "3593600000", "reportedCurrency": "USD", "retainedEarnings": "2782400000", "totalLiabilities": "8480300000", "otherCurrentAssets": "112300000", "totalCurrentAssets": "2195800000", "currentLongTermDebt": "1309400000", "longTermInvestments": "781400000", "shortTermInvestments": "None", "currentNetReceivables": "549500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10710000000", "currentAccountsPayable": "1064200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1140300000", "shortLongTermDebtTotal": "5388800000", "totalShareholderEquity": "4411000000", "capitalLeaseObligations": "106100000", "otherCurrentLiabilities": "850200000", "totalCurrentLiabilities": "3223800000", "otherNonCurrentLiabilities": "490900000", "totalNonCurrentLiabilities": "5256500000", "cashAndShortTermInvestments": "351700000", "commonStockSharesOutstanding": "269900000", "intangibleAssetsExcludingGoodwill": "3593600000", "cashAndCashEquivalentsAtCarryingValue": "351700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755300000", "profitLoss": "None", "dividendPayout": "363300000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-153700000", "operatingCashflow": "828300000", "capitalExpenditures": "278000000", "changeInReceivables": "-22600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000000", "cashflowFromInvestment": "-908600000", "stockBasedCompensation": "66600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 5601300000, "cost_of_revenue": 3300900000, "gross_profit": 2300400000, "ebit": 1017100000, "ebitda": 1182100000, "pretax_income": 922300000, "tax_provision": 174900000, "net_income": 747400000, "net_income_to_common": 747400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423600000, "total_current_assets": 2083600000, "total_assets": 12089700000, "short_term_debt": 1150600000, "long_term_debt": 3753800000, "total_debt": 4904400000, "total_liabilities": 8149700000, "total_equity": 3926100000, "shares_outstanding": 269100000, "goodwill_and_intangibles": 8341700000 }, "cash_flow": { "operating_cash_flow": 1041300000, "capital_expenditure": 225300000, "free_cash_flow": 1266600000, "dividends_paid": 330100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296332, "ticker_id": 2665, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1017100000", "ebitda": "1182100000", "netIncome": "747400000", "grossProfit": "2300400000", "depreciation": "None", "totalRevenue": "5601300000", "costOfRevenue": "3300900000", "interestIncome": "127800000", "incomeBeforeTax": "922300000", "interestExpense": "135600000", "operatingIncome": "999500000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "174900000", "reportedCurrency": "USD", "netInterestIncome": "-127800000", "nonInterestIncome": "None", "operatingExpenses": "1300900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68600000", "otherNonOperatingIncome": "58400000", "costofGoodsAndServicesSold": "3300900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "972700000", "netIncomeFromContinuingOperations": "706600000" }, "balance": { "goodwill": "4986300000", "inventory": "1032600000", "commonStock": "1981300000", "currentDebt": "None", "investments": "None", "totalAssets": "12089700000", "longTermDebt": "3753800000", "shortTermDebt": "1150600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "3355400000", "reportedCurrency": "USD", "retainedEarnings": "2415600000", "totalLiabilities": "8149700000", "otherCurrentAssets": "98900000", "totalCurrentAssets": "2083600000", "currentLongTermDebt": "1150600000", "longTermInvestments": "752000000", "shortTermInvestments": "None", "currentNetReceivables": "528500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10006100000", "currentAccountsPayable": "1032300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1028400000", "shortLongTermDebtTotal": "5007900000", "totalShareholderEquity": "3926100000", "capitalLeaseObligations": "103500000", "otherCurrentLiabilities": "863600000", "totalCurrentLiabilities": "3046500000", "otherNonCurrentLiabilities": "622200000", "totalNonCurrentLiabilities": "5103200000", "cashAndShortTermInvestments": "423600000", "commonStockSharesOutstanding": "269100000", "intangibleAssetsExcludingGoodwill": "3355400000", "cashAndCashEquivalentsAtCarryingValue": "423600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747400000", "profitLoss": "None", "dividendPayout": "330100000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-200200000", "operatingCashflow": "1041300000", "capitalExpenditures": "225300000", "changeInReceivables": "4800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "220900000", "cashflowFromInvestment": "-1025600000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5601300000, "cost_of_revenue": 3300900000, "gross_profit": 2300400000, "research_and_development": 68600000, "selling_general_admin": 972700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1017100000, "depreciation_amortisation": 165000000, "ebitda": 1182100000, "interest_expense": 135600000, "interest_income": null, "other_non_operating": null, "pretax_income": 922300000, "tax_provision": 174900000, "effective_tax_rate": null, "net_income": 747400000, "net_income_continuing_ops": 706600000, "net_income_to_common": 747400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423600000, "short_term_investments": null, "net_receivables": 528500000, "inventory": 1032600000, "other_current_assets": null, "total_current_assets": 2083600000, "net_ppe": null, "goodwill": 4986300000, "intangible_assets": 3355400000, "goodwill_and_intangibles": 8341700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10006100000, "total_assets": 12089700000, "short_term_debt": 1150600000, "accounts_payable": 1032300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3046500000, "long_term_debt": 3753800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5103200000, "total_liabilities": 8149700000, "total_debt": 4904400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2415600000, "total_equity": 3926100000, "shares_outstanding": 269100000, "operating_cash_flow": 1041300000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1025600000, "dividends_paid": 330100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220900000, "free_cash_flow": 1266600000, "net_change_in_cash": 236600000 }, "raw_data": { "income": { "ebit": "1017100000", "ebitda": "1182100000", "netIncome": "747400000", "grossProfit": "2300400000", "depreciation": "None", "totalRevenue": "5601300000", "costOfRevenue": "3300900000", "interestIncome": "127800000", "incomeBeforeTax": "922300000", "interestExpense": "135600000", "operatingIncome": "999500000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "174900000", "reportedCurrency": "USD", "netInterestIncome": "-127800000", "nonInterestIncome": "None", "operatingExpenses": "1300900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68600000", "otherNonOperatingIncome": "58400000", "costofGoodsAndServicesSold": "3300900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "972700000", "netIncomeFromContinuingOperations": "706600000" }, "balance": { "goodwill": "4986300000", "inventory": "1032600000", "commonStock": "1981300000", "currentDebt": "None", "investments": "None", "totalAssets": "12089700000", "longTermDebt": "3753800000", "shortTermDebt": "1150600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "3355400000", "reportedCurrency": "USD", "retainedEarnings": "2415600000", "totalLiabilities": "8149700000", "otherCurrentAssets": "98900000", "totalCurrentAssets": "2083600000", "currentLongTermDebt": "1150600000", "longTermInvestments": "752000000", "shortTermInvestments": "None", "currentNetReceivables": "528500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10006100000", "currentAccountsPayable": "1032300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1028400000", "shortLongTermDebtTotal": "5007900000", "totalShareholderEquity": "3926100000", "capitalLeaseObligations": "103500000", "otherCurrentLiabilities": "863600000", "totalCurrentLiabilities": "3046500000", "otherNonCurrentLiabilities": "622200000", "totalNonCurrentLiabilities": "5103200000", "cashAndShortTermInvestments": "423600000", "commonStockSharesOutstanding": "269100000", "intangibleAssetsExcludingGoodwill": "3355400000", "cashAndCashEquivalentsAtCarryingValue": "423600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747400000", "profitLoss": "None", "dividendPayout": "330100000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-200200000", "operatingCashflow": "1041300000", "capitalExpenditures": "225300000", "changeInReceivables": "4800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "220900000", "cashflowFromInvestment": "-1025600000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 5347400000, "cost_of_revenue": 3202100000, "gross_profit": 2145300000, "ebit": 984400000, "ebitda": 1143200000, "pretax_income": 860100000, "tax_provision": 157400000, "net_income": 702700000, "net_income_to_common": 702700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155400000, "total_current_assets": 1550200000, "total_assets": 10362100000, "short_term_debt": 698400000, "long_term_debt": 3625800000, "total_debt": 4324200000, "total_liabilities": 6905400000, "total_equity": 3444200000, "shares_outstanding": 268200000, "goodwill_and_intangibles": 7428600000 }, "cash_flow": { "operating_cash_flow": 946800000, "capital_expenditure": 173700000, "free_cash_flow": 1120500000, "dividends_paid": 302200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296337, "ticker_id": 2665, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "984400000", "ebitda": "1143200000", "netIncome": "702700000", "grossProfit": "2145300000", "depreciation": "None", "totalRevenue": "5347400000", "costOfRevenue": "3202100000", "interestIncome": "155800000", "incomeBeforeTax": "860100000", "interestExpense": "165200000", "operatingIncome": "957700000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "157400000", "reportedCurrency": "USD", "netInterestIncome": "-165200000", "nonInterestIncome": "None", "operatingExpenses": "1187600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67300000", "otherNonOperatingIncome": "67600000", "costofGoodsAndServicesSold": "3202100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158800000", "sellingGeneralAndAdministrative": "867200000", "netIncomeFromContinuingOperations": "661800000" }, "balance": { "goodwill": "4505200000", "inventory": "801200000", "commonStock": "1888600000", "currentDebt": "None", "investments": "None", "totalAssets": "10362100000", "longTermDebt": "3625800000", "shortTermDebt": "698400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "2923400000", "reportedCurrency": "USD", "retainedEarnings": "2055800000", "totalLiabilities": "6905400000", "otherCurrentAssets": "90700000", "totalCurrentAssets": "1550200000", "currentLongTermDebt": "698400000", "longTermInvestments": "507100000", "shortTermInvestments": "None", "currentNetReceivables": "502900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8811900000", "currentAccountsPayable": "846900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "952600000", "shortLongTermDebtTotal": "4324200000", "totalShareholderEquity": "3444200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609100000", "totalCurrentLiabilities": "2154400000", "otherNonCurrentLiabilities": "427600000", "totalNonCurrentLiabilities": "4751000000", "cashAndShortTermInvestments": "155400000", "commonStockSharesOutstanding": "268200000", "intangibleAssetsExcludingGoodwill": "2923400000", "cashAndCashEquivalentsAtCarryingValue": "155400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "702700000", "profitLoss": "None", "dividendPayout": "302200000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-20900000", "operatingCashflow": "946800000", "capitalExpenditures": "173700000", "changeInReceivables": "12200000", "changeInExchangeRate": "8800000", "cashflowFromFinancing": "-725800000", "cashflowFromInvestment": "-171000000", "stockBasedCompensation": "37200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5347400000, "cost_of_revenue": 3202100000, "gross_profit": 2145300000, "research_and_development": 67300000, "selling_general_admin": 867200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 984400000, "depreciation_amortisation": 158800000, "ebitda": 1143200000, "interest_expense": 165200000, "interest_income": null, "other_non_operating": null, "pretax_income": 860100000, "tax_provision": 157400000, "effective_tax_rate": null, "net_income": 702700000, "net_income_continuing_ops": 661800000, "net_income_to_common": 702700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155400000, "short_term_investments": null, "net_receivables": 502900000, "inventory": 801200000, "other_current_assets": null, "total_current_assets": 1550200000, "net_ppe": null, "goodwill": 4505200000, "intangible_assets": 2923400000, "goodwill_and_intangibles": 7428600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8811900000, "total_assets": 10362100000, "short_term_debt": 698400000, "accounts_payable": 846900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2154400000, "long_term_debt": 3625800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4751000000, "total_liabilities": 6905400000, "total_debt": 4324200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2055800000, "total_equity": 3444200000, "shares_outstanding": 268200000, "operating_cash_flow": 946800000, "stock_based_compensation": 37200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171000000, "dividends_paid": 302200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -725800000, "free_cash_flow": 1120500000, "net_change_in_cash": 58800000 }, "raw_data": { "income": { "ebit": "984400000", "ebitda": "1143200000", "netIncome": "702700000", "grossProfit": "2145300000", "depreciation": "None", "totalRevenue": "5347400000", "costOfRevenue": "3202100000", "interestIncome": "155800000", "incomeBeforeTax": "860100000", "interestExpense": "165200000", "operatingIncome": "957700000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "157400000", "reportedCurrency": "USD", "netInterestIncome": "-165200000", "nonInterestIncome": "None", "operatingExpenses": "1187600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67300000", "otherNonOperatingIncome": "67600000", "costofGoodsAndServicesSold": "3202100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158800000", "sellingGeneralAndAdministrative": "867200000", "netIncomeFromContinuingOperations": "661800000" }, "balance": { "goodwill": "4505200000", "inventory": "801200000", "commonStock": "1888600000", "currentDebt": "None", "investments": "None", "totalAssets": "10362100000", "longTermDebt": "3625800000", "shortTermDebt": "698400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "2923400000", "reportedCurrency": "USD", "retainedEarnings": "2055800000", "totalLiabilities": "6905400000", "otherCurrentAssets": "90700000", "totalCurrentAssets": "1550200000", "currentLongTermDebt": "698400000", "longTermInvestments": "507100000", "shortTermInvestments": "None", "currentNetReceivables": "502900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8811900000", "currentAccountsPayable": "846900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "952600000", "shortLongTermDebtTotal": "4324200000", "totalShareholderEquity": "3444200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609100000", "totalCurrentLiabilities": "2154400000", "otherNonCurrentLiabilities": "427600000", "totalNonCurrentLiabilities": "4751000000", "cashAndShortTermInvestments": "155400000", "commonStockSharesOutstanding": "268200000", "intangibleAssetsExcludingGoodwill": "2923400000", "cashAndCashEquivalentsAtCarryingValue": "155400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "702700000", "profitLoss": "None", "dividendPayout": "302200000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-20900000", "operatingCashflow": "946800000", "capitalExpenditures": "173700000", "changeInReceivables": "12200000", "changeInExchangeRate": "8800000", "cashflowFromFinancing": "-725800000", "cashflowFromInvestment": "-171000000", "stockBasedCompensation": "37200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 5302800000, "cost_of_revenue": 3209500000, "gross_profit": 2093300000, "ebit": 915900000, "ebitda": 1066600000, "pretax_income": 776100000, "tax_provision": -157300000, "net_income": 933400000, "net_income_to_common": 933400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96600000, "total_current_assets": 1479900000, "total_assets": 10256400000, "short_term_debt": 643500000, "long_term_debt": 4052900000, "total_debt": 4696400000, "total_liabilities": 7074200000, "total_equity": 3170900000, "shares_outstanding": 266685714, "goodwill_and_intangibles": 7444800000 }, "cash_flow": { "operating_cash_flow": 821200000, "capital_expenditure": 169100000, "free_cash_flow": 990300000, "dividends_paid": 273400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296342, "ticker_id": 2665, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "915900000", "ebitda": "1066600000", "netIncome": "933400000", "grossProfit": "2093300000", "depreciation": "None", "totalRevenue": "5302800000", "costOfRevenue": "3209500000", "interestIncome": "167700000", "incomeBeforeTax": "776100000", "interestExpense": "174600000", "operatingIncome": "891100000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "-157300000", "reportedCurrency": "USD", "netInterestIncome": "-174600000", "nonInterestIncome": "None", "operatingExpenses": "1202200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69400000", "otherNonOperatingIncome": "47400000", "costofGoodsAndServicesSold": "3209500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150700000", "sellingGeneralAndAdministrative": "863100000", "netIncomeFromContinuingOperations": "898600000" }, "balance": { "goodwill": "4527900000", "inventory": "786300000", "commonStock": "1770600000", "currentDebt": "None", "investments": "None", "totalAssets": "10256400000", "longTermDebt": "4052900000", "shortTermDebt": "643500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "2916900000", "reportedCurrency": "USD", "retainedEarnings": "1760200000", "totalLiabilities": "7074200000", "otherCurrentAssets": "78900000", "totalCurrentAssets": "1479900000", "currentLongTermDebt": "643500000", "longTermInvestments": "390200000", "shortTermInvestments": "None", "currentNetReceivables": "518100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8776500000", "currentAccountsPayable": "710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985100000", "shortLongTermDebtTotal": "4696400000", "totalShareholderEquity": "3170900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "648200000", "totalCurrentLiabilities": "2001700000", "otherNonCurrentLiabilities": "313100000", "totalNonCurrentLiabilities": "5072500000", "cashAndShortTermInvestments": "96600000", "commonStockSharesOutstanding": "266685714", "intangibleAssetsExcludingGoodwill": "2916900000", "cashAndCashEquivalentsAtCarryingValue": "96600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "933400000", "profitLoss": "None", "dividendPayout": "273400000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "821200000", "capitalExpenditures": "169100000", "changeInReceivables": "19800000", "changeInExchangeRate": "-1800000", "cashflowFromFinancing": "-751100000", "cashflowFromInvestment": "-158500000", "stockBasedCompensation": "25600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5302800000, "cost_of_revenue": 3209500000, "gross_profit": 2093300000, "research_and_development": 69400000, "selling_general_admin": 863100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 915900000, "depreciation_amortisation": 150700000, "ebitda": 1066600000, "interest_expense": 174600000, "interest_income": null, "other_non_operating": null, "pretax_income": 776100000, "tax_provision": -157300000, "effective_tax_rate": null, "net_income": 933400000, "net_income_continuing_ops": 898600000, "net_income_to_common": 933400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96600000, "short_term_investments": null, "net_receivables": 518100000, "inventory": 786300000, "other_current_assets": null, "total_current_assets": 1479900000, "net_ppe": null, "goodwill": 4527900000, "intangible_assets": 2916900000, "goodwill_and_intangibles": 7444800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8776500000, "total_assets": 10256400000, "short_term_debt": 643500000, "accounts_payable": 710000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2001700000, "long_term_debt": 4052900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5072500000, "total_liabilities": 7074200000, "total_debt": 4696400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1760200000, "total_equity": 3170900000, "shares_outstanding": 266685714, "operating_cash_flow": 821200000, "stock_based_compensation": 25600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158500000, "dividends_paid": 273400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -751100000, "free_cash_flow": 990300000, "net_change_in_cash": -90200000 }, "raw_data": { "income": { "ebit": "915900000", "ebitda": "1066600000", "netIncome": "933400000", "grossProfit": "2093300000", "depreciation": "None", "totalRevenue": "5302800000", "costOfRevenue": "3209500000", "interestIncome": "167700000", "incomeBeforeTax": "776100000", "interestExpense": "174600000", "operatingIncome": "891100000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "-157300000", "reportedCurrency": "USD", "netInterestIncome": "-174600000", "nonInterestIncome": "None", "operatingExpenses": "1202200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69400000", "otherNonOperatingIncome": "47400000", "costofGoodsAndServicesSold": "3209500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150700000", "sellingGeneralAndAdministrative": "863100000", "netIncomeFromContinuingOperations": "898600000" }, "balance": { "goodwill": "4527900000", "inventory": "786300000", "commonStock": "1770600000", "currentDebt": "None", "investments": "None", "totalAssets": "10256400000", "longTermDebt": "4052900000", "shortTermDebt": "643500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "2916900000", "reportedCurrency": "USD", "retainedEarnings": "1760200000", "totalLiabilities": "7074200000", "otherCurrentAssets": "78900000", "totalCurrentAssets": "1479900000", "currentLongTermDebt": "643500000", "longTermInvestments": "390200000", "shortTermInvestments": "None", "currentNetReceivables": "518100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8776500000", "currentAccountsPayable": "710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985100000", "shortLongTermDebtTotal": "4696400000", "totalShareholderEquity": "3170900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "648200000", "totalCurrentLiabilities": "2001700000", "otherNonCurrentLiabilities": "313100000", "totalNonCurrentLiabilities": "5072500000", "cashAndShortTermInvestments": "96600000", "commonStockSharesOutstanding": "266685714", "intangibleAssetsExcludingGoodwill": "2916900000", "cashAndCashEquivalentsAtCarryingValue": "96600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "933400000", "profitLoss": "None", "dividendPayout": "273400000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "821200000", "capitalExpenditures": "169100000", "changeInReceivables": "19800000", "changeInExchangeRate": "-1800000", "cashflowFromFinancing": "-751100000", "cashflowFromInvestment": "-158500000", "stockBasedCompensation": "25600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1873900000, "cost_of_revenue": 1165000000, "gross_profit": 708900000, "ebit": 252600000, "ebitda": 252600000, "pretax_income": 185000000, "tax_provision": 48700000, "net_income": 1016200000, "net_income_to_common": 1016200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177700000, "total_current_assets": 2609300000, "total_assets": 16346300000, "short_term_debt": 1309900000, "long_term_debt": 3604100000, "total_debt": 4914000000, "total_liabilities": 8790200000, "total_equity": 6980300000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 11278100000 }, "cash_flow": { "operating_cash_flow": 50900000, "capital_expenditure": 32500000, "free_cash_flow": 83400000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296305, "ticker_id": 2665, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "252600000", "netIncome": "1016200000", "grossProfit": "708900000", "depreciation": "None", "totalRevenue": "1873900000", "costOfRevenue": "1165000000", "interestIncome": "47300000", "incomeBeforeTax": "185000000", "interestExpense": "47300000", "operatingIncome": "252600000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "48700000", "reportedCurrency": "USD", "netInterestIncome": "-47300000", "nonInterestIncome": "None", "operatingExpenses": "456300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "456300000", "netIncomeFromContinuingOperations": "1022300000" }, "balance": { "goodwill": "6316500000", "inventory": "1366500000", "commonStock": "2306100000", "currentDebt": "None", "investments": "None", "totalAssets": "16346300000", "longTermDebt": "3604100000", "shortTermDebt": "1309900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "4961600000", "reportedCurrency": "USD", "retainedEarnings": "4823100000", "totalLiabilities": "8790200000", "otherCurrentAssets": "1602400000", "totalCurrentAssets": "2609300000", "currentLongTermDebt": "1319300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13737000000", "currentAccountsPayable": "1391600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1510300000", "shortLongTermDebtTotal": "4914000000", "totalShareholderEquity": "6980300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "740600000", "totalCurrentLiabilities": "3442100000", "otherNonCurrentLiabilities": "420100000", "totalNonCurrentLiabilities": "5348100000", "cashAndShortTermInvestments": "177700000", "commonStockSharesOutstanding": "269400000", "intangibleAssetsExcludingGoodwill": "4961600000", "cashAndCashEquivalentsAtCarryingValue": "177700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016200000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "35100000", "operatingCashflow": "50900000", "capitalExpenditures": "32500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "781700000", "cashflowFromInvestment": "-762400000", "stockBasedCompensation": "20700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1873900000, "cost_of_revenue": 1165000000, "gross_profit": 708900000, "research_and_development": null, "selling_general_admin": 456300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252600000, "depreciation_amortisation": null, "ebitda": 252600000, "interest_expense": 47300000, "interest_income": null, "other_non_operating": null, "pretax_income": 185000000, "tax_provision": 48700000, "effective_tax_rate": null, "net_income": 1016200000, "net_income_continuing_ops": 1022300000, "net_income_to_common": 1016200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177700000, "short_term_investments": null, "net_receivables": 829200000, "inventory": 1366500000, "other_current_assets": null, "total_current_assets": 2609300000, "net_ppe": null, "goodwill": 6316500000, "intangible_assets": 4961600000, "goodwill_and_intangibles": 11278100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13737000000, "total_assets": 16346300000, "short_term_debt": 1309900000, "accounts_payable": 1391600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3442100000, "long_term_debt": 3604100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5348100000, "total_liabilities": 8790200000, "total_debt": 4914000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4823100000, "total_equity": 6980300000, "shares_outstanding": 269400000, "operating_cash_flow": 50900000, "stock_based_compensation": 20700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -762400000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 781700000, "free_cash_flow": 83400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "252600000", "netIncome": "1016200000", "grossProfit": "708900000", "depreciation": "None", "totalRevenue": "1873900000", "costOfRevenue": "1165000000", "interestIncome": "47300000", "incomeBeforeTax": "185000000", "interestExpense": "47300000", "operatingIncome": "252600000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "48700000", "reportedCurrency": "USD", "netInterestIncome": "-47300000", "nonInterestIncome": "None", "operatingExpenses": "456300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "456300000", "netIncomeFromContinuingOperations": "1022300000" }, "balance": { "goodwill": "6316500000", "inventory": "1366500000", "commonStock": "2306100000", "currentDebt": "None", "investments": "None", "totalAssets": "16346300000", "longTermDebt": "3604100000", "shortTermDebt": "1309900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "4961600000", "reportedCurrency": "USD", "retainedEarnings": "4823100000", "totalLiabilities": "8790200000", "otherCurrentAssets": "1602400000", "totalCurrentAssets": "2609300000", "currentLongTermDebt": "1319300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13737000000", "currentAccountsPayable": "1391600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1510300000", "shortLongTermDebtTotal": "4914000000", "totalShareholderEquity": "6980300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "740600000", "totalCurrentLiabilities": "3442100000", "otherNonCurrentLiabilities": "420100000", "totalNonCurrentLiabilities": "5348100000", "cashAndShortTermInvestments": "177700000", "commonStockSharesOutstanding": "269400000", "intangibleAssetsExcludingGoodwill": "4961600000", "cashAndCashEquivalentsAtCarryingValue": "177700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016200000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "35100000", "operatingCashflow": "50900000", "capitalExpenditures": "32500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "781700000", "cashflowFromInvestment": "-762400000", "stockBasedCompensation": "20700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1850400000, "cost_of_revenue": 1130100000, "gross_profit": 720300000, "ebit": 315500000, "ebitda": 320500000, "pretax_income": 292200000, "tax_provision": 65600000, "net_income": 226600000, "net_income_to_common": 226600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95900000, "total_current_assets": 2138100000, "total_assets": 13200400000, "short_term_debt": 890500000, "long_term_debt": 3105800000, "total_debt": 3996300000, "total_liabilities": 7432300000, "total_equity": 5736500000, "shares_outstanding": 269300000, "goodwill_and_intangibles": 8594400000 }, "cash_flow": { "operating_cash_flow": 542000000, "capital_expenditure": 83700000, "free_cash_flow": 625700000, "dividends_paid": 120800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296306, "ticker_id": 2665, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "320500000", "netIncome": "226600000", "grossProfit": "720300000", "depreciation": "None", "totalRevenue": "1850400000", "costOfRevenue": "1130100000", "interestIncome": "46500000", "incomeBeforeTax": "292200000", "interestExpense": "46500000", "operatingIncome": "315500000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "65600000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "404800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "404800000", "netIncomeFromContinuingOperations": "226600000" }, "balance": { "goodwill": "5301300000", "inventory": "1272000000", "commonStock": "2283200000", "currentDebt": "None", "investments": "None", "totalAssets": "13200400000", "longTermDebt": "3105800000", "shortTermDebt": "890500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "3293100000", "reportedCurrency": "USD", "retainedEarnings": "3816400000", "totalLiabilities": "7432300000", "otherCurrentAssets": "141300000", "totalCurrentAssets": "2138100000", "currentLongTermDebt": "890500000", "longTermInvestments": "300700000", "shortTermInvestments": "None", "currentNetReceivables": "628900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11062300000", "currentAccountsPayable": "1259400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1448800000", "shortLongTermDebtTotal": "3996300000", "totalShareholderEquity": "5736500000", "capitalLeaseObligations": "167700000", "otherCurrentLiabilities": "912300000", "totalCurrentLiabilities": "3062200000", "otherNonCurrentLiabilities": "142400000", "totalNonCurrentLiabilities": "4370100000", "cashAndShortTermInvestments": "95900000", "commonStockSharesOutstanding": "269300000", "intangibleAssetsExcludingGoodwill": "3293100000", "cashAndCashEquivalentsAtCarryingValue": "95900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226600000", "profitLoss": "None", "dividendPayout": "120800000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "49900000", "operatingCashflow": "542000000", "capitalExpenditures": "83700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462600000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1850400000, "cost_of_revenue": 1130100000, "gross_profit": 720300000, "research_and_development": null, "selling_general_admin": 404800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315500000, "depreciation_amortisation": null, "ebitda": 320500000, "interest_expense": 46500000, "interest_income": null, "other_non_operating": null, "pretax_income": 292200000, "tax_provision": 65600000, "effective_tax_rate": null, "net_income": 226600000, "net_income_continuing_ops": 226600000, "net_income_to_common": 226600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95900000, "short_term_investments": null, "net_receivables": 628900000, "inventory": 1272000000, "other_current_assets": null, "total_current_assets": 2138100000, "net_ppe": null, "goodwill": 5301300000, "intangible_assets": 3293100000, "goodwill_and_intangibles": 8594400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11062300000, "total_assets": 13200400000, "short_term_debt": 890500000, "accounts_payable": 1259400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3062200000, "long_term_debt": 3105800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4370100000, "total_liabilities": 7432300000, "total_debt": 3996300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3816400000, "total_equity": 5736500000, "shares_outstanding": 269300000, "operating_cash_flow": 542000000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": 120800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -462600000, "free_cash_flow": 625700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "320500000", "netIncome": "226600000", "grossProfit": "720300000", "depreciation": "None", "totalRevenue": "1850400000", "costOfRevenue": "1130100000", "interestIncome": "46500000", "incomeBeforeTax": "292200000", "interestExpense": "46500000", "operatingIncome": "315500000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "65600000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "404800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "404800000", "netIncomeFromContinuingOperations": "226600000" }, "balance": { "goodwill": "5301300000", "inventory": "1272000000", "commonStock": "2283200000", "currentDebt": "None", "investments": "None", "totalAssets": "13200400000", "longTermDebt": "3105800000", "shortTermDebt": "890500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "3293100000", "reportedCurrency": "USD", "retainedEarnings": "3816400000", "totalLiabilities": "7432300000", "otherCurrentAssets": "141300000", "totalCurrentAssets": "2138100000", "currentLongTermDebt": "890500000", "longTermInvestments": "300700000", "shortTermInvestments": "None", "currentNetReceivables": "628900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11062300000", "currentAccountsPayable": "1259400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1448800000", "shortLongTermDebtTotal": "3996300000", "totalShareholderEquity": "5736500000", "capitalLeaseObligations": "167700000", "otherCurrentLiabilities": "912300000", "totalCurrentLiabilities": "3062200000", "otherNonCurrentLiabilities": "142400000", "totalNonCurrentLiabilities": "4370100000", "cashAndShortTermInvestments": "95900000", "commonStockSharesOutstanding": "269300000", "intangibleAssetsExcludingGoodwill": "3293100000", "cashAndCashEquivalentsAtCarryingValue": "95900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226600000", "profitLoss": "None", "dividendPayout": "120800000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "49900000", "operatingCashflow": "542000000", "capitalExpenditures": "83700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462600000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1724900000, "cost_of_revenue": 1079800000, "gross_profit": 645100000, "ebit": 298100000, "ebitda": 359300000, "pretax_income": 264800000, "tax_provision": 39300000, "net_income": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94900000, "total_current_assets": 2224000000, "total_assets": 13247000000, "short_term_debt": 1253400000, "long_term_debt": 3104900000, "total_debt": 4358300000, "total_liabilities": 7463400000, "total_equity": 5752800000, "shares_outstanding": 269300000, "goodwill_and_intangibles": 8616700000 }, "cash_flow": { "operating_cash_flow": 258800000, "capital_expenditure": 85400000, "free_cash_flow": 344200000, "dividends_paid": 120700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296308, "ticker_id": 2665, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298100000", "ebitda": "359300000", "netIncome": "225500000", "grossProfit": "645100000", "depreciation": "None", "totalRevenue": "1724900000", "costOfRevenue": "1079800000", "interestIncome": "50200000", "incomeBeforeTax": "264800000", "interestExpense": "50200000", "operatingIncome": "288700000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "39300000", "reportedCurrency": "USD", "netInterestIncome": "-50200000", "nonInterestIncome": "None", "operatingExpenses": "356400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61200000", "sellingGeneralAndAdministrative": "352500000", "netIncomeFromContinuingOperations": "225500000" }, "balance": { "goodwill": "5314200000", "inventory": "1323600000", "commonStock": "2272000000", "currentDebt": "None", "investments": "None", "totalAssets": "13247000000", "longTermDebt": "3104900000", "shortTermDebt": "1253400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "3302500000", "reportedCurrency": "USD", "retainedEarnings": "3841900000", "totalLiabilities": "7463400000", "otherCurrentAssets": "136800000", "totalCurrentAssets": "2224000000", "currentLongTermDebt": "1253400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "668700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11023000000", "currentAccountsPayable": "1196800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1419800000", "shortLongTermDebtTotal": "4358300000", "totalShareholderEquity": "5752800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "669800000", "totalCurrentLiabilities": "3120000000", "otherNonCurrentLiabilities": "416400000", "totalNonCurrentLiabilities": "4343400000", "cashAndShortTermInvestments": "94900000", "commonStockSharesOutstanding": "269300000", "intangibleAssetsExcludingGoodwill": "3302500000", "cashAndCashEquivalentsAtCarryingValue": "94900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225500000", "profitLoss": "None", "dividendPayout": "120700000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-6900000", "operatingCashflow": "258800000", "capitalExpenditures": "85400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235400000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1724900000, "cost_of_revenue": 1079800000, "gross_profit": 645100000, "research_and_development": null, "selling_general_admin": 352500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298100000, "depreciation_amortisation": 61200000, "ebitda": 359300000, "interest_expense": 50200000, "interest_income": null, "other_non_operating": null, "pretax_income": 264800000, "tax_provision": 39300000, "effective_tax_rate": null, "net_income": 225500000, "net_income_continuing_ops": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94900000, "short_term_investments": null, "net_receivables": 668700000, "inventory": 1323600000, "other_current_assets": null, "total_current_assets": 2224000000, "net_ppe": null, "goodwill": 5314200000, "intangible_assets": 3302500000, "goodwill_and_intangibles": 8616700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11023000000, "total_assets": 13247000000, "short_term_debt": 1253400000, "accounts_payable": 1196800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3120000000, "long_term_debt": 3104900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4343400000, "total_liabilities": 7463400000, "total_debt": 4358300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3841900000, "total_equity": 5752800000, "shares_outstanding": 269300000, "operating_cash_flow": 258800000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000000, "dividends_paid": 120700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235400000, "free_cash_flow": 344200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298100000", "ebitda": "359300000", "netIncome": "225500000", "grossProfit": "645100000", "depreciation": "None", "totalRevenue": "1724900000", "costOfRevenue": "1079800000", "interestIncome": "50200000", "incomeBeforeTax": "264800000", "interestExpense": "50200000", "operatingIncome": "288700000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "39300000", "reportedCurrency": "USD", "netInterestIncome": "-50200000", "nonInterestIncome": "None", "operatingExpenses": "356400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61200000", "sellingGeneralAndAdministrative": "352500000", "netIncomeFromContinuingOperations": "225500000" }, "balance": { "goodwill": "5314200000", "inventory": "1323600000", "commonStock": "2272000000", "currentDebt": "None", "investments": "None", "totalAssets": "13247000000", "longTermDebt": "3104900000", "shortTermDebt": "1253400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "3302500000", "reportedCurrency": "USD", "retainedEarnings": "3841900000", "totalLiabilities": "7463400000", "otherCurrentAssets": "136800000", "totalCurrentAssets": "2224000000", "currentLongTermDebt": "1253400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "668700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11023000000", "currentAccountsPayable": "1196800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1419800000", "shortLongTermDebtTotal": "4358300000", "totalShareholderEquity": "5752800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "669800000", "totalCurrentLiabilities": "3120000000", "otherNonCurrentLiabilities": "416400000", "totalNonCurrentLiabilities": "4343400000", "cashAndShortTermInvestments": "94900000", "commonStockSharesOutstanding": "269300000", "intangibleAssetsExcludingGoodwill": "3302500000", "cashAndCashEquivalentsAtCarryingValue": "94900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225500000", "profitLoss": "None", "dividendPayout": "120700000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-6900000", "operatingCashflow": "258800000", "capitalExpenditures": "85400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235400000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1659500000, "cost_of_revenue": 1036700000, "gross_profit": 622800000, "ebit": 255600000, "ebitda": 312700000, "pretax_income": 224300000, "tax_provision": 49300000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124100000, "total_current_assets": 2166300000, "total_assets": 13190400000, "short_term_debt": 1355600000, "long_term_debt": 3099300000, "total_debt": 4454900000, "total_liabilities": 7560000000, "total_equity": 5601400000, "shares_outstanding": 269400000, "goodwill_and_intangibles": 8600300000 }, "cash_flow": { "operating_cash_flow": 45900000, "capital_expenditure": 48300000, "free_cash_flow": 94200000, "dividends_paid": 120800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296309, "ticker_id": 2665, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255600000", "ebitda": "312700000", "netIncome": "175000000", "grossProfit": "622800000", "depreciation": "None", "totalRevenue": "1659500000", "costOfRevenue": "1036700000", "interestIncome": "51000000", "incomeBeforeTax": "224300000", "interestExpense": "51000000", "operatingIncome": "245800000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "49300000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57100000", "sellingGeneralAndAdministrative": "364200000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "5291500000", "inventory": "1307500000", "commonStock": "2263600000", "currentDebt": "None", "investments": "None", "totalAssets": "13190400000", "longTermDebt": "3099300000", "shortTermDebt": "1355600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "3308800000", "reportedCurrency": "USD", "retainedEarnings": "3739000000", "totalLiabilities": "7560000000", "otherCurrentAssets": "150200000", "totalCurrentAssets": "2166300000", "currentLongTermDebt": "1355600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "584500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11024100000", "currentAccountsPayable": "1177900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1417200000", "shortLongTermDebtTotal": "4454900000", "totalShareholderEquity": "5601400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652200000", "totalCurrentLiabilities": "3185700000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "4374300000", "cashAndShortTermInvestments": "124100000", "commonStockSharesOutstanding": "269400000", "intangibleAssetsExcludingGoodwill": "3308800000", "cashAndCashEquivalentsAtCarryingValue": "124100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "120800000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-7400000", "operatingCashflow": "45900000", "capitalExpenditures": "48300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12300000", "cashflowFromInvestment": "-68100000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1659500000, "cost_of_revenue": 1036700000, "gross_profit": 622800000, "research_and_development": null, "selling_general_admin": 364200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255600000, "depreciation_amortisation": 57100000, "ebitda": 312700000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 224300000, "tax_provision": 49300000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124100000, "short_term_investments": null, "net_receivables": 584500000, "inventory": 1307500000, "other_current_assets": null, "total_current_assets": 2166300000, "net_ppe": null, "goodwill": 5291500000, "intangible_assets": 3308800000, "goodwill_and_intangibles": 8600300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11024100000, "total_assets": 13190400000, "short_term_debt": 1355600000, "accounts_payable": 1177900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3185700000, "long_term_debt": 3099300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4374300000, "total_liabilities": 7560000000, "total_debt": 4454900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3739000000, "total_equity": 5601400000, "shares_outstanding": 269400000, "operating_cash_flow": 45900000, "stock_based_compensation": 9600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68100000, "dividends_paid": 120800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12300000, "free_cash_flow": 94200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255600000", "ebitda": "312700000", "netIncome": "175000000", "grossProfit": "622800000", "depreciation": "None", "totalRevenue": "1659500000", "costOfRevenue": "1036700000", "interestIncome": "51000000", "incomeBeforeTax": "224300000", "interestExpense": "51000000", "operatingIncome": "245800000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "49300000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57100000", "sellingGeneralAndAdministrative": "364200000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "5291500000", "inventory": "1307500000", "commonStock": "2263600000", "currentDebt": "None", "investments": "None", "totalAssets": "13190400000", "longTermDebt": "3099300000", "shortTermDebt": "1355600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "3308800000", "reportedCurrency": "USD", "retainedEarnings": "3739000000", "totalLiabilities": "7560000000", "otherCurrentAssets": "150200000", "totalCurrentAssets": "2166300000", "currentLongTermDebt": "1355600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "584500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11024100000", "currentAccountsPayable": "1177900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1417200000", "shortLongTermDebtTotal": "4454900000", "totalShareholderEquity": "5601400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652200000", "totalCurrentLiabilities": "3185700000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "4374300000", "cashAndShortTermInvestments": "124100000", "commonStockSharesOutstanding": "269400000", "intangibleAssetsExcludingGoodwill": "3308800000", "cashAndCashEquivalentsAtCarryingValue": "124100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "120800000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-7400000", "operatingCashflow": "45900000", "capitalExpenditures": "48300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12300000", "cashflowFromInvestment": "-68100000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1605500000, "cost_of_revenue": 1001500000, "gross_profit": 604000000, "ebit": 235000000, "ebitda": 288800000, "pretax_income": 203900000, "tax_provision": 41600000, "net_income": 162300000, "net_income_to_common": 162300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102800000, "total_current_assets": 2012700000, "total_assets": 12899800000, "short_term_debt": 1212000000, "long_term_debt": 3095700000, "total_debt": 4307700000, "total_liabilities": 7450100000, "total_equity": 5423000000, "shares_outstanding": 269500000, "goodwill_and_intangibles": 8514200000 }, "cash_flow": { "operating_cash_flow": 115500000, "capital_expenditure": 37100000, "free_cash_flow": 152600000, "dividends_paid": 120700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296310, "ticker_id": 2665, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235000000", "ebitda": "288800000", "netIncome": "162300000", "grossProfit": "604000000", "depreciation": "None", "totalRevenue": "1605500000", "costOfRevenue": "1001500000", "interestIncome": "48500000", "incomeBeforeTax": "203900000", "interestExpense": "48500000", "operatingIncome": "225200000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-48500000", "nonInterestIncome": "None", "operatingExpenses": "378800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53800000", "sellingGeneralAndAdministrative": "378800000", "netIncomeFromContinuingOperations": "162300000" }, "balance": { "goodwill": "5206100000", "inventory": "1245600000", "commonStock": "2253300000", "currentDebt": "None", "investments": "None", "totalAssets": "12899800000", "longTermDebt": "3095700000", "shortTermDebt": "1212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "3308100000", "reportedCurrency": "USD", "retainedEarnings": "3694300000", "totalLiabilities": "7450100000", "otherCurrentAssets": "147400000", "totalCurrentAssets": "2012700000", "currentLongTermDebt": "1212000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10887100000", "currentAccountsPayable": "1161900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1392900000", "shortLongTermDebtTotal": "4307700000", "totalShareholderEquity": "5423000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728000000", "totalCurrentLiabilities": "3101900000", "otherNonCurrentLiabilities": "422500000", "totalNonCurrentLiabilities": "4348200000", "cashAndShortTermInvestments": "102800000", "commonStockSharesOutstanding": "269500000", "intangibleAssetsExcludingGoodwill": "3308100000", "cashAndCashEquivalentsAtCarryingValue": "102800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162300000", "profitLoss": "None", "dividendPayout": "120700000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-11700000", "operatingCashflow": "115500000", "capitalExpenditures": "37100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155200000", "cashflowFromInvestment": "-37100000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1605500000, "cost_of_revenue": 1001500000, "gross_profit": 604000000, "research_and_development": null, "selling_general_admin": 378800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235000000, "depreciation_amortisation": 53800000, "ebitda": 288800000, "interest_expense": 48500000, "interest_income": null, "other_non_operating": null, "pretax_income": 203900000, "tax_provision": 41600000, "effective_tax_rate": null, "net_income": 162300000, "net_income_continuing_ops": 162300000, "net_income_to_common": 162300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102800000, "short_term_investments": null, "net_receivables": 516900000, "inventory": 1245600000, "other_current_assets": null, "total_current_assets": 2012700000, "net_ppe": null, "goodwill": 5206100000, "intangible_assets": 3308100000, "goodwill_and_intangibles": 8514200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10887100000, "total_assets": 12899800000, "short_term_debt": 1212000000, "accounts_payable": 1161900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3101900000, "long_term_debt": 3095700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4348200000, "total_liabilities": 7450100000, "total_debt": 4307700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3694300000, "total_equity": 5423000000, "shares_outstanding": 269500000, "operating_cash_flow": 115500000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37100000, "dividends_paid": 120700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155200000, "free_cash_flow": 152600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235000000", "ebitda": "288800000", "netIncome": "162300000", "grossProfit": "604000000", "depreciation": "None", "totalRevenue": "1605500000", "costOfRevenue": "1001500000", "interestIncome": "48500000", "incomeBeforeTax": "203900000", "interestExpense": "48500000", "operatingIncome": "225200000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-48500000", "nonInterestIncome": "None", "operatingExpenses": "378800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53800000", "sellingGeneralAndAdministrative": "378800000", "netIncomeFromContinuingOperations": "162300000" }, "balance": { "goodwill": "5206100000", "inventory": "1245600000", "commonStock": "2253300000", "currentDebt": "None", "investments": "None", "totalAssets": "12899800000", "longTermDebt": "3095700000", "shortTermDebt": "1212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "3308100000", "reportedCurrency": "USD", "retainedEarnings": "3694300000", "totalLiabilities": "7450100000", "otherCurrentAssets": "147400000", "totalCurrentAssets": "2012700000", "currentLongTermDebt": "1212000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10887100000", "currentAccountsPayable": "1161900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1392900000", "shortLongTermDebtTotal": "4307700000", "totalShareholderEquity": "5423000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728000000", "totalCurrentLiabilities": "3101900000", "otherNonCurrentLiabilities": "422500000", "totalNonCurrentLiabilities": "4348200000", "cashAndShortTermInvestments": "102800000", "commonStockSharesOutstanding": "269500000", "intangibleAssetsExcludingGoodwill": "3308100000", "cashAndCashEquivalentsAtCarryingValue": "102800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162300000", "profitLoss": "None", "dividendPayout": "120700000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-11700000", "operatingCashflow": "115500000", "capitalExpenditures": "37100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155200000", "cashflowFromInvestment": "-37100000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 1075800000, "gross_profit": 722200000, "ebit": 316900000, "ebitda": 368200000, "pretax_income": 282400000, "tax_provision": 67200000, "net_income": 215200000, "net_income_to_common": 215200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186100000, "total_current_assets": 2139000000, "total_assets": 13070300000, "short_term_debt": 748300000, "long_term_debt": 3593600000, "total_debt": 4341900000, "total_liabilities": 7753500000, "total_equity": 5291000000, "shares_outstanding": 269700000, "goodwill_and_intangibles": 8725500000 }, "cash_flow": { "operating_cash_flow": 458700000, "capital_expenditure": 85600000, "free_cash_flow": 544300000, "dividends_paid": 112700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296311, "ticker_id": 2665, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "316900000", "ebitda": "368200000", "netIncome": "215200000", "grossProfit": "722200000", "depreciation": "None", "totalRevenue": "1798000000", "costOfRevenue": "1075800000", "interestIncome": "52700000", "incomeBeforeTax": "282400000", "interestExpense": "52700000", "operatingIncome": "306200000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "67200000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51300000", "sellingGeneralAndAdministrative": "44300000", "netIncomeFromContinuingOperations": "215200000" }, "balance": { "goodwill": "5227500000", "inventory": "1239900000", "commonStock": "2237200000", "currentDebt": "None", "investments": "None", "totalAssets": "13070300000", "longTermDebt": "3593600000", "shortTermDebt": "748300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "3498000000", "reportedCurrency": "USD", "retainedEarnings": "3545000000", "totalLiabilities": "7753500000", "otherCurrentAssets": "125600000", "totalCurrentAssets": "2139000000", "currentLongTermDebt": "748300000", "longTermInvestments": "282700000", "shortTermInvestments": "None", "currentNetReceivables": "587400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10931300000", "currentAccountsPayable": "1238100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1413000000", "shortLongTermDebtTotal": "4508500000", "totalShareholderEquity": "5291000000", "capitalLeaseObligations": "166600000", "otherCurrentLiabilities": "896400000", "totalCurrentLiabilities": "2882800000", "otherNonCurrentLiabilities": "145100000", "totalNonCurrentLiabilities": "4870700000", "cashAndShortTermInvestments": "186100000", "commonStockSharesOutstanding": "269700000", "intangibleAssetsExcludingGoodwill": "3498000000", "cashAndCashEquivalentsAtCarryingValue": "186100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215200000", "profitLoss": "None", "dividendPayout": "112700000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-16100000", "operatingCashflow": "458700000", "capitalExpenditures": "85600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377200000", "cashflowFromInvestment": "-79900000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1798000000, "cost_of_revenue": 1075800000, "gross_profit": 722200000, "research_and_development": 102900000, "selling_general_admin": 44300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316900000, "depreciation_amortisation": 51300000, "ebitda": 368200000, "interest_expense": 52700000, "interest_income": null, "other_non_operating": null, "pretax_income": 282400000, "tax_provision": 67200000, "effective_tax_rate": null, "net_income": 215200000, "net_income_continuing_ops": 215200000, "net_income_to_common": 215200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186100000, "short_term_investments": null, "net_receivables": 587400000, "inventory": 1239900000, "other_current_assets": null, "total_current_assets": 2139000000, "net_ppe": null, "goodwill": 5227500000, "intangible_assets": 3498000000, "goodwill_and_intangibles": 8725500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10931300000, "total_assets": 13070300000, "short_term_debt": 748300000, "accounts_payable": 1238100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2882800000, "long_term_debt": 3593600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4870700000, "total_liabilities": 7753500000, "total_debt": 4341900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3545000000, "total_equity": 5291000000, "shares_outstanding": 269700000, "operating_cash_flow": 458700000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79900000, "dividends_paid": 112700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377200000, "free_cash_flow": 544300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "316900000", "ebitda": "368200000", "netIncome": "215200000", "grossProfit": "722200000", "depreciation": "None", "totalRevenue": "1798000000", "costOfRevenue": "1075800000", "interestIncome": "52700000", "incomeBeforeTax": "282400000", "interestExpense": "52700000", "operatingIncome": "306200000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "67200000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51300000", "sellingGeneralAndAdministrative": "44300000", "netIncomeFromContinuingOperations": "215200000" }, "balance": { "goodwill": "5227500000", "inventory": "1239900000", "commonStock": "2237200000", "currentDebt": "None", "investments": "None", "totalAssets": "13070300000", "longTermDebt": "3593600000", "shortTermDebt": "748300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "3498000000", "reportedCurrency": "USD", "retainedEarnings": "3545000000", "totalLiabilities": "7753500000", "otherCurrentAssets": "125600000", "totalCurrentAssets": "2139000000", "currentLongTermDebt": "748300000", "longTermInvestments": "282700000", "shortTermInvestments": "None", "currentNetReceivables": "587400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10931300000", "currentAccountsPayable": "1238100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1413000000", "shortLongTermDebtTotal": "4508500000", "totalShareholderEquity": "5291000000", "capitalLeaseObligations": "166600000", "otherCurrentLiabilities": "896400000", "totalCurrentLiabilities": "2882800000", "otherNonCurrentLiabilities": "145100000", "totalNonCurrentLiabilities": "4870700000", "cashAndShortTermInvestments": "186100000", "commonStockSharesOutstanding": "269700000", "intangibleAssetsExcludingGoodwill": "3498000000", "cashAndCashEquivalentsAtCarryingValue": "186100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215200000", "profitLoss": "None", "dividendPayout": "112700000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-16100000", "operatingCashflow": "458700000", "capitalExpenditures": "85600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377200000", "cashflowFromInvestment": "-79900000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1679800000, "cost_of_revenue": 1029900000, "gross_profit": 649900000, "ebit": 299700000, "ebitda": 354300000, "pretax_income": 264100000, "tax_provision": 41000000, "net_income": 223100000, "net_income_to_common": 223100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200800000, "total_current_assets": 2244300000, "total_assets": 13204900000, "short_term_debt": 1244900000, "long_term_debt": 3343100000, "total_debt": 4588000000, "total_liabilities": 7753900000, "total_equity": 5421500000, "shares_outstanding": 269700000, "goodwill_and_intangibles": 8610400000 }, "cash_flow": { "operating_cash_flow": 161700000, "capital_expenditure": 59000000, "free_cash_flow": 220700000, "dividends_paid": 112800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296313, "ticker_id": 2665, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299700000", "ebitda": "354300000", "netIncome": "223100000", "grossProfit": "649900000", "depreciation": "None", "totalRevenue": "1679800000", "costOfRevenue": "1029900000", "interestIncome": "None", "incomeBeforeTax": "264100000", "interestExpense": "53500000", "operatingIncome": "286500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-53500000", "nonInterestIncome": "None", "operatingExpenses": "363400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54600000", "sellingGeneralAndAdministrative": "361500000", "netIncomeFromContinuingOperations": "223100000" }, "balance": { "goodwill": "5277700000", "inventory": "1242600000", "commonStock": "2234700000", "currentDebt": "None", "investments": "None", "totalAssets": "13204900000", "longTermDebt": "3343100000", "shortTermDebt": "1244900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "3332700000", "reportedCurrency": "USD", "retainedEarnings": "3577200000", "totalLiabilities": "7753900000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "2244300000", "currentLongTermDebt": "1244900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "660900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10960600000", "currentAccountsPayable": "1227800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4588000000", "totalShareholderEquity": "5421500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671600000", "totalCurrentLiabilities": "3144300000", "otherNonCurrentLiabilities": "430300000", "totalNonCurrentLiabilities": "4609600000", "cashAndShortTermInvestments": "200800000", "commonStockSharesOutstanding": "269700000", "intangibleAssetsExcludingGoodwill": "3332700000", "cashAndCashEquivalentsAtCarryingValue": "200800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223100000", "profitLoss": "None", "dividendPayout": "112800000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "161700000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33700000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1679800000, "cost_of_revenue": 1029900000, "gross_profit": 649900000, "research_and_development": null, "selling_general_admin": 361500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299700000, "depreciation_amortisation": 54600000, "ebitda": 354300000, "interest_expense": 53500000, "interest_income": null, "other_non_operating": null, "pretax_income": 264100000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 223100000, "net_income_continuing_ops": 223100000, "net_income_to_common": 223100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200800000, "short_term_investments": null, "net_receivables": 660900000, "inventory": 1242600000, "other_current_assets": null, "total_current_assets": 2244300000, "net_ppe": null, "goodwill": 5277700000, "intangible_assets": 3332700000, "goodwill_and_intangibles": 8610400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10960600000, "total_assets": 13204900000, "short_term_debt": 1244900000, "accounts_payable": 1227800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3144300000, "long_term_debt": 3343100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4609600000, "total_liabilities": 7753900000, "total_debt": 4588000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3577200000, "total_equity": 5421500000, "shares_outstanding": 269700000, "operating_cash_flow": 161700000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 112800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33700000, "free_cash_flow": 220700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299700000", "ebitda": "354300000", "netIncome": "223100000", "grossProfit": "649900000", "depreciation": "None", "totalRevenue": "1679800000", "costOfRevenue": "1029900000", "interestIncome": "None", "incomeBeforeTax": "264100000", "interestExpense": "53500000", "operatingIncome": "286500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-53500000", "nonInterestIncome": "None", "operatingExpenses": "363400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54600000", "sellingGeneralAndAdministrative": "361500000", "netIncomeFromContinuingOperations": "223100000" }, "balance": { "goodwill": "5277700000", "inventory": "1242600000", "commonStock": "2234700000", "currentDebt": "None", "investments": "None", "totalAssets": "13204900000", "longTermDebt": "3343100000", "shortTermDebt": "1244900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "3332700000", "reportedCurrency": "USD", "retainedEarnings": "3577200000", "totalLiabilities": "7753900000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "2244300000", "currentLongTermDebt": "1244900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "660900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10960600000", "currentAccountsPayable": "1227800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4588000000", "totalShareholderEquity": "5421500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671600000", "totalCurrentLiabilities": "3144300000", "otherNonCurrentLiabilities": "430300000", "totalNonCurrentLiabilities": "4609600000", "cashAndShortTermInvestments": "200800000", "commonStockSharesOutstanding": "269700000", "intangibleAssetsExcludingGoodwill": "3332700000", "cashAndCashEquivalentsAtCarryingValue": "200800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223100000", "profitLoss": "None", "dividendPayout": "112800000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "161700000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33700000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1643200000, "cost_of_revenue": 1023600000, "gross_profit": 619600000, "ebit": 246500000, "ebitda": 303600000, "pretax_income": 210400000, "tax_provision": 26200000, "net_income": 184200000, "net_income_to_common": 184200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166300000, "total_current_assets": 2069400000, "total_assets": 12987600000, "short_term_debt": 1139000000, "long_term_debt": 3325800000, "total_debt": 4464800000, "total_liabilities": 7633400000, "total_equity": 5327400000, "shares_outstanding": 269700000, "goodwill_and_intangibles": 8596100000 }, "cash_flow": { "operating_cash_flow": 163100000, "capital_expenditure": 68300000, "free_cash_flow": 231400000, "dividends_paid": 112800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296314, "ticker_id": 2665, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246500000", "ebitda": "303600000", "netIncome": "184200000", "grossProfit": "619600000", "depreciation": "None", "totalRevenue": "1643200000", "costOfRevenue": "1023600000", "interestIncome": "None", "incomeBeforeTax": "210400000", "interestExpense": "52900000", "operatingIncome": "234100000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "26200000", "reportedCurrency": "USD", "netInterestIncome": "-52900000", "nonInterestIncome": "None", "operatingExpenses": "385500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1023600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57100000", "sellingGeneralAndAdministrative": "383700000", "netIncomeFromContinuingOperations": "184200000" }, "balance": { "goodwill": "5257200000", "inventory": "1158200000", "commonStock": "2234700000", "currentDebt": "None", "investments": "None", "totalAssets": "12987600000", "longTermDebt": "3325800000", "shortTermDebt": "1139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "3338900000", "reportedCurrency": "USD", "retainedEarnings": "3480300000", "totalLiabilities": "7633400000", "otherCurrentAssets": "146400000", "totalCurrentAssets": "2069400000", "currentLongTermDebt": "1139000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "598500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10918200000", "currentAccountsPayable": "1210300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4464800000", "totalShareholderEquity": "5327400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "635000000", "totalCurrentLiabilities": "2984300000", "otherNonCurrentLiabilities": "472300000", "totalNonCurrentLiabilities": "4649100000", "cashAndShortTermInvestments": "166300000", "commonStockSharesOutstanding": "269700000", "intangibleAssetsExcludingGoodwill": "3338900000", "cashAndCashEquivalentsAtCarryingValue": "166300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184200000", "profitLoss": "None", "dividendPayout": "112800000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-26600000", "operatingCashflow": "163100000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104500000", "cashflowFromInvestment": "-68300000", "stockBasedCompensation": "19400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1643200000, "cost_of_revenue": 1023600000, "gross_profit": 619600000, "research_and_development": null, "selling_general_admin": 383700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246500000, "depreciation_amortisation": 57100000, "ebitda": 303600000, "interest_expense": 52900000, "interest_income": null, "other_non_operating": null, "pretax_income": 210400000, "tax_provision": 26200000, "effective_tax_rate": null, "net_income": 184200000, "net_income_continuing_ops": 184200000, "net_income_to_common": 184200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166300000, "short_term_investments": null, "net_receivables": 598500000, "inventory": 1158200000, "other_current_assets": null, "total_current_assets": 2069400000, "net_ppe": null, "goodwill": 5257200000, "intangible_assets": 3338900000, "goodwill_and_intangibles": 8596100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10918200000, "total_assets": 12987600000, "short_term_debt": 1139000000, "accounts_payable": 1210300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2984300000, "long_term_debt": 3325800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4649100000, "total_liabilities": 7633400000, "total_debt": 4464800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3480300000, "total_equity": 5327400000, "shares_outstanding": 269700000, "operating_cash_flow": 163100000, "stock_based_compensation": 19400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68300000, "dividends_paid": 112800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104500000, "free_cash_flow": 231400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246500000", "ebitda": "303600000", "netIncome": "184200000", "grossProfit": "619600000", "depreciation": "None", "totalRevenue": "1643200000", "costOfRevenue": "1023600000", "interestIncome": "None", "incomeBeforeTax": "210400000", "interestExpense": "52900000", "operatingIncome": "234100000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "26200000", "reportedCurrency": "USD", "netInterestIncome": "-52900000", "nonInterestIncome": "None", "operatingExpenses": "385500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1023600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57100000", "sellingGeneralAndAdministrative": "383700000", "netIncomeFromContinuingOperations": "184200000" }, "balance": { "goodwill": "5257200000", "inventory": "1158200000", "commonStock": "2234700000", "currentDebt": "None", "investments": "None", "totalAssets": "12987600000", "longTermDebt": "3325800000", "shortTermDebt": "1139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "3338900000", "reportedCurrency": "USD", "retainedEarnings": "3480300000", "totalLiabilities": "7633400000", "otherCurrentAssets": "146400000", "totalCurrentAssets": "2069400000", "currentLongTermDebt": "1139000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "598500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10918200000", "currentAccountsPayable": "1210300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4464800000", "totalShareholderEquity": "5327400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "635000000", "totalCurrentLiabilities": "2984300000", "otherNonCurrentLiabilities": "472300000", "totalNonCurrentLiabilities": "4649100000", "cashAndShortTermInvestments": "166300000", "commonStockSharesOutstanding": "269700000", "intangibleAssetsExcludingGoodwill": "3338900000", "cashAndCashEquivalentsAtCarryingValue": "166300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184200000", "profitLoss": "None", "dividendPayout": "112800000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-26600000", "operatingCashflow": "163100000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104500000", "cashflowFromInvestment": "-68300000", "stockBasedCompensation": "19400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1602700000, "cost_of_revenue": 1003400000, "gross_profit": 599300000, "ebit": 244600000, "ebitda": 290400000, "pretax_income": 215600000, "tax_provision": 49600000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178000000, "total_current_assets": 2020200000, "total_assets": 12890100000, "short_term_debt": 1127900000, "long_term_debt": 3329100000, "total_debt": 4457000000, "total_liabilities": 7632700000, "total_equity": 5232500000, "shares_outstanding": 269600000, "goodwill_and_intangibles": 8600400000 }, "cash_flow": { "operating_cash_flow": 138400000, "capital_expenditure": 62000000, "free_cash_flow": 200400000, "dividends_paid": 112700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296315, "ticker_id": 2665, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244600000", "ebitda": "290400000", "netIncome": "166000000", "grossProfit": "599300000", "depreciation": "None", "totalRevenue": "1602700000", "costOfRevenue": "1003400000", "interestIncome": "None", "incomeBeforeTax": "215600000", "interestExpense": "50300000", "operatingIncome": "233500000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "49600000", "reportedCurrency": "USD", "netInterestIncome": "-50300000", "nonInterestIncome": "None", "operatingExpenses": "365800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45800000", "sellingGeneralAndAdministrative": "361600000", "netIncomeFromContinuingOperations": "166000000" }, "balance": { "goodwill": "5253600000", "inventory": "1129600000", "commonStock": "2213400000", "currentDebt": "None", "investments": "None", "totalAssets": "12890100000", "longTermDebt": "3329100000", "shortTermDebt": "1127900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "3346800000", "reportedCurrency": "USD", "retainedEarnings": "3412800000", "totalLiabilities": "7632700000", "otherCurrentAssets": "145100000", "totalCurrentAssets": "2020200000", "currentLongTermDebt": "1127900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10869900000", "currentAccountsPayable": "1133300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4457000000", "totalShareholderEquity": "5232500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712600000", "totalCurrentLiabilities": "2973800000", "otherNonCurrentLiabilities": "471500000", "totalNonCurrentLiabilities": "4658900000", "cashAndShortTermInvestments": "178000000", "commonStockSharesOutstanding": "269600000", "intangibleAssetsExcludingGoodwill": "3346800000", "cashAndCashEquivalentsAtCarryingValue": "178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166000000", "profitLoss": "None", "dividendPayout": "112700000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-2300000", "operatingCashflow": "138400000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67700000", "cashflowFromInvestment": "-61800000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1602700000, "cost_of_revenue": 1003400000, "gross_profit": 599300000, "research_and_development": null, "selling_general_admin": 361600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244600000, "depreciation_amortisation": 45800000, "ebitda": 290400000, "interest_expense": 50300000, "interest_income": null, "other_non_operating": null, "pretax_income": 215600000, "tax_provision": 49600000, "effective_tax_rate": null, "net_income": 166000000, "net_income_continuing_ops": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178000000, "short_term_investments": null, "net_receivables": 567500000, "inventory": 1129600000, "other_current_assets": null, "total_current_assets": 2020200000, "net_ppe": null, "goodwill": 5253600000, "intangible_assets": 3346800000, "goodwill_and_intangibles": 8600400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10869900000, "total_assets": 12890100000, "short_term_debt": 1127900000, "accounts_payable": 1133300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2973800000, "long_term_debt": 3329100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4658900000, "total_liabilities": 7632700000, "total_debt": 4457000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3412800000, "total_equity": 5232500000, "shares_outstanding": 269600000, "operating_cash_flow": 138400000, "stock_based_compensation": 11700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61800000, "dividends_paid": 112700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67700000, "free_cash_flow": 200400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244600000", "ebitda": "290400000", "netIncome": "166000000", "grossProfit": "599300000", "depreciation": "None", "totalRevenue": "1602700000", "costOfRevenue": "1003400000", "interestIncome": "None", "incomeBeforeTax": "215600000", "interestExpense": "50300000", "operatingIncome": "233500000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "49600000", "reportedCurrency": "USD", "netInterestIncome": "-50300000", "nonInterestIncome": "None", "operatingExpenses": "365800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45800000", "sellingGeneralAndAdministrative": "361600000", "netIncomeFromContinuingOperations": "166000000" }, "balance": { "goodwill": "5253600000", "inventory": "1129600000", "commonStock": "2213400000", "currentDebt": "None", "investments": "None", "totalAssets": "12890100000", "longTermDebt": "3329100000", "shortTermDebt": "1127900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "3346800000", "reportedCurrency": "USD", "retainedEarnings": "3412800000", "totalLiabilities": "7632700000", "otherCurrentAssets": "145100000", "totalCurrentAssets": "2020200000", "currentLongTermDebt": "1127900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10869900000", "currentAccountsPayable": "1133300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4457000000", "totalShareholderEquity": "5232500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712600000", "totalCurrentLiabilities": "2973800000", "otherNonCurrentLiabilities": "471500000", "totalNonCurrentLiabilities": "4658900000", "cashAndShortTermInvestments": "178000000", "commonStockSharesOutstanding": "269600000", "intangibleAssetsExcludingGoodwill": "3346800000", "cashAndCashEquivalentsAtCarryingValue": "178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166000000", "profitLoss": "None", "dividendPayout": "112700000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-2300000", "operatingCashflow": "138400000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67700000", "cashflowFromInvestment": "-61800000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1752800000, "cost_of_revenue": 1051500000, "gross_profit": 701300000, "ebit": 310400000, "ebitda": 359300000, "pretax_income": 276400000, "tax_provision": 57100000, "net_income": 219300000, "net_income_to_common": 219300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166600000, "total_current_assets": 2001600000, "total_assets": 12862300000, "short_term_debt": 1071500000, "long_term_debt": 3339900000, "total_debt": 4411400000, "total_liabilities": 7778800000, "total_equity": 5060700000, "shares_outstanding": 269600000, "goodwill_and_intangibles": 8776700000 }, "cash_flow": { "operating_cash_flow": 577200000, "capital_expenditure": 76700000, "free_cash_flow": 653900000, "dividends_paid": 104700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296316, "ticker_id": 2665, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "310400000", "ebitda": "359300000", "netIncome": "219300000", "grossProfit": "701300000", "depreciation": "None", "totalRevenue": "1752800000", "costOfRevenue": "1051500000", "interestIncome": "10200000", "incomeBeforeTax": "276400000", "interestExpense": "52700000", "operatingIncome": "297200000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "57100000", "reportedCurrency": "USD", "netInterestIncome": "-42500000", "nonInterestIncome": "None", "operatingExpenses": "404100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1051500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48900000", "sellingGeneralAndAdministrative": "150900000", "netIncomeFromContinuingOperations": "219300000" }, "balance": { "goodwill": "5260100000", "inventory": "1126500000", "commonStock": "2199600000", "currentDebt": "None", "investments": "None", "totalAssets": "12862300000", "longTermDebt": "3339900000", "shortTermDebt": "1071500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "3516600000", "reportedCurrency": "USD", "retainedEarnings": "3249700000", "totalLiabilities": "7778800000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2001600000", "currentLongTermDebt": "1071500000", "longTermInvestments": "264100000", "shortTermInvestments": "None", "currentNetReceivables": "587500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10860700000", "currentAccountsPayable": "1119300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4591300000", "totalShareholderEquity": "5060700000", "capitalLeaseObligations": "179900000", "otherCurrentLiabilities": "908100000", "totalCurrentLiabilities": "3098900000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "4679900000", "cashAndShortTermInvestments": "166600000", "commonStockSharesOutstanding": "269600000", "intangibleAssetsExcludingGoodwill": "3516600000", "cashAndCashEquivalentsAtCarryingValue": "166600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219300000", "profitLoss": "None", "dividendPayout": "104700000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "85300000", "operatingCashflow": "577200000", "capitalExpenditures": "76700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000000", "cashflowFromInvestment": "-75700000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1752800000, "cost_of_revenue": 1051500000, "gross_profit": 701300000, "research_and_development": 94900000, "selling_general_admin": 150900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310400000, "depreciation_amortisation": 48900000, "ebitda": 359300000, "interest_expense": 52700000, "interest_income": null, "other_non_operating": null, "pretax_income": 276400000, "tax_provision": 57100000, "effective_tax_rate": null, "net_income": 219300000, "net_income_continuing_ops": 219300000, "net_income_to_common": 219300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166600000, "short_term_investments": null, "net_receivables": 587500000, "inventory": 1126500000, "other_current_assets": null, "total_current_assets": 2001600000, "net_ppe": null, "goodwill": 5260100000, "intangible_assets": 3516600000, "goodwill_and_intangibles": 8776700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10860700000, "total_assets": 12862300000, "short_term_debt": 1071500000, "accounts_payable": 1119300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3098900000, "long_term_debt": 3339900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4679900000, "total_liabilities": 7778800000, "total_debt": 4411400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3249700000, "total_equity": 5060700000, "shares_outstanding": 269600000, "operating_cash_flow": 577200000, "stock_based_compensation": 12300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75700000, "dividends_paid": 104700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -483000000, "free_cash_flow": 653900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "310400000", "ebitda": "359300000", "netIncome": "219300000", "grossProfit": "701300000", "depreciation": "None", "totalRevenue": "1752800000", "costOfRevenue": "1051500000", "interestIncome": "10200000", "incomeBeforeTax": "276400000", "interestExpense": "52700000", "operatingIncome": "297200000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "57100000", "reportedCurrency": "USD", "netInterestIncome": "-42500000", "nonInterestIncome": "None", "operatingExpenses": "404100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1051500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48900000", "sellingGeneralAndAdministrative": "150900000", "netIncomeFromContinuingOperations": "219300000" }, "balance": { "goodwill": "5260100000", "inventory": "1126500000", "commonStock": "2199600000", "currentDebt": "None", "investments": "None", "totalAssets": "12862300000", "longTermDebt": "3339900000", "shortTermDebt": "1071500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "3516600000", "reportedCurrency": "USD", "retainedEarnings": "3249700000", "totalLiabilities": "7778800000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2001600000", "currentLongTermDebt": "1071500000", "longTermInvestments": "264100000", "shortTermInvestments": "None", "currentNetReceivables": "587500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10860700000", "currentAccountsPayable": "1119300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4591300000", "totalShareholderEquity": "5060700000", "capitalLeaseObligations": "179900000", "otherCurrentLiabilities": "908100000", "totalCurrentLiabilities": "3098900000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "4679900000", "cashAndShortTermInvestments": "166600000", "commonStockSharesOutstanding": "269600000", "intangibleAssetsExcludingGoodwill": "3516600000", "cashAndCashEquivalentsAtCarryingValue": "166600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219300000", "profitLoss": "None", "dividendPayout": "104700000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "85300000", "operatingCashflow": "577200000", "capitalExpenditures": "76700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000000", "cashflowFromInvestment": "-75700000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1684700000, "cost_of_revenue": 1061900000, "gross_profit": 622800000, "ebit": 252100000, "ebitda": 305900000, "pretax_income": 212800000, "tax_provision": 42700000, "net_income": 170100000, "net_income_to_common": 170100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154700000, "total_current_assets": 2127500000, "total_assets": 12990100000, "short_term_debt": 1391800000, "long_term_debt": 3385300000, "total_debt": 4777100000, "total_liabilities": 7920000000, "total_equity": 5049300000, "shares_outstanding": 270100000, "goodwill_and_intangibles": 8616800000 }, "cash_flow": { "operating_cash_flow": 265900000, "capital_expenditure": 68600000, "free_cash_flow": 334500000, "dividends_paid": 104600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296318, "ticker_id": 2665, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252100000", "ebitda": "305900000", "netIncome": "170100000", "grossProfit": "622800000", "depreciation": "None", "totalRevenue": "1684700000", "costOfRevenue": "1061900000", "interestIncome": "43300000", "incomeBeforeTax": "212800000", "interestExpense": "52700000", "operatingIncome": "245000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "42700000", "reportedCurrency": "USD", "netInterestIncome": "-43300000", "nonInterestIncome": "None", "operatingExpenses": "377800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1061900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53800000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "170100000" }, "balance": { "goodwill": "5252400000", "inventory": "1225500000", "commonStock": "2191500000", "currentDebt": "None", "investments": "None", "totalAssets": "12990100000", "longTermDebt": "3385300000", "shortTermDebt": "1391800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "3364400000", "reportedCurrency": "USD", "retainedEarnings": "3251700000", "totalLiabilities": "7920000000", "otherCurrentAssets": "122800000", "totalCurrentAssets": "2127500000", "currentLongTermDebt": "1391800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10862600000", "currentAccountsPayable": "1099900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1285700000", "shortLongTermDebtTotal": "4777100000", "totalShareholderEquity": "5049300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "679300000", "totalCurrentLiabilities": "3171000000", "otherNonCurrentLiabilities": "499200000", "totalNonCurrentLiabilities": "4749000000", "cashAndShortTermInvestments": "154700000", "commonStockSharesOutstanding": "270100000", "intangibleAssetsExcludingGoodwill": "3364400000", "cashAndCashEquivalentsAtCarryingValue": "154700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170100000", "profitLoss": "None", "dividendPayout": "104600000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "68000000", "operatingCashflow": "265900000", "capitalExpenditures": "68600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183100000", "cashflowFromInvestment": "-184800000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1684700000, "cost_of_revenue": 1061900000, "gross_profit": 622800000, "research_and_development": null, "selling_general_admin": 369000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252100000, "depreciation_amortisation": 53800000, "ebitda": 305900000, "interest_expense": 52700000, "interest_income": null, "other_non_operating": null, "pretax_income": 212800000, "tax_provision": 42700000, "effective_tax_rate": null, "net_income": 170100000, "net_income_continuing_ops": 170100000, "net_income_to_common": 170100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154700000, "short_term_investments": null, "net_receivables": 624500000, "inventory": 1225500000, "other_current_assets": null, "total_current_assets": 2127500000, "net_ppe": null, "goodwill": 5252400000, "intangible_assets": 3364400000, "goodwill_and_intangibles": 8616800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10862600000, "total_assets": 12990100000, "short_term_debt": 1391800000, "accounts_payable": 1099900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3171000000, "long_term_debt": 3385300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4749000000, "total_liabilities": 7920000000, "total_debt": 4777100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3251700000, "total_equity": 5049300000, "shares_outstanding": 270100000, "operating_cash_flow": 265900000, "stock_based_compensation": 12600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184800000, "dividends_paid": 104600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183100000, "free_cash_flow": 334500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252100000", "ebitda": "305900000", "netIncome": "170100000", "grossProfit": "622800000", "depreciation": "None", "totalRevenue": "1684700000", "costOfRevenue": "1061900000", "interestIncome": "43300000", "incomeBeforeTax": "212800000", "interestExpense": "52700000", "operatingIncome": "245000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "42700000", "reportedCurrency": "USD", "netInterestIncome": "-43300000", "nonInterestIncome": "None", "operatingExpenses": "377800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1061900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53800000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "170100000" }, "balance": { "goodwill": "5252400000", "inventory": "1225500000", "commonStock": "2191500000", "currentDebt": "None", "investments": "None", "totalAssets": "12990100000", "longTermDebt": "3385300000", "shortTermDebt": "1391800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "3364400000", "reportedCurrency": "USD", "retainedEarnings": "3251700000", "totalLiabilities": "7920000000", "otherCurrentAssets": "122800000", "totalCurrentAssets": "2127500000", "currentLongTermDebt": "1391800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10862600000", "currentAccountsPayable": "1099900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1285700000", "shortLongTermDebtTotal": "4777100000", "totalShareholderEquity": "5049300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "679300000", "totalCurrentLiabilities": "3171000000", "otherNonCurrentLiabilities": "499200000", "totalNonCurrentLiabilities": "4749000000", "cashAndShortTermInvestments": "154700000", "commonStockSharesOutstanding": "270100000", "intangibleAssetsExcludingGoodwill": "3364400000", "cashAndCashEquivalentsAtCarryingValue": "154700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170100000", "profitLoss": "None", "dividendPayout": "104600000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "68000000", "operatingCashflow": "265900000", "capitalExpenditures": "68600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183100000", "cashflowFromInvestment": "-184800000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "income_statement": { "revenue": 1659200000, "cost_of_revenue": 1043700000, "gross_profit": 615500000, "ebit": 234300000, "ebitda": 283100000, "pretax_income": 192400000, "tax_provision": 40300000, "net_income": 152100000, "net_income_to_common": 152100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127400000, "total_current_assets": 2104000000, "total_assets": 12908200000, "short_term_debt": 745900000, "long_term_debt": 4117600000, "total_debt": 4863500000, "total_liabilities": 7951300000, "total_equity": 4937000000, "shares_outstanding": 269800000, "goodwill_and_intangibles": 8607300000 }, "cash_flow": { "operating_cash_flow": 290800000, "capital_expenditure": 57100000, "free_cash_flow": 347900000, "dividends_paid": 104600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296319, "ticker_id": 2665, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:36:50.544872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234300000", "ebitda": "283100000", "netIncome": "152100000", "grossProfit": "615500000", "depreciation": "None", "totalRevenue": "1659200000", "costOfRevenue": "1043700000", "interestIncome": "52200000", "incomeBeforeTax": "192400000", "interestExpense": "52200000", "operatingIncome": "221800000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "40300000", "reportedCurrency": "USD", "netInterestIncome": "-52200000", "nonInterestIncome": "None", "operatingExpenses": "393700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48800000", "sellingGeneralAndAdministrative": "380500000", "netIncomeFromContinuingOperations": "152100000" }, "balance": { "goodwill": "5235400000", "inventory": "1276200000", "commonStock": "2177100000", "currentDebt": "None", "investments": "None", "totalAssets": "12908200000", "longTermDebt": "4117600000", "shortTermDebt": "745900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "3371900000", "reportedCurrency": "USD", "retainedEarnings": "3191400000", "totalLiabilities": "7951300000", "otherCurrentAssets": "143200000", "totalCurrentAssets": "2104000000", "currentLongTermDebt": "745900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10804200000", "currentAccountsPayable": "1100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1249600000", "shortLongTermDebtTotal": "4863500000", "totalShareholderEquity": "4937000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "641200000", "totalCurrentLiabilities": "2487100000", "otherNonCurrentLiabilities": "484100000", "totalNonCurrentLiabilities": "5464200000", "cashAndShortTermInvestments": "127400000", "commonStockSharesOutstanding": "269800000", "intangibleAssetsExcludingGoodwill": "3371900000", "cashAndCashEquivalentsAtCarryingValue": "127400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152100000", "profitLoss": "None", "dividendPayout": "104600000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "71900000", "operatingCashflow": "290800000", "capitalExpenditures": "57100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473400000", "cashflowFromInvestment": "-116100000", "stockBasedCompensation": "26700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1659200000, "cost_of_revenue": 1043700000, "gross_profit": 615500000, "research_and_development": null, "selling_general_admin": 380500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234300000, "depreciation_amortisation": 48800000, "ebitda": 283100000, "interest_expense": 52200000, "interest_income": null, "other_non_operating": null, "pretax_income": 192400000, "tax_provision": 40300000, "effective_tax_rate": null, "net_income": 152100000, "net_income_continuing_ops": 152100000, "net_income_to_common": 152100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127400000, "short_term_investments": null, "net_receivables": 557200000, "inventory": 1276200000, "other_current_assets": null, "total_current_assets": 2104000000, "net_ppe": null, "goodwill": 5235400000, "intangible_assets": 3371900000, "goodwill_and_intangibles": 8607300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10804200000, "total_assets": 12908200000, "short_term_debt": 745900000, "accounts_payable": 1100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2487100000, "long_term_debt": 4117600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5464200000, "total_liabilities": 7951300000, "total_debt": 4863500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3191400000, "total_equity": 4937000000, "shares_outstanding": 269800000, "operating_cash_flow": 290800000, "stock_based_compensation": 26700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116100000, "dividends_paid": 104600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -473400000, "free_cash_flow": 347900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234300000", "ebitda": "283100000", "netIncome": "152100000", "grossProfit": "615500000", "depreciation": "None", "totalRevenue": "1659200000", "costOfRevenue": "1043700000", "interestIncome": "52200000", "incomeBeforeTax": "192400000", "interestExpense": "52200000", "operatingIncome": "221800000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "40300000", "reportedCurrency": "USD", "netInterestIncome": "-52200000", "nonInterestIncome": "None", "operatingExpenses": "393700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48800000", "sellingGeneralAndAdministrative": "380500000", "netIncomeFromContinuingOperations": "152100000" }, "balance": { "goodwill": "5235400000", "inventory": "1276200000", "commonStock": "2177100000", "currentDebt": "None", "investments": "None", "totalAssets": "12908200000", "longTermDebt": "4117600000", "shortTermDebt": "745900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "3371900000", "reportedCurrency": "USD", "retainedEarnings": "3191400000", "totalLiabilities": "7951300000", "otherCurrentAssets": "143200000", "totalCurrentAssets": "2104000000", "currentLongTermDebt": "745900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10804200000", "currentAccountsPayable": "1100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1249600000", "shortLongTermDebtTotal": "4863500000", "totalShareholderEquity": "4937000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "641200000", "totalCurrentLiabilities": "2487100000", "otherNonCurrentLiabilities": "484100000", "totalNonCurrentLiabilities": "5464200000", "cashAndShortTermInvestments": "127400000", "commonStockSharesOutstanding": "269800000", "intangibleAssetsExcludingGoodwill": "3371900000", "cashAndCashEquivalentsAtCarryingValue": "127400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152100000", "profitLoss": "None", "dividendPayout": "104600000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "71900000", "operatingCashflow": "290800000", "capitalExpenditures": "57100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473400000", "cashflowFromInvestment": "-116100000", "stockBasedCompensation": "26700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }