{ "ticker": { "uuid": "c9ae9bde-3be1-457c-b6e1-5d4e9768627b", "symbol": "NURECA", "name": "Nureca Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/c9ae9bde-3be1-457c-b6e1-5d4e9768627b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9ae9bde-3be1-457c-b6e1-5d4e9768627b/" }, "ticker_metadata": { "id": 15157, "uuid": "c9ae9bde-3be1-457c-b6e1-5d4e9768627b", "symbol": "NURECA", "name": "Nureca Limited", "asset_type": "equity", "market_cap": 2814074624, "stock_exchange_id": 7, "industry": "Medical Devices", "sector": "Healthcare", "description": "Nureca Limited provides home healthcare and wellness products in India. The company offers chronic disease products, such as nebulizers, blood pressure monitors, finger pulse oximeters, glucose meters, and thermometers, as well as connected products; orthopedic products, including massagers, pain management products, posture correctors, and rehabilitation products; and humidifiers and steamers, personal scales, yoga and exercise products, fitness tracking products, and dental and personal care products. It also provides mother and baby care products comprising baby feeding products, carry cots, baby skincare products, and bottle warmers and steamers; nutritional supplements and weight management products; and ECG products, fitness trackers, and smart weighing scales. In addition, the company provides orthopedic cushions, heating pads, and breast pumps. The company offers its products under the Dr Trust, Dr Physio, and Trumom brands. It markets its products through e-commerce platforms, distributors, retailers, and its websites. Nureca Limited was incorporated in 2016 and is based in Chandigarh, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c9ae9bde-3be1-457c-b6e1-5d4e9768627b", "symbol": "NURECA", "name": "Nureca Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/c9ae9bde-3be1-457c-b6e1-5d4e9768627b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9ae9bde-3be1-457c-b6e1-5d4e9768627b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.37, "quality": 0.03, "momentum": 0.34, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 236.2, "market_cap": 2362041305.0, "pe_ratio": 56.0655, "earnings_yield": 0.0178, "ebitda_to_ev": 0.0306, "shareholder_yield": 0, "roe": 0.0217, "piotroski_f_score": 5, "momentum_12_1": 0.0209, "volatility_252d": 0.5361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.232423+00:00", "batch_id": "" }, "size": { "price_close": 236.2, "market_cap": 2362041304.9995, "market_cap_usd": 2362041304.9995, "enterprise_value": 2379291304.9995, "shares_outstanding": 10000175, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.0655, "pb_ratio": 1.2158, "ptbv_ratio": 1.2158, "ps_ratio": 1.7891, "pcf_ratio": null, "pfcf_ratio": -10.0916, "ev_ebitda": 32.6781, "ev_ebit": -109.6953, "ev_sales": 1.8022, "ev_fcf": -10.1653, "earnings_yield": 0.0178, "fcf_yield": -0.0984, "price_to_sales": 1.7891, "price_to_book": 1.2158, "price_to_cashflow": null, "ebitda_to_ev": 0.0306, "sales_yield": 0.5549 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3667, "operating_margin": -0.0164, "net_margin": 0.0319, "ebitda_margin": 0.0552, "fcf_margin": -0.1773, "roe": 0.0217, "roa": 0.0201, "roic": -0.0083, "roc_greenblatt": null, "asset_turnover": 0.6287, "cash_conversion": -5.5557, "accruals_ratio": 0.1109, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.4156, "revenue_stability_5y": 0.5357, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2305, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2369, "debt_to_assets": 0.0237, "interest_coverage": -4.3996, "current_ratio": 15.32, "quick_ratio": 15.32, "net_debt": 17250000, "local_beta": 1.9906, "volatility_252d": 0.5361, "volatility_60d": 1.3044, "max_drawdown_12m": -0.3066, "risk_adjusted_momentum": 0.039 }, "growth": { "revenue_growth_1y": 0.1929, "revenue_growth_3y_cagr": -0.2457, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.734, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0061, "revenue_growth": 0.1929, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1943, "price_return_3m": -0.1302, "price_return_6m": -0.2268, "price_return_9m": -0.0813, "price_return_12m": -0.1774, "price_return_12m_ex1m": 0.0209, "momentum_6m": -0.2268, "momentum_12m": -0.1774, "momentum_12_1": 0.0209, "distance_from_52w_high": -0.2426, "distance_from_52w_low": 0.0923, "relative_strength": -0.0698 }, "raw_ttm": { "revenue_ttm": 1320210000, "gross_profit_ttm": 484060000, "ebit_ttm": -21690000, "ebitda_ttm": 72810000, "net_income_ttm": 42130000, "eps_diluted_ttm": 4.2129, "operating_cash_flow_ttm": -190830000, "capital_expenditure_ttm": -43230000, "fcf_ttm": -234060000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4930000, "cash_and_equivalents": 32410000, "total_current_assets": 1899530000, "total_current_liabilities": 123990000, "net_ppe": null, "total_assets": 2099760000, "total_debt": 49660000, "total_equity": 1942840000, "net_working_capital": 1756380000, "book_value_per_share": 194.2806, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 194.2806 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 81, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 3, "rank_earnings_yield": 81, "rank_fcf_yield": 91, "rank_dividend_yield": 97, "rank_shareholder_yield": 70, "rank_total_yield": 73, "rank_roe": 87, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 57, "rank_fcf_margin": 85, "rank_piotroski": 63, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 64 }, "composites": { "value_composite": 63, "quality_composite": 97, "momentum_composite": 66, "growth_composite": 29, "yield_composite": 90, "svqf_composite": 86, "vc1_composite": 67, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.1054, "os_score": 0.1, "value_percentile": 0.37, "quality_percentile": 0.03, "momentum_percentile": 0.34, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6697, "ticker_id": 15157, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.232423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 236.2, "market_cap": 2362041304.9995, "market_cap_usd": 2362041304.9995, "enterprise_value": 2379291304.9995, "shares_outstanding": 10000175, "fx_rate_to_usd": null, "pe_ratio": 56.06554249, "pb_ratio": 1.21576728, "ptbv_ratio": 1.21576728, "ps_ratio": 1.7891406, "pcf_ratio": null, "pfcf_ratio": -10.09160602, "ev_ebitda": 32.67808412, "ev_ebit": -109.69531143, "ev_sales": 1.8022067, "ev_fcf": -10.16530507, "earnings_yield": 0.01783627, "fcf_yield": -0.09837383, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.36665379, "operating_margin": -0.0164292, "net_margin": 0.03191159, "ebitda_margin": 0.05515032, "fcf_margin": -0.17728998, "roe": 0.02168475, "roa": 0.0200642, "roic": -0.00829936, "roc_greenblatt": null, "asset_turnover": 0.62874328, "cash_conversion": -5.55566105, "accruals_ratio": 0.11094601, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.23691801, "debt_to_assets": 0.02365032, "interest_coverage": -4.39959432, "current_ratio": 15.32002581, "quick_ratio": 15.32002581, "net_debt": 17250000, "revenue_growth_1y": 0.19290097, "revenue_growth_3y_cagr": -0.24573046, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.73402059, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00607944, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.415584, "revenue_stability_5y": 0.535691, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19426914, "price_return_3m": -0.13017858, "price_return_6m": -0.22684125, "price_return_9m": -0.08129136, "price_return_12m": -0.17743339, "price_return_12m_ex1m": 0.020895, "distance_from_52w_high": -0.2425846, "distance_from_52w_low": 0.09225432, "relative_strength": -0.06975365, "local_beta": 1.9906, "volatility_252d": 0.536143, "volatility_60d": 1.30438, "max_drawdown_12m": -0.30655765, "revenue_ttm": 1320210000, "gross_profit_ttm": 484060000, "ebit_ttm": -21690000, "ebitda_ttm": 72810000, "net_income_ttm": 42130000, "eps_diluted_ttm": 4.21292627, "operating_cash_flow_ttm": -190830000, "capital_expenditure_ttm": -43230000, "fcf_ttm": -234060000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4930000, "cash_and_equivalents": 32410000, "total_current_assets": 1899530000, "total_current_liabilities": 123990000, "net_ppe": null, "total_assets": 2099760000, "total_debt": 49660000, "total_equity": 1942840000, "net_working_capital": 1756380000, "book_value_per_share": 194.28060009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 194.28060009, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 81, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 3, "rank_earnings_yield": 81, "rank_fcf_yield": 91, "rank_dividend_yield": 97, "rank_shareholder_yield": 70, "rank_total_yield": 73, "rank_roe": 87, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 57, "rank_fcf_margin": 85, "rank_piotroski": 63, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 64, "value_composite": 63, "quality_composite": 97, "momentum_composite": 66, "growth_composite": 29, "yield_composite": 90, "svqf_composite": 86, "vc1_composite": 67, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 236.2, "os": 0.1, "value": 0.37, "quality": 0.03, "momentum": 0.34, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 56.0655, "earnings_yield": 0.0178, "shareholder_yield": 0, "roe": 0.0217, "momentum_12_1": 0.0209, "complete_fields": { "id": 6697, "ticker_id": 15157, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.232423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 236.2, "market_cap": 2362041304.9995, "market_cap_usd": 2362041304.9995, "enterprise_value": 2379291304.9995, "shares_outstanding": 10000175, "fx_rate_to_usd": null, "pe_ratio": 56.06554249, "pb_ratio": 1.21576728, "ptbv_ratio": 1.21576728, "ps_ratio": 1.7891406, "pcf_ratio": null, "pfcf_ratio": -10.09160602, "ev_ebitda": 32.67808412, "ev_ebit": -109.69531143, "ev_sales": 1.8022067, "ev_fcf": -10.16530507, "earnings_yield": 0.01783627, "fcf_yield": -0.09837383, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.36665379, "operating_margin": -0.0164292, "net_margin": 0.03191159, "ebitda_margin": 0.05515032, "fcf_margin": -0.17728998, "roe": 0.02168475, "roa": 0.0200642, "roic": -0.00829936, "roc_greenblatt": null, "asset_turnover": 0.62874328, "cash_conversion": -5.55566105, "accruals_ratio": 0.11094601, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.23691801, "debt_to_assets": 0.02365032, "interest_coverage": -4.39959432, "current_ratio": 15.32002581, "quick_ratio": 15.32002581, "net_debt": 17250000, "revenue_growth_1y": 0.19290097, "revenue_growth_3y_cagr": -0.24573046, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.73402059, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00607944, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.415584, "revenue_stability_5y": 0.535691, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19426914, "price_return_3m": -0.13017858, "price_return_6m": -0.22684125, "price_return_9m": -0.08129136, "price_return_12m": -0.17743339, "price_return_12m_ex1m": 0.020895, "distance_from_52w_high": -0.2425846, "distance_from_52w_low": 0.09225432, "relative_strength": -0.06975365, "local_beta": 1.9906, "volatility_252d": 0.536143, "volatility_60d": 1.30438, "max_drawdown_12m": -0.30655765, "revenue_ttm": 1320210000, "gross_profit_ttm": 484060000, "ebit_ttm": -21690000, "ebitda_ttm": 72810000, "net_income_ttm": 42130000, "eps_diluted_ttm": 4.21292627, "operating_cash_flow_ttm": -190830000, "capital_expenditure_ttm": -43230000, "fcf_ttm": -234060000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4930000, "cash_and_equivalents": 32410000, "total_current_assets": 1899530000, "total_current_liabilities": 123990000, "net_ppe": null, "total_assets": 2099760000, "total_debt": 49660000, "total_equity": 1942840000, "net_working_capital": 1756380000, "book_value_per_share": 194.28060009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 194.28060009, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 81, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 3, "rank_earnings_yield": 81, "rank_fcf_yield": 91, "rank_dividend_yield": 97, "rank_shareholder_yield": 70, "rank_total_yield": 73, "rank_roe": 87, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 57, "rank_fcf_margin": 85, "rank_piotroski": 63, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 64, "value_composite": 63, "quality_composite": 97, "momentum_composite": 66, "growth_composite": 29, "yield_composite": 90, "svqf_composite": 86, "vc1_composite": 67, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "income_statement": { "revenue": 1096610000, "cost_of_revenue": 687020000, "gross_profit": 409590000, "ebit": -98280000, "ebitda": 40690000, "pretax_income": null, "tax_provision": null, "net_income": 8460000, "net_income_to_common": 8460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32410000, "total_current_assets": 1899530000, "total_assets": 2099760000, "short_term_debt": 13250000, "long_term_debt": 10470000, "total_debt": 49660000, "total_liabilities": null, "total_equity": 1942840000, "shares_outstanding": 10000175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -190830000, "capital_expenditure": -43230000, "free_cash_flow": -234060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18880000 }, "complete_fields": { "id": 374625, "ticker_id": 15157, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40690000", "netIncome": "8460000", "grossProfit": "409590000", "totalRevenue": "1096610000", "costOfRevenue": "687020000", "interestExpense": "3880000", "operatingIncome": "-98280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23380000" }, "balance": { "totalDebt": "49660000", "totalAssets": "2099760000", "longTermDebt": "10470000", "shortTermDebt": "13250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "1899530000", "totalShareholderEquity": "1942840000", "totalCurrentLiabilities": "123990000", "cashAndShortTermInvestments": "32410000" }, "cashflow": { "freeCashFlow": "-234060000", "dividendsPaid": null, "issuanceOfDebt": "20840000", "issuanceOfStock": null, "repaymentOfDebt": "-1960000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-190830000", "repurchaseOfStock": null, "capitalExpenditures": "-43230000" } }, "revenue": 1096610000, "cost_of_revenue": 687020000, "gross_profit": 409590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98280000, "depreciation_amortisation": 23380000, "ebitda": 40690000, "interest_expense": 3880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8460000, "net_income_continuing_ops": null, "net_income_to_common": 8460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1899530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2099760000, "short_term_debt": 13250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123990000, "long_term_debt": 10470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1942840000, "shares_outstanding": 10000175, "operating_cash_flow": -190830000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18880000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -234060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40690000", "netIncome": "8460000", "grossProfit": "409590000", "totalRevenue": "1096610000", "costOfRevenue": "687020000", "interestExpense": "3880000", "operatingIncome": "-98280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23380000" }, "balance": { "totalDebt": "49660000", "totalAssets": "2099760000", "longTermDebt": "10470000", "shortTermDebt": "13250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "1899530000", "totalShareholderEquity": "1942840000", "totalCurrentLiabilities": "123990000", "cashAndShortTermInvestments": "32410000" }, "cashflow": { "freeCashFlow": "-234060000", "dividendsPaid": null, "issuanceOfDebt": "20840000", "issuanceOfStock": null, "repaymentOfDebt": "-1960000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-190830000", "repurchaseOfStock": null, "capitalExpenditures": "-43230000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "income_statement": { "revenue": 919280000, "cost_of_revenue": 610600000, "gross_profit": 308680000, "ebit": -125690000, "ebitda": 1360000, "pretax_income": null, "tax_provision": null, "net_income": -17940000, "net_income_to_common": -17940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140620000, "total_current_assets": 1925920000, "total_assets": 2051650000, "short_term_debt": 1580000, "long_term_debt": 3260000, "total_debt": 25160000, "total_liabilities": null, "total_equity": 1931100000, "shares_outstanding": 10000175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27120000, "capital_expenditure": -10860000, "free_cash_flow": -37980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4010000 }, "complete_fields": { "id": 374628, "ticker_id": 15157, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1360000", "netIncome": "-17940000", "grossProfit": "308680000", "totalRevenue": "919280000", "costOfRevenue": "610600000", "interestExpense": "3180000", "operatingIncome": "-125690000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23620000" }, "balance": { "totalDebt": "25160000", "totalAssets": "2051650000", "longTermDebt": "3260000", "shortTermDebt": "1580000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "1925920000", "totalShareholderEquity": "1931100000", "totalCurrentLiabilities": "92730000", "cashAndShortTermInvestments": "140620000" }, "cashflow": { "freeCashFlow": "-37980000", "dividendsPaid": null, "issuanceOfDebt": "4300000", "issuanceOfStock": null, "repaymentOfDebt": "-290000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-27120000", "repurchaseOfStock": null, "capitalExpenditures": "-10860000" } }, "revenue": 919280000, "cost_of_revenue": 610600000, "gross_profit": 308680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125690000, "depreciation_amortisation": 23620000, "ebitda": 1360000, "interest_expense": 3180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17940000, "net_income_continuing_ops": null, "net_income_to_common": -17940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1925920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2051650000, "short_term_debt": 1580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92730000, "long_term_debt": 3260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1931100000, "shares_outstanding": 10000175, "operating_cash_flow": -27120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4010000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1360000", "netIncome": "-17940000", "grossProfit": "308680000", "totalRevenue": "919280000", "costOfRevenue": "610600000", "interestExpense": "3180000", "operatingIncome": "-125690000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23620000" }, "balance": { "totalDebt": "25160000", "totalAssets": "2051650000", "longTermDebt": "3260000", "shortTermDebt": "1580000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "1925920000", "totalShareholderEquity": "1931100000", "totalCurrentLiabilities": "92730000", "cashAndShortTermInvestments": "140620000" }, "cashflow": { "freeCashFlow": "-37980000", "dividendsPaid": null, "issuanceOfDebt": "4300000", "issuanceOfStock": null, "repaymentOfDebt": "-290000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-27120000", "repurchaseOfStock": null, "capitalExpenditures": "-10860000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "income_statement": { "revenue": 1113230000, "cost_of_revenue": 755310000, "gross_profit": 357920000, "ebit": -171420000, "ebitda": -80180000, "pretax_income": null, "tax_provision": null, "net_income": -82500000, "net_income_to_common": -82500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5040000, "total_current_assets": 1865630000, "total_assets": 2065790000, "short_term_debt": 820000, "long_term_debt": 0, "total_debt": 33270000, "total_liabilities": null, "total_equity": 1948810000, "shares_outstanding": 10000175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102270000, "capital_expenditure": -3960000, "free_cash_flow": 98310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 60000 }, "complete_fields": { "id": 374629, "ticker_id": 15157, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-80180000", "netIncome": "-82500000", "grossProfit": "357920000", "totalRevenue": "1113230000", "costOfRevenue": "755310000", "interestExpense": "3360000", "operatingIncome": "-171420000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23880000" }, "balance": { "totalDebt": "33270000", "totalAssets": "2065790000", "longTermDebt": "0", "shortTermDebt": "820000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "1865630000", "totalShareholderEquity": "1948810000", "totalCurrentLiabilities": "88830000", "cashAndShortTermInvestments": "5040000" }, "cashflow": { "freeCashFlow": "98310000", "dividendsPaid": null, "issuanceOfDebt": "60000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "102270000", "repurchaseOfStock": null, "capitalExpenditures": "-3960000" } }, "revenue": 1113230000, "cost_of_revenue": 755310000, "gross_profit": 357920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171420000, "depreciation_amortisation": 23880000, "ebitda": -80180000, "interest_expense": 3360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -82500000, "net_income_continuing_ops": null, "net_income_to_common": -82500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1865630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2065790000, "short_term_debt": 820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88830000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1948810000, "shares_outstanding": 10000175, "operating_cash_flow": 102270000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 60000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 98310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-80180000", "netIncome": "-82500000", "grossProfit": "357920000", "totalRevenue": "1113230000", "costOfRevenue": "755310000", "interestExpense": "3360000", "operatingIncome": "-171420000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23880000" }, "balance": { "totalDebt": "33270000", "totalAssets": "2065790000", "longTermDebt": "0", "shortTermDebt": "820000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "1865630000", "totalShareholderEquity": "1948810000", "totalCurrentLiabilities": "88830000", "cashAndShortTermInvestments": "5040000" }, "cashflow": { "freeCashFlow": "98310000", "dividendsPaid": null, "issuanceOfDebt": "60000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "102270000", "repurchaseOfStock": null, "capitalExpenditures": "-3960000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "income_statement": { "revenue": 2555480000, "cost_of_revenue": 1326240000, "gross_profit": 1229240000, "ebit": 548050000, "ebitda": 628990000, "pretax_income": null, "tax_provision": null, "net_income": 449600000, "net_income_to_common": 449600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82490000, "total_current_assets": 2061930000, "total_assets": 2191300000, "short_term_debt": 760000, "long_term_debt": 0, "total_debt": 44050000, "total_liabilities": null, "total_equity": 2031990000, "shares_outstanding": 10000175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13990000, "capital_expenditure": -59990000, "free_cash_flow": -46000000, "dividends_paid": -49930000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7790000 }, "complete_fields": { "id": 374630, "ticker_id": 15157, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "628990000", "netIncome": "449600000", "grossProfit": "1229240000", "totalRevenue": "2555480000", "costOfRevenue": "1326240000", "interestExpense": "4360000", "operatingIncome": "548050000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14820000" }, "balance": { "totalDebt": "44050000", "totalAssets": "2191300000", "longTermDebt": "0", "shortTermDebt": "760000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "2061930000", "totalShareholderEquity": "2031990000", "totalCurrentLiabilities": "122380000", "cashAndShortTermInvestments": "82490000" }, "cashflow": { "freeCashFlow": "-46000000", "dividendsPaid": "-49930000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-7790000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "13990000", "repurchaseOfStock": null, "capitalExpenditures": "-59990000" } }, "revenue": 2555480000, "cost_of_revenue": 1326240000, "gross_profit": 1229240000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548050000, "depreciation_amortisation": 14820000, "ebitda": 628990000, "interest_expense": 4360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 449600000, "net_income_continuing_ops": null, "net_income_to_common": 449600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2061930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2191300000, "short_term_debt": 760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122380000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2031990000, "shares_outstanding": 10000175, "operating_cash_flow": 13990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49930000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7790000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "628990000", "netIncome": "449600000", "grossProfit": "1229240000", "totalRevenue": "2555480000", "costOfRevenue": "1326240000", "interestExpense": "4360000", "operatingIncome": "548050000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14820000" }, "balance": { "totalDebt": "44050000", "totalAssets": "2191300000", "longTermDebt": "0", "shortTermDebt": "760000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "2061930000", "totalShareholderEquity": "2031990000", "totalCurrentLiabilities": "122380000", "cashAndShortTermInvestments": "82490000" }, "cashflow": { "freeCashFlow": "-46000000", "dividendsPaid": "-49930000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-7790000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "13990000", "repurchaseOfStock": null, "capitalExpenditures": "-59990000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "income_statement": { "revenue": 396420000, "cost_of_revenue": 252450000, "gross_profit": 143970000, "ebit": 27500000, "ebitda": 54400000, "pretax_income": null, "tax_provision": null, "net_income": 37340000, "net_income_to_common": 37340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374622, "ticker_id": 15157, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54400000", "netIncome": "37340000", "grossProfit": "143970000", "totalRevenue": "396420000", "costOfRevenue": "252450000", "interestExpense": "2760000", "operatingIncome": "27500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5000000" } }, "revenue": 396420000, "cost_of_revenue": 252450000, "gross_profit": 143970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27500000, "depreciation_amortisation": 5000000, "ebitda": 54400000, "interest_expense": 2760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37340000, "net_income_continuing_ops": null, "net_income_to_common": 37340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54400000", "netIncome": "37340000", "grossProfit": "143970000", "totalRevenue": "396420000", "costOfRevenue": "252450000", "interestExpense": "2760000", "operatingIncome": "27500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "income_statement": { "revenue": 341760000, "cost_of_revenue": 221780000, "gross_profit": 119980000, "ebit": -10930000, "ebitda": 20110000, "pretax_income": null, "tax_provision": null, "net_income": 8130000, "net_income_to_common": 8130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374623, "ticker_id": 15157, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20110000", "netIncome": "8130000", "grossProfit": "119980000", "totalRevenue": "341760000", "costOfRevenue": "221780000", "interestExpense": "2480000", "operatingIncome": "-10930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5320000" } }, "revenue": 341760000, "cost_of_revenue": 221780000, "gross_profit": 119980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10930000, "depreciation_amortisation": 5320000, "ebitda": 20110000, "interest_expense": 2480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8130000, "net_income_continuing_ops": null, "net_income_to_common": 8130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20110000", "netIncome": "8130000", "grossProfit": "119980000", "totalRevenue": "341760000", "costOfRevenue": "221780000", "interestExpense": "2480000", "operatingIncome": "-10930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5320000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "income_statement": { "revenue": 317400000, "cost_of_revenue": 196610000, "gross_profit": 120790000, "ebit": 7280000, "ebitda": 23670000, "pretax_income": null, "tax_provision": null, "net_income": 24670000, "net_income_to_common": 24670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32410000, "total_current_assets": 1899530000, "total_assets": 2099760000, "short_term_debt": 13250000, "long_term_debt": 10470000, "total_debt": 49660000, "total_liabilities": null, "total_equity": 1942840000, "shares_outstanding": 10000175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374624, "ticker_id": 15157, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23670000", "netIncome": "24670000", "grossProfit": "120790000", "totalRevenue": "317400000", "costOfRevenue": "196610000", "interestExpense": "-2060000", "operatingIncome": "7280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5220000" }, "balance": { "totalDebt": "49660000", "totalAssets": "2099760000", "longTermDebt": "10470000", "shortTermDebt": "13250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "1899530000", "totalShareholderEquity": "1942840000", "totalCurrentLiabilities": "123990000", "cashAndShortTermInvestments": "32410000" } }, "revenue": 317400000, "cost_of_revenue": 196610000, "gross_profit": 120790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7280000, "depreciation_amortisation": 5220000, "ebitda": 23670000, "interest_expense": -2060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24670000, "net_income_continuing_ops": null, "net_income_to_common": 24670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1899530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2099760000, "short_term_debt": 13250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123990000, "long_term_debt": 10470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1942840000, "shares_outstanding": 10000175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23670000", "netIncome": "24670000", "grossProfit": "120790000", "totalRevenue": "317400000", "costOfRevenue": "196610000", "interestExpense": "-2060000", "operatingIncome": "7280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5220000" }, "balance": { "totalDebt": "49660000", "totalAssets": "2099760000", "longTermDebt": "10470000", "shortTermDebt": "13250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "1899530000", "totalShareholderEquity": "1942840000", "totalCurrentLiabilities": "123990000", "cashAndShortTermInvestments": "32410000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "income_statement": { "revenue": 264630000, "cost_of_revenue": 165310000, "gross_profit": 99320000, "ebit": -45540000, "ebitda": -25370000, "pretax_income": null, "tax_provision": null, "net_income": -28010000, "net_income_to_common": -28010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374626, "ticker_id": 15157, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25370000", "netIncome": "-28010000", "grossProfit": "99320000", "totalRevenue": "264630000", "costOfRevenue": "165310000", "interestExpense": "1750000", "operatingIncome": "-45540000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5400000" } }, "revenue": 264630000, "cost_of_revenue": 165310000, "gross_profit": 99320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45540000, "depreciation_amortisation": 5400000, "ebitda": -25370000, "interest_expense": 1750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28010000, "net_income_continuing_ops": null, "net_income_to_common": -28010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25370000", "netIncome": "-28010000", "grossProfit": "99320000", "totalRevenue": "264630000", "costOfRevenue": "165310000", "interestExpense": "1750000", "operatingIncome": "-45540000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "income_statement": { "revenue": 311890000, "cost_of_revenue": 202760000, "gross_profit": 109130000, "ebit": -29770000, "ebitda": 8140000, "pretax_income": null, "tax_provision": null, "net_income": -4820000, "net_income_to_common": -4820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22350000, "total_current_assets": 1938240000, "total_assets": 2149550000, "short_term_debt": 12740000, "long_term_debt": 9670000, "total_debt": 53050000, "total_liabilities": null, "total_equity": 1943080000, "shares_outstanding": 10000175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374627, "ticker_id": 15157, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:53.023611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8140000", "netIncome": "-4820000", "grossProfit": "109130000", "totalRevenue": "311890000", "costOfRevenue": "202760000", "interestExpense": "2690000", "operatingIncome": "-29770000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6200000" }, "balance": { "totalDebt": "53050000", "totalAssets": "2149550000", "longTermDebt": "9670000", "shortTermDebt": "12740000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "1938240000", "totalShareholderEquity": "1943080000", "totalCurrentLiabilities": "164950000", "cashAndShortTermInvestments": "22350000" } }, "revenue": 311890000, "cost_of_revenue": 202760000, "gross_profit": 109130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29770000, "depreciation_amortisation": 6200000, "ebitda": 8140000, "interest_expense": 2690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4820000, "net_income_continuing_ops": null, "net_income_to_common": -4820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1938240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2149550000, "short_term_debt": 12740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164950000, "long_term_debt": 9670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1943080000, "shares_outstanding": 10000175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8140000", "netIncome": "-4820000", "grossProfit": "109130000", "totalRevenue": "311890000", "costOfRevenue": "202760000", "interestExpense": "2690000", "operatingIncome": "-29770000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6200000" }, "balance": { "totalDebt": "53050000", "totalAssets": "2149550000", "longTermDebt": "9670000", "shortTermDebt": "12740000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10000175", "totalCurrentAssets": "1938240000", "totalShareholderEquity": "1943080000", "totalCurrentLiabilities": "164950000", "cashAndShortTermInvestments": "22350000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }