{
  "ticker": {
    "uuid": "c9b9d5a7-e4b9-4630-8a4b-d9d9fe24cbb7",
    "symbol": "DII-B",
    "name": "Dorel Industries Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Consumer Defensive",
    "industry": "Household & Personal Products",
    "page_url": "https://sharemaestro.com/factors/ticker/c9b9d5a7-e4b9-4630-8a4b-d9d9fe24cbb7/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/c9b9d5a7-e4b9-4630-8a4b-d9d9fe24cbb7/"
  },
  "ticker_metadata": {
    "id": 35653,
    "uuid": "c9b9d5a7-e4b9-4630-8a4b-d9d9fe24cbb7",
    "symbol": "DII-B",
    "name": "Dorel Industries Inc.",
    "asset_type": "equity",
    "market_cap": 58510256,
    "stock_exchange_id": 42,
    "industry": "Household & Personal Products",
    "sector": "Consumer Defensive",
    "description": "Dorel Industries Inc. engages in the designing, manufacturing, sourcing, marketing, and distributing home and juvenile products in the United States, Europe, Latin America, Canada, Asia, and internationally. The company operates through Dorel Home and Dorel Juvenile segments. It offers ready-to-assemble furniture and home furnishings products, including metal folding furniture, futons, step stools, hand trucks, ladders, outdoor furniture, and other imported furniture items. The company also provides children's accessories comprising infant car seats, strollers, home equipment, toys, infant health, and safety aids. It markets its products under the DHP, Signature Sleep, Little Seeds, Ameriwood Home, Cosco Home & Office, Cosmo Living, Novogratz, Real Rooms, Mr. Kate, Baby Relax, Alphason, Bertini, and Ntense, as well as the Maxi-Cosi, Tiny Love, Infanti, Safety 1st, B\u00e9b\u00e9 Confort, and Cosco brands brands. The company was formerly known as Dorel Co. Ltd. and changed its name to Dorel Industries Inc. in May 1987. Dorel Industries Inc. was incorporated in 1962 and is headquartered in Westmount, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "c9b9d5a7-e4b9-4630-8a4b-d9d9fe24cbb7",
      "symbol": "DII-B",
      "name": "Dorel Industries Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Consumer Defensive",
      "industry": "Household & Personal Products",
      "page_url": "https://sharemaestro.com/factors/ticker/c9b9d5a7-e4b9-4630-8a4b-d9d9fe24cbb7/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/c9b9d5a7-e4b9-4630-8a4b-d9d9fe24cbb7/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.56,
      "value": 0.52,
      "quality": 0.52,
      "momentum": 0.54,
      "coverage": 0.727,
      "confidence": 0.727,
      "delta": null
    },
    "headline_factors": {
      "price": 1.58,
      "market_cap": 54701895.74,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -1.3511,
      "roe": 1.3068,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.1277,
      "volatility_252d": 0.7196
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": false,
        "completeness_score": 0.7143,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:47.823668+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 1.58,
        "market_cap": 54701895.74,
        "market_cap_usd": 54701895.74,
        "enterprise_value": 419128895.74,
        "shares_outstanding": 34621453,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.0481,
        "pcf_ratio": null,
        "pfcf_ratio": -1.3425,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": 0.3684,
        "ev_fcf": -10.2866,
        "earnings_yield": null,
        "fcf_yield": -0.0972,
        "price_to_sales": 0.0481,
        "price_to_book": null,
        "price_to_cashflow": null,
        "ebitda_to_ev": null,
        "sales_yield": 2.7145
      },
      "yield": {
        "dividend_yield": 0.0,
        "buyback_yield": -1.3511,
        "shareholder_yield": -1.3511,
        "debt_paydown_yield": 0,
        "total_yield": -1.3511
      },
      "quality": {
        "gross_margin": 0.1858,
        "operating_margin": -0.0479,
        "net_margin": -0.1247,
        "ebitda_margin": -0.0256,
        "fcf_margin": -0.0358,
        "roe": 1.3068,
        "roa": -0.2048,
        "roic": -0.1599,
        "roc_greenblatt": -0.2482,
        "asset_turnover": 1.6426,
        "cash_conversion": 0.2872,
        "accruals_ratio": -0.1756,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.3499,
        "revenue_stability_5y": 0.1122,
        "eps_surprise_avg": -47.7272,
        "sue_score": -0.7183,
        "gross_profit_to_assets": 0.3053,
        "external_financing": 0.1099
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -12.531,
        "debt_to_assets": 0.5673,
        "interest_coverage": -1.0587,
        "current_ratio": 1.2478,
        "quick_ratio": 1.2478,
        "net_debt": 364427000,
        "local_beta": 1.2661,
        "volatility_252d": 0.7196,
        "volatility_60d": 1.6971,
        "max_drawdown_12m": -0.3724,
        "risk_adjusted_momentum": 0.1774
      },
      "growth": {
        "revenue_growth_1y": -0.1376,
        "revenue_growth_3y_cagr": -0.0882,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -2.451,
        "book_value_growth_1y": -3.2183,
        "revenue_growth": -0.1376,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0063,
        "price_return_3m": -0.0424,
        "price_return_6m": 0.0194,
        "price_return_9m": 0.188,
        "price_return_12m": 0.1206,
        "price_return_12m_ex1m": 0.1277,
        "momentum_6m": 0.0194,
        "momentum_12m": 0.1206,
        "momentum_12_1": 0.1277,
        "distance_from_52w_high": -0.3389,
        "distance_from_52w_low": 0.3058,
        "relative_strength": -0.1815
      },
      "raw_ttm": {
        "revenue_ttm": 1137738000,
        "gross_profit_ttm": 211440000,
        "ebit_ttm": -54553000,
        "ebitda_ttm": -29082000,
        "net_income_ttm": -141852000,
        "eps_diluted_ttm": -4.0972,
        "operating_cash_flow_ttm": -20231000,
        "capital_expenditure_ttm": -20514000,
        "fcf_ttm": -40745000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -1094000,
        "shares_issued_ttm": 75000000,
        "interest_expense_ttm": 51527000,
        "cash_and_equivalents": 28522000,
        "total_current_assets": 464890000,
        "total_current_liabilities": 372562000,
        "net_ppe": 136074000,
        "total_assets": 692665000,
        "total_debt": 392949000,
        "total_equity": -108548000,
        "net_working_capital": 83683000,
        "book_value_per_share": -3.1353,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 48,
        "quality_composite": 48,
        "momentum_composite": 46,
        "growth_composite": 46,
        "yield_composite": 48,
        "svqf_composite": 42,
        "vc1_composite": 49,
        "vc2_composite": 48,
        "vc3_composite": 48,
        "trending_value_composite": null,
        "overall_composite": 44,
        "quality_value_composite": 0.52,
        "os_score": 0.56,
        "value_percentile": 0.52,
        "quality_percentile": 0.52,
        "momentum_percentile": 0.54,
        "factor_coverage": 0.727,
        "signal_confidence": 0.727,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 44,
        "all_cap_buyback_rank": 100,
        "small_cap_core_rank": 50,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11285,
    "ticker_id": 35653,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": false,
    "completeness_score": 0.7143,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:47.823668+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 1.58,
    "market_cap": 54701895.74,
    "market_cap_usd": 54701895.74,
    "enterprise_value": 419128895.74,
    "shares_outstanding": 34621453,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": null,
    "ptbv_ratio": null,
    "ps_ratio": 0.04807952,
    "pcf_ratio": null,
    "pfcf_ratio": -1.34254254,
    "ev_ebitda": null,
    "ev_ebit": null,
    "ev_sales": 0.36838789,
    "ev_fcf": -10.28663384,
    "earnings_yield": null,
    "fcf_yield": -0.09721353,
    "dividend_yield": 2.8e-07,
    "buyback_yield": -1.35106835,
    "shareholder_yield": -1.35106835,
    "debt_paydown_yield": 0,
    "total_yield": -1.35106835,
    "gross_margin": 0.18584243,
    "operating_margin": -0.04794865,
    "net_margin": -0.12467897,
    "ebitda_margin": -0.02556125,
    "fcf_margin": -0.03581229,
    "roe": 1.30681358,
    "roa": -0.20479164,
    "roic": -0.15989882,
    "roc_greenblatt": -0.24824238,
    "asset_turnover": 1.64255159,
    "cash_conversion": 0.28723599,
    "accruals_ratio": -0.17558416,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -12.53101575,
    "debt_to_assets": 0.56730021,
    "interest_coverage": -1.05872649,
    "current_ratio": 1.24781915,
    "quick_ratio": 1.24781915,
    "net_debt": 364427000,
    "revenue_growth_1y": -0.137559,
    "revenue_growth_3y_cagr": -0.08819865,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -2.45099556,
    "book_value_growth_1y": -3.21826222,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 0.349866,
    "revenue_stability_5y": 0.112239,
    "eps_surprise_avg": -47.7272,
    "sue_score": -0.7183,
    "price_return_1m": -0.00628931,
    "price_return_3m": -0.04242424,
    "price_return_6m": 0.01935484,
    "price_return_9m": 0.18796992,
    "price_return_12m": 0.12056738,
    "price_return_12m_ex1m": 0.12765957,
    "distance_from_52w_high": -0.33891213,
    "distance_from_52w_low": 0.30578512,
    "relative_strength": -0.18153903,
    "local_beta": 1.2661,
    "volatility_252d": 0.719613,
    "volatility_60d": 1.69711,
    "max_drawdown_12m": -0.37238494,
    "revenue_ttm": 1137738000,
    "gross_profit_ttm": 211440000,
    "ebit_ttm": -54553000,
    "ebitda_ttm": -29082000,
    "net_income_ttm": -141852000,
    "eps_diluted_ttm": -4.09722839,
    "operating_cash_flow_ttm": -20231000,
    "capital_expenditure_ttm": -20514000,
    "fcf_ttm": -40745000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": -1094000,
    "shares_issued_ttm": 75000000,
    "interest_expense_ttm": 51527000,
    "cash_and_equivalents": 28522000,
    "total_current_assets": 464890000,
    "total_current_liabilities": 372562000,
    "net_ppe": 136074000,
    "total_assets": 692665000,
    "total_debt": 392949000,
    "total_equity": -108548000,
    "net_working_capital": 83683000,
    "book_value_per_share": -3.13528147,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": null,
    "universe_ticker_count": null,
    "sector": "Consumer Defensive",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 48,
    "quality_composite": 48,
    "momentum_composite": 46,
    "growth_composite": 46,
    "yield_composite": 48,
    "svqf_composite": 42,
    "vc1_composite": 49,
    "vc2_composite": 48,
    "vc3_composite": 48,
    "trending_value_composite": null,
    "overall_composite": 44,
    "factor_coverage": 0.727,
    "signal_confidence": 0.727,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 44,
    "all_cap_buyback_rank": 100,
    "small_cap_core_rank": 50,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.58,
      "os": 0.56,
      "value": 0.52,
      "quality": 0.52,
      "momentum": 0.54,
      "confidence": 0.727,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -1.3511,
      "roe": 1.3068,
      "momentum_12_1": 0.1277,
      "complete_fields": {
        "id": 11285,
        "ticker_id": 35653,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": false,
        "completeness_score": 0.7143,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:47.823668+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 1.58,
        "market_cap": 54701895.74,
        "market_cap_usd": 54701895.74,
        "enterprise_value": 419128895.74,
        "shares_outstanding": 34621453,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.04807952,
        "pcf_ratio": null,
        "pfcf_ratio": -1.34254254,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": 0.36838789,
        "ev_fcf": -10.28663384,
        "earnings_yield": null,
        "fcf_yield": -0.09721353,
        "dividend_yield": 2.8e-07,
        "buyback_yield": -1.35106835,
        "shareholder_yield": -1.35106835,
        "debt_paydown_yield": 0,
        "total_yield": -1.35106835,
        "gross_margin": 0.18584243,
        "operating_margin": -0.04794865,
        "net_margin": -0.12467897,
        "ebitda_margin": -0.02556125,
        "fcf_margin": -0.03581229,
        "roe": 1.30681358,
        "roa": -0.20479164,
        "roic": -0.15989882,
        "roc_greenblatt": -0.24824238,
        "asset_turnover": 1.64255159,
        "cash_conversion": 0.28723599,
        "accruals_ratio": -0.17558416,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -12.53101575,
        "debt_to_assets": 0.56730021,
        "interest_coverage": -1.05872649,
        "current_ratio": 1.24781915,
        "quick_ratio": 1.24781915,
        "net_debt": 364427000,
        "revenue_growth_1y": -0.137559,
        "revenue_growth_3y_cagr": -0.08819865,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -2.45099556,
        "book_value_growth_1y": -3.21826222,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.349866,
        "revenue_stability_5y": 0.112239,
        "eps_surprise_avg": -47.7272,
        "sue_score": -0.7183,
        "price_return_1m": -0.00628931,
        "price_return_3m": -0.04242424,
        "price_return_6m": 0.01935484,
        "price_return_9m": 0.18796992,
        "price_return_12m": 0.12056738,
        "price_return_12m_ex1m": 0.12765957,
        "distance_from_52w_high": -0.33891213,
        "distance_from_52w_low": 0.30578512,
        "relative_strength": -0.18153903,
        "local_beta": 1.2661,
        "volatility_252d": 0.719613,
        "volatility_60d": 1.69711,
        "max_drawdown_12m": -0.37238494,
        "revenue_ttm": 1137738000,
        "gross_profit_ttm": 211440000,
        "ebit_ttm": -54553000,
        "ebitda_ttm": -29082000,
        "net_income_ttm": -141852000,
        "eps_diluted_ttm": -4.09722839,
        "operating_cash_flow_ttm": -20231000,
        "capital_expenditure_ttm": -20514000,
        "fcf_ttm": -40745000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -1094000,
        "shares_issued_ttm": 75000000,
        "interest_expense_ttm": 51527000,
        "cash_and_equivalents": 28522000,
        "total_current_assets": 464890000,
        "total_current_liabilities": 372562000,
        "net_ppe": 136074000,
        "total_assets": 692665000,
        "total_debt": 392949000,
        "total_equity": -108548000,
        "net_working_capital": 83683000,
        "book_value_per_share": -3.13528147,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null,
        "universe_ticker_count": null,
        "sector": "Consumer Defensive",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 48,
        "quality_composite": 48,
        "momentum_composite": 46,
        "growth_composite": 46,
        "yield_composite": 48,
        "svqf_composite": 42,
        "vc1_composite": 49,
        "vc2_composite": 48,
        "vc3_composite": 48,
        "trending_value_composite": null,
        "overall_composite": 44,
        "factor_coverage": 0.727,
        "signal_confidence": 0.727,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 44,
        "all_cap_buyback_rank": 100,
        "small_cap_core_rank": 50,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1190354000,
          "cost_of_revenue": 976678000,
          "gross_profit": 213676000,
          "ebit": -62414000,
          "ebitda": -34808000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -142217000,
          "net_income_to_common": -142217000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46576000,
          "total_current_assets": 492606000,
          "total_assets": 720117000,
          "short_term_debt": 23114000,
          "long_term_debt": 275851000,
          "total_debt": 393318000,
          "total_liabilities": null,
          "total_equity": -90755000,
          "shares_outstanding": 31674044,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31032000,
          "capital_expenditure": -25226000,
          "free_cash_flow": -56258000,
          "dividends_paid": null,
          "share_repurchases": -1094000,
          "shares_issued": 75000000,
          "net_debt_issued": 14939000
        },
        "complete_fields": {
          "id": 420386,
          "ticker_id": 35653,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-34808000",
              "netIncome": "-142217000",
              "grossProfit": "213676000",
              "totalRevenue": "1190354000",
              "costOfRevenue": "976678000",
              "interestExpense": "43783000",
              "operatingIncome": "-62414000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "20931000",
              "depreciationAndAmortization": "60649000"
            },
            "balance": {
              "totalDebt": "393318000",
              "totalAssets": "720117000",
              "longTermDebt": "275851000",
              "shortTermDebt": "23114000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "31674044",
              "totalCurrentAssets": "492606000",
              "totalShareholderEquity": "-90755000",
              "totalCurrentLiabilities": "386733000",
              "propertyPlantEquipmentNet": "136880000",
              "cashAndShortTermInvestments": "46576000"
            },
            "cashflow": {
              "freeCashFlow": "-56258000",
              "dividendsPaid": null,
              "issuanceOfDebt": "276911000",
              "issuanceOfStock": "75000000",
              "repaymentOfDebt": "-261972000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-31032000",
              "repurchaseOfStock": "-1094000",
              "capitalExpenditures": "-25226000"
            }
          },
          "revenue": 1190354000,
          "cost_of_revenue": 976678000,
          "gross_profit": 213676000,
          "research_and_development": 20931000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -62414000,
          "depreciation_amortisation": 60649000,
          "ebitda": -34808000,
          "interest_expense": 43783000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -142217000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -142217000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 46576000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 492606000,
          "net_ppe": 136880000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 720117000,
          "short_term_debt": 23114000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 386733000,
          "long_term_debt": 275851000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 393318000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -90755000,
          "shares_outstanding": 31674044,
          "operating_cash_flow": -31032000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -25226000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1094000,
          "shares_issued": 75000000,
          "net_debt_issued": 14939000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -56258000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-34808000",
            "netIncome": "-142217000",
            "grossProfit": "213676000",
            "totalRevenue": "1190354000",
            "costOfRevenue": "976678000",
            "interestExpense": "43783000",
            "operatingIncome": "-62414000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "20931000",
            "depreciationAndAmortization": "60649000"
          },
          "balance": {
            "totalDebt": "393318000",
            "totalAssets": "720117000",
            "longTermDebt": "275851000",
            "shortTermDebt": "23114000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "31674044",
            "totalCurrentAssets": "492606000",
            "totalShareholderEquity": "-90755000",
            "totalCurrentLiabilities": "386733000",
            "propertyPlantEquipmentNet": "136880000",
            "cashAndShortTermInvestments": "46576000"
          },
          "cashflow": {
            "freeCashFlow": "-56258000",
            "dividendsPaid": null,
            "issuanceOfDebt": "276911000",
            "issuanceOfStock": "75000000",
            "repaymentOfDebt": "-261972000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-31032000",
            "repurchaseOfStock": "-1094000",
            "capitalExpenditures": "-25226000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1380215000,
          "cost_of_revenue": 1134175000,
          "gross_profit": 246040000,
          "ebit": -37179000,
          "ebitda": -23402000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -171958000,
          "net_income_to_common": -171958000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41273000,
          "total_current_assets": 563506000,
          "total_assets": 802795000,
          "short_term_debt": 222252000,
          "long_term_debt": 30542000,
          "total_debt": 366792000,
          "total_liabilities": null,
          "total_equity": 42143000,
          "shares_outstanding": 32626560,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 62368000,
          "capital_expenditure": -23596000,
          "free_cash_flow": 38772000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -22499000
        },
        "complete_fields": {
          "id": 420391,
          "ticker_id": 35653,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-23402000",
              "netIncome": "-171958000",
              "grossProfit": "246040000",
              "totalRevenue": "1380215000",
              "costOfRevenue": "1134175000",
              "interestExpense": "38556000",
              "operatingIncome": "-37179000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "23579000",
              "depreciationAndAmortization": "67629000"
            },
            "balance": {
              "totalDebt": "366792000",
              "totalAssets": "802795000",
              "longTermDebt": "30542000",
              "shortTermDebt": "222252000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32626560",
              "totalCurrentAssets": "563506000",
              "totalShareholderEquity": "42143000",
              "totalCurrentLiabilities": "636736000",
              "propertyPlantEquipmentNet": "159421000",
              "cashAndShortTermInvestments": "41273000"
            },
            "cashflow": {
              "freeCashFlow": "38772000",
              "dividendsPaid": null,
              "issuanceOfDebt": "34122000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-56621000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "62368000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-23596000"
            }
          },
          "revenue": 1380215000,
          "cost_of_revenue": 1134175000,
          "gross_profit": 246040000,
          "research_and_development": 23579000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -37179000,
          "depreciation_amortisation": 67629000,
          "ebitda": -23402000,
          "interest_expense": 38556000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -171958000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -171958000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 41273000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 563506000,
          "net_ppe": 159421000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 802795000,
          "short_term_debt": 222252000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 636736000,
          "long_term_debt": 30542000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 366792000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 42143000,
          "shares_outstanding": 32626560,
          "operating_cash_flow": 62368000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -23596000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -22499000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 38772000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-23402000",
            "netIncome": "-171958000",
            "grossProfit": "246040000",
            "totalRevenue": "1380215000",
            "costOfRevenue": "1134175000",
            "interestExpense": "38556000",
            "operatingIncome": "-37179000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "23579000",
            "depreciationAndAmortization": "67629000"
          },
          "balance": {
            "totalDebt": "366792000",
            "totalAssets": "802795000",
            "longTermDebt": "30542000",
            "shortTermDebt": "222252000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32626560",
            "totalCurrentAssets": "563506000",
            "totalShareholderEquity": "42143000",
            "totalCurrentLiabilities": "636736000",
            "propertyPlantEquipmentNet": "159421000",
            "cashAndShortTermInvestments": "41273000"
          },
          "cashflow": {
            "freeCashFlow": "38772000",
            "dividendsPaid": null,
            "issuanceOfDebt": "34122000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-56621000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "62368000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-23596000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1388748000,
          "cost_of_revenue": 1144968000,
          "gross_profit": 243780000,
          "ebit": -46548000,
          "ebitda": 17307000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -62350000,
          "net_income_to_common": -62350000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24089000,
          "total_current_assets": 619559000,
          "total_assets": 1000927000,
          "short_term_debt": 27635000,
          "long_term_debt": 215347000,
          "total_debt": 392955000,
          "total_liabilities": null,
          "total_equity": 224702000,
          "shares_outstanding": 32552430,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 76932000,
          "capital_expenditure": -23551000,
          "free_cash_flow": 53381000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -43771000
        },
        "complete_fields": {
          "id": 420393,
          "ticker_id": 35653,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "17307000",
              "netIncome": "-62350000",
              "grossProfit": "243780000",
              "totalRevenue": "1388748000",
              "costOfRevenue": "1144968000",
              "interestExpense": "24726000",
              "operatingIncome": "-46548000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "24536000",
              "depreciationAndAmortization": "69504000"
            },
            "balance": {
              "totalDebt": "392955000",
              "totalAssets": "1000927000",
              "longTermDebt": "215347000",
              "shortTermDebt": "27635000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32552430",
              "totalCurrentAssets": "619559000",
              "totalShareholderEquity": "224702000",
              "totalCurrentLiabilities": "429582000",
              "propertyPlantEquipmentNet": "213007000",
              "cashAndShortTermInvestments": "24089000"
            },
            "cashflow": {
              "freeCashFlow": "53381000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-43771000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "76932000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-23551000"
            }
          },
          "revenue": 1388748000,
          "cost_of_revenue": 1144968000,
          "gross_profit": 243780000,
          "research_and_development": 24536000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -46548000,
          "depreciation_amortisation": 69504000,
          "ebitda": 17307000,
          "interest_expense": 24726000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -62350000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -62350000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 24089000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 619559000,
          "net_ppe": 213007000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1000927000,
          "short_term_debt": 27635000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 429582000,
          "long_term_debt": 215347000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 392955000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 224702000,
          "shares_outstanding": 32552430,
          "operating_cash_flow": 76932000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -23551000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -43771000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 53381000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "17307000",
            "netIncome": "-62350000",
            "grossProfit": "243780000",
            "totalRevenue": "1388748000",
            "costOfRevenue": "1144968000",
            "interestExpense": "24726000",
            "operatingIncome": "-46548000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "24536000",
            "depreciationAndAmortization": "69504000"
          },
          "balance": {
            "totalDebt": "392955000",
            "totalAssets": "1000927000",
            "longTermDebt": "215347000",
            "shortTermDebt": "27635000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32552430",
            "totalCurrentAssets": "619559000",
            "totalShareholderEquity": "224702000",
            "totalCurrentLiabilities": "429582000",
            "propertyPlantEquipmentNet": "213007000",
            "cashAndShortTermInvestments": "24089000"
          },
          "cashflow": {
            "freeCashFlow": "53381000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-43771000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "76932000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-23551000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1570274000,
          "cost_of_revenue": 1365261000,
          "gross_profit": 205013000,
          "ebit": -90295000,
          "ebitda": -34136000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 135963000,
          "net_income_to_common": 135963000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32409000,
          "total_current_assets": 681837000,
          "total_assets": 1060448000,
          "short_term_debt": 18537000,
          "long_term_debt": 250139000,
          "total_debt": 431570000,
          "total_liabilities": null,
          "total_equity": 281144000,
          "shares_outstanding": 32537617,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -133013000,
          "capital_expenditure": -27646000,
          "free_cash_flow": -160659000,
          "dividends_paid": -390642000,
          "share_repurchases": -499000,
          "shares_issued": null,
          "net_debt_issued": -209317000
        },
        "complete_fields": {
          "id": 420394,
          "ticker_id": 35653,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-34136000",
              "netIncome": "135963000",
              "grossProfit": "205013000",
              "totalRevenue": "1570274000",
              "costOfRevenue": "1365261000",
              "interestExpense": "22624000",
              "operatingIncome": "-90295000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "26758000",
              "depreciationAndAmortization": "71218000"
            },
            "balance": {
              "totalDebt": "431570000",
              "totalAssets": "1060448000",
              "longTermDebt": "250139000",
              "shortTermDebt": "18537000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32537617",
              "totalCurrentAssets": "681837000",
              "totalShareholderEquity": "281144000",
              "totalCurrentLiabilities": "375084000",
              "propertyPlantEquipmentNet": "229777000",
              "cashAndShortTermInvestments": "32409000"
            },
            "cashflow": {
              "freeCashFlow": "-160659000",
              "dividendsPaid": "-390642000",
              "issuanceOfDebt": "8276000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-217593000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-133013000",
              "repurchaseOfStock": "-499000",
              "capitalExpenditures": "-27646000"
            }
          },
          "revenue": 1570274000,
          "cost_of_revenue": 1365261000,
          "gross_profit": 205013000,
          "research_and_development": 26758000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -90295000,
          "depreciation_amortisation": 71218000,
          "ebitda": -34136000,
          "interest_expense": 22624000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 135963000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 135963000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 32409000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 681837000,
          "net_ppe": 229777000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1060448000,
          "short_term_debt": 18537000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 375084000,
          "long_term_debt": 250139000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 431570000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 281144000,
          "shares_outstanding": 32537617,
          "operating_cash_flow": -133013000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -27646000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -390642000,
          "share_repurchases": -499000,
          "shares_issued": null,
          "net_debt_issued": -209317000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -160659000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-34136000",
            "netIncome": "135963000",
            "grossProfit": "205013000",
            "totalRevenue": "1570274000",
            "costOfRevenue": "1365261000",
            "interestExpense": "22624000",
            "operatingIncome": "-90295000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "26758000",
            "depreciationAndAmortization": "71218000"
          },
          "balance": {
            "totalDebt": "431570000",
            "totalAssets": "1060448000",
            "longTermDebt": "250139000",
            "shortTermDebt": "18537000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32537617",
            "totalCurrentAssets": "681837000",
            "totalShareholderEquity": "281144000",
            "totalCurrentLiabilities": "375084000",
            "propertyPlantEquipmentNet": "229777000",
            "cashAndShortTermInvestments": "32409000"
          },
          "cashflow": {
            "freeCashFlow": "-160659000",
            "dividendsPaid": "-390642000",
            "issuanceOfDebt": "8276000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-217593000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-133013000",
            "repurchaseOfStock": "-499000",
            "capitalExpenditures": "-27646000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 55593000
        },
        "complete_fields": {
          "id": 420395,
          "ticker_id": 35653,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": "55593000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 55593000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": "55593000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 267840000,
          "cost_of_revenue": 209941000,
          "gross_profit": 57899000,
          "ebit": -5082000,
          "ebitda": 7002000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -24885000,
          "net_income_to_common": -24885000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 28522000,
          "total_current_assets": 464890000,
          "total_assets": 692665000,
          "short_term_debt": 19877000,
          "long_term_debt": 279561000,
          "total_debt": 392949000,
          "total_liabilities": null,
          "total_equity": -108548000,
          "shares_outstanding": 34630677,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -8623000,
          "capital_expenditure": -3043000,
          "free_cash_flow": -11666000,
          "dividends_paid": null,
          "share_repurchases": -55000,
          "shares_issued": 22000,
          "net_debt_issued": -7786000
        },
        "complete_fields": {
          "id": 420384,
          "ticker_id": 35653,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "7002000",
              "netIncome": "-24885000",
              "grossProfit": "57899000",
              "totalRevenue": "267840000",
              "costOfRevenue": "209941000",
              "interestExpense": "17112000",
              "operatingIncome": "-5082000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "4854000",
              "depreciationAndAmortization": "14331000"
            },
            "balance": {
              "totalDebt": "392949000",
              "totalAssets": "692665000",
              "longTermDebt": "279561000",
              "shortTermDebt": "19877000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "34630677",
              "totalCurrentAssets": "464890000",
              "totalShareholderEquity": "-108548000",
              "totalCurrentLiabilities": "372562000",
              "propertyPlantEquipmentNet": "136074000",
              "cashAndShortTermInvestments": "28522000"
            },
            "cashflow": {
              "freeCashFlow": "-11666000",
              "dividendsPaid": null,
              "issuanceOfDebt": "5000000",
              "issuanceOfStock": "22000",
              "repaymentOfDebt": "-12786000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-8623000",
              "repurchaseOfStock": "-55000",
              "capitalExpenditures": "-3043000"
            }
          },
          "revenue": 267840000,
          "cost_of_revenue": 209941000,
          "gross_profit": 57899000,
          "research_and_development": 4854000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5082000,
          "depreciation_amortisation": 14331000,
          "ebitda": 7002000,
          "interest_expense": 17112000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -24885000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -24885000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 28522000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 464890000,
          "net_ppe": 136074000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 692665000,
          "short_term_debt": 19877000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 372562000,
          "long_term_debt": 279561000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 392949000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -108548000,
          "shares_outstanding": 34630677,
          "operating_cash_flow": -8623000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3043000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -55000,
          "shares_issued": 22000,
          "net_debt_issued": -7786000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -11666000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "7002000",
            "netIncome": "-24885000",
            "grossProfit": "57899000",
            "totalRevenue": "267840000",
            "costOfRevenue": "209941000",
            "interestExpense": "17112000",
            "operatingIncome": "-5082000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "4854000",
            "depreciationAndAmortization": "14331000"
          },
          "balance": {
            "totalDebt": "392949000",
            "totalAssets": "692665000",
            "longTermDebt": "279561000",
            "shortTermDebt": "19877000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "34630677",
            "totalCurrentAssets": "464890000",
            "totalShareholderEquity": "-108548000",
            "totalCurrentLiabilities": "372562000",
            "propertyPlantEquipmentNet": "136074000",
            "cashAndShortTermInvestments": "28522000"
          },
          "cashflow": {
            "freeCashFlow": "-11666000",
            "dividendsPaid": null,
            "issuanceOfDebt": "5000000",
            "issuanceOfStock": "22000",
            "repaymentOfDebt": "-12786000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-8623000",
            "repurchaseOfStock": "-55000",
            "capitalExpenditures": "-3043000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 278942000,
          "cost_of_revenue": 222827000,
          "gross_profit": 56115000,
          "ebit": -4360000,
          "ebitda": 5465000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -24588000,
          "net_income_to_common": -24588000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46576000,
          "total_current_assets": 492606000,
          "total_assets": 720117000,
          "short_term_debt": 23114000,
          "long_term_debt": 275851000,
          "total_debt": 393318000,
          "total_liabilities": null,
          "total_equity": -90755000,
          "shares_outstanding": 31674044,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -44005000,
          "capital_expenditure": -8424000,
          "free_cash_flow": -52429000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -17257000
        },
        "complete_fields": {
          "id": 420385,
          "ticker_id": 35653,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5465000",
              "netIncome": "-24588000",
              "grossProfit": "56115000",
              "totalRevenue": "278942000",
              "costOfRevenue": "222827000",
              "interestExpense": "14955000",
              "operatingIncome": "-4360000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "5295000",
              "depreciationAndAmortization": "14179000"
            },
            "balance": {
              "totalDebt": "393318000",
              "totalAssets": "720117000",
              "longTermDebt": "275851000",
              "shortTermDebt": "23114000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "31674044",
              "totalCurrentAssets": "492606000",
              "totalShareholderEquity": "-90755000",
              "totalCurrentLiabilities": "386733000",
              "propertyPlantEquipmentNet": "136880000",
              "cashAndShortTermInvestments": "46576000"
            },
            "cashflow": {
              "freeCashFlow": "-52429000",
              "dividendsPaid": null,
              "issuanceOfDebt": "-1261000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-15996000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-44005000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-8424000"
            }
          },
          "revenue": 278942000,
          "cost_of_revenue": 222827000,
          "gross_profit": 56115000,
          "research_and_development": 5295000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4360000,
          "depreciation_amortisation": 14179000,
          "ebitda": 5465000,
          "interest_expense": 14955000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -24588000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -24588000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 46576000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 492606000,
          "net_ppe": 136880000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 720117000,
          "short_term_debt": 23114000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 386733000,
          "long_term_debt": 275851000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 393318000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -90755000,
          "shares_outstanding": 31674044,
          "operating_cash_flow": -44005000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -8424000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -17257000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -52429000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5465000",
            "netIncome": "-24588000",
            "grossProfit": "56115000",
            "totalRevenue": "278942000",
            "costOfRevenue": "222827000",
            "interestExpense": "14955000",
            "operatingIncome": "-4360000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "5295000",
            "depreciationAndAmortization": "14179000"
          },
          "balance": {
            "totalDebt": "393318000",
            "totalAssets": "720117000",
            "longTermDebt": "275851000",
            "shortTermDebt": "23114000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "31674044",
            "totalCurrentAssets": "492606000",
            "totalShareholderEquity": "-90755000",
            "totalCurrentLiabilities": "386733000",
            "propertyPlantEquipmentNet": "136880000",
            "cashAndShortTermInvestments": "46576000"
          },
          "cashflow": {
            "freeCashFlow": "-52429000",
            "dividendsPaid": null,
            "issuanceOfDebt": "-1261000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-15996000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-44005000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-8424000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 298565000,
          "cost_of_revenue": 250682000,
          "gross_profit": 47883000,
          "ebit": -18515000,
          "ebitda": -19695000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -47445000,
          "net_income_to_common": -47445000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 118248000,
          "total_current_assets": 603298000,
          "total_assets": 834590000,
          "short_term_debt": 24370000,
          "long_term_debt": 276702000,
          "total_debt": 401043000,
          "total_liabilities": null,
          "total_equity": -64812000,
          "shares_outstanding": 32666902,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -29355000,
          "capital_expenditure": -3491000,
          "free_cash_flow": -32846000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 75000000,
          "net_debt_issued": 80759000
        },
        "complete_fields": {
          "id": 420387,
          "ticker_id": 35653,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-19695000",
              "netIncome": "-47445000",
              "grossProfit": "47883000",
              "totalRevenue": "298565000",
              "costOfRevenue": "250682000",
              "interestExpense": "11138000",
              "operatingIncome": "-18515000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "4969000",
              "depreciationAndAmortization": "15680000"
            },
            "balance": {
              "totalDebt": "401043000",
              "totalAssets": "834590000",
              "longTermDebt": "276702000",
              "shortTermDebt": "24370000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32666902",
              "totalCurrentAssets": "603298000",
              "totalShareholderEquity": "-64812000",
              "totalCurrentLiabilities": "472570000",
              "propertyPlantEquipmentNet": "142619000",
              "cashAndShortTermInvestments": "118248000"
            },
            "cashflow": {
              "freeCashFlow": "-32846000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "246736000",
              "issuanceOfStock": "75000000",
              "repaymentOfDebt": "-165977000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-29355000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3491000"
            }
          },
          "revenue": 298565000,
          "cost_of_revenue": 250682000,
          "gross_profit": 47883000,
          "research_and_development": 4969000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -18515000,
          "depreciation_amortisation": 15680000,
          "ebitda": -19695000,
          "interest_expense": 11138000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -47445000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -47445000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 118248000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 603298000,
          "net_ppe": 142619000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 834590000,
          "short_term_debt": 24370000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 472570000,
          "long_term_debt": 276702000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 401043000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -64812000,
          "shares_outstanding": 32666902,
          "operating_cash_flow": -29355000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3491000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 75000000,
          "net_debt_issued": 80759000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -32846000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-19695000",
            "netIncome": "-47445000",
            "grossProfit": "47883000",
            "totalRevenue": "298565000",
            "costOfRevenue": "250682000",
            "interestExpense": "11138000",
            "operatingIncome": "-18515000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "4969000",
            "depreciationAndAmortization": "15680000"
          },
          "balance": {
            "totalDebt": "401043000",
            "totalAssets": "834590000",
            "longTermDebt": "276702000",
            "shortTermDebt": "24370000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32666902",
            "totalCurrentAssets": "603298000",
            "totalShareholderEquity": "-64812000",
            "totalCurrentLiabilities": "472570000",
            "propertyPlantEquipmentNet": "142619000",
            "cashAndShortTermInvestments": "118248000"
          },
          "cashflow": {
            "freeCashFlow": "-32846000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "246736000",
            "issuanceOfStock": "75000000",
            "repaymentOfDebt": "-165977000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-29355000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3491000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 292391000,
          "cost_of_revenue": 242848000,
          "gross_profit": 49543000,
          "ebit": -26596000,
          "ebitda": -21854000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -44934000,
          "net_income_to_common": -44934000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24713000,
          "total_current_assets": 495618000,
          "total_assets": 730388000,
          "short_term_debt": 174553000,
          "long_term_debt": 56430000,
          "total_debt": 335057000,
          "total_liabilities": null,
          "total_equity": -20810000,
          "shares_outstanding": 32666902,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 61752000,
          "capital_expenditure": -5556000,
          "free_cash_flow": 56196000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -10767000
        },
        "complete_fields": {
          "id": 420388,
          "ticker_id": 35653,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-21854000",
              "netIncome": "-44934000",
              "grossProfit": "49543000",
              "totalRevenue": "292391000",
              "costOfRevenue": "242848000",
              "interestExpense": "8322000",
              "operatingIncome": "-26596000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "5028000",
              "depreciationAndAmortization": "15391000"
            },
            "balance": {
              "totalDebt": "335057000",
              "totalAssets": "730388000",
              "longTermDebt": "56430000",
              "shortTermDebt": "174553000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32666902",
              "totalCurrentAssets": "495618000",
              "totalShareholderEquity": "-20810000",
              "totalCurrentLiabilities": "609464000",
              "propertyPlantEquipmentNet": "147709000",
              "cashAndShortTermInvestments": "24713000"
            },
            "cashflow": {
              "freeCashFlow": "56196000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-10767000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "61752000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-5556000"
            }
          },
          "revenue": 292391000,
          "cost_of_revenue": 242848000,
          "gross_profit": 49543000,
          "research_and_development": 5028000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -26596000,
          "depreciation_amortisation": 15391000,
          "ebitda": -21854000,
          "interest_expense": 8322000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -44934000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -44934000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 24713000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 495618000,
          "net_ppe": 147709000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 730388000,
          "short_term_debt": 174553000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 609464000,
          "long_term_debt": 56430000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 335057000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -20810000,
          "shares_outstanding": 32666902,
          "operating_cash_flow": 61752000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5556000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -10767000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 56196000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-21854000",
            "netIncome": "-44934000",
            "grossProfit": "49543000",
            "totalRevenue": "292391000",
            "costOfRevenue": "242848000",
            "interestExpense": "8322000",
            "operatingIncome": "-26596000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "5028000",
            "depreciationAndAmortization": "15391000"
          },
          "balance": {
            "totalDebt": "335057000",
            "totalAssets": "730388000",
            "longTermDebt": "56430000",
            "shortTermDebt": "174553000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32666902",
            "totalCurrentAssets": "495618000",
            "totalShareholderEquity": "-20810000",
            "totalCurrentLiabilities": "609464000",
            "propertyPlantEquipmentNet": "147709000",
            "cashAndShortTermInvestments": "24713000"
          },
          "cashflow": {
            "freeCashFlow": "56196000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-10767000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "61752000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-5556000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 320456000,
          "cost_of_revenue": 260321000,
          "gross_profit": 60135000,
          "ebit": -12943000,
          "ebitda": 1276000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -25250000,
          "net_income_to_common": -25250000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30665000,
          "total_current_assets": 550719000,
          "total_assets": 791029000,
          "short_term_debt": 222899000,
          "long_term_debt": 55921000,
          "total_debt": 387197000,
          "total_liabilities": null,
          "total_equity": 24057000,
          "shares_outstanding": 32660666,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -19424000,
          "capital_expenditure": -7755000,
          "free_cash_flow": -27179000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 14940000
        },
        "complete_fields": {
          "id": 420389,
          "ticker_id": 35653,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1276000",
              "netIncome": "-25250000",
              "grossProfit": "60135000",
              "totalRevenue": "320456000",
              "costOfRevenue": "260321000",
              "interestExpense": "9368000",
              "operatingIncome": "-12943000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "5639000",
              "depreciationAndAmortization": "15399000"
            },
            "balance": {
              "totalDebt": "387197000",
              "totalAssets": "791029000",
              "longTermDebt": "55921000",
              "shortTermDebt": "222899000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32660666",
              "totalCurrentAssets": "550719000",
              "totalShareholderEquity": "24057000",
              "totalCurrentLiabilities": "622643000",
              "propertyPlantEquipmentNet": "156565000",
              "cashAndShortTermInvestments": "30665000"
            },
            "cashflow": {
              "freeCashFlow": "-27179000",
              "dividendsPaid": null,
              "issuanceOfDebt": "30909000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-15969000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-19424000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-7755000"
            }
          },
          "revenue": 320456000,
          "cost_of_revenue": 260321000,
          "gross_profit": 60135000,
          "research_and_development": 5639000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -12943000,
          "depreciation_amortisation": 15399000,
          "ebitda": 1276000,
          "interest_expense": 9368000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -25250000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -25250000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 30665000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 550719000,
          "net_ppe": 156565000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 791029000,
          "short_term_debt": 222899000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 622643000,
          "long_term_debt": 55921000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 387197000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 24057000,
          "shares_outstanding": 32660666,
          "operating_cash_flow": -19424000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -7755000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 14940000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -27179000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1276000",
            "netIncome": "-25250000",
            "grossProfit": "60135000",
            "totalRevenue": "320456000",
            "costOfRevenue": "260321000",
            "interestExpense": "9368000",
            "operatingIncome": "-12943000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "5639000",
            "depreciationAndAmortization": "15399000"
          },
          "balance": {
            "totalDebt": "387197000",
            "totalAssets": "791029000",
            "longTermDebt": "55921000",
            "shortTermDebt": "222899000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32660666",
            "totalCurrentAssets": "550719000",
            "totalShareholderEquity": "24057000",
            "totalCurrentLiabilities": "622643000",
            "propertyPlantEquipmentNet": "156565000",
            "cashAndShortTermInvestments": "30665000"
          },
          "cashflow": {
            "freeCashFlow": "-27179000",
            "dividendsPaid": null,
            "issuanceOfDebt": "30909000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-15969000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-19424000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-7755000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 420390,
          "ticker_id": 35653,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:37:36.003072+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 7234000
        },
        "complete_fields": {
          "id": 420392,
          "ticker_id": 35653,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:37:36.003072+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": "7234000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 7234000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": "7234000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}