{ "ticker": { "uuid": "c9ba298e-596f-4b73-831d-c8d61d32656c", "symbol": "EAF", "name": "GrafTech International Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/c9ba298e-596f-4b73-831d-c8d61d32656c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9ba298e-596f-4b73-831d-c8d61d32656c/" }, "latest_snapshot": { "ticker": { "uuid": "c9ba298e-596f-4b73-831d-c8d61d32656c", "symbol": "EAF", "name": "GrafTech International Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/c9ba298e-596f-4b73-831d-c8d61d32656c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9ba298e-596f-4b73-831d-c8d61d32656c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "coverage": 0.788, "confidence": 0.788, "delta": -1 }, "headline_factors": { "price": 7.44, "market_cap": 193796256.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.5132, "piotroski_f_score": 3, "momentum_12_1": -0.5325, "volatility_252d": 0.9943 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.024, "shareholder_yield": 0 }, "quality": { "roe": 0.5132, "roic": -0.0897, "gross_margin": -0.0574, "fcf_margin": -0.0584, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0086, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5169, "momentum_12_1": -0.5325, "relative_strength": -0.6852 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 61, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.788, "signal_confidence": 0.788 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.72, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.735, "momentum_12_1": -0.1991 }, { "week_end_date": "2026-06-14", "price": 8.55, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.735, "momentum_12_1": -0.1982 }, { "week_end_date": "2026-06-21", "price": 7.71, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.735, "momentum_12_1": -0.2018 }, { "week_end_date": "2026-06-28", "price": 7.2, "os": 0.21, "value": 0.37, "quality": 0.36, "momentum": 0.35, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.735, "momentum_12_1": -0.0585 }, { "week_end_date": "2026-07-05", "price": 5.68, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.735, "momentum_12_1": -0.1615 }, { "week_end_date": "2026-07-12", "price": 5.89, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.4, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.735, "momentum_12_1": -0.1535 }, { "week_end_date": "2026-07-19", "price": 6.93, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.735, "momentum_12_1": -0.4719 }, { "week_end_date": "2026-07-26", "price": 7.44, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5132, "momentum_12_1": -0.5325 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504134000, "cost_of_revenue": 519811000, "gross_profit": -15677000, "ebit": -66385000, "ebitda": -4742000, "pretax_income": -170442000, "tax_provision": 49393000, "net_income": -219835000, "net_income_to_common": -219835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 484534000, "total_assets": 1028789000, "short_term_debt": 0, "long_term_debt": 1094706000, "total_debt": 1094706000, "total_liabilities": 1288417000, "total_equity": -259628000, "shares_outstanding": 260049640, "goodwill_and_intangibles": 27050000 }, "cash_flow": { "operating_cash_flow": -81616000, "capital_expenditure": 38885000, "free_cash_flow": -42731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504134000, "cost_of_revenue": 519811000, "gross_profit": -15677000, "ebit": -66385000, "ebitda": -4742000, "pretax_income": -170442000, "tax_provision": 49393000, "net_income": -219835000, "net_income_to_common": -219835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 484534000, "total_assets": 1028789000, "short_term_debt": 0, "long_term_debt": 1094706000, "total_debt": 1094706000, "total_liabilities": 1288417000, "total_equity": -259628000, "shares_outstanding": 260049640, "goodwill_and_intangibles": 27050000 }, "cash_flow": { "operating_cash_flow": -81616000, "capital_expenditure": 38885000, "free_cash_flow": -42731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504134000, "cost_of_revenue": 519811000, "gross_profit": -15677000, "ebit": -66385000, "ebitda": -4742000, "pretax_income": -170442000, "tax_provision": 49393000, "net_income": -219835000, "net_income_to_common": -219835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 484534000, "total_assets": 1028789000, "short_term_debt": 0, "long_term_debt": 1094706000, "total_debt": 1094706000, "total_liabilities": 1288417000, "total_equity": -259628000, "shares_outstanding": 260049640, "goodwill_and_intangibles": 27050000 }, "cash_flow": { "operating_cash_flow": -81616000, "capital_expenditure": 38885000, "free_cash_flow": -42731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504134000, "cost_of_revenue": 519811000, "gross_profit": -15677000, "ebit": -66385000, "ebitda": -4742000, "pretax_income": -170442000, "tax_provision": 49393000, "net_income": -219835000, "net_income_to_common": -219835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 484534000, "total_assets": 1028789000, "short_term_debt": 0, "long_term_debt": 1094706000, "total_debt": 1094706000, "total_liabilities": 1288417000, "total_equity": -259628000, "shares_outstanding": 260049640, "goodwill_and_intangibles": 27050000 }, "cash_flow": { "operating_cash_flow": -81616000, "capital_expenditure": 38885000, "free_cash_flow": -42731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504134000, "cost_of_revenue": 519811000, "gross_profit": -15677000, "ebit": -66385000, "ebitda": -4742000, "pretax_income": -170442000, "tax_provision": 49393000, "net_income": -219835000, "net_income_to_common": -219835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 484534000, "total_assets": 1028789000, "short_term_debt": 0, "long_term_debt": 1094706000, "total_debt": 1094706000, "total_liabilities": 1288417000, "total_equity": -259628000, "shares_outstanding": 260049640, "goodwill_and_intangibles": 27050000 }, "cash_flow": { "operating_cash_flow": -81616000, "capital_expenditure": 38885000, "free_cash_flow": -42731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504134000, "cost_of_revenue": 519811000, "gross_profit": -15677000, "ebit": -66385000, "ebitda": -4742000, "pretax_income": -170442000, "tax_provision": 49393000, "net_income": -219835000, "net_income_to_common": -219835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 484534000, "total_assets": 1028789000, "short_term_debt": 0, "long_term_debt": 1094706000, "total_debt": 1094706000, "total_liabilities": 1288417000, "total_equity": -259628000, "shares_outstanding": 260049640, "goodwill_and_intangibles": 27050000 }, "cash_flow": { "operating_cash_flow": -81616000, "capital_expenditure": 38885000, "free_cash_flow": -42731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504134000, "cost_of_revenue": 519811000, "gross_profit": -15677000, "ebit": -66385000, "ebitda": -4742000, "pretax_income": -170442000, "tax_provision": 49393000, "net_income": -219835000, "net_income_to_common": -219835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 484534000, "total_assets": 1028789000, "short_term_debt": 0, "long_term_debt": 1094706000, "total_debt": 1094706000, "total_liabilities": 1288417000, "total_equity": -259628000, "shares_outstanding": 260049640, "goodwill_and_intangibles": 27050000 }, "cash_flow": { "operating_cash_flow": -81616000, "capital_expenditure": 38885000, "free_cash_flow": -42731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538782000, "cost_of_revenue": 560976000, "gross_profit": -22194000, "ebit": -60571000, "ebitda": 1674000, "pretax_income": -153268000, "tax_provision": -22103000, "net_income": -131165000, "net_income_to_common": -131165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256248000, "total_current_assets": 636797000, "total_assets": 1224274000, "short_term_debt": 2169000, "long_term_debt": 1086915000, "total_debt": 1093409000, "total_liabilities": 1303176000, "total_equity": -78902000, "shares_outstanding": 257667125, "goodwill_and_intangibles": 34398000 }, "cash_flow": { "operating_cash_flow": -40093000, "capital_expenditure": 34309000, "free_cash_flow": -5784000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 174781000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127362000, "cost_of_revenue": 127784000, "gross_profit": -422000, "ebit": -27466000, "ebitda": -42514000, "pretax_income": -38768000, "tax_provision": 1703000, "net_income": -40471000, "net_income_to_common": -40471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145360000, "total_current_assets": 517189000, "total_assets": 1042956000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1198602000, "total_liabilities": 1388514000, "total_equity": -345558000, "shares_outstanding": 261732460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62545000, "capital_expenditure": 6864000, "free_cash_flow": -55681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125101000, "cost_of_revenue": 140091000, "gross_profit": -14990000, "ebit": -17772000, "ebitda": -2724000, "pretax_income": -41968000, "tax_provision": 1309000, "net_income": -43277000, "net_income_to_common": -43277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120244000, "total_current_assets": 466197000, "total_assets": 997201000, "short_term_debt": null, "long_term_debt": 1096654000, "total_debt": 1096654000, "total_liabilities": 1301634000, "total_equity": -304433000, "shares_outstanding": 260898600, "goodwill_and_intangibles": 25316000 }, "cash_flow": { "operating_cash_flow": -14934000, "capital_expenditure": 12145000, "free_cash_flow": -2789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125101000, "cost_of_revenue": 140091000, "gross_profit": -14990000, "ebit": -17772000, "ebitda": -2724000, "pretax_income": -41968000, "tax_provision": 1309000, "net_income": -43277000, "net_income_to_common": -43277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120244000, "total_current_assets": 466197000, "total_assets": 997201000, "short_term_debt": null, "long_term_debt": 1096654000, "total_debt": 1096654000, "total_liabilities": 1301634000, "total_equity": -304433000, "shares_outstanding": 260898600, "goodwill_and_intangibles": 25316000 }, "cash_flow": { "operating_cash_flow": -14934000, "capital_expenditure": 12145000, "free_cash_flow": -2789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125101000, "cost_of_revenue": 140091000, "gross_profit": -14990000, "ebit": -17772000, "ebitda": -2724000, "pretax_income": -41968000, "tax_provision": 1309000, "net_income": -43277000, "net_income_to_common": -43277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120244000, "total_current_assets": 466197000, "total_assets": 997201000, "short_term_debt": null, "long_term_debt": 1096654000, "total_debt": 1096654000, "total_liabilities": 1301634000, "total_equity": -304433000, "shares_outstanding": 260898600, "goodwill_and_intangibles": 25316000 }, "cash_flow": { "operating_cash_flow": -14934000, "capital_expenditure": 12145000, "free_cash_flow": -2789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125101000, "cost_of_revenue": 140091000, "gross_profit": -14990000, "ebit": -17772000, "ebitda": -2724000, "pretax_income": -41968000, "tax_provision": 1309000, "net_income": -43277000, "net_income_to_common": -43277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120244000, "total_current_assets": 466197000, "total_assets": 997201000, "short_term_debt": null, "long_term_debt": 1096654000, "total_debt": 1096654000, "total_liabilities": 1301634000, "total_equity": -304433000, "shares_outstanding": 260898600, "goodwill_and_intangibles": 25316000 }, "cash_flow": { "operating_cash_flow": -14934000, "capital_expenditure": 12145000, "free_cash_flow": -2789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125101000, "cost_of_revenue": 140091000, "gross_profit": -14990000, "ebit": -17772000, "ebitda": -2724000, "pretax_income": -41968000, "tax_provision": 1309000, "net_income": -43277000, "net_income_to_common": -43277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120244000, "total_current_assets": 466197000, "total_assets": 997201000, "short_term_debt": null, "long_term_debt": 1096654000, "total_debt": 1096654000, "total_liabilities": 1301634000, "total_equity": -304433000, "shares_outstanding": 260898600, "goodwill_and_intangibles": 25316000 }, "cash_flow": { "operating_cash_flow": -14934000, "capital_expenditure": 12145000, "free_cash_flow": -2789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125101000, "cost_of_revenue": 140091000, "gross_profit": -14990000, "ebit": -17772000, "ebitda": -2724000, "pretax_income": -41968000, "tax_provision": 1309000, "net_income": -43277000, "net_income_to_common": -43277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120244000, "total_current_assets": 466197000, "total_assets": 997201000, "short_term_debt": null, "long_term_debt": 1096654000, "total_debt": 1096654000, "total_liabilities": 1301634000, "total_equity": -304433000, "shares_outstanding": 260898600, "goodwill_and_intangibles": 25316000 }, "cash_flow": { "operating_cash_flow": -14934000, "capital_expenditure": 12145000, "free_cash_flow": -2789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125101000, "cost_of_revenue": 140091000, "gross_profit": -14990000, "ebit": -30661000, "ebitda": -15613000, "pretax_income": -41968000, "tax_provision": 1309000, "net_income": -43277000, "net_income_to_common": -43277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120244000, "total_current_assets": 466197000, "total_assets": 997201000, "short_term_debt": null, "long_term_debt": 1096654000, "total_debt": 1096654000, "total_liabilities": 1301634000, "total_equity": -304433000, "shares_outstanding": 260898600, "goodwill_and_intangibles": 25316000 }, "cash_flow": { "operating_cash_flow": -14934000, "capital_expenditure": 12145000, "free_cash_flow": -2789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116457000, "cost_of_revenue": 140794000, "gross_profit": -24337000, "ebit": -35526999, "ebitda": -19727999, "pretax_income": -59808000, "tax_provision": 5308000, "net_income": -65116000, "net_income_to_common": -65116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 484534000, "total_assets": 1028789000, "short_term_debt": 0, "long_term_debt": 1094706000, "total_debt": 1094706000, "total_liabilities": 1288417000, "total_equity": -259628000, "shares_outstanding": 260432440, "goodwill_and_intangibles": 27050000 }, "cash_flow": { "operating_cash_flow": -20894000, "capital_expenditure": 18371000, "free_cash_flow": -2523000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116457000, "cost_of_revenue": 140794000, "gross_profit": -24337000, "ebit": -35526999, "ebitda": -19727999, "pretax_income": -59808000, "tax_provision": 5308000, "net_income": -65116000, "net_income_to_common": -65116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 484534000, "total_assets": 1028789000, "short_term_debt": 0, "long_term_debt": 1094706000, "total_debt": 1094706000, "total_liabilities": 1288417000, "total_equity": -259628000, "shares_outstanding": 260432440, "goodwill_and_intangibles": 27050000 }, "cash_flow": { "operating_cash_flow": -20894000, "capital_expenditure": 18371000, "free_cash_flow": -2523000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116457000, "cost_of_revenue": 140794000, "gross_profit": -24337000, "ebit": -35526999, "ebitda": -19727999, "pretax_income": -59808000, "tax_provision": 5308000, "net_income": -65116000, "net_income_to_common": -65116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 484534000, "total_assets": 1028789000, "short_term_debt": 0, "long_term_debt": 1094706000, "total_debt": 1094706000, "total_liabilities": 1288417000, "total_equity": -259628000, "shares_outstanding": 260432440, "goodwill_and_intangibles": 27050000 }, "cash_flow": { "operating_cash_flow": -20894000, "capital_expenditure": 18371000, "free_cash_flow": -2523000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116457000, "cost_of_revenue": 140794000, "gross_profit": -24337000, "ebit": -35526999, "ebitda": -19727999, "pretax_income": -59808000, "tax_provision": 5308000, "net_income": -65116000, "net_income_to_common": -65116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138427000, "total_current_assets": 484534000, "total_assets": 1028789000, "short_term_debt": 0, "long_term_debt": 1094706000, "total_debt": 1094706000, "total_liabilities": 1288417000, "total_equity": -259628000, "shares_outstanding": 260432440, "goodwill_and_intangibles": 27050000 }, "cash_flow": { "operating_cash_flow": -20894000, "capital_expenditure": 18371000, "free_cash_flow": -2523000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }