{ "ticker": { "uuid": "c9be908f-c1e3-4cbb-9e8f-7770870b2412", "symbol": "BNT", "name": "Brookfield Wealth Solutions Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/c9be908f-c1e3-4cbb-9e8f-7770870b2412/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9be908f-c1e3-4cbb-9e8f-7770870b2412/" }, "ticker_metadata": { "id": 528, "uuid": "c9be908f-c1e3-4cbb-9e8f-7770870b2412", "symbol": "BNT", "name": "Brookfield Wealth Solutions Ltd.", "asset_type": "equity", "market_cap": 12505969000, "stock_exchange_id": 3, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Brookfield Reinsurance Ltd., provides insurance and reinsurance services to individuals and institutions in the United States, Canada, and internationally. The company is headquartered in Pembroke, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c9be908f-c1e3-4cbb-9e8f-7770870b2412", "symbol": "BNT", "name": "Brookfield Wealth Solutions Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/c9be908f-c1e3-4cbb-9e8f-7770870b2412/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9be908f-c1e3-4cbb-9e8f-7770870b2412/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.85, "quality": 0.23, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 44.43, "market_cap": 12115490518.8, "pe_ratio": 24.6471, "earnings_yield": 0.0406, "ebitda_to_ev": 0.1574, "shareholder_yield": 0, "roe": 0.0297, "piotroski_f_score": 5, "momentum_12_1": 0.2056, "volatility_252d": 0.2401 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:21.445980+00:00", "batch_id": "" }, "size": { "price_close": 44.43, "market_cap": 12115490518.8, "market_cap_usd": 12115490518.8, "enterprise_value": 7577490518.8, "shares_outstanding": 272687160, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.6471, "pb_ratio": 0.7318, "ptbv_ratio": 5.2087, "ps_ratio": 1.1269, "pcf_ratio": 4.6561, "pfcf_ratio": 4.5263, "ev_ebitda": 6.3525, "ev_ebit": 8.4527, "ev_sales": 0.7048, "ev_fcf": 2.8309, "earnings_yield": 0.0406, "fcf_yield": 0.3532, "price_to_sales": 1.1269, "price_to_book": 0.7318, "price_to_cashflow": 4.6561, "ebitda_to_ev": 0.1574, "sales_yield": 1.4188 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4333, "operating_margin": 0.0834, "net_margin": 0.0457, "ebitda_margin": 0.111, "fcf_margin": 0.249, "roe": 0.0297, "roa": 0.0031, "roic": 0.0586, "roc_greenblatt": null, "asset_turnover": 0.0689, "cash_conversion": 5.4453, "accruals_ratio": -0.0135, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": -0.3661, "earnings_stability_5y": 3.3143, "revenue_stability_5y": 1.0057, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0298, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.4059, "net_debt_to_ebitda": -3.8044, "debt_to_assets": 0.0365, "interest_coverage": 2.2117, "current_ratio": 0.3494, "quick_ratio": 0.3494, "net_debt": -4538000000, "local_beta": 0.0012, "volatility_252d": 0.2401, "volatility_60d": 0.552, "max_drawdown_12m": -0.1596, "risk_adjusted_momentum": 0.8561 }, "growth": { "revenue_growth_1y": -0.2356, "revenue_growth_3y_cagr": 0.394, "revenue_growth_5y_cagr": 0.8727, "eps_growth_1y": -0.1111, "eps_growth_3y_cagr": 0.1603, "eps_growth_5y_cagr": 2.7875, "fcf_growth_1y": -0.458, "book_value_growth_1y": -0.1897, "revenue_growth": -0.2356, "earnings_growth": -0.1111 }, "momentum": { "price_return_1m": -0.0537, "price_return_3m": 0.0521, "price_return_6m": -0.0448, "price_return_9m": 0.0053, "price_return_12m": 0.1408, "price_return_12m_ex1m": 0.2056, "momentum_6m": -0.0448, "momentum_12m": 0.1408, "momentum_12_1": 0.2056, "distance_from_52w_high": -0.0803, "distance_from_52w_low": 0.1611, "relative_strength": 0.0409 }, "raw_ttm": { "revenue_ttm": 10751005397, "gross_profit_ttm": 4658114469, "ebit_ttm": 896462416, "ebitda_ttm": 1192843789, "net_income_ttm": 491558674, "eps_diluted_ttm": 1.8026, "operating_cash_flow_ttm": 2602094696, "capital_expenditure_ttm": 74611501, "fcf_ttm": 2676706197, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 405332534, "cash_and_equivalents": 10229000000, "total_current_assets": 36744000000, "total_current_liabilities": 105157000000, "net_ppe": null, "total_assets": 156059000000, "total_debt": 5691000000, "total_equity": 16556000000, "net_working_capital": -77895000000, "book_value_per_share": 60.7143, "retained_earnings": 2211000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2326000000, "tangible_book_per_share": 8.5299 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 12, "rank_ptbv": 70, "rank_ps": 31, "rank_pcf": 16, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 62, "rank_fcf_yield": 7, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 65, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 53, "rank_fcf_margin": 38, "rank_piotroski": 57, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49 }, "composites": { "value_composite": 15, "quality_composite": 77, "momentum_composite": 32, "growth_composite": 75, "yield_composite": 89, "svqf_composite": 81, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.4422, "os_score": 0.82, "value_percentile": 0.85, "quality_percentile": 0.23, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3711, "ticker_id": 528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:21.445980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.43, "market_cap": 12115490518.8, "market_cap_usd": 12115490518.8, "enterprise_value": 7577490518.8, "shares_outstanding": 272687160, "fx_rate_to_usd": null, "pe_ratio": 24.64708927, "pb_ratio": 0.73178851, "ptbv_ratio": 5.20872335, "ps_ratio": 1.12691698, "pcf_ratio": 4.65605289, "pfcf_ratio": 4.52626834, "ev_ebitda": 6.35245838, "ev_ebit": 8.45265834, "ev_sales": 0.70481692, "ev_fcf": 2.8309011, "earnings_yield": 0.04057274, "fcf_yield": 0.35324441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43327245, "operating_margin": 0.08338405, "net_margin": 0.04572211, "ebitda_margin": 0.11095184, "fcf_margin": 0.24897264, "roe": 0.02969067, "roa": 0.00314983, "roic": 0.05858002, "roc_greenblatt": null, "asset_turnover": 0.06889065, "cash_conversion": 5.44534425, "accruals_ratio": -0.01352396, "sbc_to_revenue": null, "debt_to_equity": 8.40589514, "net_debt_to_ebitda": -3.80435397, "debt_to_assets": 0.03646698, "interest_coverage": 2.21167151, "current_ratio": 0.34942039, "quick_ratio": 0.34942039, "net_debt": -4538000000, "revenue_growth_1y": -0.2355656, "revenue_growth_3y_cagr": 0.39403575, "revenue_growth_5y_cagr": 0.87269913, "eps_growth_1y": -0.11110547, "eps_growth_3y_cagr": 0.16025915, "eps_growth_5y_cagr": 2.78750408, "fcf_growth_1y": -0.45804693, "book_value_growth_1y": -0.189728, "piotroski_f_score": 5, "altman_z_score": -0.36613903, "earnings_stability_5y": 3.314296, "revenue_stability_5y": 1.005743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05367412, "price_return_3m": 0.05208072, "price_return_6m": -0.04475648, "price_return_9m": 0.00528322, "price_return_12m": 0.14084843, "price_return_12m_ex1m": 0.20555557, "distance_from_52w_high": -0.08032796, "distance_from_52w_low": 0.16110115, "relative_strength": 0.04088485, "local_beta": 0.0012, "volatility_252d": 0.24012, "volatility_60d": 0.551988, "max_drawdown_12m": -0.15960646, "revenue_ttm": 10751005397, "gross_profit_ttm": 4658114469, "ebit_ttm": 896462416, "ebitda_ttm": 1192843789, "net_income_ttm": 491558674, "eps_diluted_ttm": 1.80264694, "operating_cash_flow_ttm": 2602094696, "capital_expenditure_ttm": 74611501, "fcf_ttm": 2676706197, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 405332534, "cash_and_equivalents": 10229000000, "total_current_assets": 36744000000, "total_current_liabilities": 105157000000, "net_ppe": null, "total_assets": 156059000000, "total_debt": 5691000000, "total_equity": 16556000000, "net_working_capital": -77895000000, "book_value_per_share": 60.71426319, "retained_earnings": 2211000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2326000000, "tangible_book_per_share": 8.52992125, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 12, "rank_ptbv": 70, "rank_ps": 31, "rank_pcf": 16, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 62, "rank_fcf_yield": 7, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 65, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 53, "rank_fcf_margin": 38, "rank_piotroski": 57, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49, "value_composite": 15, "quality_composite": 77, "momentum_composite": 32, "growth_composite": 75, "yield_composite": 89, "svqf_composite": 81, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.43, "os": 0.82, "value": 0.85, "quality": 0.23, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 24.6471, "earnings_yield": 0.0406, "shareholder_yield": 0, "roe": 0.0297, "momentum_12_1": 0.2056, "complete_fields": { "id": 3711, "ticker_id": 528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:21.445980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.43, "market_cap": 12115490518.8, "market_cap_usd": 12115490518.8, "enterprise_value": 7577490518.8, "shares_outstanding": 272687160, "fx_rate_to_usd": null, "pe_ratio": 24.64708927, "pb_ratio": 0.73178851, "ptbv_ratio": 5.20872335, "ps_ratio": 1.12691698, "pcf_ratio": 4.65605289, "pfcf_ratio": 4.52626834, "ev_ebitda": 6.35245838, "ev_ebit": 8.45265834, "ev_sales": 0.70481692, "ev_fcf": 2.8309011, "earnings_yield": 0.04057274, "fcf_yield": 0.35324441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43327245, "operating_margin": 0.08338405, "net_margin": 0.04572211, "ebitda_margin": 0.11095184, "fcf_margin": 0.24897264, "roe": 0.02969067, "roa": 0.00314983, "roic": 0.05858002, "roc_greenblatt": null, "asset_turnover": 0.06889065, "cash_conversion": 5.44534425, "accruals_ratio": -0.01352396, "sbc_to_revenue": null, "debt_to_equity": 8.40589514, "net_debt_to_ebitda": -3.80435397, "debt_to_assets": 0.03646698, "interest_coverage": 2.21167151, "current_ratio": 0.34942039, "quick_ratio": 0.34942039, "net_debt": -4538000000, "revenue_growth_1y": -0.2355656, "revenue_growth_3y_cagr": 0.39403575, "revenue_growth_5y_cagr": 0.87269913, "eps_growth_1y": -0.11110547, "eps_growth_3y_cagr": 0.16025915, "eps_growth_5y_cagr": 2.78750408, "fcf_growth_1y": -0.45804693, "book_value_growth_1y": -0.189728, "piotroski_f_score": 5, "altman_z_score": -0.36613903, "earnings_stability_5y": 3.314296, "revenue_stability_5y": 1.005743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05367412, "price_return_3m": 0.05208072, "price_return_6m": -0.04475648, "price_return_9m": 0.00528322, "price_return_12m": 0.14084843, "price_return_12m_ex1m": 0.20555557, "distance_from_52w_high": -0.08032796, "distance_from_52w_low": 0.16110115, "relative_strength": 0.04088485, "local_beta": 0.0012, "volatility_252d": 0.24012, "volatility_60d": 0.551988, "max_drawdown_12m": -0.15960646, "revenue_ttm": 10751005397, "gross_profit_ttm": 4658114469, "ebit_ttm": 896462416, "ebitda_ttm": 1192843789, "net_income_ttm": 491558674, "eps_diluted_ttm": 1.80264694, "operating_cash_flow_ttm": 2602094696, "capital_expenditure_ttm": 74611501, "fcf_ttm": 2676706197, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 405332534, "cash_and_equivalents": 10229000000, "total_current_assets": 36744000000, "total_current_liabilities": 105157000000, "net_ppe": null, "total_assets": 156059000000, "total_debt": 5691000000, "total_equity": 16556000000, "net_working_capital": -77895000000, "book_value_per_share": 60.71426319, "retained_earnings": 2211000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2326000000, "tangible_book_per_share": 8.52992125, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 12, "rank_ptbv": 70, "rank_ps": 31, "rank_pcf": 16, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 62, "rank_fcf_yield": 7, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 65, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 53, "rank_fcf_margin": 38, "rank_piotroski": 57, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49, "value_composite": 15, "quality_composite": 77, "momentum_composite": 32, "growth_composite": 75, "yield_composite": 89, "svqf_composite": 81, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 11838676884, "cost_of_revenue": 4567582340, "gross_profit": 7271094544, "ebit": 983927851, "ebitda": 1369562448, "pretax_income": 983927851, "tax_provision": 105820575, "net_income": 779409238, "net_income_to_common": 779409238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13014000000, "total_current_assets": 13464452000, "total_assets": 149631197000, "short_term_debt": 912000000, "long_term_debt": 4778000000, "total_debt": 5690000000, "total_liabilities": 131746803000, "total_equity": 17553996000, "shares_outstanding": 304930967, "goodwill_and_intangibles": 2403618000 }, "cash_flow": { "operating_cash_flow": 2659759465, "capital_expenditure": 70207882, "free_cash_flow": 2729967347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229062, "ticker_id": 528, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1369562448", "netIncome": "779409238", "grossProfit": "7271094544", "depreciation": "None", "totalRevenue": "11838676884", "costOfRevenue": "4567582340", "interestIncome": "None", "incomeBeforeTax": "983927851", "interestExpense": "385634597", "operatingIncome": "983927851", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "105820575", "reportedCurrency": "USD", "netInterestIncome": "-379000000", "nonInterestIncome": "None", "operatingExpenses": "6287166693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4567582340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "863000000" }, "balance": { "goodwill": "781575000", "inventory": "None", "commonStock": "13645000000", "currentDebt": "None", "investments": "None", "totalAssets": "149631197000", "longTermDebt": "4778000000", "shortTermDebt": "912000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1622043000", "reportedCurrency": "USD", "retainedEarnings": "2820000000", "totalLiabilities": "131746803000", "otherCurrentAssets": "-13086420000", "totalCurrentAssets": "13464452000", "currentLongTermDebt": "912000000", "longTermInvestments": "72656000000", "shortTermInvestments": "12918000000", "currentNetReceivables": "618872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136166745000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5690000000", "totalShareholderEquity": "17553996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2181685000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131746803000", "cashAndShortTermInvestments": "13014000000", "commonStockSharesOutstanding": "304930967", "intangibleAssetsExcludingGoodwill": "1622043000", "cashAndCashEquivalentsAtCarryingValue": "13014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763129150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2659759465", "capitalExpenditures": "70207882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7642484063", "cashflowFromInvestment": "-9537079367", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113960619", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221816206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11838676884, "cost_of_revenue": 4567582340, "gross_profit": 7271094544, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 983927851, "depreciation_amortisation": null, "ebitda": 1369562448, "interest_expense": 385634597, "interest_income": null, "other_non_operating": null, "pretax_income": 983927851, "tax_provision": 105820575, "effective_tax_rate": null, "net_income": 779409238, "net_income_continuing_ops": 863000000, "net_income_to_common": 779409238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13014000000, "short_term_investments": 12918000000, "net_receivables": 618872000, "inventory": null, "other_current_assets": null, "total_current_assets": 13464452000, "net_ppe": null, "goodwill": 781575000, "intangible_assets": 1622043000, "goodwill_and_intangibles": 2403618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136166745000, "total_assets": 149631197000, "short_term_debt": 912000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4778000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131746803000, "total_liabilities": 131746803000, "total_debt": 5690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2820000000, "total_equity": 17553996000, "shares_outstanding": 304930967, "operating_cash_flow": 2659759465, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70207882, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9537079367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7642484063, "free_cash_flow": 2729967347, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1369562448", "netIncome": "779409238", "grossProfit": "7271094544", "depreciation": "None", "totalRevenue": "11838676884", "costOfRevenue": "4567582340", "interestIncome": "None", "incomeBeforeTax": "983927851", "interestExpense": "385634597", "operatingIncome": "983927851", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "105820575", "reportedCurrency": "USD", "netInterestIncome": "-379000000", "nonInterestIncome": "None", "operatingExpenses": "6287166693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4567582340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "863000000" }, "balance": { "goodwill": "781575000", "inventory": "None", "commonStock": "13645000000", "currentDebt": "None", "investments": "None", "totalAssets": "149631197000", "longTermDebt": "4778000000", "shortTermDebt": "912000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1622043000", "reportedCurrency": "USD", "retainedEarnings": "2820000000", "totalLiabilities": "131746803000", "otherCurrentAssets": "-13086420000", "totalCurrentAssets": "13464452000", "currentLongTermDebt": "912000000", "longTermInvestments": "72656000000", "shortTermInvestments": "12918000000", "currentNetReceivables": "618872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136166745000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5690000000", "totalShareholderEquity": "17553996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2181685000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131746803000", "cashAndShortTermInvestments": "13014000000", "commonStockSharesOutstanding": "304930967", "intangibleAssetsExcludingGoodwill": "1622043000", "cashAndCashEquivalentsAtCarryingValue": "13014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763129150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2659759465", "capitalExpenditures": "70207882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7642484063", "cashflowFromInvestment": "-9537079367", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113960619", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221816206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 14337000000, "cost_of_revenue": 11406000000, "gross_profit": 2931000000, "ebit": 1575000000, "ebitda": 1781000000, "pretax_income": 1213000000, "tax_provision": -34000000, "net_income": 1214000000, "net_income_to_common": 1214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000000, "total_current_assets": 13410000000, "total_assets": 139953000000, "short_term_debt": 1005000000, "long_term_debt": 4540000000, "total_debt": 5545000000, "total_liabilities": 126877000000, "total_equity": 12226000000, "shares_outstanding": 172084106, "goodwill_and_intangibles": 2473000000 }, "cash_flow": { "operating_cash_flow": 4569000000, "capital_expenditure": 40000000, "free_cash_flow": 4609000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229067, "ticker_id": 528, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1575000000", "ebitda": "1781000000", "netIncome": "1214000000", "grossProfit": "2931000000", "depreciation": "None", "totalRevenue": "14337000000", "costOfRevenue": "11406000000", "interestIncome": "None", "incomeBeforeTax": "1213000000", "interestExpense": "362000000", "operatingIncome": "1213000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-2236000000", "nonInterestIncome": "None", "operatingExpenses": "1718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1247000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "9968000000", "currentDebt": "None", "investments": "None", "totalAssets": "139953000000", "longTermDebt": "4540000000", "shortTermDebt": "1005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1690000000", "reportedCurrency": "USD", "retainedEarnings": "2054000000", "totalLiabilities": "126877000000", "otherCurrentAssets": "-30172000000", "totalCurrentAssets": "13410000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "62056000000", "shortTermInvestments": "16762000000", "currentNetReceivables": "1167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128217000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4540000000", "totalShareholderEquity": "12226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1005000000", "totalCurrentLiabilities": "684000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126877000000", "cashAndShortTermInvestments": "12243000000", "commonStockSharesOutstanding": "172084106", "intangibleAssetsExcludingGoodwill": "1690000000", "cashAndCashEquivalentsAtCarryingValue": "12243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1247000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4569000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1922000000", "cashflowFromInvestment": "1433000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14337000000, "cost_of_revenue": 11406000000, "gross_profit": 2931000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1575000000, "depreciation_amortisation": 206000000, "ebitda": 1781000000, "interest_expense": 362000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1213000000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": 1214000000, "net_income_continuing_ops": 1247000000, "net_income_to_common": 1214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12243000000, "short_term_investments": 16762000000, "net_receivables": 1167000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13410000000, "net_ppe": null, "goodwill": 783000000, "intangible_assets": 1690000000, "goodwill_and_intangibles": 2473000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128217000000, "total_assets": 139953000000, "short_term_debt": 1005000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684000000, "long_term_debt": 4540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126877000000, "total_liabilities": 126877000000, "total_debt": 5545000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2054000000, "total_equity": 12226000000, "shares_outstanding": 172084106, "operating_cash_flow": 4569000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1433000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1922000000, "free_cash_flow": 4609000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1575000000", "ebitda": "1781000000", "netIncome": "1214000000", "grossProfit": "2931000000", "depreciation": "None", "totalRevenue": "14337000000", "costOfRevenue": "11406000000", "interestIncome": "None", "incomeBeforeTax": "1213000000", "interestExpense": "362000000", "operatingIncome": "1213000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-2236000000", "nonInterestIncome": "None", "operatingExpenses": "1718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1247000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "9968000000", "currentDebt": "None", "investments": "None", "totalAssets": "139953000000", "longTermDebt": "4540000000", "shortTermDebt": "1005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1690000000", "reportedCurrency": "USD", "retainedEarnings": "2054000000", "totalLiabilities": "126877000000", "otherCurrentAssets": "-30172000000", "totalCurrentAssets": "13410000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "62056000000", "shortTermInvestments": "16762000000", "currentNetReceivables": "1167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128217000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4540000000", "totalShareholderEquity": "12226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1005000000", "totalCurrentLiabilities": "684000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126877000000", "cashAndShortTermInvestments": "12243000000", "commonStockSharesOutstanding": "172084106", "intangibleAssetsExcludingGoodwill": "1690000000", "cashAndCashEquivalentsAtCarryingValue": "12243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1247000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4569000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1922000000", "cashflowFromInvestment": "1433000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 6953000000, "cost_of_revenue": 5868000000, "gross_profit": 1085000000, "ebit": 1063000000, "ebitda": 1113000000, "pretax_income": 814000000, "tax_provision": 17000000, "net_income": 796000000, "net_income_to_common": 796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4308000000, "total_current_assets": 5420000000, "total_assets": 61643000000, "short_term_debt": 1276000000, "long_term_debt": 3743000000, "total_debt": 5019000000, "total_liabilities": 52794000000, "total_equity": 8703000000, "shares_outstanding": 145466310, "goodwill_and_intangibles": 356000000 }, "cash_flow": { "operating_cash_flow": 1507000000, "capital_expenditure": 135000000, "free_cash_flow": 1642000000, "dividends_paid": 5091694, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229072, "ticker_id": 528, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1063000000", "ebitda": "1113000000", "netIncome": "796000000", "grossProfit": "1085000000", "depreciation": "None", "totalRevenue": "6953000000", "costOfRevenue": "5868000000", "interestIncome": "None", "incomeBeforeTax": "814000000", "interestExpense": "249000000", "operatingIncome": "814000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-1346000000", "nonInterestIncome": "None", "operatingExpenses": "271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "797000000" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "5184000000", "currentDebt": "None", "investments": "None", "totalAssets": "61643000000", "longTermDebt": "3743000000", "shortTermDebt": "1276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "235000000", "reportedCurrency": "USD", "retainedEarnings": "945000000", "totalLiabilities": "52794000000", "otherCurrentAssets": "-27312000000", "totalCurrentAssets": "5420000000", "currentLongTermDebt": "1276000000", "longTermInvestments": "39838000000", "shortTermInvestments": "21892000000", "currentNetReceivables": "1112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56223000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3743000000", "totalShareholderEquity": "8703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1276000000", "totalCurrentLiabilities": "1577000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51217000000", "cashAndShortTermInvestments": "4308000000", "commonStockSharesOutstanding": "145466310", "intangibleAssetsExcludingGoodwill": "235000000", "cashAndCashEquivalentsAtCarryingValue": "4308000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000000", "profitLoss": "None", "dividendPayout": "5091694", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1507000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2465000000", "cashflowFromInvestment": "-1809000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5091694", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6953000000, "cost_of_revenue": 5868000000, "gross_profit": 1085000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1063000000, "depreciation_amortisation": 50000000, "ebitda": 1113000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 814000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 796000000, "net_income_continuing_ops": 797000000, "net_income_to_common": 796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4308000000, "short_term_investments": 21892000000, "net_receivables": 1112000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5420000000, "net_ppe": null, "goodwill": 121000000, "intangible_assets": 235000000, "goodwill_and_intangibles": 356000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56223000000, "total_assets": 61643000000, "short_term_debt": 1276000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1577000000, "long_term_debt": 3743000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51217000000, "total_liabilities": 52794000000, "total_debt": 5019000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 945000000, "total_equity": 8703000000, "shares_outstanding": 145466310, "operating_cash_flow": 1507000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1809000000, "dividends_paid": 5091694, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2465000000, "free_cash_flow": 1642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1063000000", "ebitda": "1113000000", "netIncome": "796000000", "grossProfit": "1085000000", "depreciation": "None", "totalRevenue": "6953000000", "costOfRevenue": "5868000000", "interestIncome": "None", "incomeBeforeTax": "814000000", "interestExpense": "249000000", "operatingIncome": "814000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-1346000000", "nonInterestIncome": "None", "operatingExpenses": "271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "797000000" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "5184000000", "currentDebt": "None", "investments": "None", "totalAssets": "61643000000", "longTermDebt": "3743000000", "shortTermDebt": "1276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "235000000", "reportedCurrency": "USD", "retainedEarnings": "945000000", "totalLiabilities": "52794000000", "otherCurrentAssets": "-27312000000", "totalCurrentAssets": "5420000000", "currentLongTermDebt": "1276000000", "longTermInvestments": "39838000000", "shortTermInvestments": "21892000000", "currentNetReceivables": "1112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56223000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3743000000", "totalShareholderEquity": "8703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1276000000", "totalCurrentLiabilities": "1577000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51217000000", "cashAndShortTermInvestments": "4308000000", "commonStockSharesOutstanding": "145466310", "intangibleAssetsExcludingGoodwill": "235000000", "cashAndCashEquivalentsAtCarryingValue": "4308000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000000", "profitLoss": "None", "dividendPayout": "5091694", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1507000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2465000000", "cashflowFromInvestment": "-1809000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5091694", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 4370000000, "cost_of_revenue": 3735000000, "gross_profit": 635000000, "ebit": 636000000, "ebitda": 649000000, "pretax_income": 532000000, "tax_provision": 31000000, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2145000000, "total_current_assets": 2830000000, "total_assets": 43458000000, "short_term_debt": 1810000000, "long_term_debt": 3803000000, "total_debt": 5613000000, "total_liabilities": 39193000000, "total_equity": 4257000000, "shares_outstanding": 30919577, "goodwill_and_intangibles": 173000000 }, "cash_flow": { "operating_cash_flow": 644000000, "capital_expenditure": 24000000, "free_cash_flow": 668000000, "dividends_paid": 5762263, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229077, "ticker_id": 528, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "636000000", "ebitda": "649000000", "netIncome": "499000000", "grossProfit": "635000000", "depreciation": "None", "totalRevenue": "4370000000", "costOfRevenue": "3735000000", "interestIncome": "715000000", "incomeBeforeTax": "532000000", "interestExpense": "104000000", "operatingIncome": "532000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-461000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "333000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "1890000000", "currentDebt": "None", "investments": "None", "totalAssets": "43458000000", "longTermDebt": "3803000000", "shortTermDebt": "1810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "310000000", "totalLiabilities": "39193000000", "otherCurrentAssets": "-5519000000", "totalCurrentAssets": "2830000000", "currentLongTermDebt": "1810000000", "longTermInvestments": "30295000000", "shortTermInvestments": "2891000000", "currentNetReceivables": "483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40628000000", "currentAccountsPayable": "151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3803000000", "totalShareholderEquity": "4257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2039000000", "totalCurrentLiabilities": "2071000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37122000000", "cashAndShortTermInvestments": "2145000000", "commonStockSharesOutstanding": "30919577", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "2145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000000", "profitLoss": "None", "dividendPayout": "5762263", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5994000000", "cashflowFromInvestment": "-4878000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5762263", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4370000000, "cost_of_revenue": 3735000000, "gross_profit": 635000000, "research_and_development": null, "selling_general_admin": 333000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 636000000, "depreciation_amortisation": 13000000, "ebitda": 649000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": 532000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 499000000, "net_income_continuing_ops": 501000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2145000000, "short_term_investments": 2891000000, "net_receivables": 483000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2830000000, "net_ppe": null, "goodwill": 121000000, "intangible_assets": 52000000, "goodwill_and_intangibles": 173000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40628000000, "total_assets": 43458000000, "short_term_debt": 1810000000, "accounts_payable": 151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2071000000, "long_term_debt": 3803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37122000000, "total_liabilities": 39193000000, "total_debt": 5613000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 310000000, "total_equity": 4257000000, "shares_outstanding": 30919577, "operating_cash_flow": 644000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4878000000, "dividends_paid": 5762263, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5994000000, "free_cash_flow": 668000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "636000000", "ebitda": "649000000", "netIncome": "499000000", "grossProfit": "635000000", "depreciation": "None", "totalRevenue": "4370000000", "costOfRevenue": "3735000000", "interestIncome": "715000000", "incomeBeforeTax": "532000000", "interestExpense": "104000000", "operatingIncome": "532000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-461000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "333000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "1890000000", "currentDebt": "None", "investments": "None", "totalAssets": "43458000000", "longTermDebt": "3803000000", "shortTermDebt": "1810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "310000000", "totalLiabilities": "39193000000", "otherCurrentAssets": "-5519000000", "totalCurrentAssets": "2830000000", "currentLongTermDebt": "1810000000", "longTermInvestments": "30295000000", "shortTermInvestments": "2891000000", "currentNetReceivables": "483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40628000000", "currentAccountsPayable": "151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3803000000", "totalShareholderEquity": "4257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2039000000", "totalCurrentLiabilities": "2071000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37122000000", "cashAndShortTermInvestments": "2145000000", "commonStockSharesOutstanding": "30919577", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "2145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000000", "profitLoss": "None", "dividendPayout": "5762263", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5994000000", "cashflowFromInvestment": "-4878000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5762263", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 1033000000, "cost_of_revenue": 1118000000, "gross_profit": -85000000, "ebit": -113000000, "ebitda": -112000000, "pretax_income": -113000000, "tax_provision": -1000000, "net_income": -112000000, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393000000, "total_current_assets": 403000000, "total_assets": 11493000000, "short_term_debt": 3797852221, "long_term_debt": 693000000, "total_debt": 4490852221, "total_liabilities": 10058000000, "total_equity": 1435000000, "shares_outstanding": 34446537, "goodwill_and_intangibles": 3000000 }, "cash_flow": { "operating_cash_flow": 1688000000, "capital_expenditure": 1000000, "free_cash_flow": 1689000000, "dividends_paid": 7929608, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229082, "ticker_id": 528, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-112000000", "netIncome": "-112000000", "grossProfit": "-85000000", "depreciation": "None", "totalRevenue": "1033000000", "costOfRevenue": "1118000000", "interestIncome": "69000000", "incomeBeforeTax": "-113000000", "interestExpense": "1000000", "operatingIncome": "-113000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "-112000000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1435000000", "currentDebt": "None", "investments": "None", "totalAssets": "11493000000", "longTermDebt": "693000000", "shortTermDebt": "3797852221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "-48000000", "totalLiabilities": "10058000000", "otherCurrentAssets": "-403000000", "totalCurrentAssets": "403000000", "currentLongTermDebt": "None", "longTermInvestments": "4531000000", "shortTermInvestments": "None", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11090000000", "currentAccountsPayable": "132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000000", "totalShareholderEquity": "1435000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-214000000", "totalCurrentLiabilities": "214000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9844000000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "34446537", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112000000", "profitLoss": "None", "dividendPayout": "7929608", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1688000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2640000000", "cashflowFromInvestment": "-3971000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7929608", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1033000000, "cost_of_revenue": 1118000000, "gross_profit": -85000000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113000000, "depreciation_amortisation": null, "ebitda": -112000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -113000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -112000000, "net_income_continuing_ops": -112000000, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393000000, "short_term_investments": null, "net_receivables": 10000000, "inventory": null, "other_current_assets": null, "total_current_assets": 403000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3000000, "goodwill_and_intangibles": 3000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11090000000, "total_assets": 11493000000, "short_term_debt": 3797852221, "accounts_payable": 132000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214000000, "long_term_debt": 693000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9844000000, "total_liabilities": 10058000000, "total_debt": 4490852221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48000000, "total_equity": 1435000000, "shares_outstanding": 34446537, "operating_cash_flow": 1688000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3971000000, "dividends_paid": 7929608, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2640000000, "free_cash_flow": 1689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-112000000", "netIncome": "-112000000", "grossProfit": "-85000000", "depreciation": "None", "totalRevenue": "1033000000", "costOfRevenue": "1118000000", "interestIncome": "69000000", "incomeBeforeTax": "-113000000", "interestExpense": "1000000", "operatingIncome": "-113000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "-112000000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1435000000", "currentDebt": "None", "investments": "None", "totalAssets": "11493000000", "longTermDebt": "693000000", "shortTermDebt": "3797852221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "-48000000", "totalLiabilities": "10058000000", "otherCurrentAssets": "-403000000", "totalCurrentAssets": "403000000", "currentLongTermDebt": "None", "longTermInvestments": "4531000000", "shortTermInvestments": "None", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11090000000", "currentAccountsPayable": "132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000000", "totalShareholderEquity": "1435000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-214000000", "totalCurrentLiabilities": "214000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9844000000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "34446537", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112000000", "profitLoss": "None", "dividendPayout": "7929608", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1688000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2640000000", "cashflowFromInvestment": "-3971000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7929608", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 514000000, "cost_of_revenue": 506000000, "gross_profit": 8000000, "ebit": 2000000, "ebitda": 2000000, "pretax_income": 2000000, "tax_provision": 1000000, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 39867000, "total_assets": 1440000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1357000000, "total_equity": 83000000, "shares_outstanding": 27824000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 399000000, "capital_expenditure": 1000000, "free_cash_flow": 400000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229087, "ticker_id": 528, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2000000", "netIncome": "1000000", "grossProfit": "8000000", "depreciation": "None", "totalRevenue": "514000000", "costOfRevenue": "506000000", "interestIncome": "30000000", "incomeBeforeTax": "2000000", "interestExpense": "0", "operatingIncome": "2000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6000000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000000", "currentDebt": "None", "investments": "None", "totalAssets": "1440000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1646000", "totalLiabilities": "1357000000", "otherCurrentAssets": "-37000000", "totalCurrentAssets": "39867000", "currentLongTermDebt": "None", "longTermInvestments": "1193000000", "shortTermInvestments": "None", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400133000", "currentAccountsPayable": "4000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1246000", "totalShareholderEquity": "83000000", "capitalLeaseObligations": "1246000", "otherCurrentLiabilities": "-4676000", "totalCurrentLiabilities": "7431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1349569000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "27824000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000000", "cashflowFromInvestment": "-385000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514000000, "cost_of_revenue": 506000000, "gross_profit": 8000000, "research_and_development": null, "selling_general_admin": 6000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2000000, "depreciation_amortisation": null, "ebitda": 2000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 1000000, "net_income_continuing_ops": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35000000, "short_term_investments": null, "net_receivables": 2000000, "inventory": null, "other_current_assets": null, "total_current_assets": 39867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1400133000, "total_assets": 1440000000, "short_term_debt": null, "accounts_payable": 4000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1349569000, "total_liabilities": 1357000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1646000, "total_equity": 83000000, "shares_outstanding": 27824000, "operating_cash_flow": 399000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000000, "free_cash_flow": 400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2000000", "netIncome": "1000000", "grossProfit": "8000000", "depreciation": "None", "totalRevenue": "514000000", "costOfRevenue": "506000000", "interestIncome": "30000000", "incomeBeforeTax": "2000000", "interestExpense": "0", "operatingIncome": "2000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6000000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000000", "currentDebt": "None", "investments": "None", "totalAssets": "1440000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1646000", "totalLiabilities": "1357000000", "otherCurrentAssets": "-37000000", "totalCurrentAssets": "39867000", "currentLongTermDebt": "None", "longTermInvestments": "1193000000", "shortTermInvestments": "None", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400133000", "currentAccountsPayable": "4000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1246000", "totalShareholderEquity": "83000000", "capitalLeaseObligations": "1246000", "otherCurrentLiabilities": "-4676000", "totalCurrentLiabilities": "7431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1349569000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "27824000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000000", "cashflowFromInvestment": "-385000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 382000000, "cost_of_revenue": null, "gross_profit": 382000000, "ebit": 6000000, "ebitda": 6217000, "pretax_income": 6000000, "tax_provision": null, "net_income": 6000000, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13361000, "total_current_assets": 21219000, "total_assets": 926711000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 861255000, "total_equity": 65456000, "shares_outstanding": 27824000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 309000000, "capital_expenditure": 35000, "free_cash_flow": 309035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229091, "ticker_id": 528, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6000000", "ebitda": "6217000", "netIncome": "6000000", "grossProfit": "382000000", "depreciation": "None", "totalRevenue": "382000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6000000", "interestExpense": "None", "operatingIncome": "6000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "6000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64612000", "currentDebt": "None", "investments": "None", "totalAssets": "926711000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "38000", "totalLiabilities": "861255000", "otherCurrentAssets": "-18890000", "totalCurrentAssets": "21219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905492000", "currentAccountsPayable": "1258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198000", "totalShareholderEquity": "65456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1430000", "totalCurrentLiabilities": "3786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857469000", "cashAndShortTermInvestments": "13361000", "commonStockSharesOutstanding": "27824000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "309000000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382000000, "cost_of_revenue": null, "gross_profit": 382000000, "research_and_development": null, "selling_general_admin": 6000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6000000, "depreciation_amortisation": 217000, "ebitda": 6217000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6000000, "net_income_continuing_ops": null, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13361000, "short_term_investments": null, "net_receivables": 5529000, "inventory": null, "other_current_assets": null, "total_current_assets": 21219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905492000, "total_assets": 926711000, "short_term_debt": null, "accounts_payable": 1258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857469000, "total_liabilities": 861255000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38000, "total_equity": 65456000, "shares_outstanding": 27824000, "operating_cash_flow": 309000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000000, "free_cash_flow": 309035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6000000", "ebitda": "6217000", "netIncome": "6000000", "grossProfit": "382000000", "depreciation": "None", "totalRevenue": "382000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6000000", "interestExpense": "None", "operatingIncome": "6000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "6000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64612000", "currentDebt": "None", "investments": "None", "totalAssets": "926711000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "38000", "totalLiabilities": "861255000", "otherCurrentAssets": "-18890000", "totalCurrentAssets": "21219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905492000", "currentAccountsPayable": "1258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198000", "totalShareholderEquity": "65456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1430000", "totalCurrentLiabilities": "3786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857469000", "cashAndShortTermInvestments": "13361000", "commonStockSharesOutstanding": "27824000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "309000000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 160887000, "cost_of_revenue": null, "gross_profit": 160887000, "ebit": -507000, "ebitda": -278000, "pretax_income": -507000, "tax_provision": null, "net_income": -507000, "net_income_to_common": -507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 27824000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149552000, "capital_expenditure": 2000, "free_cash_flow": 149554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229092, "ticker_id": 528, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-507000", "ebitda": "-278000", "netIncome": "-507000", "grossProfit": "160887000", "depreciation": "None", "totalRevenue": "160887000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-507000", "interestExpense": "111000", "operatingIncome": "-507000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "161394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "4189000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27824000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "149552000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46458000", "cashflowFromInvestment": "-198891000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160887000, "cost_of_revenue": null, "gross_profit": 160887000, "research_and_development": null, "selling_general_admin": 4189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -507000, "depreciation_amortisation": 229000, "ebitda": -278000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": -507000, "tax_provision": null, "effective_tax_rate": null, "net_income": -507000, "net_income_continuing_ops": null, "net_income_to_common": -507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 27824000, "operating_cash_flow": 149552000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46458000, "free_cash_flow": 149554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-507000", "ebitda": "-278000", "netIncome": "-507000", "grossProfit": "160887000", "depreciation": "None", "totalRevenue": "160887000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-507000", "interestExpense": "111000", "operatingIncome": "-507000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "161394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "4189000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27824000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "149552000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46458000", "cashflowFromInvestment": "-198891000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 1633061534, "cost_of_revenue": 645927116, "gross_profit": 987134418, "ebit": -633107189, "ebitda": -540409252, "pretax_income": -633107189, "tax_provision": -39445930, "net_income": -600564296, "net_income_to_common": -600564296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10229000000, "total_current_assets": 36744000000, "total_assets": 156059000000, "short_term_debt": 747000000, "long_term_debt": 4944000000, "total_debt": 5691000000, "total_liabilities": 139168000000, "total_equity": 16556000000, "shares_outstanding": 272687160, "goodwill_and_intangibles": 14230000000 }, "cash_flow": { "operating_cash_flow": 491000000, "capital_expenditure": 12000000, "free_cash_flow": 503000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229060, "ticker_id": 528, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-540409252", "netIncome": "-600564296", "grossProfit": "987134418", "depreciation": "None", "totalRevenue": "1633061534", "costOfRevenue": "645927116", "interestIncome": "None", "incomeBeforeTax": "-633107189", "interestExpense": "92697937", "operatingIncome": "-633107189", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-39445930", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "1620241607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645927116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-602000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "13638000000", "currentDebt": "None", "investments": "None", "totalAssets": "156059000000", "longTermDebt": "4944000000", "shortTermDebt": "747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13447000000", "reportedCurrency": "USD", "retainedEarnings": "2211000000", "totalLiabilities": "139168000000", "otherCurrentAssets": "None", "totalCurrentAssets": "36744000000", "currentLongTermDebt": "747000000", "longTermInvestments": "74451000000", "shortTermInvestments": "12675000000", "currentNetReceivables": "13840000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119315000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5691000000", "totalShareholderEquity": "16556000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103013000000", "totalCurrentLiabilities": "105157000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34011000000", "cashAndShortTermInvestments": "10229000000", "commonStockSharesOutstanding": "272687160", "intangibleAssetsExcludingGoodwill": "13447000000", "cashAndCashEquivalentsAtCarryingValue": "10229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "491000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "896000000", "cashflowFromInvestment": "-4168000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1633061534, "cost_of_revenue": 645927116, "gross_profit": 987134418, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -633107189, "depreciation_amortisation": null, "ebitda": -540409252, "interest_expense": 92697937, "interest_income": null, "other_non_operating": null, "pretax_income": -633107189, "tax_provision": -39445930, "effective_tax_rate": null, "net_income": -600564296, "net_income_continuing_ops": -602000000, "net_income_to_common": -600564296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10229000000, "short_term_investments": 12675000000, "net_receivables": 13840000000, "inventory": null, "other_current_assets": null, "total_current_assets": 36744000000, "net_ppe": null, "goodwill": 783000000, "intangible_assets": 13447000000, "goodwill_and_intangibles": 14230000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119315000000, "total_assets": 156059000000, "short_term_debt": 747000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105157000000, "long_term_debt": 4944000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34011000000, "total_liabilities": 139168000000, "total_debt": 5691000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2211000000, "total_equity": 16556000000, "shares_outstanding": 272687160, "operating_cash_flow": 491000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4168000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 896000000, "free_cash_flow": 503000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-540409252", "netIncome": "-600564296", "grossProfit": "987134418", "depreciation": "None", "totalRevenue": "1633061534", "costOfRevenue": "645927116", "interestIncome": "None", "incomeBeforeTax": "-633107189", "interestExpense": "92697937", "operatingIncome": "-633107189", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-39445930", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "1620241607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645927116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-602000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "13638000000", "currentDebt": "None", "investments": "None", "totalAssets": "156059000000", "longTermDebt": "4944000000", "shortTermDebt": "747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13447000000", "reportedCurrency": "USD", "retainedEarnings": "2211000000", "totalLiabilities": "139168000000", "otherCurrentAssets": "None", "totalCurrentAssets": "36744000000", "currentLongTermDebt": "747000000", "longTermInvestments": "74451000000", "shortTermInvestments": "12675000000", "currentNetReceivables": "13840000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119315000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5691000000", "totalShareholderEquity": "16556000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103013000000", "totalCurrentLiabilities": "105157000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34011000000", "cashAndShortTermInvestments": "10229000000", "commonStockSharesOutstanding": "272687160", "intangibleAssetsExcludingGoodwill": "13447000000", "cashAndCashEquivalentsAtCarryingValue": "10229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "491000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "896000000", "cashflowFromInvestment": "-4168000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 3100943863, "cost_of_revenue": 1582963812, "gross_profit": 1517980051, "ebit": -28430395, "ebitda": 85291187, "pretax_income": -28430395, "tax_provision": -49753192, "net_income": 8122970, "net_income_to_common": 8122970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13014000000, "total_current_assets": 13464452000, "total_assets": 149631197000, "short_term_debt": 912000000, "long_term_debt": 4778000000, "total_debt": 5690000000, "total_liabilities": 131746803000, "total_equity": 17553996000, "shares_outstanding": 304930967, "goodwill_and_intangibles": 2403618000 }, "cash_flow": { "operating_cash_flow": 1161979522, "capital_expenditure": 23930751, "free_cash_flow": 1185910273, "dividends_paid": 109307733, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229061, "ticker_id": 528, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "85291187", "netIncome": "8122970", "grossProfit": "1517980051", "depreciation": "None", "totalRevenue": "3100943863", "costOfRevenue": "1582963812", "interestIncome": "None", "incomeBeforeTax": "-28430395", "interestExpense": "118634597", "operatingIncome": "-28430395", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-49753192", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "1546410446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1582963812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "781575000", "inventory": "None", "commonStock": "13620168000", "currentDebt": "None", "investments": "None", "totalAssets": "149631197000", "longTermDebt": "4778000000", "shortTermDebt": "912000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1622043000", "reportedCurrency": "USD", "retainedEarnings": "2814868000", "totalLiabilities": "131746803000", "otherCurrentAssets": "-13086420000", "totalCurrentAssets": "13464452000", "currentLongTermDebt": "912000000", "longTermInvestments": "72656000000", "shortTermInvestments": "12918000000", "currentNetReceivables": "618872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136166745000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5690000000", "totalShareholderEquity": "17553996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2181685000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131746803000", "cashAndShortTermInvestments": "13014000000", "commonStockSharesOutstanding": "304930967", "intangibleAssetsExcludingGoodwill": "1622043000", "cashAndCashEquivalentsAtCarryingValue": "13014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061485", "profitLoss": "None", "dividendPayout": "109307733", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1161979522", "capitalExpenditures": "23930751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2978367902", "cashflowFromInvestment": "-3318624480", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109307733", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113721582", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65913334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3100943863, "cost_of_revenue": 1582963812, "gross_profit": 1517980051, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28430395, "depreciation_amortisation": null, "ebitda": 85291187, "interest_expense": 118634597, "interest_income": null, "other_non_operating": null, "pretax_income": -28430395, "tax_provision": -49753192, "effective_tax_rate": null, "net_income": 8122970, "net_income_continuing_ops": 21000000, "net_income_to_common": 8122970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13014000000, "short_term_investments": 12918000000, "net_receivables": 618872000, "inventory": null, "other_current_assets": null, "total_current_assets": 13464452000, "net_ppe": null, "goodwill": 781575000, "intangible_assets": 1622043000, "goodwill_and_intangibles": 2403618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136166745000, "total_assets": 149631197000, "short_term_debt": 912000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4778000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131746803000, "total_liabilities": 131746803000, "total_debt": 5690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2814868000, "total_equity": 17553996000, "shares_outstanding": 304930967, "operating_cash_flow": 1161979522, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23930751, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3318624480, "dividends_paid": 109307733, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2978367902, "free_cash_flow": 1185910273, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "85291187", "netIncome": "8122970", "grossProfit": "1517980051", "depreciation": "None", "totalRevenue": "3100943863", "costOfRevenue": "1582963812", "interestIncome": "None", "incomeBeforeTax": "-28430395", "interestExpense": "118634597", "operatingIncome": "-28430395", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-49753192", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "1546410446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1582963812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "781575000", "inventory": "None", "commonStock": "13620168000", "currentDebt": "None", "investments": "None", "totalAssets": "149631197000", "longTermDebt": "4778000000", "shortTermDebt": "912000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1622043000", "reportedCurrency": "USD", "retainedEarnings": "2814868000", "totalLiabilities": "131746803000", "otherCurrentAssets": "-13086420000", "totalCurrentAssets": "13464452000", "currentLongTermDebt": "912000000", "longTermInvestments": "72656000000", "shortTermInvestments": "12918000000", "currentNetReceivables": "618872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136166745000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5690000000", "totalShareholderEquity": "17553996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2181685000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131746803000", "cashAndShortTermInvestments": "13014000000", "commonStockSharesOutstanding": "304930967", "intangibleAssetsExcludingGoodwill": "1622043000", "cashAndCashEquivalentsAtCarryingValue": "13014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061485", "profitLoss": "None", "dividendPayout": "109307733", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1161979522", "capitalExpenditures": "23930751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2978367902", "cashflowFromInvestment": "-3318624480", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109307733", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113721582", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65913334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 3111000000, "cost_of_revenue": 1970000000, "gross_profit": 1141000000, "ebit": 869000000, "ebitda": 915961854, "pretax_income": 757000000, "tax_provision": 149000000, "net_income": 583000000, "net_income_to_common": 583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12209000000, "total_current_assets": null, "total_assets": 152821000000, "short_term_debt": 493000000, "long_term_debt": 4565000000, "total_debt": 5058000000, "total_liabilities": 135906000000, "total_equity": 16287000000, "shares_outstanding": 304930967, "goodwill_and_intangibles": 2440000000 }, "cash_flow": { "operating_cash_flow": 438115174, "capital_expenditure": 15680750, "free_cash_flow": 453795924, "dividends_paid": 107791616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229063, "ticker_id": 528, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000000", "ebitda": "915961854", "netIncome": "583000000", "grossProfit": "1141000000", "depreciation": "None", "totalRevenue": "3111000000", "costOfRevenue": "1970000000", "interestIncome": "None", "incomeBeforeTax": "757000000", "interestExpense": "112000000", "operatingIncome": "757000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46961854", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "608000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "12324000000", "currentDebt": "None", "investments": "None", "totalAssets": "152821000000", "longTermDebt": "4565000000", "shortTermDebt": "493000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1657000000", "reportedCurrency": "USD", "retainedEarnings": "2812000000", "totalLiabilities": "135906000000", "otherCurrentAssets": "-27483000000", "totalCurrentAssets": "None", "currentLongTermDebt": "493000000", "longTermInvestments": "104693000000", "shortTermInvestments": "14152000000", "currentNetReceivables": "1122000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152821000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4769000000", "totalShareholderEquity": "16287000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100048000000", "totalCurrentLiabilities": "100541000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35365000000", "cashAndShortTermInvestments": "12209000000", "commonStockSharesOutstanding": "304930967", "intangibleAssetsExcludingGoodwill": "1657000000", "cashAndCashEquivalentsAtCarryingValue": "12209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572581154", "profitLoss": "None", "dividendPayout": "107791616", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "438115174", "capitalExpenditures": "15680750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1896805290", "cashflowFromInvestment": "-3221969380", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107791616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7949144", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3111000000, "cost_of_revenue": 1970000000, "gross_profit": 1141000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 46961854, "ebitda": 915961854, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 757000000, "tax_provision": 149000000, "effective_tax_rate": null, "net_income": 583000000, "net_income_continuing_ops": 608000000, "net_income_to_common": 583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12209000000, "short_term_investments": 14152000000, "net_receivables": 1122000000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 783000000, "intangible_assets": 1657000000, "goodwill_and_intangibles": 2440000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152821000000, "total_assets": 152821000000, "short_term_debt": 493000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100541000000, "long_term_debt": 4565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35365000000, "total_liabilities": 135906000000, "total_debt": 5058000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2812000000, "total_equity": 16287000000, "shares_outstanding": 304930967, "operating_cash_flow": 438115174, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15680750, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3221969380, "dividends_paid": 107791616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1896805290, "free_cash_flow": 453795924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000000", "ebitda": "915961854", "netIncome": "583000000", "grossProfit": "1141000000", "depreciation": "None", "totalRevenue": "3111000000", "costOfRevenue": "1970000000", "interestIncome": "None", "incomeBeforeTax": "757000000", "interestExpense": "112000000", "operatingIncome": "757000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46961854", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "608000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "12324000000", "currentDebt": "None", "investments": "None", "totalAssets": "152821000000", "longTermDebt": "4565000000", "shortTermDebt": "493000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1657000000", "reportedCurrency": "USD", "retainedEarnings": "2812000000", "totalLiabilities": "135906000000", "otherCurrentAssets": "-27483000000", "totalCurrentAssets": "None", "currentLongTermDebt": "493000000", "longTermInvestments": "104693000000", "shortTermInvestments": "14152000000", "currentNetReceivables": "1122000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152821000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4769000000", "totalShareholderEquity": "16287000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100048000000", "totalCurrentLiabilities": "100541000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35365000000", "cashAndShortTermInvestments": "12209000000", "commonStockSharesOutstanding": "304930967", "intangibleAssetsExcludingGoodwill": "1657000000", "cashAndCashEquivalentsAtCarryingValue": "12209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572581154", "profitLoss": "None", "dividendPayout": "107791616", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "438115174", "capitalExpenditures": "15680750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1896805290", "cashflowFromInvestment": "-3221969380", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107791616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7949144", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 2906000000, "cost_of_revenue": 1894000000, "gross_profit": 1012000000, "ebit": 689000000, "ebitda": 732000000, "pretax_income": 607000000, "tax_provision": 91000000, "net_income": 501000000, "net_income_to_common": 501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13091000000, "total_current_assets": 45568000000, "total_assets": 148893000000, "short_term_debt": 836000000, "long_term_debt": 4511000000, "total_debt": 5347000000, "total_liabilities": 133054000000, "total_equity": 15073000000, "shares_outstanding": 242512507, "goodwill_and_intangibles": 13591000000 }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": 23000000, "free_cash_flow": 534000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229064, "ticker_id": 528, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "689000000", "ebitda": "732000000", "netIncome": "501000000", "grossProfit": "1012000000", "depreciation": "None", "totalRevenue": "2906000000", "costOfRevenue": "1894000000", "interestIncome": "None", "incomeBeforeTax": "607000000", "interestExpense": "82000000", "operatingIncome": "607000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "516000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "12171000000", "currentDebt": "None", "investments": "None", "totalAssets": "148893000000", "longTermDebt": "4511000000", "shortTermDebt": "836000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12808000000", "reportedCurrency": "USD", "retainedEarnings": "2229000000", "totalLiabilities": "133054000000", "otherCurrentAssets": "-31986000000", "totalCurrentAssets": "45568000000", "currentLongTermDebt": "836000000", "longTermInvestments": "68206000000", "shortTermInvestments": "17714000000", "currentNetReceivables": "14763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103325000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4711000000", "totalShareholderEquity": "15073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91638000000", "totalCurrentLiabilities": "94078000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38976000000", "cashAndShortTermInvestments": "13091000000", "commonStockSharesOutstanding": "242512507", "intangibleAssetsExcludingGoodwill": "12808000000", "cashAndCashEquivalentsAtCarryingValue": "13091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "511000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1555000000", "cashflowFromInvestment": "2755000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2906000000, "cost_of_revenue": 1894000000, "gross_profit": 1012000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 689000000, "depreciation_amortisation": 43000000, "ebitda": 732000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 607000000, "tax_provision": 91000000, "effective_tax_rate": null, "net_income": 501000000, "net_income_continuing_ops": 516000000, "net_income_to_common": 501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13091000000, "short_term_investments": 17714000000, "net_receivables": 14763000000, "inventory": null, "other_current_assets": null, "total_current_assets": 45568000000, "net_ppe": null, "goodwill": 783000000, "intangible_assets": 12808000000, "goodwill_and_intangibles": 13591000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103325000000, "total_assets": 148893000000, "short_term_debt": 836000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94078000000, "long_term_debt": 4511000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38976000000, "total_liabilities": 133054000000, "total_debt": 5347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2229000000, "total_equity": 15073000000, "shares_outstanding": 242512507, "operating_cash_flow": 511000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2755000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1555000000, "free_cash_flow": 534000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "689000000", "ebitda": "732000000", "netIncome": "501000000", "grossProfit": "1012000000", "depreciation": "None", "totalRevenue": "2906000000", "costOfRevenue": "1894000000", "interestIncome": "None", "incomeBeforeTax": "607000000", "interestExpense": "82000000", "operatingIncome": "607000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "516000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "12171000000", "currentDebt": "None", "investments": "None", "totalAssets": "148893000000", "longTermDebt": "4511000000", "shortTermDebt": "836000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12808000000", "reportedCurrency": "USD", "retainedEarnings": "2229000000", "totalLiabilities": "133054000000", "otherCurrentAssets": "-31986000000", "totalCurrentAssets": "45568000000", "currentLongTermDebt": "836000000", "longTermInvestments": "68206000000", "shortTermInvestments": "17714000000", "currentNetReceivables": "14763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103325000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4711000000", "totalShareholderEquity": "15073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91638000000", "totalCurrentLiabilities": "94078000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38976000000", "cashAndShortTermInvestments": "13091000000", "commonStockSharesOutstanding": "242512507", "intangibleAssetsExcludingGoodwill": "12808000000", "cashAndCashEquivalentsAtCarryingValue": "13091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "511000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1555000000", "cashflowFromInvestment": "2755000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 2418000000, "cost_of_revenue": 2332000000, "gross_profit": 86000000, "ebit": -296000000, "ebitda": -232000000, "pretax_income": -369000000, "tax_provision": -87000000, "net_income": -326000000, "net_income_to_common": -326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8261000000, "total_current_assets": 45987000000, "total_assets": 141612000000, "short_term_debt": 662000000, "long_term_debt": 4336000000, "total_debt": 4998000000, "total_liabilities": 128602000000, "total_equity": 12239000000, "shares_outstanding": 242590531, "goodwill_and_intangibles": 13336000000 }, "cash_flow": { "operating_cash_flow": 529000000, "capital_expenditure": 7000000, "free_cash_flow": 536000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229065, "ticker_id": 528, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-296000000", "ebitda": "-232000000", "netIncome": "-326000000", "grossProfit": "86000000", "depreciation": "None", "totalRevenue": "2418000000", "costOfRevenue": "2332000000", "interestIncome": "None", "incomeBeforeTax": "-369000000", "interestExpense": "73000000", "operatingIncome": "-369000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-87000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-282000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "9963000000", "currentDebt": "None", "investments": "None", "totalAssets": "141612000000", "longTermDebt": "4336000000", "shortTermDebt": "662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12553000000", "reportedCurrency": "USD", "retainedEarnings": "1728000000", "totalLiabilities": "128602000000", "otherCurrentAssets": "-32189000000", "totalCurrentAssets": "45987000000", "currentLongTermDebt": "662000000", "longTermInvestments": "67652000000", "shortTermInvestments": "22763000000", "currentNetReceivables": "14963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95625000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4532000000", "totalShareholderEquity": "12239000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89355000000", "totalCurrentLiabilities": "91691000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36911000000", "cashAndShortTermInvestments": "8261000000", "commonStockSharesOutstanding": "242590531", "intangibleAssetsExcludingGoodwill": "12553000000", "cashAndCashEquivalentsAtCarryingValue": "8261000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "529000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1054000000", "cashflowFromInvestment": "-5569000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2418000000, "cost_of_revenue": 2332000000, "gross_profit": 86000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -296000000, "depreciation_amortisation": 64000000, "ebitda": -232000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": -369000000, "tax_provision": -87000000, "effective_tax_rate": null, "net_income": -326000000, "net_income_continuing_ops": -282000000, "net_income_to_common": -326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8261000000, "short_term_investments": 22763000000, "net_receivables": 14963000000, "inventory": null, "other_current_assets": null, "total_current_assets": 45987000000, "net_ppe": null, "goodwill": 783000000, "intangible_assets": 12553000000, "goodwill_and_intangibles": 13336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95625000000, "total_assets": 141612000000, "short_term_debt": 662000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91691000000, "long_term_debt": 4336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36911000000, "total_liabilities": 128602000000, "total_debt": 4998000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1728000000, "total_equity": 12239000000, "shares_outstanding": 242590531, "operating_cash_flow": 529000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5569000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1054000000, "free_cash_flow": 536000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-296000000", "ebitda": "-232000000", "netIncome": "-326000000", "grossProfit": "86000000", "depreciation": "None", "totalRevenue": "2418000000", "costOfRevenue": "2332000000", "interestIncome": "None", "incomeBeforeTax": "-369000000", "interestExpense": "73000000", "operatingIncome": "-369000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-87000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-282000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "9963000000", "currentDebt": "None", "investments": "None", "totalAssets": "141612000000", "longTermDebt": "4336000000", "shortTermDebt": "662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12553000000", "reportedCurrency": "USD", "retainedEarnings": "1728000000", "totalLiabilities": "128602000000", "otherCurrentAssets": "-32189000000", "totalCurrentAssets": "45987000000", "currentLongTermDebt": "662000000", "longTermInvestments": "67652000000", "shortTermInvestments": "22763000000", "currentNetReceivables": "14963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95625000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4532000000", "totalShareholderEquity": "12239000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89355000000", "totalCurrentLiabilities": "91691000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36911000000", "cashAndShortTermInvestments": "8261000000", "commonStockSharesOutstanding": "242590531", "intangibleAssetsExcludingGoodwill": "12553000000", "cashAndCashEquivalentsAtCarryingValue": "8261000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "529000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1054000000", "cashflowFromInvestment": "-5569000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 5981000000, "cost_of_revenue": 4628000000, "gross_profit": 1353000000, "ebit": 1021000000, "ebitda": 1071000000, "pretax_income": 925000000, "tax_provision": 349000000, "net_income": 563000000, "net_income_to_common": 563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000000, "total_current_assets": 29005000000, "total_assets": 139953000000, "short_term_debt": 1005000000, "long_term_debt": 4540000000, "total_debt": 5545000000, "total_liabilities": 126877000000, "total_equity": 12226000000, "shares_outstanding": 150363756, "goodwill_and_intangibles": 2473000000 }, "cash_flow": { "operating_cash_flow": 2251000000, "capital_expenditure": 21000000, "free_cash_flow": 2272000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229066, "ticker_id": 528, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1021000000", "ebitda": "1071000000", "netIncome": "563000000", "grossProfit": "1353000000", "depreciation": "None", "totalRevenue": "5981000000", "costOfRevenue": "4628000000", "interestIncome": "None", "incomeBeforeTax": "925000000", "interestExpense": "96000000", "operatingIncome": "925000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "349000000", "reportedCurrency": "USD", "netInterestIncome": "-806000000", "nonInterestIncome": "None", "operatingExpenses": "428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "576000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "9968000000", "currentDebt": "None", "investments": "None", "totalAssets": "139953000000", "longTermDebt": "4540000000", "shortTermDebt": "1005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1690000000", "reportedCurrency": "USD", "retainedEarnings": "2054000000", "totalLiabilities": "126877000000", "otherCurrentAssets": "-30172000000", "totalCurrentAssets": "29005000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "62056000000", "shortTermInvestments": "16762000000", "currentNetReceivables": "1167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128217000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4540000000", "totalShareholderEquity": "12226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1005000000", "totalCurrentLiabilities": "684000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126877000000", "cashAndShortTermInvestments": "12243000000", "commonStockSharesOutstanding": "150363756", "intangibleAssetsExcludingGoodwill": "1690000000", "cashAndCashEquivalentsAtCarryingValue": "12243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2251000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-4243000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4126661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5981000000, "cost_of_revenue": 4628000000, "gross_profit": 1353000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1021000000, "depreciation_amortisation": 50000000, "ebitda": 1071000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 925000000, "tax_provision": 349000000, "effective_tax_rate": null, "net_income": 563000000, "net_income_continuing_ops": 576000000, "net_income_to_common": 563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12243000000, "short_term_investments": 16762000000, "net_receivables": 1167000000, "inventory": null, "other_current_assets": null, "total_current_assets": 29005000000, "net_ppe": null, "goodwill": 783000000, "intangible_assets": 1690000000, "goodwill_and_intangibles": 2473000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128217000000, "total_assets": 139953000000, "short_term_debt": 1005000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684000000, "long_term_debt": 4540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126877000000, "total_liabilities": 126877000000, "total_debt": 5545000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2054000000, "total_equity": 12226000000, "shares_outstanding": 150363756, "operating_cash_flow": 2251000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4243000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -431000000, "free_cash_flow": 2272000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1021000000", "ebitda": "1071000000", "netIncome": "563000000", "grossProfit": "1353000000", "depreciation": "None", "totalRevenue": "5981000000", "costOfRevenue": "4628000000", "interestIncome": "None", "incomeBeforeTax": "925000000", "interestExpense": "96000000", "operatingIncome": "925000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "349000000", "reportedCurrency": "USD", "netInterestIncome": "-806000000", "nonInterestIncome": "None", "operatingExpenses": "428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "576000000" }, "balance": { "goodwill": "783000000", "inventory": "None", "commonStock": "9968000000", "currentDebt": "None", "investments": "None", "totalAssets": "139953000000", "longTermDebt": "4540000000", "shortTermDebt": "1005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1690000000", "reportedCurrency": "USD", "retainedEarnings": "2054000000", "totalLiabilities": "126877000000", "otherCurrentAssets": "-30172000000", "totalCurrentAssets": "29005000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "62056000000", "shortTermInvestments": "16762000000", "currentNetReceivables": "1167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128217000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4540000000", "totalShareholderEquity": "12226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1005000000", "totalCurrentLiabilities": "684000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126877000000", "cashAndShortTermInvestments": "12243000000", "commonStockSharesOutstanding": "150363756", "intangibleAssetsExcludingGoodwill": "1690000000", "cashAndCashEquivalentsAtCarryingValue": "12243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2251000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-4243000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4126661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 2750000000, "cost_of_revenue": 2366000000, "gross_profit": 384000000, "ebit": 54000000, "ebitda": 117000000, "pretax_income": -45000000, "tax_provision": -110000000, "net_income": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14627000000, "total_current_assets": 35474000000, "total_assets": 137112000000, "short_term_debt": null, "long_term_debt": 5355000000, "total_debt": 5355000000, "total_liabilities": 124159000000, "total_equity": 12104000000, "shares_outstanding": 128643406, "goodwill_and_intangibles": 2505000000 }, "cash_flow": { "operating_cash_flow": 879000000, "capital_expenditure": 30000000, "free_cash_flow": 909000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229068, "ticker_id": 528, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54000000", "ebitda": "117000000", "netIncome": "52000000", "grossProfit": "384000000", "depreciation": "None", "totalRevenue": "2750000000", "costOfRevenue": "2366000000", "interestIncome": "None", "incomeBeforeTax": "-45000000", "interestExpense": "99000000", "operatingIncome": "-45000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-110000000", "reportedCurrency": "USD", "netInterestIncome": "-656000000", "nonInterestIncome": "None", "operatingExpenses": "429000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "65000000" }, "balance": { "goodwill": "751000000", "inventory": "None", "commonStock": "6294000000", "currentDebt": "None", "investments": "None", "totalAssets": "137112000000", "longTermDebt": "5355000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "1512000000", "totalLiabilities": "124159000000", "otherCurrentAssets": "-35474000000", "totalCurrentAssets": "35474000000", "currentLongTermDebt": "None", "longTermInvestments": "60329000000", "shortTermInvestments": "6333000000", "currentNetReceivables": "14514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101638000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5355000000", "totalShareholderEquity": "12104000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1525000000", "totalCurrentLiabilities": "1525000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122634000000", "cashAndShortTermInvestments": "14627000000", "commonStockSharesOutstanding": "128643406", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "14627000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "879000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "691000000", "cashflowFromInvestment": "-1254000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2750000000, "cost_of_revenue": 2366000000, "gross_profit": 384000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54000000, "depreciation_amortisation": 63000000, "ebitda": 117000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": -45000000, "tax_provision": -110000000, "effective_tax_rate": null, "net_income": 52000000, "net_income_continuing_ops": 65000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14627000000, "short_term_investments": 6333000000, "net_receivables": 14514000000, "inventory": null, "other_current_assets": null, "total_current_assets": 35474000000, "net_ppe": null, "goodwill": 751000000, "intangible_assets": 1754000000, "goodwill_and_intangibles": 2505000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101638000000, "total_assets": 137112000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1525000000, "long_term_debt": 5355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122634000000, "total_liabilities": 124159000000, "total_debt": 5355000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1512000000, "total_equity": 12104000000, "shares_outstanding": 128643406, "operating_cash_flow": 879000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1254000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 691000000, "free_cash_flow": 909000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54000000", "ebitda": "117000000", "netIncome": "52000000", "grossProfit": "384000000", "depreciation": "None", "totalRevenue": "2750000000", "costOfRevenue": "2366000000", "interestIncome": "None", "incomeBeforeTax": "-45000000", "interestExpense": "99000000", "operatingIncome": "-45000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-110000000", "reportedCurrency": "USD", "netInterestIncome": "-656000000", "nonInterestIncome": "None", "operatingExpenses": "429000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "65000000" }, "balance": { "goodwill": "751000000", "inventory": "None", "commonStock": "6294000000", "currentDebt": "None", "investments": "None", "totalAssets": "137112000000", "longTermDebt": "5355000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "1512000000", "totalLiabilities": "124159000000", "otherCurrentAssets": "-35474000000", "totalCurrentAssets": "35474000000", "currentLongTermDebt": "None", "longTermInvestments": "60329000000", "shortTermInvestments": "6333000000", "currentNetReceivables": "14514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101638000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5355000000", "totalShareholderEquity": "12104000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1525000000", "totalCurrentLiabilities": "1525000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122634000000", "cashAndShortTermInvestments": "14627000000", "commonStockSharesOutstanding": "128643406", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "14627000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "879000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "691000000", "cashflowFromInvestment": "-1254000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 2915000000, "cost_of_revenue": 2388000000, "gross_profit": 527000000, "ebit": 66000000, "ebitda": 123000000, "pretax_income": -29000000, "tax_provision": -298000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14335000000, "total_current_assets": 41943000000, "total_assets": 130533000000, "short_term_debt": null, "long_term_debt": 5118000000, "total_debt": 5118000000, "total_liabilities": 118767000000, "total_equity": 10918000000, "shares_outstanding": 172052932, "goodwill_and_intangibles": 2528000000 }, "cash_flow": { "operating_cash_flow": 1207000000, "capital_expenditure": 15000000, "free_cash_flow": 1222000000, "dividends_paid": 2956255, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229069, "ticker_id": 528, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66000000", "ebitda": "123000000", "netIncome": "264000000", "grossProfit": "527000000", "depreciation": "None", "totalRevenue": "2915000000", "costOfRevenue": "2388000000", "interestIncome": "None", "incomeBeforeTax": "-29000000", "interestExpense": "95000000", "operatingIncome": "-29000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-298000000", "reportedCurrency": "USD", "netInterestIncome": "-517000000", "nonInterestIncome": "None", "operatingExpenses": "556000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "269000000" }, "balance": { "goodwill": "751000000", "inventory": "None", "commonStock": "6297000000", "currentDebt": "None", "investments": "None", "totalAssets": "130533000000", "longTermDebt": "5118000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1777000000", "reportedCurrency": "USD", "retainedEarnings": "1488000000", "totalLiabilities": "118767000000", "otherCurrentAssets": "-41943000000", "totalCurrentAssets": "41943000000", "currentLongTermDebt": "None", "longTermInvestments": "58311000000", "shortTermInvestments": "16063000000", "currentNetReceivables": "11545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88590000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5118000000", "totalShareholderEquity": "10918000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1546000000", "totalCurrentLiabilities": "1546000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117221000000", "cashAndShortTermInvestments": "14335000000", "commonStockSharesOutstanding": "172052932", "intangibleAssetsExcludingGoodwill": "1777000000", "cashAndCashEquivalentsAtCarryingValue": "14335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269000000", "profitLoss": "None", "dividendPayout": "2956255", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1207000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1329000000", "cashflowFromInvestment": "9223000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2956255", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2915000000, "cost_of_revenue": 2388000000, "gross_profit": 527000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66000000, "depreciation_amortisation": 57000000, "ebitda": 123000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": -29000000, "tax_provision": -298000000, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": 269000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14335000000, "short_term_investments": 16063000000, "net_receivables": 11545000000, "inventory": null, "other_current_assets": null, "total_current_assets": 41943000000, "net_ppe": null, "goodwill": 751000000, "intangible_assets": 1777000000, "goodwill_and_intangibles": 2528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88590000000, "total_assets": 130533000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1546000000, "long_term_debt": 5118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117221000000, "total_liabilities": 118767000000, "total_debt": 5118000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1488000000, "total_equity": 10918000000, "shares_outstanding": 172052932, "operating_cash_flow": 1207000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9223000000, "dividends_paid": 2956255, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1329000000, "free_cash_flow": 1222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66000000", "ebitda": "123000000", "netIncome": "264000000", "grossProfit": "527000000", "depreciation": "None", "totalRevenue": "2915000000", "costOfRevenue": "2388000000", "interestIncome": "None", "incomeBeforeTax": "-29000000", "interestExpense": "95000000", "operatingIncome": "-29000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-298000000", "reportedCurrency": "USD", "netInterestIncome": "-517000000", "nonInterestIncome": "None", "operatingExpenses": "556000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "269000000" }, "balance": { "goodwill": "751000000", "inventory": "None", "commonStock": "6297000000", "currentDebt": "None", "investments": "None", "totalAssets": "130533000000", "longTermDebt": "5118000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1777000000", "reportedCurrency": "USD", "retainedEarnings": "1488000000", "totalLiabilities": "118767000000", "otherCurrentAssets": "-41943000000", "totalCurrentAssets": "41943000000", "currentLongTermDebt": "None", "longTermInvestments": "58311000000", "shortTermInvestments": "16063000000", "currentNetReceivables": "11545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88590000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5118000000", "totalShareholderEquity": "10918000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1546000000", "totalCurrentLiabilities": "1546000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117221000000", "cashAndShortTermInvestments": "14335000000", "commonStockSharesOutstanding": "172052932", "intangibleAssetsExcludingGoodwill": "1777000000", "cashAndCashEquivalentsAtCarryingValue": "14335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269000000", "profitLoss": "None", "dividendPayout": "2956255", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1207000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1329000000", "cashflowFromInvestment": "9223000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2956255", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 2529000000, "cost_of_revenue": 2013000000, "gross_profit": 516000000, "ebit": 434000000, "ebitda": 470000000, "pretax_income": 362000000, "tax_provision": 25000000, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2574000000, "total_current_assets": 7028000000, "total_assets": 63113000000, "short_term_debt": 1352000000, "long_term_debt": 3730000000, "total_debt": 5082000000, "total_liabilities": 53929000000, "total_equity": 9039000000, "shares_outstanding": 145466310, "goodwill_and_intangibles": 341000000 }, "cash_flow": { "operating_cash_flow": 232000000, "capital_expenditure": 16000000, "free_cash_flow": 248000000, "dividends_paid": 2986599, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229070, "ticker_id": 528, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "434000000", "ebitda": "470000000", "netIncome": "335000000", "grossProfit": "516000000", "depreciation": "None", "totalRevenue": "2529000000", "costOfRevenue": "2013000000", "interestIncome": "None", "incomeBeforeTax": "362000000", "interestExpense": "72000000", "operatingIncome": "362000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "337000000" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "5181000000", "currentDebt": "None", "investments": "None", "totalAssets": "63113000000", "longTermDebt": "3730000000", "shortTermDebt": "1352000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "1252000000", "totalLiabilities": "53929000000", "otherCurrentAssets": "-11904000000", "totalCurrentAssets": "7028000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8024000000", "currentNetReceivables": "1306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56085000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3730000000", "totalShareholderEquity": "9039000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1352000000", "totalCurrentLiabilities": "1559000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52370000000", "cashAndShortTermInvestments": "2574000000", "commonStockSharesOutstanding": "145466310", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "2574000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337000000", "profitLoss": "None", "dividendPayout": "2986599", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333000000", "cashflowFromInvestment": "-2293000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2986599", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2529000000, "cost_of_revenue": 2013000000, "gross_profit": 516000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434000000, "depreciation_amortisation": 36000000, "ebitda": 470000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 362000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 335000000, "net_income_continuing_ops": 337000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2574000000, "short_term_investments": 8024000000, "net_receivables": 1306000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7028000000, "net_ppe": null, "goodwill": 121000000, "intangible_assets": 220000000, "goodwill_and_intangibles": 341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56085000000, "total_assets": 63113000000, "short_term_debt": 1352000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1559000000, "long_term_debt": 3730000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52370000000, "total_liabilities": 53929000000, "total_debt": 5082000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1252000000, "total_equity": 9039000000, "shares_outstanding": 145466310, "operating_cash_flow": 232000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2293000000, "dividends_paid": 2986599, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 333000000, "free_cash_flow": 248000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "434000000", "ebitda": "470000000", "netIncome": "335000000", "grossProfit": "516000000", "depreciation": "None", "totalRevenue": "2529000000", "costOfRevenue": "2013000000", "interestIncome": "None", "incomeBeforeTax": "362000000", "interestExpense": "72000000", "operatingIncome": "362000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "337000000" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "5181000000", "currentDebt": "None", "investments": "None", "totalAssets": "63113000000", "longTermDebt": "3730000000", "shortTermDebt": "1352000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "1252000000", "totalLiabilities": "53929000000", "otherCurrentAssets": "-11904000000", "totalCurrentAssets": "7028000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8024000000", "currentNetReceivables": "1306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56085000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3730000000", "totalShareholderEquity": "9039000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1352000000", "totalCurrentLiabilities": "1559000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52370000000", "cashAndShortTermInvestments": "2574000000", "commonStockSharesOutstanding": "145466310", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "2574000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337000000", "profitLoss": "None", "dividendPayout": "2986599", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333000000", "cashflowFromInvestment": "-2293000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2986599", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 2327000000, "cost_of_revenue": null, "gross_profit": 2327000000, "ebit": 796000000, "ebitda": 818000000, "pretax_income": 478000000, "tax_provision": 25000000, "net_income": 455000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4308000000, "total_current_assets": 5420000000, "total_assets": 61643000000, "short_term_debt": 1276000000, "long_term_debt": 3743000000, "total_debt": 5019000000, "total_liabilities": 52794000000, "total_equity": 8703000000, "shares_outstanding": 145466310, "goodwill_and_intangibles": 356000000 }, "cash_flow": { "operating_cash_flow": 553000000, "capital_expenditure": 135000000, "free_cash_flow": 688000000, "dividends_paid": 2102250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229071, "ticker_id": 528, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "796000000", "ebitda": "818000000", "netIncome": "455000000", "grossProfit": "2327000000", "depreciation": "None", "totalRevenue": "2327000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "478000000", "interestExpense": "318000000", "operatingIncome": "478000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "1849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "453000000" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "5184000000", "currentDebt": "None", "investments": "None", "totalAssets": "61643000000", "longTermDebt": "3743000000", "shortTermDebt": "1276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "235000000", "reportedCurrency": "USD", "retainedEarnings": "945000000", "totalLiabilities": "52794000000", "otherCurrentAssets": "-27312000000", "totalCurrentAssets": "5420000000", "currentLongTermDebt": "None", "longTermInvestments": "25555000000", "shortTermInvestments": "21892000000", "currentNetReceivables": "1112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56223000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3743000000", "totalShareholderEquity": "8703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1276000000", "totalCurrentLiabilities": "1577000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51217000000", "cashAndShortTermInvestments": "4308000000", "commonStockSharesOutstanding": "145466310", "intangibleAssetsExcludingGoodwill": "235000000", "cashAndCashEquivalentsAtCarryingValue": "4308000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000000", "profitLoss": "None", "dividendPayout": "2102250", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2102250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2327000000, "cost_of_revenue": null, "gross_profit": 2327000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796000000, "depreciation_amortisation": 22000000, "ebitda": 818000000, "interest_expense": 318000000, "interest_income": null, "other_non_operating": null, "pretax_income": 478000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 455000000, "net_income_continuing_ops": 453000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4308000000, "short_term_investments": 21892000000, "net_receivables": 1112000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5420000000, "net_ppe": null, "goodwill": 121000000, "intangible_assets": 235000000, "goodwill_and_intangibles": 356000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56223000000, "total_assets": 61643000000, "short_term_debt": 1276000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1577000000, "long_term_debt": 3743000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51217000000, "total_liabilities": 52794000000, "total_debt": 5019000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 945000000, "total_equity": 8703000000, "shares_outstanding": 145466310, "operating_cash_flow": 553000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 2102250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 340000000, "free_cash_flow": 688000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "796000000", "ebitda": "818000000", "netIncome": "455000000", "grossProfit": "2327000000", "depreciation": "None", "totalRevenue": "2327000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "478000000", "interestExpense": "318000000", "operatingIncome": "478000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "1849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "453000000" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "5184000000", "currentDebt": "None", "investments": "None", "totalAssets": "61643000000", "longTermDebt": "3743000000", "shortTermDebt": "1276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "235000000", "reportedCurrency": "USD", "retainedEarnings": "945000000", "totalLiabilities": "52794000000", "otherCurrentAssets": "-27312000000", "totalCurrentAssets": "5420000000", "currentLongTermDebt": "None", "longTermInvestments": "25555000000", "shortTermInvestments": "21892000000", "currentNetReceivables": "1112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56223000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3743000000", "totalShareholderEquity": "8703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1276000000", "totalCurrentLiabilities": "1577000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51217000000", "cashAndShortTermInvestments": "4308000000", "commonStockSharesOutstanding": "145466310", "intangibleAssetsExcludingGoodwill": "235000000", "cashAndCashEquivalentsAtCarryingValue": "4308000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000000", "profitLoss": "None", "dividendPayout": "2102250", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2102250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 1534000000, "cost_of_revenue": 1386000000, "gross_profit": 148000000, "ebit": 128000000, "ebitda": 139000000, "pretax_income": 67000000, "tax_provision": -10000000, "net_income": 76000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3448000000, "total_current_assets": 8202000000, "total_assets": 51177000000, "short_term_debt": null, "long_term_debt": 2907000000, "total_debt": 2907000000, "total_liabilities": 44371000000, "total_equity": 6798000000, "shares_outstanding": 71685838, "goodwill_and_intangibles": 121000000 }, "cash_flow": { "operating_cash_flow": 192000000, "capital_expenditure": 0, "free_cash_flow": 192000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229073, "ticker_id": 528, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128000000", "ebitda": "139000000", "netIncome": "76000000", "grossProfit": "148000000", "depreciation": "None", "totalRevenue": "1534000000", "costOfRevenue": "1386000000", "interestIncome": "None", "incomeBeforeTax": "67000000", "interestExpense": "61000000", "operatingIncome": "67000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "4055000000", "currentDebt": "None", "investments": "None", "totalAssets": "51177000000", "longTermDebt": "2907000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "525000000", "totalLiabilities": "44371000000", "otherCurrentAssets": "-8202000000", "totalCurrentAssets": "8202000000", "currentLongTermDebt": "None", "longTermInvestments": "20091000000", "shortTermInvestments": "3797000000", "currentNetReceivables": "957000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42975000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2907000000", "totalShareholderEquity": "6798000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1612000000", "totalCurrentLiabilities": "1612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42759000000", "cashAndShortTermInvestments": "3448000000", "commonStockSharesOutstanding": "71685838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3448000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580000000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1534000000, "cost_of_revenue": 1386000000, "gross_profit": 148000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128000000, "depreciation_amortisation": 11000000, "ebitda": 139000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 67000000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": 76000000, "net_income_continuing_ops": 77000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3448000000, "short_term_investments": 3797000000, "net_receivables": 957000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8202000000, "net_ppe": null, "goodwill": 121000000, "intangible_assets": null, "goodwill_and_intangibles": 121000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42975000000, "total_assets": 51177000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1612000000, "long_term_debt": 2907000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42759000000, "total_liabilities": 44371000000, "total_debt": 2907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525000000, "total_equity": 6798000000, "shares_outstanding": 71685838, "operating_cash_flow": 192000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 580000000, "free_cash_flow": 192000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128000000", "ebitda": "139000000", "netIncome": "76000000", "grossProfit": "148000000", "depreciation": "None", "totalRevenue": "1534000000", "costOfRevenue": "1386000000", "interestIncome": "None", "incomeBeforeTax": "67000000", "interestExpense": "61000000", "operatingIncome": "67000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "4055000000", "currentDebt": "None", "investments": "None", "totalAssets": "51177000000", "longTermDebt": "2907000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "525000000", "totalLiabilities": "44371000000", "otherCurrentAssets": "-8202000000", "totalCurrentAssets": "8202000000", "currentLongTermDebt": "None", "longTermInvestments": "20091000000", "shortTermInvestments": "3797000000", "currentNetReceivables": "957000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42975000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2907000000", "totalShareholderEquity": "6798000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1612000000", "totalCurrentLiabilities": "1612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42759000000", "cashAndShortTermInvestments": "3448000000", "commonStockSharesOutstanding": "71685838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3448000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580000000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "income_statement": { "revenue": 2004000000, "cost_of_revenue": null, "gross_profit": 2004000000, "ebit": 373000000, "ebitda": 405000000, "pretax_income": 373000000, "tax_provision": 13000000, "net_income": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2893000000, "total_current_assets": 22799000000, "total_assets": 47994000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43448000000, "total_equity": 4537000000, "shares_outstanding": 51789843, "goodwill_and_intangibles": 121000000 }, "cash_flow": { "operating_cash_flow": 564000000, "capital_expenditure": 26000000, "free_cash_flow": 590000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229074, "ticker_id": 528, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:15.937206+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373000000", "ebitda": "405000000", "netIncome": "363000000", "grossProfit": "2004000000", "depreciation": "None", "totalRevenue": "2004000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "373000000", "interestExpense": "216000000", "operatingIncome": "373000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "1926000000", "currentDebt": "None", "investments": "None", "totalAssets": "47994000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24000000", "totalLiabilities": "43448000000", "otherCurrentAssets": "-22799000000", "totalCurrentAssets": "22799000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18738000000", "currentNetReceivables": "1168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25195000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3392000000", "totalShareholderEquity": "4537000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1632000000", "totalCurrentLiabilities": "1632000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41816000000", "cashAndShortTermInvestments": "2893000000", "commonStockSharesOutstanding": "51789843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "564000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1459000000", "cashflowFromInvestment": "-1486000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2004000000, "cost_of_revenue": null, "gross_profit": 2004000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373000000, "depreciation_amortisation": 32000000, "ebitda": 405000000, "interest_expense": 216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 373000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 363000000, "net_income_continuing_ops": null, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2893000000, "short_term_investments": 18738000000, "net_receivables": 1168000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22799000000, "net_ppe": null, "goodwill": 121000000, "intangible_assets": null, "goodwill_and_intangibles": 121000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25195000000, "total_assets": 47994000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1632000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41816000000, "total_liabilities": 43448000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24000000, "total_equity": 4537000000, "shares_outstanding": 51789843, "operating_cash_flow": 564000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1486000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1459000000, "free_cash_flow": 590000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "373000000", "ebitda": "405000000", "netIncome": "363000000", "grossProfit": "2004000000", "depreciation": "None", "totalRevenue": "2004000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "373000000", "interestExpense": "216000000", "operatingIncome": "373000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "121000000", "inventory": "None", "commonStock": "1926000000", "currentDebt": "None", "investments": "None", "totalAssets": "47994000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24000000", "totalLiabilities": "43448000000", "otherCurrentAssets": "-22799000000", "totalCurrentAssets": "22799000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18738000000", "currentNetReceivables": "1168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25195000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3392000000", "totalShareholderEquity": "4537000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1632000000", "totalCurrentLiabilities": "1632000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41816000000", "cashAndShortTermInvestments": "2893000000", "commonStockSharesOutstanding": "51789843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "564000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1459000000", "cashflowFromInvestment": "-1486000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }