{ "ticker": { "uuid": "c9d00267-0925-4852-b68a-e69272a557c2", "symbol": "DRI", "name": "Darden Restaurants Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/c9d00267-0925-4852-b68a-e69272a557c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9d00267-0925-4852-b68a-e69272a557c2/" }, "latest_snapshot": { "ticker": { "uuid": "c9d00267-0925-4852-b68a-e69272a557c2", "symbol": "DRI", "name": "Darden Restaurants Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/c9d00267-0925-4852-b68a-e69272a557c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9d00267-0925-4852-b68a-e69272a557c2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.49, "value": 0.35, "quality": 0.95, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": -2 }, "headline_factors": { "price": 196.31, "market_cap": 22484366438.93, "pe_ratio": 18.6329, "earnings_yield": 0.0628, "ebitda_to_ev": 0.0826, "shareholder_yield": 0.0312, "roe": 0.5466, "piotroski_f_score": 7, "momentum_12_1": 0.0615, "volatility_252d": 0.2719 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.6329, "ev_ebitda": 12.1117, "earnings_yield": 0.0628, "fcf_yield": 0.104, "shareholder_yield": 0.0312 }, "quality": { "roe": 0.5466, "roic": 0.1931, "gross_margin": 0.6943, "fcf_margin": 0.223, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0939, "eps_growth_1y": 0.1498, "fcf_growth_1y": 0.2479 }, "momentum": { "price_return_12m": -0.0172, "momentum_12_1": 0.0615, "relative_strength": -0.1855 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.95, "momentum_percentile": 0.27, "growth_composite": 26, "yield_composite": 29, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 196.56, "os": 0.47, "value": 0.34, "quality": 0.96, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.6568, "earnings_yield": 0.0627, "shareholder_yield": 0.0305, "roe": 0.5466, "momentum_12_1": -0.0701 }, { "week_end_date": "2026-06-14", "price": 209.81, "os": 0.46, "value": 0.32, "quality": 0.95, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.9139, "earnings_yield": 0.0595, "shareholder_yield": 0.0286, "roe": 0.5466, "momentum_12_1": -0.0715 }, { "week_end_date": "2026-06-21", "price": 211.77, "os": 0.42, "value": 0.31, "quality": 0.96, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.1004, "earnings_yield": 0.0591, "shareholder_yield": 0.0283, "roe": 0.5466, "momentum_12_1": -0.0708 }, { "week_end_date": "2026-06-28", "price": 212.04, "os": 0.49, "value": 0.33, "quality": 0.95, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.1258, "earnings_yield": 0.059, "shareholder_yield": 0.0283, "roe": 0.5466, "momentum_12_1": -0.0274 }, { "week_end_date": "2026-07-05", "price": 202.71, "os": 0.47, "value": 0.35, "quality": 0.95, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.2406, "earnings_yield": 0.0612, "shareholder_yield": 0.0296, "roe": 0.5466, "momentum_12_1": -0.0801 }, { "week_end_date": "2026-07-12", "price": 204.25, "os": 0.45, "value": 0.35, "quality": 0.95, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.3866, "earnings_yield": 0.0608, "shareholder_yield": 0.03, "roe": 0.5466, "momentum_12_1": 0.026 }, { "week_end_date": "2026-07-19", "price": 198.53, "os": 0.47, "value": 0.34, "quality": 0.95, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.8437, "earnings_yield": 0.0622, "shareholder_yield": 0.0308, "roe": 0.5466, "momentum_12_1": 0.0346 }, { "week_end_date": "2026-07-26", "price": 196.31, "os": 0.49, "value": 0.35, "quality": 0.95, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.6329, "earnings_yield": 0.0628, "shareholder_yield": 0.0312, "roe": 0.5466, "momentum_12_1": 0.0615 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13210900000, "cost_of_revenue": 4038800000, "gross_profit": 9172100000, "ebit": 1777000000, "ebitda": 2338100000, "pretax_income": 1388600000, "tax_provision": 174900000, "net_income": 1206700000, "net_income_to_common": 1206700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219500000, "total_current_assets": 942900000, "total_assets": 12862400000, "short_term_debt": 693600000, "long_term_debt": null, "total_debt": 6053600000, "total_liabilities": 10654900000, "total_equity": 2207500000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 1853100000, "capital_expenditure": 734000000, "free_cash_flow": 2587100000, "dividends_paid": 693000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13210900000, "cost_of_revenue": 4038800000, "gross_profit": 9172100000, "ebit": 1777000000, "ebitda": 2338100000, "pretax_income": 1388600000, "tax_provision": 174900000, "net_income": 1206700000, "net_income_to_common": 1206700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219500000, "total_current_assets": 942900000, "total_assets": 12862400000, "short_term_debt": 693600000, "long_term_debt": null, "total_debt": 6053600000, "total_liabilities": 10654900000, "total_equity": 2207500000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 1853100000, "capital_expenditure": 734000000, "free_cash_flow": 2587100000, "dividends_paid": 693000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13210900000, "cost_of_revenue": 4038800000, "gross_profit": 9172100000, "ebit": 1777000000, "ebitda": 2338100000, "pretax_income": 1388600000, "tax_provision": 174900000, "net_income": 1206700000, "net_income_to_common": 1206700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219500000, "total_current_assets": 942900000, "total_assets": 12862400000, "short_term_debt": 693600000, "long_term_debt": null, "total_debt": 6053600000, "total_liabilities": 10654900000, "total_equity": 2207500000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 1853100000, "capital_expenditure": 734000000, "free_cash_flow": 2587100000, "dividends_paid": 693000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13210900000, "cost_of_revenue": 4038800000, "gross_profit": 9172100000, "ebit": 1777000000, "ebitda": 2338100000, "pretax_income": 1388600000, "tax_provision": 174900000, "net_income": 1206700000, "net_income_to_common": 1206700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219500000, "total_current_assets": 942900000, "total_assets": 12862400000, "short_term_debt": 693600000, "long_term_debt": null, "total_debt": 6053600000, "total_liabilities": 10654900000, "total_equity": 2207500000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 1853100000, "capital_expenditure": 734000000, "free_cash_flow": 2587100000, "dividends_paid": 693000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13210900000, "cost_of_revenue": 4038800000, "gross_profit": 9172100000, "ebit": 1777000000, "ebitda": 2338100000, "pretax_income": 1388600000, "tax_provision": 174900000, "net_income": 1206700000, "net_income_to_common": 1206700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219500000, "total_current_assets": 942900000, "total_assets": 12862400000, "short_term_debt": 693600000, "long_term_debt": null, "total_debt": 6053600000, "total_liabilities": 10654900000, "total_equity": 2207500000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 1853100000, "capital_expenditure": 734000000, "free_cash_flow": 2587100000, "dividends_paid": 693000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12076700000, "cost_of_revenue": 9434100000, "gross_profit": 2642600000, "ebit": 1365700000, "ebitda": 1881800000, "pretax_income": 1187200000, "tax_provision": 136200000, "net_income": 1049600000, "net_income_to_common": 1049600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240000000, "total_current_assets": 937700000, "total_assets": 12587000000, "short_term_debt": 243900000, "long_term_debt": 2128900000, "total_debt": 6229700000, "total_liabilities": 10275700000, "total_equity": 2311300000, "shares_outstanding": 118400000, "goodwill_and_intangibles": 3005800000 }, "cash_flow": { "operating_cash_flow": 1705600000, "capital_expenditure": 671900000, "free_cash_flow": 2377500000, "dividends_paid": 658500000, "share_repurchases": -418200000, "shares_issued": 55600000, "net_debt_issued": 729000000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12076700000, "cost_of_revenue": 9434100000, "gross_profit": 2642600000, "ebit": 1365700000, "ebitda": 1881800000, "pretax_income": 1187200000, "tax_provision": 136200000, "net_income": 1049600000, "net_income_to_common": 1049600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240000000, "total_current_assets": 937700000, "total_assets": 12587000000, "short_term_debt": 243900000, "long_term_debt": 2128900000, "total_debt": 6229700000, "total_liabilities": 10275700000, "total_equity": 2311300000, "shares_outstanding": 118400000, "goodwill_and_intangibles": 3005800000 }, "cash_flow": { "operating_cash_flow": 1705600000, "capital_expenditure": 671900000, "free_cash_flow": 2377500000, "dividends_paid": 658500000, "share_repurchases": -418200000, "shares_issued": 55600000, "net_debt_issued": 729000000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12076700000, "cost_of_revenue": 9434100000, "gross_profit": 2642600000, "ebit": 1365700000, "ebitda": 1881800000, "pretax_income": 1187200000, "tax_provision": 136200000, "net_income": 1049600000, "net_income_to_common": 1049600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240000000, "total_current_assets": 937700000, "total_assets": 12587000000, "short_term_debt": 243900000, "long_term_debt": 2128900000, "total_debt": 6229700000, "total_liabilities": 10275700000, "total_equity": 2311300000, "shares_outstanding": 118400000, "goodwill_and_intangibles": 3005800000 }, "cash_flow": { "operating_cash_flow": 1705600000, "capital_expenditure": 671900000, "free_cash_flow": 2377500000, "dividends_paid": 658500000, "share_repurchases": -418200000, "shares_issued": 55600000, "net_debt_issued": 729000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3718800000, "cost_of_revenue": -598100000, "gross_profit": 4316900000, "ebit": 761600000, "ebitda": 907900000, "pretax_income": 465600000, "tax_provision": 57800000, "net_income": 404900000, "net_income_to_common": 404900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219500000, "total_current_assets": 942900000, "total_assets": 12862400000, "short_term_debt": 693600000, "long_term_debt": null, "total_debt": 6053600000, "total_liabilities": 10654900000, "total_equity": 2207500000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 574500000, "capital_expenditure": 734000000, "free_cash_flow": 1308500000, "dividends_paid": 171500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3718800000, "cost_of_revenue": -598100000, "gross_profit": 4316900000, "ebit": 761600000, "ebitda": 907900000, "pretax_income": 465600000, "tax_provision": 57800000, "net_income": 404900000, "net_income_to_common": 404900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219500000, "total_current_assets": 942900000, "total_assets": 12862400000, "short_term_debt": 693600000, "long_term_debt": null, "total_debt": 6053600000, "total_liabilities": 10654900000, "total_equity": 2207500000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 574500000, "capital_expenditure": 734000000, "free_cash_flow": 1308500000, "dividends_paid": 171500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3718800000, "cost_of_revenue": -598100000, "gross_profit": 4316900000, "ebit": 761600000, "ebitda": 907900000, "pretax_income": 465600000, "tax_provision": 57800000, "net_income": 404900000, "net_income_to_common": 404900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219500000, "total_current_assets": 942900000, "total_assets": 12862400000, "short_term_debt": 693600000, "long_term_debt": null, "total_debt": 6053600000, "total_liabilities": 10654900000, "total_equity": 2207500000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 574500000, "capital_expenditure": 734000000, "free_cash_flow": 1308500000, "dividends_paid": 171500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3718800000, "cost_of_revenue": -598100000, "gross_profit": 4316900000, "ebit": 761600000, "ebitda": 907900000, "pretax_income": 465600000, "tax_provision": 57800000, "net_income": 404900000, "net_income_to_common": 404900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219500000, "total_current_assets": 942900000, "total_assets": 12862400000, "short_term_debt": 693600000, "long_term_debt": null, "total_debt": 6053600000, "total_liabilities": 10654900000, "total_equity": 2207500000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 574500000, "capital_expenditure": 734000000, "free_cash_flow": 1308500000, "dividends_paid": 171500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3718800000, "cost_of_revenue": -598100000, "gross_profit": 4316900000, "ebit": 761600000, "ebitda": 907900000, "pretax_income": 465600000, "tax_provision": 57800000, "net_income": 404900000, "net_income_to_common": 404900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219500000, "total_current_assets": 942900000, "total_assets": 12862400000, "short_term_debt": 693600000, "long_term_debt": null, "total_debt": 6053600000, "total_liabilities": 10654900000, "total_equity": 2207500000, "shares_outstanding": 115200000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 574500000, "capital_expenditure": 734000000, "free_cash_flow": 1308500000, "dividends_paid": 171500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3345300000, "cost_of_revenue": 2744100000, "gross_profit": 601200000, "ebit": 406400000, "ebitda": 548200000, "pretax_income": 356800000, "tax_provision": 46200000, "net_income": 306800000, "net_income_to_common": 306800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248500000, "total_current_assets": 1018500000, "total_assets": 12888800000, "short_term_debt": 290000000, "long_term_debt": 2141000000, "total_debt": 6185300000, "total_liabilities": 10784800000, "total_equity": 2104000000, "shares_outstanding": 116700000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 615700000, "capital_expenditure": 5500000, "free_cash_flow": 621200000, "dividends_paid": 172500000, "share_repurchases": -127300000, "shares_issued": 5500000, "net_debt_issued": -442300000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3345300000, "cost_of_revenue": 2744100000, "gross_profit": 601200000, "ebit": 406400000, "ebitda": 548200000, "pretax_income": 356800000, "tax_provision": 46200000, "net_income": 306800000, "net_income_to_common": 306800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248500000, "total_current_assets": 1018500000, "total_assets": 12888800000, "short_term_debt": 290000000, "long_term_debt": 2141000000, "total_debt": 6185300000, "total_liabilities": 10784800000, "total_equity": 2104000000, "shares_outstanding": 116700000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 615700000, "capital_expenditure": 5500000, "free_cash_flow": 621200000, "dividends_paid": 172500000, "share_repurchases": -127300000, "shares_issued": 5500000, "net_debt_issued": -442300000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3345300000, "cost_of_revenue": 2744100000, "gross_profit": 601200000, "ebit": 406400000, "ebitda": 548200000, "pretax_income": 356800000, "tax_provision": 46200000, "net_income": 306800000, "net_income_to_common": 306800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248500000, "total_current_assets": 1018500000, "total_assets": 12888800000, "short_term_debt": 290000000, "long_term_debt": 2141000000, "total_debt": 6185300000, "total_liabilities": 10784800000, "total_equity": 2104000000, "shares_outstanding": 116700000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 615700000, "capital_expenditure": 5500000, "free_cash_flow": 621200000, "dividends_paid": 172500000, "share_repurchases": -127300000, "shares_issued": 5500000, "net_debt_issued": -442300000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3345300000, "cost_of_revenue": 2744100000, "gross_profit": 601200000, "ebit": 406400000, "ebitda": 548200000, "pretax_income": 356800000, "tax_provision": 46200000, "net_income": 306800000, "net_income_to_common": 306800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248500000, "total_current_assets": 1018500000, "total_assets": 12888800000, "short_term_debt": 290000000, "long_term_debt": 2141000000, "total_debt": 6185300000, "total_liabilities": 10784800000, "total_equity": 2104000000, "shares_outstanding": 116700000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 615700000, "capital_expenditure": 5500000, "free_cash_flow": 621200000, "dividends_paid": 172500000, "share_repurchases": -127300000, "shares_issued": 5500000, "net_debt_issued": -442300000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3345300000, "cost_of_revenue": 2744100000, "gross_profit": 601200000, "ebit": 406400000, "ebitda": 548200000, "pretax_income": 356800000, "tax_provision": 46200000, "net_income": 306800000, "net_income_to_common": 306800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248500000, "total_current_assets": 1018500000, "total_assets": 12888800000, "short_term_debt": 290000000, "long_term_debt": 2141000000, "total_debt": 6185300000, "total_liabilities": 10784800000, "total_equity": 2104000000, "shares_outstanding": 116700000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 615700000, "capital_expenditure": 5500000, "free_cash_flow": 621200000, "dividends_paid": 172500000, "share_repurchases": -127300000, "shares_issued": 5500000, "net_debt_issued": -442300000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3345300000, "cost_of_revenue": 2744100000, "gross_profit": 601200000, "ebit": 406400000, "ebitda": 548200000, "pretax_income": 356800000, "tax_provision": 46200000, "net_income": 306800000, "net_income_to_common": 306800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248500000, "total_current_assets": 1018500000, "total_assets": 12888800000, "short_term_debt": 290000000, "long_term_debt": 2141000000, "total_debt": 6185300000, "total_liabilities": 10784800000, "total_equity": 2104000000, "shares_outstanding": 116700000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 615700000, "capital_expenditure": 5500000, "free_cash_flow": 621200000, "dividends_paid": 172500000, "share_repurchases": -127300000, "shares_issued": 5500000, "net_debt_issued": -442300000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3345300000, "cost_of_revenue": 2744100000, "gross_profit": 601200000, "ebit": 440300000, "ebitda": 582100000, "pretax_income": 356800000, "tax_provision": 46200000, "net_income": 306800000, "net_income_to_common": 306800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248500000, "total_current_assets": 1018500000, "total_assets": 12888800000, "short_term_debt": 290000000, "long_term_debt": 2141000000, "total_debt": 6185300000, "total_liabilities": 10784800000, "total_equity": 2104000000, "shares_outstanding": 116700000, "goodwill_and_intangibles": 3004600000 }, "cash_flow": { "operating_cash_flow": 615700000, "capital_expenditure": 5500000, "free_cash_flow": 621200000, "dividends_paid": 172500000, "share_repurchases": -127300000, "shares_issued": 5500000, "net_debt_issued": -442300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }