{ "ticker": { "uuid": "c9e36ed2-6fe0-485f-bcd2-81cdb80370be", "symbol": "ES", "name": "Eversource Energy", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/c9e36ed2-6fe0-485f-bcd2-81cdb80370be/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9e36ed2-6fe0-485f-bcd2-81cdb80370be/" }, "latest_snapshot": { "ticker": { "uuid": "c9e36ed2-6fe0-485f-bcd2-81cdb80370be", "symbol": "ES", "name": "Eversource Energy", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/c9e36ed2-6fe0-485f-bcd2-81cdb80370be/", "api_url": "https://sharemaestro.com/factors/api/tickers/c9e36ed2-6fe0-485f-bcd2-81cdb80370be/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.87, "value": 0.78, "quality": 0.63, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": 0.43 }, "headline_factors": { "price": 72.33, "market_cap": 27201868208.25, "pe_ratio": 18.768, "earnings_yield": 0.0567, "ebitda_to_ev": 0.0978, "shareholder_yield": 0.0255, "roe": 0.0887, "piotroski_f_score": 5, "momentum_12_1": 0.2025, "volatility_252d": 0.2534 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.768, "ev_ebitda": 10.2238, "earnings_yield": 0.0567, "fcf_yield": 0.1547, "shareholder_yield": 0.0255 }, "quality": { "roe": 0.0887, "roic": 0.0642, "gross_margin": 0.3524, "fcf_margin": 0.6117, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0775, "eps_growth_1y": 0.6893, "fcf_growth_1y": 0.126 }, "momentum": { "price_return_12m": 0.1624, "momentum_12_1": 0.2025, "relative_strength": 1.0967 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.63, "momentum_percentile": 0.71, "growth_composite": 24, "yield_composite": 27, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.6, "os": 0.79, "value": 0.78, "quality": 0.65, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 15.1858, "earnings_yield": 0.0571, "shareholder_yield": 0.0261, "roe": 0.1058, "momentum_12_1": 0.0494 }, { "week_end_date": "2026-06-14", "price": 68.69, "os": 0.87, "value": 0.81, "quality": 0.67, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 14.775, "earnings_yield": 0.0578, "shareholder_yield": 0.0269, "roe": 0.1058, "momentum_12_1": 0.0644 }, { "week_end_date": "2026-06-21", "price": 69.59, "os": 0.88, "value": 0.79, "quality": 0.7, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 14.9686, "earnings_yield": 0.0575, "shareholder_yield": 0.0265, "roe": 0.1058, "momentum_12_1": 0.1703 }, { "week_end_date": "2026-06-28", "price": 73.48, "os": 0.88, "value": 0.78, "quality": 0.68, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 15.8053, "earnings_yield": 0.056, "shareholder_yield": 0.0251, "roe": 0.1058, "momentum_12_1": 0.1263 }, { "week_end_date": "2026-07-05", "price": 74.44, "os": 0.87, "value": 0.77, "quality": 0.66, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 16.0118, "earnings_yield": 0.0557, "shareholder_yield": 0.0248, "roe": 0.1058, "momentum_12_1": 0.1433 }, { "week_end_date": "2026-07-12", "price": 74.82, "os": 0.77, "value": 0.77, "quality": 0.65, "momentum": 0.31, "confidence": 0.98, "coverage": 1, "pe_ratio": 16.0935, "earnings_yield": 0.0555, "shareholder_yield": 0.0247, "roe": 0.1058, "momentum_12_1": 0.0927 }, { "week_end_date": "2026-07-19", "price": 74.62, "os": 0.87, "value": 0.78, "quality": 0.66, "momentum": 0.66, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.0505, "earnings_yield": 0.0556, "shareholder_yield": 0.0247, "roe": 0.1058, "momentum_12_1": 0.1121 }, { "week_end_date": "2026-07-26", "price": 74.91, "os": 0.87, "value": 0.78, "quality": 0.66, "momentum": 0.68, "confidence": 0.958, "coverage": 1, "pe_ratio": 16.1129, "earnings_yield": 0.0555, "shareholder_yield": 0.0246, "roe": 0.1058, "momentum_12_1": 0.1529 }, { "week_end_date": "2026-08-02", "price": 71.59, "os": 0.44, "value": 0.66, "quality": 0.24, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 18.576, "earnings_yield": 0.0549, "shareholder_yield": 0.0258, "roe": 0.0877, "momentum_12_1": 0.187 }, { "week_end_date": "2026-08-09", "price": 72.33, "os": 0.87, "value": 0.78, "quality": 0.63, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 18.768, "earnings_yield": 0.0567, "shareholder_yield": 0.0255, "roe": 0.0887, "momentum_12_1": 0.2025 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13547244000, "cost_of_revenue": 9465785000, "gross_profit": 4081459000, "ebit": 3083443000, "ebitda": 5487930000, "pretax_income": 1840177000, "tax_provision": 140286000, "net_income": 1692372000, "net_income_to_common": 1692372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135351000, "total_current_assets": 5077186000, "total_assets": 63786711000, "short_term_debt": 2996103000, "long_term_debt": 27153295000, "total_debt": 30281398000, "total_liabilities": 47433872000, "total_equity": 16197271000, "shares_outstanding": 371259000, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1175743000, "capital_expenditure": 4158669000, "free_cash_flow": 5334412000, "dividends_paid": 1340500000, "share_repurchases": null, "shares_issued": 465389000, "net_debt_issued": 1498812000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13547244000, "cost_of_revenue": 9465785000, "gross_profit": 4081459000, "ebit": 3083443000, "ebitda": 5487930000, "pretax_income": 1840177000, "tax_provision": 140286000, "net_income": 1692372000, "net_income_to_common": 1692372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135351000, "total_current_assets": 5077186000, "total_assets": 63786711000, "short_term_debt": 2996103000, "long_term_debt": 27153295000, "total_debt": 30281398000, "total_liabilities": 47433872000, "total_equity": 16197271000, "shares_outstanding": 371259000, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1175743000, "capital_expenditure": 4158669000, "free_cash_flow": 5334412000, "dividends_paid": 1340500000, "share_repurchases": null, "shares_issued": 465389000, "net_debt_issued": 1498812000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13547244000, "cost_of_revenue": 9465785000, "gross_profit": 4081459000, "ebit": 3083443000, "ebitda": 5487930000, "pretax_income": 1840177000, "tax_provision": 140286000, "net_income": 1692372000, "net_income_to_common": 1692372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135351000, "total_current_assets": 5077186000, "total_assets": 63786711000, "short_term_debt": 2996103000, "long_term_debt": 27153295000, "total_debt": 30281398000, "total_liabilities": 47433872000, "total_equity": 16197271000, "shares_outstanding": 371259000, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1175743000, "capital_expenditure": 4158669000, "free_cash_flow": 5334412000, "dividends_paid": 1340500000, "share_repurchases": null, "shares_issued": 465389000, "net_debt_issued": 1498812000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13547244000, "cost_of_revenue": 9465785000, "gross_profit": 4081459000, "ebit": 3083443000, "ebitda": 5487930000, "pretax_income": 1840177000, "tax_provision": 140286000, "net_income": 1692372000, "net_income_to_common": 1692372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135351000, "total_current_assets": 5077186000, "total_assets": 63786711000, "short_term_debt": 2996103000, "long_term_debt": 27153295000, "total_debt": 30281398000, "total_liabilities": 47433872000, "total_equity": 16197271000, "shares_outstanding": 371259000, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1175743000, "capital_expenditure": 4158669000, "free_cash_flow": 5334412000, "dividends_paid": 1340500000, "share_repurchases": null, "shares_issued": 465389000, "net_debt_issued": 1498812000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13547244000, "cost_of_revenue": 9465785000, "gross_profit": 4081459000, "ebit": 3083443000, "ebitda": 5487930000, "pretax_income": 1840177000, "tax_provision": 140286000, "net_income": 1692372000, "net_income_to_common": 1692372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135351000, "total_current_assets": 5077186000, "total_assets": 63786711000, "short_term_debt": 2996103000, "long_term_debt": 27153295000, "total_debt": 30281398000, "total_liabilities": 47433872000, "total_equity": 16197271000, "shares_outstanding": 371259000, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1175743000, "capital_expenditure": 4158669000, "free_cash_flow": 5334412000, "dividends_paid": 1340500000, "share_repurchases": null, "shares_issued": 465389000, "net_debt_issued": 1498812000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13547244000, "cost_of_revenue": 9465785000, "gross_profit": 4081459000, "ebit": 3083443000, "ebitda": 5487930000, "pretax_income": 1840177000, "tax_provision": 140286000, "net_income": 1692372000, "net_income_to_common": 1692372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135351000, "total_current_assets": 5077186000, "total_assets": 63786711000, "short_term_debt": 2996103000, "long_term_debt": 27153295000, "total_debt": 30281398000, "total_liabilities": 47433872000, "total_equity": 16197271000, "shares_outstanding": 371259000, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1175743000, "capital_expenditure": 4158669000, "free_cash_flow": 5334412000, "dividends_paid": 1340500000, "share_repurchases": null, "shares_issued": 465389000, "net_debt_issued": 1498812000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13547244000, "cost_of_revenue": 9465785000, "gross_profit": 4081459000, "ebit": 3083443000, "ebitda": 5487930000, "pretax_income": 1840177000, "tax_provision": 140286000, "net_income": 1692372000, "net_income_to_common": 1692372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135351000, "total_current_assets": 5077186000, "total_assets": 63786711000, "short_term_debt": 2996103000, "long_term_debt": 27153295000, "total_debt": 30281398000, "total_liabilities": 47433872000, "total_equity": 16197271000, "shares_outstanding": 371259000, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1175743000, "capital_expenditure": 4158669000, "free_cash_flow": 5334412000, "dividends_paid": 1340500000, "share_repurchases": null, "shares_issued": 465389000, "net_debt_issued": 1498812000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13547244000, "cost_of_revenue": 9465785000, "gross_profit": 4081459000, "ebit": 3083443000, "ebitda": 5487930000, "pretax_income": 1840177000, "tax_provision": 140286000, "net_income": 1692372000, "net_income_to_common": 1692372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135351000, "total_current_assets": 5077186000, "total_assets": 63786711000, "short_term_debt": 2996103000, "long_term_debt": 27153295000, "total_debt": 30281398000, "total_liabilities": 47433872000, "total_equity": 16197271000, "shares_outstanding": 371259000, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1175743000, "capital_expenditure": 4158669000, "free_cash_flow": 5334412000, "dividends_paid": 1340500000, "share_repurchases": null, "shares_issued": 465389000, "net_debt_issued": 1498812000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2903189000, "cost_of_revenue": 1972777000, "gross_profit": 930412000, "ebit": 652234000, "ebitda": 1031825000, "pretax_income": 135417000, "tax_provision": 79857000, "net_income": 53680000, "net_income_to_common": 53680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819319000, "total_current_assets": 6442331000, "total_assets": 63415743000, "short_term_debt": 2939539000, "long_term_debt": null, "total_debt": 29807786000, "total_liabilities": 46919998000, "total_equity": 16340177000, "shares_outstanding": 376998879, "goodwill_and_intangibles": 3571333000 }, "cash_flow": { "operating_cash_flow": 1090457000, "capital_expenditure": 1014161000, "free_cash_flow": 2104618000, "dividends_paid": 292137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2903189000, "cost_of_revenue": 1972777000, "gross_profit": 930412000, "ebit": 652234000, "ebitda": 1031825000, "pretax_income": 135417000, "tax_provision": 79857000, "net_income": 53680000, "net_income_to_common": 53680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 376998879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4504363000, "cost_of_revenue": 3139898000, "gross_profit": 1364465000, "ebit": 1177307000, "ebitda": 2000552000, "pretax_income": 812048000, "tax_provision": 203327000, "net_income": 606841000, "net_income_to_common": 606841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270184000, "total_current_assets": 5344735000, "total_assets": 64707601000, "short_term_debt": 3219307000, "long_term_debt": 27120388000, "total_debt": 30339695000, "total_liabilities": 48021083000, "total_equity": 16530950000, "shares_outstanding": 376583614, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1324326000, "capital_expenditure": 1009311000, "free_cash_flow": 2333637000, "dividends_paid": 291903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1230853000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4504363000, "cost_of_revenue": 3139898000, "gross_profit": 1364465000, "ebit": 1177307000, "ebitda": 2000552000, "pretax_income": 812048000, "tax_provision": 203327000, "net_income": 606841000, "net_income_to_common": 606841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270184000, "total_current_assets": 5344735000, "total_assets": 64707601000, "short_term_debt": 3219307000, "long_term_debt": 27120388000, "total_debt": 30339695000, "total_liabilities": 48021083000, "total_equity": 16530950000, "shares_outstanding": 376583614, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1324326000, "capital_expenditure": 1009311000, "free_cash_flow": 2333637000, "dividends_paid": 291903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1230853000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4504363000, "cost_of_revenue": 3139898000, "gross_profit": 1364465000, "ebit": 1177307000, "ebitda": 2000552000, "pretax_income": 812048000, "tax_provision": 203327000, "net_income": 606841000, "net_income_to_common": 606841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270184000, "total_current_assets": 5344735000, "total_assets": 64707601000, "short_term_debt": 3219307000, "long_term_debt": 27120388000, "total_debt": 30339695000, "total_liabilities": 48021083000, "total_equity": 16530950000, "shares_outstanding": 376583614, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1324326000, "capital_expenditure": 1009311000, "free_cash_flow": 2333637000, "dividends_paid": 291903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1230853000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4504363000, "cost_of_revenue": 3139898000, "gross_profit": 1364465000, "ebit": 1177307000, "ebitda": 2000552000, "pretax_income": 812048000, "tax_provision": 203327000, "net_income": 606841000, "net_income_to_common": 606841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270184000, "total_current_assets": 5344735000, "total_assets": 64707601000, "short_term_debt": 3219307000, "long_term_debt": 27120388000, "total_debt": 30339695000, "total_liabilities": 48021083000, "total_equity": 16530950000, "shares_outstanding": 376583614, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1324326000, "capital_expenditure": 1009311000, "free_cash_flow": 2333637000, "dividends_paid": 291903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1230853000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4504363000, "cost_of_revenue": 3139898000, "gross_profit": 1364465000, "ebit": 1177307000, "ebitda": 2000552000, "pretax_income": 812048000, "tax_provision": 203327000, "net_income": 606841000, "net_income_to_common": 606841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270184000, "total_current_assets": 5344735000, "total_assets": 64707601000, "short_term_debt": 3219307000, "long_term_debt": 27120388000, "total_debt": 30339695000, "total_liabilities": 48021083000, "total_equity": 16530950000, "shares_outstanding": 376583614, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1324326000, "capital_expenditure": 1009311000, "free_cash_flow": 2333637000, "dividends_paid": 291903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1230853000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4504363000, "cost_of_revenue": 3139898000, "gross_profit": 1364465000, "ebit": 1177307000, "ebitda": 2000552000, "pretax_income": 812048000, "tax_provision": 203327000, "net_income": 606841000, "net_income_to_common": 606841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270184000, "total_current_assets": 5344735000, "total_assets": 64707601000, "short_term_debt": 3219307000, "long_term_debt": 27120388000, "total_debt": 30339695000, "total_liabilities": 48021083000, "total_equity": 16530950000, "shares_outstanding": 376583614, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1324326000, "capital_expenditure": 1009311000, "free_cash_flow": 2333637000, "dividends_paid": 291903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1230853000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4504363000, "cost_of_revenue": 3139898000, "gross_profit": 1364465000, "ebit": 1177307000, "ebitda": 2000552000, "pretax_income": 812048000, "tax_provision": 203327000, "net_income": 606841000, "net_income_to_common": 606841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270184000, "total_current_assets": 5344735000, "total_assets": 64707601000, "short_term_debt": 3219307000, "long_term_debt": 27120388000, "total_debt": 30339695000, "total_liabilities": 48021083000, "total_equity": 16530950000, "shares_outstanding": 376583614, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1324326000, "capital_expenditure": 1009311000, "free_cash_flow": 2333637000, "dividends_paid": 291903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1230853000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4504363000, "cost_of_revenue": 3139898000, "gross_profit": 1364465000, "ebit": 1177307000, "ebitda": 2000552000, "pretax_income": 812048000, "tax_provision": 203327000, "net_income": 606841000, "net_income_to_common": 606841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270184000, "total_current_assets": 5344735000, "total_assets": 64707601000, "short_term_debt": 3219307000, "long_term_debt": 27120388000, "total_debt": 30339695000, "total_liabilities": 48021083000, "total_equity": 16530950000, "shares_outstanding": 376583614, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1324326000, "capital_expenditure": 1009311000, "free_cash_flow": 2333637000, "dividends_paid": 291903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1230853000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4504363000, "cost_of_revenue": 3139898000, "gross_profit": 1364465000, "ebit": 1076148000, "ebitda": 1899393000, "pretax_income": 812048000, "tax_provision": 203327000, "net_income": 606841000, "net_income_to_common": 606841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270184000, "total_current_assets": 5344735000, "total_assets": 64707601000, "short_term_debt": 3219307000, "long_term_debt": 27120388000, "total_debt": 30339695000, "total_liabilities": 48021083000, "total_equity": 16530950000, "shares_outstanding": 376583614, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 1324326000, "capital_expenditure": 1009311000, "free_cash_flow": 2333637000, "dividends_paid": 291903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1230853000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3370196000, "cost_of_revenue": 2384794000, "gross_profit": 985402000, "ebit": 815781000, "ebitda": 1386908000, "pretax_income": 484622000, "tax_provision": 61436000, "net_income": 421306000, "net_income_to_common": 421306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135351000, "total_current_assets": 5077186000, "total_assets": 63786711000, "short_term_debt": 2996103000, "long_term_debt": 27153295000, "total_debt": 30281398000, "total_liabilities": 47433872000, "total_equity": 16197271000, "shares_outstanding": 376179513, "goodwill_and_intangibles": 4233767000 }, "cash_flow": { "operating_cash_flow": 916057000, "capital_expenditure": 983311000, "free_cash_flow": 1899368000, "dividends_paid": 278525000, "share_repurchases": -9000, "shares_issued": null, "net_debt_issued": 777258000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }