{ "ticker": { "uuid": "ca1cc51b-b875-4aad-9990-9176695ea198", "symbol": "CRBG", "name": "Corebridge Financial Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ca1cc51b-b875-4aad-9990-9176695ea198/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca1cc51b-b875-4aad-9990-9176695ea198/" }, "latest_snapshot": { "ticker": { "uuid": "ca1cc51b-b875-4aad-9990-9176695ea198", "symbol": "CRBG", "name": "Corebridge Financial Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ca1cc51b-b875-4aad-9990-9176695ea198/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca1cc51b-b875-4aad-9990-9176695ea198/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.22, "quality": 0.33, "momentum": 0.19, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 31.29, "market_cap": 14095723899.18, "pe_ratio": 57.5336, "earnings_yield": 0.0368, "ebitda_to_ev": 0.0613, "shareholder_yield": 0.2125, "roe": 0.0227, "piotroski_f_score": 6, "momentum_12_1": -0.169, "volatility_252d": 0.2868 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 57.5336, "ev_ebitda": 16.3254, "earnings_yield": 0.0368, "fcf_yield": 0.0633, "shareholder_yield": 0.2125 }, "quality": { "roe": 0.0227, "roic": 0.022, "gross_margin": 0.7772, "fcf_margin": 0.2631, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 1.256, "eps_growth_1y": -0.6439, "fcf_growth_1y": -0.1509 }, "momentum": { "price_return_12m": -0.0912, "momentum_12_1": -0.169, "relative_strength": -0.2595 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.33, "momentum_percentile": 0.19, "growth_composite": 35, "yield_composite": 5, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.63, "os": 0.18, "value": 0.27, "quality": 0.65, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 49.6479, "earnings_yield": 0.0398, "shareholder_yield": 0.2464, "roe": 0.0227, "momentum_12_1": -0.1523 }, { "week_end_date": "2026-06-14", "price": 28.5, "os": 0.19, "value": 0.25, "quality": 0.64, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 53.1229, "earnings_yield": 0.0384, "shareholder_yield": 0.2303, "roe": 0.0227, "momentum_12_1": -0.1111 }, { "week_end_date": "2026-06-21", "price": 29.18, "os": 0.08, "value": 0.24, "quality": 0.34, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 54.3978, "earnings_yield": 0.038, "shareholder_yield": 0.2252, "roe": 0.0227, "momentum_12_1": -0.1277 }, { "week_end_date": "2026-06-28", "price": 28.61, "os": 0.19, "value": 0.26, "quality": 0.64, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 52.6058, "earnings_yield": 0.0386, "shareholder_yield": 0.2324, "roe": 0.0227, "momentum_12_1": -0.2268 }, { "week_end_date": "2026-07-05", "price": 29.76, "os": 0.09, "value": 0.25, "quality": 0.35, "momentum": 0.17, "confidence": 0.991, "coverage": 1, "pe_ratio": 54.7203, "earnings_yield": 0.0378, "shareholder_yield": 0.2234, "roe": 0.0227, "momentum_12_1": -0.2297 }, { "week_end_date": "2026-07-12", "price": 30.55, "os": 0.07, "value": 0.24, "quality": 0.34, "momentum": 0.12, "confidence": 0.98, "coverage": 1, "pe_ratio": 56.1729, "earnings_yield": 0.0373, "shareholder_yield": 0.2177, "roe": 0.0227, "momentum_12_1": -0.1452 }, { "week_end_date": "2026-07-19", "price": 31.88, "os": 0.07, "value": 0.21, "quality": 0.33, "momentum": 0.19, "confidence": 0.969, "coverage": 1, "pe_ratio": 58.6184, "earnings_yield": 0.0365, "shareholder_yield": 0.2086, "roe": 0.0227, "momentum_12_1": -0.1436 }, { "week_end_date": "2026-07-26", "price": 31.29, "os": 0.08, "value": 0.22, "quality": 0.33, "momentum": 0.19, "confidence": 0.958, "coverage": 1, "pe_ratio": 57.5336, "earnings_yield": 0.0368, "shareholder_yield": 0.2125, "roe": 0.0227, "momentum_12_1": -0.169 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2889000000, "cost_of_revenue": 552000000, "gross_profit": 2337000000, "ebit": 11000000, "ebitda": 567000000, "pretax_income": -541000000, "tax_provision": -151000000, "net_income": -366000000, "net_income_to_common": -366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 539300000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 0, "free_cash_flow": 2021000000, "dividends_paid": 511000000, "share_repurchases": -2118000000, "shares_issued": 493000000, "net_debt_issued": -1514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2889000000, "cost_of_revenue": 552000000, "gross_profit": 2337000000, "ebit": 11000000, "ebitda": 567000000, "pretax_income": -541000000, "tax_provision": -151000000, "net_income": -366000000, "net_income_to_common": -366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 539300000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 0, "free_cash_flow": 2021000000, "dividends_paid": 511000000, "share_repurchases": -2118000000, "shares_issued": 493000000, "net_debt_issued": -1514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2889000000, "cost_of_revenue": 552000000, "gross_profit": 2337000000, "ebit": 11000000, "ebitda": 567000000, "pretax_income": -541000000, "tax_provision": -151000000, "net_income": -366000000, "net_income_to_common": -366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 539300000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 0, "free_cash_flow": 2021000000, "dividends_paid": 511000000, "share_repurchases": -2118000000, "shares_issued": 493000000, "net_debt_issued": -1514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2889000000, "cost_of_revenue": 552000000, "gross_profit": 2337000000, "ebit": 11000000, "ebitda": 567000000, "pretax_income": -541000000, "tax_provision": -151000000, "net_income": -366000000, "net_income_to_common": -366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 539300000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 0, "free_cash_flow": 2021000000, "dividends_paid": 511000000, "share_repurchases": -2118000000, "shares_issued": 493000000, "net_debt_issued": -1514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2889000000, "cost_of_revenue": 552000000, "gross_profit": 2337000000, "ebit": 11000000, "ebitda": 567000000, "pretax_income": -541000000, "tax_provision": -151000000, "net_income": -366000000, "net_income_to_common": -366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 539300000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 0, "free_cash_flow": 2021000000, "dividends_paid": 511000000, "share_repurchases": -2118000000, "shares_issued": 493000000, "net_debt_issued": -1514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2889000000, "cost_of_revenue": 552000000, "gross_profit": 2337000000, "ebit": 11000000, "ebitda": 567000000, "pretax_income": -541000000, "tax_provision": -151000000, "net_income": -366000000, "net_income_to_common": -366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 539300000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 0, "free_cash_flow": 2021000000, "dividends_paid": 511000000, "share_repurchases": -2118000000, "shares_issued": 493000000, "net_debt_issued": -1514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2889000000, "cost_of_revenue": 552000000, "gross_profit": 2337000000, "ebit": 11000000, "ebitda": 567000000, "pretax_income": -541000000, "tax_provision": -151000000, "net_income": -366000000, "net_income_to_common": -366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 539300000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 0, "free_cash_flow": 2021000000, "dividends_paid": 511000000, "share_repurchases": -2118000000, "shares_issued": 493000000, "net_debt_issued": -1514000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2678000000, "cost_of_revenue": 554000000, "gross_profit": 2124000000, "ebit": 3357000000, "ebitda": 3550000000, "pretax_income": 2803000000, "tax_provision": 600000000, "net_income": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 806000000, "total_current_assets": 64629000000, "total_assets": 389397000000, "short_term_debt": 1101000000, "long_term_debt": 11291000000, "total_debt": 12392000000, "total_liabilities": 377071000000, "total_equity": 11462000000, "shares_outstanding": 599200000, "goodwill_and_intangibles": 10293000000 }, "cash_flow": { "operating_cash_flow": 2151000000, "capital_expenditure": 0, "free_cash_flow": 2151000000, "dividends_paid": 544000000, "share_repurchases": -1792000000, "shares_issued": 1000000, "net_debt_issued": 328000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041000000, "cost_of_revenue": 982000000, "gross_profit": 3059000000, "ebit": 228000000, "ebitda": 393000000, "pretax_income": 97000000, "tax_provision": 158000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 907000000, "total_assets": 381402000000, "short_term_debt": null, "long_term_debt": 10924000000, "total_debt": 10924000000, "total_liabilities": 369861000000, "total_equity": 10805000000, "shares_outstanding": 473500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 0, "free_cash_flow": -9000000, "dividends_paid": 114000000, "share_repurchases": -1250000000, "shares_issued": null, "net_debt_issued": 18000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041000000, "cost_of_revenue": 982000000, "gross_profit": 3059000000, "ebit": 228000000, "ebitda": 393000000, "pretax_income": 97000000, "tax_provision": 158000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 907000000, "total_assets": 381402000000, "short_term_debt": null, "long_term_debt": 10924000000, "total_debt": 10924000000, "total_liabilities": 369861000000, "total_equity": 10805000000, "shares_outstanding": 473500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 0, "free_cash_flow": -9000000, "dividends_paid": 114000000, "share_repurchases": -1250000000, "shares_issued": null, "net_debt_issued": 18000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041000000, "cost_of_revenue": 982000000, "gross_profit": 3059000000, "ebit": 228000000, "ebitda": 393000000, "pretax_income": 97000000, "tax_provision": 158000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 907000000, "total_assets": 381402000000, "short_term_debt": null, "long_term_debt": 10924000000, "total_debt": 10924000000, "total_liabilities": 369861000000, "total_equity": 10805000000, "shares_outstanding": 473500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 0, "free_cash_flow": -9000000, "dividends_paid": 114000000, "share_repurchases": -1250000000, "shares_issued": null, "net_debt_issued": 18000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041000000, "cost_of_revenue": 982000000, "gross_profit": 3059000000, "ebit": 228000000, "ebitda": 393000000, "pretax_income": 97000000, "tax_provision": 158000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 907000000, "total_assets": 381402000000, "short_term_debt": null, "long_term_debt": 10924000000, "total_debt": 10924000000, "total_liabilities": 369861000000, "total_equity": 10805000000, "shares_outstanding": 473500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 0, "free_cash_flow": -9000000, "dividends_paid": 114000000, "share_repurchases": -1250000000, "shares_issued": null, "net_debt_issued": 18000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041000000, "cost_of_revenue": 982000000, "gross_profit": 3059000000, "ebit": 228000000, "ebitda": 393000000, "pretax_income": 97000000, "tax_provision": 158000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 907000000, "total_assets": 381402000000, "short_term_debt": null, "long_term_debt": 10924000000, "total_debt": 10924000000, "total_liabilities": 369861000000, "total_equity": 10805000000, "shares_outstanding": 473500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 0, "free_cash_flow": -9000000, "dividends_paid": 114000000, "share_repurchases": -1250000000, "shares_issued": null, "net_debt_issued": 18000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041000000, "cost_of_revenue": 982000000, "gross_profit": 3059000000, "ebit": 228000000, "ebitda": 393000000, "pretax_income": 97000000, "tax_provision": 158000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 907000000, "total_assets": 381402000000, "short_term_debt": null, "long_term_debt": 10924000000, "total_debt": 10924000000, "total_liabilities": 369861000000, "total_equity": 10805000000, "shares_outstanding": 473500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 0, "free_cash_flow": -9000000, "dividends_paid": 114000000, "share_repurchases": -1250000000, "shares_issued": null, "net_debt_issued": 18000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041000000, "cost_of_revenue": 982000000, "gross_profit": 3059000000, "ebit": 97000000, "ebitda": 221000000, "pretax_income": 97000000, "tax_provision": 158000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 907000000, "total_assets": 381402000000, "short_term_debt": null, "long_term_debt": 10924000000, "total_debt": 10924000000, "total_liabilities": 369861000000, "total_equity": 10805000000, "shares_outstanding": 473500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 0, "free_cash_flow": -9000000, "dividends_paid": 114000000, "share_repurchases": -1250000000, "shares_issued": null, "net_debt_issued": 18000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 720000000, "cost_of_revenue": 132000000, "gross_profit": 588000000, "ebit": 1103000000, "ebitda": 1277000000, "pretax_income": 971000000, "tax_provision": 173000000, "net_income": 814000000, "net_income_to_common": 814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 512100000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 1881000000, "capital_expenditure": 0, "free_cash_flow": 1881000000, "dividends_paid": 119000000, "share_repurchases": -1106000000, "shares_issued": 493000000, "net_debt_issued": -112000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 720000000, "cost_of_revenue": 132000000, "gross_profit": 588000000, "ebit": 1103000000, "ebitda": 1277000000, "pretax_income": 971000000, "tax_provision": 173000000, "net_income": 814000000, "net_income_to_common": 814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 512100000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 1881000000, "capital_expenditure": 0, "free_cash_flow": 1881000000, "dividends_paid": 119000000, "share_repurchases": -1106000000, "shares_issued": 493000000, "net_debt_issued": -112000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 720000000, "cost_of_revenue": 132000000, "gross_profit": 588000000, "ebit": 1103000000, "ebitda": 1277000000, "pretax_income": 971000000, "tax_provision": 173000000, "net_income": 814000000, "net_income_to_common": 814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 512100000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 1881000000, "capital_expenditure": 0, "free_cash_flow": 1881000000, "dividends_paid": 119000000, "share_repurchases": -1106000000, "shares_issued": 493000000, "net_debt_issued": -112000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 720000000, "cost_of_revenue": 132000000, "gross_profit": 588000000, "ebit": 1103000000, "ebitda": 1277000000, "pretax_income": 971000000, "tax_provision": 173000000, "net_income": 814000000, "net_income_to_common": 814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 512100000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 1881000000, "capital_expenditure": 0, "free_cash_flow": 1881000000, "dividends_paid": 119000000, "share_repurchases": -1106000000, "shares_issued": 493000000, "net_debt_issued": -112000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 720000000, "cost_of_revenue": 132000000, "gross_profit": 588000000, "ebit": 1103000000, "ebitda": 1277000000, "pretax_income": 971000000, "tax_provision": 173000000, "net_income": 814000000, "net_income_to_common": 814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 10906000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 512100000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 1881000000, "capital_expenditure": 0, "free_cash_flow": 1881000000, "dividends_paid": 119000000, "share_repurchases": -1106000000, "shares_issued": 493000000, "net_debt_issued": -112000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }