{ "ticker": { "uuid": "ca1cc51b-b875-4aad-9990-9176695ea198", "symbol": "CRBG", "name": "Corebridge Financial Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ca1cc51b-b875-4aad-9990-9176695ea198/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca1cc51b-b875-4aad-9990-9176695ea198/" }, "ticker_metadata": { "id": 846, "uuid": "ca1cc51b-b875-4aad-9990-9176695ea198", "symbol": "CRBG", "name": "Corebridge Financial Inc.", "asset_type": "equity", "market_cap": 12331794000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Corebridge Financial, Inc. offers retirement solutions and insurance products in the United States. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ca1cc51b-b875-4aad-9990-9176695ea198", "symbol": "CRBG", "name": "Corebridge Financial Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ca1cc51b-b875-4aad-9990-9176695ea198/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca1cc51b-b875-4aad-9990-9176695ea198/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.18, "quality": 0.33, "momentum": 0.15, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 26.86, "market_cap": 12718210000, "pe_ratio": 51.9111, "earnings_yield": 0.0193, "ebitda_to_ev": 0.0607, "shareholder_yield": 0.0387, "roe": 0.0227, "piotroski_f_score": 6, "momentum_12_1": -0.1523, "volatility_252d": 0.2914 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.492105+00:00", "batch_id": "" }, "size": { "price_close": 26.86, "market_cap": 12718210000, "market_cap_usd": 12718210000, "enterprise_value": 23269210000, "shares_outstanding": 473500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.9111, "pb_ratio": 1.1771, "ptbv_ratio": 6.6241, "ps_ratio": 2.0441, "pcf_ratio": 7.7692, "pfcf_ratio": 7.7692, "ev_ebitda": 16.4679, "ev_ebit": 28.308, "ev_sales": 3.7398, "ev_fcf": 14.2145, "earnings_yield": 0.0193, "fcf_yield": 0.0704, "price_to_sales": 2.0441, "price_to_book": 1.1771, "price_to_cashflow": 7.7692, "ebitda_to_ev": 0.0607, "sales_yield": 0.2674 }, "yield": { "dividend_yield": 0.0387, "buyback_yield": 0, "shareholder_yield": 0.0387, "debt_paydown_yield": null, "total_yield": 0.0387 }, "quality": { "gross_margin": 0.7772, "operating_margin": 0.1321, "net_margin": 0.0394, "ebitda_margin": 0.2271, "fcf_margin": 0.2631, "roe": 0.0227, "roa": 0.0006, "roic": 0.019, "roc_greenblatt": null, "asset_turnover": 0.0163, "cash_conversion": 6.6816, "accruals_ratio": -0.0036, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.0393, "earnings_stability_5y": 8.9943, "revenue_stability_5y": 0.9463, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0127, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 34.2305, "net_debt_to_ebitda": 7.4671, "debt_to_assets": 0.0286, "interest_coverage": 1.5568, "current_ratio": 0.0384, "quick_ratio": 0.0384, "net_debt": 10551000000, "local_beta": 0.001, "volatility_252d": 0.2914, "volatility_60d": 0.6618, "max_drawdown_12m": -0.3614, "risk_adjusted_momentum": -0.5224 }, "growth": { "revenue_growth_1y": 1.256, "revenue_growth_3y_cagr": 0.1542, "revenue_growth_5y_cagr": -0.2813, "eps_growth_1y": -0.6439, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1509, "book_value_growth_1y": 0.2796, "revenue_growth": 1.256, "earnings_growth": -0.6439 }, "momentum": { "price_return_1m": -0.0165, "price_return_3m": 0.0705, "price_return_6m": -0.0994, "price_return_9m": -0.1817, "price_return_12m": -0.1662, "price_return_12m_ex1m": -0.1523, "momentum_6m": -0.0994, "momentum_12m": -0.1662, "momentum_12_1": -0.1523, "distance_from_52w_high": -0.2308, "distance_from_52w_low": 0.2045, "relative_strength": -0.2662 }, "raw_ttm": { "revenue_ttm": 6222000000, "gross_profit_ttm": 4836000000, "ebit_ttm": 822000000, "ebitda_ttm": 1413000000, "net_income_ttm": 245000000, "eps_diluted_ttm": 0.5174, "operating_cash_flow_ttm": 1637000000, "capital_expenditure_ttm": 0, "fcf_ttm": 1637000000, "dividends_paid_ttm": 492000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 528000000, "cash_and_equivalents": 373000000, "total_current_assets": 907000000, "total_current_liabilities": 23648000000, "net_ppe": null, "total_assets": 381402000000, "total_debt": 10924000000, "total_equity": 10805000000, "net_working_capital": -13755000000, "book_value_per_share": 22.8194, "retained_earnings": 18204000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1920000000, "tangible_book_per_share": 4.0549 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 27, "rank_ptbv": 74, "rank_ps": 49, "rank_pcf": 32, "rank_ev_ebitda": 68, "rank_ev_ebit": 81, "rank_earnings_yield": 85, "rank_fcf_yield": 55, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 67, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 13, "rank_fcf_margin": 35, "rank_piotroski": 35, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76 }, "composites": { "value_composite": 82, "quality_composite": 67, "momentum_composite": 85, "growth_composite": 33, "yield_composite": 13, "svqf_composite": 92, "vc1_composite": 69, "vc2_composite": 30, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2437, "os_score": 0.05, "value_percentile": 0.18, "quality_percentile": 0.33, "momentum_percentile": 0.15, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3887, "ticker_id": 846, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.492105+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.86, "market_cap": 12718210000, "market_cap_usd": 12718210000, "enterprise_value": 23269210000, "shares_outstanding": 473500000, "fx_rate_to_usd": null, "pe_ratio": 51.91106122, "pb_ratio": 1.1770671, "ptbv_ratio": 6.62406771, "ps_ratio": 2.04407104, "pcf_ratio": 7.76921808, "pfcf_ratio": 7.76921808, "ev_ebitda": 16.46794763, "ev_ebit": 28.30804136, "ev_sales": 3.73982803, "ev_fcf": 14.2145449, "earnings_yield": 0.01926372, "fcf_yield": 0.07035048, "dividend_yield": 0.03868469, "buyback_yield": 0, "shareholder_yield": 0.03868469, "debt_paydown_yield": null, "total_yield": 0.03868469, "gross_margin": 0.77724204, "operating_margin": 0.13211186, "net_margin": 0.03937641, "ebitda_margin": 0.2270974, "fcf_margin": 0.26309868, "roe": 0.02267469, "roa": 0.00064237, "roic": 0.01896893, "roc_greenblatt": null, "asset_turnover": 0.0163135, "cash_conversion": 6.68163265, "accruals_ratio": -0.00364969, "sbc_to_revenue": null, "debt_to_equity": 34.23054142, "net_debt_to_ebitda": 7.4670913, "debt_to_assets": 0.0286417, "interest_coverage": 1.55681818, "current_ratio": 0.03835419, "quick_ratio": 0.03835419, "net_debt": 10551000000, "revenue_growth_1y": 1.2559826, "revenue_growth_3y_cagr": 0.15418011, "revenue_growth_5y_cagr": -0.28125807, "eps_growth_1y": -0.64389535, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15093361, "book_value_growth_1y": 0.27964001, "piotroski_f_score": 6, "altman_z_score": 0.03932868, "earnings_stability_5y": 8.994256, "revenue_stability_5y": 0.946273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01647748, "price_return_3m": 0.07051617, "price_return_6m": -0.0994072, "price_return_9m": -0.18170131, "price_return_12m": -0.16622174, "price_return_12m_ex1m": -0.152253, "distance_from_52w_high": -0.23080448, "distance_from_52w_low": 0.2044843, "relative_strength": -0.26618532, "local_beta": 0.001, "volatility_252d": 0.291422, "volatility_60d": 0.661758, "max_drawdown_12m": -0.36139016, "revenue_ttm": 6222000000, "gross_profit_ttm": 4836000000, "ebit_ttm": 822000000, "ebitda_ttm": 1413000000, "net_income_ttm": 245000000, "eps_diluted_ttm": 0.51742344, "operating_cash_flow_ttm": 1637000000, "capital_expenditure_ttm": 0, "fcf_ttm": 1637000000, "dividends_paid_ttm": 492000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 528000000, "cash_and_equivalents": 373000000, "total_current_assets": 907000000, "total_current_liabilities": 23648000000, "net_ppe": null, "total_assets": 381402000000, "total_debt": 10924000000, "total_equity": 10805000000, "net_working_capital": -13755000000, "book_value_per_share": 22.81942978, "retained_earnings": 18204000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1920000000, "tangible_book_per_share": 4.05491024, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 85, "rank_pb": 27, "rank_ptbv": 74, "rank_ps": 49, "rank_pcf": 32, "rank_ev_ebitda": 68, "rank_ev_ebit": 81, "rank_earnings_yield": 85, "rank_fcf_yield": 55, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 67, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 13, "rank_fcf_margin": 35, "rank_piotroski": 35, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 82, "quality_composite": 67, "momentum_composite": 85, "growth_composite": 33, "yield_composite": 13, "svqf_composite": 92, "vc1_composite": 69, "vc2_composite": 30, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.86, "os": 0.05, "value": 0.18, "quality": 0.33, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 51.9111, "earnings_yield": 0.0193, "shareholder_yield": 0.0387, "roe": 0.0227, "momentum_12_1": -0.1523, "complete_fields": { "id": 3887, "ticker_id": 846, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.492105+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.86, "market_cap": 12718210000, "market_cap_usd": 12718210000, "enterprise_value": 23269210000, "shares_outstanding": 473500000, "fx_rate_to_usd": null, "pe_ratio": 51.91106122, "pb_ratio": 1.1770671, "ptbv_ratio": 6.62406771, "ps_ratio": 2.04407104, "pcf_ratio": 7.76921808, "pfcf_ratio": 7.76921808, "ev_ebitda": 16.46794763, "ev_ebit": 28.30804136, "ev_sales": 3.73982803, "ev_fcf": 14.2145449, "earnings_yield": 0.01926372, "fcf_yield": 0.07035048, "dividend_yield": 0.03868469, "buyback_yield": 0, "shareholder_yield": 0.03868469, "debt_paydown_yield": null, "total_yield": 0.03868469, "gross_margin": 0.77724204, "operating_margin": 0.13211186, "net_margin": 0.03937641, "ebitda_margin": 0.2270974, "fcf_margin": 0.26309868, "roe": 0.02267469, "roa": 0.00064237, "roic": 0.01896893, "roc_greenblatt": null, "asset_turnover": 0.0163135, "cash_conversion": 6.68163265, "accruals_ratio": -0.00364969, "sbc_to_revenue": null, "debt_to_equity": 34.23054142, "net_debt_to_ebitda": 7.4670913, "debt_to_assets": 0.0286417, "interest_coverage": 1.55681818, "current_ratio": 0.03835419, "quick_ratio": 0.03835419, "net_debt": 10551000000, "revenue_growth_1y": 1.2559826, "revenue_growth_3y_cagr": 0.15418011, "revenue_growth_5y_cagr": -0.28125807, "eps_growth_1y": -0.64389535, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15093361, "book_value_growth_1y": 0.27964001, "piotroski_f_score": 6, "altman_z_score": 0.03932868, "earnings_stability_5y": 8.994256, "revenue_stability_5y": 0.946273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01647748, "price_return_3m": 0.07051617, "price_return_6m": -0.0994072, "price_return_9m": -0.18170131, "price_return_12m": -0.16622174, "price_return_12m_ex1m": -0.152253, "distance_from_52w_high": -0.23080448, "distance_from_52w_low": 0.2044843, "relative_strength": -0.26618532, "local_beta": 0.001, "volatility_252d": 0.291422, "volatility_60d": 0.661758, "max_drawdown_12m": -0.36139016, "revenue_ttm": 6222000000, "gross_profit_ttm": 4836000000, "ebit_ttm": 822000000, "ebitda_ttm": 1413000000, "net_income_ttm": 245000000, "eps_diluted_ttm": 0.51742344, "operating_cash_flow_ttm": 1637000000, "capital_expenditure_ttm": 0, "fcf_ttm": 1637000000, "dividends_paid_ttm": 492000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 528000000, "cash_and_equivalents": 373000000, "total_current_assets": 907000000, "total_current_liabilities": 23648000000, "net_ppe": null, "total_assets": 381402000000, "total_debt": 10924000000, "total_equity": 10805000000, "net_working_capital": -13755000000, "book_value_per_share": 22.81942978, "retained_earnings": 18204000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1920000000, "tangible_book_per_share": 4.05491024, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 85, "rank_pb": 27, "rank_ptbv": 74, "rank_ps": 49, "rank_pcf": 32, "rank_ev_ebitda": 68, "rank_ev_ebit": 81, "rank_earnings_yield": 85, "rank_fcf_yield": 55, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 67, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 13, "rank_fcf_margin": 35, "rank_piotroski": 35, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 82, "quality_composite": 67, "momentum_composite": 85, "growth_composite": 33, "yield_composite": 13, "svqf_composite": 92, "vc1_composite": 69, "vc2_composite": 30, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 2889000000, "cost_of_revenue": 552000000, "gross_profit": 2337000000, "ebit": 11000000, "ebitda": 567000000, "pretax_income": -541000000, "tax_provision": -151000000, "net_income": -366000000, "net_income_to_common": -366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 20265000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 539300000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 0, "free_cash_flow": 2021000000, "dividends_paid": 511000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243138, "ticker_id": 846, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11000000", "ebitda": "567000000", "netIncome": "-366000000", "grossProfit": "2337000000", "depreciation": "None", "totalRevenue": "2889000000", "costOfRevenue": "552000000", "interestIncome": "2889000000", "incomeBeforeTax": "-541000000", "interestExpense": "552000000", "operatingIncome": "-541000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-151000000", "reportedCurrency": "USD", "netInterestIncome": "-552000000", "nonInterestIncome": "None", "operatingExpenses": "2878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000000", "sellingGeneralAndAdministrative": "2002000000", "netIncomeFromContinuingOperations": "-390000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "413547000000", "longTermDebt": "10906000000", "shortTermDebt": "9359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8885000000", "reportedCurrency": "USD", "retainedEarnings": "18373000000", "totalLiabilities": "399587000000", "otherCurrentAssets": "53833000000", "totalCurrentAssets": "67188000000", "currentLongTermDebt": "0", "longTermInvestments": "200542000000", "shortTermInvestments": "66093000000", "currentNetReceivables": "648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346359000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10906000000", "totalShareholderEquity": "13201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23648000000", "totalCurrentLiabilities": "23648000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375939000000", "cashAndShortTermInvestments": "447000000", "commonStockSharesOutstanding": "539300000", "intangibleAssetsExcludingGoodwill": "8885000000", "cashAndCashEquivalentsAtCarryingValue": "447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390000000", "profitLoss": "None", "dividendPayout": "511000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2021000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10939000000", "cashflowFromInvestment": "-13332000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2889000000, "cost_of_revenue": 552000000, "gross_profit": 2337000000, "research_and_development": null, "selling_general_admin": 2002000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11000000, "depreciation_amortisation": 556000000, "ebitda": 567000000, "interest_expense": 552000000, "interest_income": null, "other_non_operating": null, "pretax_income": -541000000, "tax_provision": -151000000, "effective_tax_rate": null, "net_income": -366000000, "net_income_continuing_ops": -390000000, "net_income_to_common": -366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447000000, "short_term_investments": 66093000000, "net_receivables": 648000000, "inventory": null, "other_current_assets": null, "total_current_assets": 67188000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8885000000, "goodwill_and_intangibles": 8885000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346359000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23648000000, "long_term_debt": 10906000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375939000000, "total_liabilities": 399587000000, "total_debt": 20265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18373000000, "total_equity": 13201000000, "shares_outstanding": 539300000, "operating_cash_flow": 2021000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13332000000, "dividends_paid": 511000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10939000000, "free_cash_flow": 2021000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11000000", "ebitda": "567000000", "netIncome": "-366000000", "grossProfit": "2337000000", "depreciation": "None", "totalRevenue": "2889000000", "costOfRevenue": "552000000", "interestIncome": "2889000000", "incomeBeforeTax": "-541000000", "interestExpense": "552000000", "operatingIncome": "-541000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-151000000", "reportedCurrency": "USD", "netInterestIncome": "-552000000", "nonInterestIncome": "None", "operatingExpenses": "2878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000000", "sellingGeneralAndAdministrative": "2002000000", "netIncomeFromContinuingOperations": "-390000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "413547000000", "longTermDebt": "10906000000", "shortTermDebt": "9359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8885000000", "reportedCurrency": "USD", "retainedEarnings": "18373000000", "totalLiabilities": "399587000000", "otherCurrentAssets": "53833000000", "totalCurrentAssets": "67188000000", "currentLongTermDebt": "0", "longTermInvestments": "200542000000", "shortTermInvestments": "66093000000", "currentNetReceivables": "648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346359000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10906000000", "totalShareholderEquity": "13201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23648000000", "totalCurrentLiabilities": "23648000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375939000000", "cashAndShortTermInvestments": "447000000", "commonStockSharesOutstanding": "539300000", "intangibleAssetsExcludingGoodwill": "8885000000", "cashAndCashEquivalentsAtCarryingValue": "447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390000000", "profitLoss": "None", "dividendPayout": "511000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2021000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10939000000", "cashflowFromInvestment": "-13332000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 2678000000, "cost_of_revenue": 554000000, "gross_profit": 2124000000, "ebit": 3357000000, "ebitda": 3550000000, "pretax_income": 2803000000, "tax_provision": 600000000, "net_income": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 806000000, "total_current_assets": 64629000000, "total_assets": 389397000000, "short_term_debt": 1101000000, "long_term_debt": 11291000000, "total_debt": 12392000000, "total_liabilities": 377071000000, "total_equity": 11462000000, "shares_outstanding": 599200000, "goodwill_and_intangibles": 10293000000 }, "cash_flow": { "operating_cash_flow": 2151000000, "capital_expenditure": 0, "free_cash_flow": 2151000000, "dividends_paid": 544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243143, "ticker_id": 846, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3357000000", "ebitda": "3550000000", "netIncome": "2230000000", "grossProfit": "2124000000", "depreciation": "None", "totalRevenue": "2678000000", "costOfRevenue": "554000000", "interestIncome": "2678000000", "incomeBeforeTax": "2803000000", "interestExpense": "554000000", "operatingIncome": "2803000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "600000000", "reportedCurrency": "USD", "netInterestIncome": "-554000000", "nonInterestIncome": "None", "operatingExpenses": "-679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "2090000000", "netIncomeFromContinuingOperations": "2203000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "389397000000", "longTermDebt": "11291000000", "shortTermDebt": "1101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10293000000", "reportedCurrency": "USD", "retainedEarnings": "19257000000", "totalLiabilities": "377071000000", "otherCurrentAssets": "None", "totalCurrentAssets": "64629000000", "currentLongTermDebt": "1101000000", "longTermInvestments": "181139000000", "shortTermInvestments": "63110000000", "currentNetReceivables": "713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324768000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12392000000", "totalShareholderEquity": "11462000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1101000000", "totalCurrentLiabilities": "1101000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375970000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "599200000", "intangibleAssetsExcludingGoodwill": "10293000000", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2203000000", "profitLoss": "None", "dividendPayout": "544000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2151000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9580000000", "cashflowFromInvestment": "-11536000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1792000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2678000000, "cost_of_revenue": 554000000, "gross_profit": 2124000000, "research_and_development": null, "selling_general_admin": 2090000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3357000000, "depreciation_amortisation": 193000000, "ebitda": 3550000000, "interest_expense": 554000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2803000000, "tax_provision": 600000000, "effective_tax_rate": null, "net_income": 2230000000, "net_income_continuing_ops": 2203000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 806000000, "short_term_investments": 63110000000, "net_receivables": 713000000, "inventory": null, "other_current_assets": null, "total_current_assets": 64629000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10293000000, "goodwill_and_intangibles": 10293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324768000000, "total_assets": 389397000000, "short_term_debt": 1101000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101000000, "long_term_debt": 11291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375970000000, "total_liabilities": 377071000000, "total_debt": 12392000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19257000000, "total_equity": 11462000000, "shares_outstanding": 599200000, "operating_cash_flow": 2151000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11536000000, "dividends_paid": 544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9580000000, "free_cash_flow": 2151000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3357000000", "ebitda": "3550000000", "netIncome": "2230000000", "grossProfit": "2124000000", "depreciation": "None", "totalRevenue": "2678000000", "costOfRevenue": "554000000", "interestIncome": "2678000000", "incomeBeforeTax": "2803000000", "interestExpense": "554000000", "operatingIncome": "2803000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "600000000", "reportedCurrency": "USD", "netInterestIncome": "-554000000", "nonInterestIncome": "None", "operatingExpenses": "-679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "2090000000", "netIncomeFromContinuingOperations": "2203000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "389397000000", "longTermDebt": "11291000000", "shortTermDebt": "1101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10293000000", "reportedCurrency": "USD", "retainedEarnings": "19257000000", "totalLiabilities": "377071000000", "otherCurrentAssets": "None", "totalCurrentAssets": "64629000000", "currentLongTermDebt": "1101000000", "longTermInvestments": "181139000000", "shortTermInvestments": "63110000000", "currentNetReceivables": "713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324768000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12392000000", "totalShareholderEquity": "11462000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1101000000", "totalCurrentLiabilities": "1101000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375970000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "599200000", "intangibleAssetsExcludingGoodwill": "10293000000", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2203000000", "profitLoss": "None", "dividendPayout": "544000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2151000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9580000000", "cashflowFromInvestment": "-11536000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1792000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 2359000000, "cost_of_revenue": 580000000, "gross_profit": 1779000000, "ebit": 1520000000, "ebitda": 1886000000, "pretax_income": 940000000, "tax_provision": -96000000, "net_income": 1104000000, "net_income_to_common": 1104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612000000, "total_current_assets": 172069000000, "total_assets": 379270000000, "short_term_debt": 250000000, "long_term_debt": 11622000000, "total_debt": 11872000000, "total_liabilities": 366635000000, "total_equity": 11766000000, "shares_outstanding": 645200000, "goodwill_and_intangibles": 10011000000 }, "cash_flow": { "operating_cash_flow": 3357000000, "capital_expenditure": 0, "free_cash_flow": 3357000000, "dividends_paid": 1722000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243148, "ticker_id": 846, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1520000000", "ebitda": "1886000000", "netIncome": "1104000000", "grossProfit": "1779000000", "depreciation": "None", "totalRevenue": "2359000000", "costOfRevenue": "580000000", "interestIncome": "2359000000", "incomeBeforeTax": "940000000", "interestExpense": "580000000", "operatingIncome": "940000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-96000000", "reportedCurrency": "USD", "netInterestIncome": "-618000000", "nonInterestIncome": "None", "operatingExpenses": "839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000000", "sellingGeneralAndAdministrative": "2360000000", "netIncomeFromContinuingOperations": "2189000000" }, "balance": { "goodwill": "None", "inventory": "-172069000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "379270000000", "longTermDebt": "11622000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10011000000", "reportedCurrency": "USD", "retainedEarnings": "17572000000", "totalLiabilities": "366635000000", "otherCurrentAssets": "10155000000", "totalCurrentAssets": "172069000000", "currentLongTermDebt": "250000000", "longTermInvestments": "175504000000", "shortTermInvestments": "170863000000", "currentNetReceivables": "594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207201000000", "currentAccountsPayable": "25957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11872000000", "totalShareholderEquity": "11766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "250000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366385000000", "cashAndShortTermInvestments": "612000000", "commonStockSharesOutstanding": "645200000", "intangibleAssetsExcludingGoodwill": "10011000000", "cashAndCashEquivalentsAtCarryingValue": "612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1036000000", "profitLoss": "None", "dividendPayout": "1722000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3357000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2114000000", "cashflowFromInvestment": "-5476000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1722000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-498000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2359000000, "cost_of_revenue": 580000000, "gross_profit": 1779000000, "research_and_development": null, "selling_general_admin": 2360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1520000000, "depreciation_amortisation": 366000000, "ebitda": 1886000000, "interest_expense": 580000000, "interest_income": null, "other_non_operating": null, "pretax_income": 940000000, "tax_provision": -96000000, "effective_tax_rate": null, "net_income": 1104000000, "net_income_continuing_ops": 2189000000, "net_income_to_common": 1104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612000000, "short_term_investments": 170863000000, "net_receivables": 594000000, "inventory": -172069000000, "other_current_assets": null, "total_current_assets": 172069000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10011000000, "goodwill_and_intangibles": 10011000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207201000000, "total_assets": 379270000000, "short_term_debt": 250000000, "accounts_payable": 25957000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250000000, "long_term_debt": 11622000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366385000000, "total_liabilities": 366635000000, "total_debt": 11872000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17572000000, "total_equity": 11766000000, "shares_outstanding": 645200000, "operating_cash_flow": 3357000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5476000000, "dividends_paid": 1722000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2114000000, "free_cash_flow": 3357000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1520000000", "ebitda": "1886000000", "netIncome": "1104000000", "grossProfit": "1779000000", "depreciation": "None", "totalRevenue": "2359000000", "costOfRevenue": "580000000", "interestIncome": "2359000000", "incomeBeforeTax": "940000000", "interestExpense": "580000000", "operatingIncome": "940000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-96000000", "reportedCurrency": "USD", "netInterestIncome": "-618000000", "nonInterestIncome": "None", "operatingExpenses": "839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000000", "sellingGeneralAndAdministrative": "2360000000", "netIncomeFromContinuingOperations": "2189000000" }, "balance": { "goodwill": "None", "inventory": "-172069000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "379270000000", "longTermDebt": "11622000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10011000000", "reportedCurrency": "USD", "retainedEarnings": "17572000000", "totalLiabilities": "366635000000", "otherCurrentAssets": "10155000000", "totalCurrentAssets": "172069000000", "currentLongTermDebt": "250000000", "longTermInvestments": "175504000000", "shortTermInvestments": "170863000000", "currentNetReceivables": "594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207201000000", "currentAccountsPayable": "25957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11872000000", "totalShareholderEquity": "11766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "250000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366385000000", "cashAndShortTermInvestments": "612000000", "commonStockSharesOutstanding": "645200000", "intangibleAssetsExcludingGoodwill": "10011000000", "cashAndCashEquivalentsAtCarryingValue": "612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1036000000", "profitLoss": "None", "dividendPayout": "1722000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3357000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2114000000", "cashflowFromInvestment": "-5476000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1722000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-498000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 1879000000, "cost_of_revenue": 534000000, "gross_profit": 1345000000, "ebit": 11025000000, "ebitda": 11610000000, "pretax_income": 10491000000, "tax_provision": 2012000000, "net_income": 8159000000, "net_income_to_common": 8159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000000, "total_current_assets": 162661000000, "total_assets": 364217000000, "short_term_debt": 1500000000, "long_term_debt": 34419000000, "total_debt": 35919000000, "total_liabilities": 355068000000, "total_equity": 9149000000, "shares_outstanding": 647400000, "goodwill_and_intangibles": 10563000000 }, "cash_flow": { "operating_cash_flow": 2695000000, "capital_expenditure": 0, "free_cash_flow": 2695000000, "dividends_paid": 876000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243153, "ticker_id": 846, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11025000000", "ebitda": "11610000000", "netIncome": "8159000000", "grossProfit": "1345000000", "depreciation": "None", "totalRevenue": "1879000000", "costOfRevenue": "534000000", "interestIncome": "1703000000", "incomeBeforeTax": "10491000000", "interestExpense": "534000000", "operatingIncome": "10491000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2012000000", "reportedCurrency": "USD", "netInterestIncome": "-534000000", "nonInterestIncome": "None", "operatingExpenses": "-9146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000000", "sellingGeneralAndAdministrative": "2323000000", "netIncomeFromContinuingOperations": "8469000000" }, "balance": { "goodwill": "None", "inventory": "-7843000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "364217000000", "longTermDebt": "34419000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10563000000", "reportedCurrency": "USD", "retainedEarnings": "16121000000", "totalLiabilities": "355068000000", "otherCurrentAssets": "7843000000", "totalCurrentAssets": "162661000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "221929000000", "shortTermInvestments": "161193000000", "currentNetReceivables": "916000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165132000000", "currentAccountsPayable": "26551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35919000000", "totalShareholderEquity": "9149000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35713000000", "totalCurrentLiabilities": "1500000000", "otherNonCurrentLiabilities": "313191000000", "totalNonCurrentLiabilities": "1500000000", "cashAndShortTermInvestments": "552000000", "commonStockSharesOutstanding": "647400000", "intangibleAssetsExcludingGoodwill": "10563000000", "cashAndCashEquivalentsAtCarryingValue": "552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8469000000", "profitLoss": "None", "dividendPayout": "876000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2695000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4600000000", "cashflowFromInvestment": "-7253000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "876000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1021000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1879000000, "cost_of_revenue": 534000000, "gross_profit": 1345000000, "research_and_development": null, "selling_general_admin": 2323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11025000000, "depreciation_amortisation": 585000000, "ebitda": 11610000000, "interest_expense": 534000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10491000000, "tax_provision": 2012000000, "effective_tax_rate": null, "net_income": 8159000000, "net_income_continuing_ops": 8469000000, "net_income_to_common": 8159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552000000, "short_term_investments": 161193000000, "net_receivables": 916000000, "inventory": -7843000000, "other_current_assets": null, "total_current_assets": 162661000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10563000000, "goodwill_and_intangibles": 10563000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165132000000, "total_assets": 364217000000, "short_term_debt": 1500000000, "accounts_payable": 26551000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500000000, "long_term_debt": 34419000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500000000, "total_liabilities": 355068000000, "total_debt": 35919000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16121000000, "total_equity": 9149000000, "shares_outstanding": 647400000, "operating_cash_flow": 2695000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7253000000, "dividends_paid": 876000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4600000000, "free_cash_flow": 2695000000, "net_change_in_cash": 42000000 }, "raw_data": { "income": { "ebit": "11025000000", "ebitda": "11610000000", "netIncome": "8159000000", "grossProfit": "1345000000", "depreciation": "None", "totalRevenue": "1879000000", "costOfRevenue": "534000000", "interestIncome": "1703000000", "incomeBeforeTax": "10491000000", "interestExpense": "534000000", "operatingIncome": "10491000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2012000000", "reportedCurrency": "USD", "netInterestIncome": "-534000000", "nonInterestIncome": "None", "operatingExpenses": "-9146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000000", "sellingGeneralAndAdministrative": "2323000000", "netIncomeFromContinuingOperations": "8469000000" }, "balance": { "goodwill": "None", "inventory": "-7843000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "364217000000", "longTermDebt": "34419000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10563000000", "reportedCurrency": "USD", "retainedEarnings": "16121000000", "totalLiabilities": "355068000000", "otherCurrentAssets": "7843000000", "totalCurrentAssets": "162661000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "221929000000", "shortTermInvestments": "161193000000", "currentNetReceivables": "916000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165132000000", "currentAccountsPayable": "26551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35919000000", "totalShareholderEquity": "9149000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35713000000", "totalCurrentLiabilities": "1500000000", "otherNonCurrentLiabilities": "313191000000", "totalNonCurrentLiabilities": "1500000000", "cashAndShortTermInvestments": "552000000", "commonStockSharesOutstanding": "647400000", "intangibleAssetsExcludingGoodwill": "10563000000", "cashAndCashEquivalentsAtCarryingValue": "552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8469000000", "profitLoss": "None", "dividendPayout": "876000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2695000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4600000000", "cashflowFromInvestment": "-7253000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "876000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1021000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 22099000000, "cost_of_revenue": 8050000000, "gross_profit": 14049000000, "ebit": 10516000000, "ebitda": 11078000000, "pretax_income": 10127000000, "tax_provision": 1843000000, "net_income": 7355000000, "net_income_to_common": 7355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537000000, "total_current_assets": 48040000000, "total_assets": 416212000000, "short_term_debt": 8317000000, "long_term_debt": 7363000000, "total_debt": 15680000000, "total_liabilities": 387284000000, "total_equity": 27086000000, "shares_outstanding": 645000000, "goodwill_and_intangibles": 8058000000 }, "cash_flow": { "operating_cash_flow": 2461000000, "capital_expenditure": 1284000000, "free_cash_flow": 3745000000, "dividends_paid": 1577000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243158, "ticker_id": 846, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10516000000", "ebitda": "11078000000", "netIncome": "7355000000", "grossProfit": "14049000000", "depreciation": "None", "totalRevenue": "22099000000", "costOfRevenue": "8050000000", "interestIncome": "1663000000", "incomeBeforeTax": "10127000000", "interestExpense": "389000000", "operatingIncome": "10127000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1843000000", "reportedCurrency": "USD", "netInterestIncome": "-389000000", "nonInterestIncome": "None", "operatingExpenses": "3922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8050000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "2104000000", "netIncomeFromContinuingOperations": "8284000000" }, "balance": { "goodwill": "None", "inventory": "-166083000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "416212000000", "longTermDebt": "7363000000", "shortTermDebt": "8317000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8058000000", "reportedCurrency": "USD", "retainedEarnings": "8859000000", "totalLiabilities": "387284000000", "otherCurrentAssets": "-157420000000", "totalCurrentAssets": "48040000000", "currentLongTermDebt": "8317000000", "longTermInvestments": "206363000000", "shortTermInvestments": "204039000000", "currentNetReceivables": "884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368172000000", "currentAccountsPayable": "35144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15680000000", "totalShareholderEquity": "27086000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-66548000000", "totalCurrentLiabilities": "43461000000", "otherNonCurrentLiabilities": "336460000000", "totalNonCurrentLiabilities": "343823000000", "cashAndShortTermInvestments": "537000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "8058000000", "cashAndCashEquivalentsAtCarryingValue": "537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8284000000", "profitLoss": "None", "dividendPayout": "1577000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2461000000", "capitalExpenditures": "1284000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809000000", "cashflowFromInvestment": "-1967000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1577000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22099000000, "cost_of_revenue": 8050000000, "gross_profit": 14049000000, "research_and_development": null, "selling_general_admin": 2104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10516000000, "depreciation_amortisation": 562000000, "ebitda": 11078000000, "interest_expense": 389000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10127000000, "tax_provision": 1843000000, "effective_tax_rate": null, "net_income": 7355000000, "net_income_continuing_ops": 8284000000, "net_income_to_common": 7355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537000000, "short_term_investments": 204039000000, "net_receivables": 884000000, "inventory": -166083000000, "other_current_assets": null, "total_current_assets": 48040000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8058000000, "goodwill_and_intangibles": 8058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368172000000, "total_assets": 416212000000, "short_term_debt": 8317000000, "accounts_payable": 35144000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43461000000, "long_term_debt": 7363000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343823000000, "total_liabilities": 387284000000, "total_debt": 15680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8859000000, "total_equity": 27086000000, "shares_outstanding": 645000000, "operating_cash_flow": 2461000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1284000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1967000000, "dividends_paid": 1577000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809000000, "free_cash_flow": 3745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10516000000", "ebitda": "11078000000", "netIncome": "7355000000", "grossProfit": "14049000000", "depreciation": "None", "totalRevenue": "22099000000", "costOfRevenue": "8050000000", "interestIncome": "1663000000", "incomeBeforeTax": "10127000000", "interestExpense": "389000000", "operatingIncome": "10127000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1843000000", "reportedCurrency": "USD", "netInterestIncome": "-389000000", "nonInterestIncome": "None", "operatingExpenses": "3922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8050000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "2104000000", "netIncomeFromContinuingOperations": "8284000000" }, "balance": { "goodwill": "None", "inventory": "-166083000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "416212000000", "longTermDebt": "7363000000", "shortTermDebt": "8317000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8058000000", "reportedCurrency": "USD", "retainedEarnings": "8859000000", "totalLiabilities": "387284000000", "otherCurrentAssets": "-157420000000", "totalCurrentAssets": "48040000000", "currentLongTermDebt": "8317000000", "longTermInvestments": "206363000000", "shortTermInvestments": "204039000000", "currentNetReceivables": "884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368172000000", "currentAccountsPayable": "35144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15680000000", "totalShareholderEquity": "27086000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-66548000000", "totalCurrentLiabilities": "43461000000", "otherNonCurrentLiabilities": "336460000000", "totalNonCurrentLiabilities": "343823000000", "cashAndShortTermInvestments": "537000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "8058000000", "cashAndCashEquivalentsAtCarryingValue": "537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8284000000", "profitLoss": "None", "dividendPayout": "1577000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2461000000", "capitalExpenditures": "1284000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809000000", "cashflowFromInvestment": "-1967000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1577000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 15062000000, "cost_of_revenue": 11593000000, "gross_profit": -3306000000, "ebit": 1341000000, "ebitda": 1666000000, "pretax_income": 851000000, "tax_provision": -15000000, "net_income": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654000000, "total_current_assets": 50844000000, "total_assets": 410155000000, "short_term_debt": null, "long_term_debt": 11246000000, "total_debt": 11246000000, "total_liabilities": 370323000000, "total_equity": 37232000000, "shares_outstanding": 645000000, "goodwill_and_intangibles": 7363000000 }, "cash_flow": { "operating_cash_flow": 3327000000, "capital_expenditure": 317000000, "free_cash_flow": 3644000000, "dividends_paid": 472000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243163, "ticker_id": 846, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1341000000", "ebitda": "1666000000", "netIncome": "642000000", "grossProfit": "-3306000000", "depreciation": "None", "totalRevenue": "15062000000", "costOfRevenue": "11593000000", "interestIncome": "None", "incomeBeforeTax": "851000000", "interestExpense": "490000000", "operatingIncome": "-5333000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-490000000", "nonInterestIncome": "None", "operatingExpenses": "8802000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "2027000000", "netIncomeFromContinuingOperations": "866000000" }, "balance": { "goodwill": "None", "inventory": "-170485000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "410155000000", "longTermDebt": "11246000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7363000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "370323000000", "otherCurrentAssets": "-157846000000", "totalCurrentAssets": "50844000000", "currentLongTermDebt": "0", "longTermInvestments": "208565000000", "shortTermInvestments": "207176000000", "currentNetReceivables": "860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359311000000", "currentAccountsPayable": "36789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11246000000", "totalShareholderEquity": "37232000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-36789000000", "totalCurrentLiabilities": "36789000000", "otherNonCurrentLiabilities": "322288000000", "totalNonCurrentLiabilities": "333534000000", "cashAndShortTermInvestments": "654000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "7363000000", "cashAndCashEquivalentsAtCarryingValue": "654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866000000", "profitLoss": "None", "dividendPayout": "472000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3327000000", "capitalExpenditures": "317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4666000000", "cashflowFromInvestment": "-7909000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15062000000, "cost_of_revenue": 11593000000, "gross_profit": -3306000000, "research_and_development": null, "selling_general_admin": 2027000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1341000000, "depreciation_amortisation": 325000000, "ebitda": 1666000000, "interest_expense": 490000000, "interest_income": null, "other_non_operating": null, "pretax_income": 851000000, "tax_provision": -15000000, "effective_tax_rate": null, "net_income": 642000000, "net_income_continuing_ops": 866000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654000000, "short_term_investments": 207176000000, "net_receivables": 860000000, "inventory": -170485000000, "other_current_assets": null, "total_current_assets": 50844000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7363000000, "goodwill_and_intangibles": 7363000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359311000000, "total_assets": 410155000000, "short_term_debt": null, "accounts_payable": 36789000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36789000000, "long_term_debt": 11246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333534000000, "total_liabilities": 370323000000, "total_debt": 11246000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 37232000000, "shares_outstanding": 645000000, "operating_cash_flow": 3327000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7909000000, "dividends_paid": 472000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4666000000, "free_cash_flow": 3644000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1341000000", "ebitda": "1666000000", "netIncome": "642000000", "grossProfit": "-3306000000", "depreciation": "None", "totalRevenue": "15062000000", "costOfRevenue": "11593000000", "interestIncome": "None", "incomeBeforeTax": "851000000", "interestExpense": "490000000", "operatingIncome": "-5333000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-490000000", "nonInterestIncome": "None", "operatingExpenses": "8802000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "2027000000", "netIncomeFromContinuingOperations": "866000000" }, "balance": { "goodwill": "None", "inventory": "-170485000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "410155000000", "longTermDebt": "11246000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7363000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "370323000000", "otherCurrentAssets": "-157846000000", "totalCurrentAssets": "50844000000", "currentLongTermDebt": "0", "longTermInvestments": "208565000000", "shortTermInvestments": "207176000000", "currentNetReceivables": "860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359311000000", "currentAccountsPayable": "36789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11246000000", "totalShareholderEquity": "37232000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-36789000000", "totalCurrentLiabilities": "36789000000", "otherNonCurrentLiabilities": "322288000000", "totalNonCurrentLiabilities": "333534000000", "cashAndShortTermInvestments": "654000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "7363000000", "cashAndCashEquivalentsAtCarryingValue": "654000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866000000", "profitLoss": "None", "dividendPayout": "472000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3327000000", "capitalExpenditures": "317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4666000000", "cashflowFromInvestment": "-7909000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 13210000000, "cost_of_revenue": 10509000000, "gross_profit": -3009000000, "ebit": 694000000, "ebitda": 988000000, "pretax_income": 139000000, "tax_provision": -168000000, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596000000, "total_current_assets": 596000000, "total_assets": 382476000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11078000000, "total_equity": 371398000000, "shares_outstanding": 645000000, "goodwill_and_intangibles": 8069000000 }, "cash_flow": { "operating_cash_flow": 2445000000, "capital_expenditure": 4230000000, "free_cash_flow": 6675000000, "dividends_paid": 1624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243164, "ticker_id": 846, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "694000000", "ebitda": "988000000", "netIncome": "50000000", "grossProfit": "-3009000000", "depreciation": "None", "totalRevenue": "13210000000", "costOfRevenue": "10509000000", "interestIncome": "None", "incomeBeforeTax": "139000000", "interestExpense": "555000000", "operatingIncome": "-4984000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-168000000", "reportedCurrency": "USD", "netInterestIncome": "-555000000", "nonInterestIncome": "None", "operatingExpenses": "7685000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "1975000000", "netIncomeFromContinuingOperations": "307000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22476000000", "currentDebt": "None", "investments": "None", "totalAssets": "382476000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8069000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11078000000", "otherCurrentAssets": "33917000000", "totalCurrentAssets": "596000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "645000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381880000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11078000000", "totalShareholderEquity": "371398000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39820000000", "totalCurrentLiabilities": "39820000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11078000000", "cashAndShortTermInvestments": "596000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "8069000000", "cashAndCashEquivalentsAtCarryingValue": "596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307000000", "profitLoss": "None", "dividendPayout": "1624000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2445000000", "capitalExpenditures": "4230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7919000000", "cashflowFromInvestment": "-10375000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13210000000, "cost_of_revenue": 10509000000, "gross_profit": -3009000000, "research_and_development": null, "selling_general_admin": 1975000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 694000000, "depreciation_amortisation": 294000000, "ebitda": 988000000, "interest_expense": 555000000, "interest_income": null, "other_non_operating": null, "pretax_income": 139000000, "tax_provision": -168000000, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": 307000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596000000, "short_term_investments": null, "net_receivables": 645000000, "inventory": null, "other_current_assets": null, "total_current_assets": 596000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8069000000, "goodwill_and_intangibles": 8069000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381880000000, "total_assets": 382476000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39820000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11078000000, "total_liabilities": 11078000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 371398000000, "shares_outstanding": 645000000, "operating_cash_flow": 2445000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4230000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10375000000, "dividends_paid": 1624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7919000000, "free_cash_flow": 6675000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "694000000", "ebitda": "988000000", "netIncome": "50000000", "grossProfit": "-3009000000", "depreciation": "None", "totalRevenue": "13210000000", "costOfRevenue": "10509000000", "interestIncome": "None", "incomeBeforeTax": "139000000", "interestExpense": "555000000", "operatingIncome": "-4984000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-168000000", "reportedCurrency": "USD", "netInterestIncome": "-555000000", "nonInterestIncome": "None", "operatingExpenses": "7685000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "1975000000", "netIncomeFromContinuingOperations": "307000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22476000000", "currentDebt": "None", "investments": "None", "totalAssets": "382476000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8069000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11078000000", "otherCurrentAssets": "33917000000", "totalCurrentAssets": "596000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "645000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381880000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11078000000", "totalShareholderEquity": "371398000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39820000000", "totalCurrentLiabilities": "39820000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11078000000", "cashAndShortTermInvestments": "596000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "8069000000", "cashAndCashEquivalentsAtCarryingValue": "596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307000000", "profitLoss": "None", "dividendPayout": "1624000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2445000000", "capitalExpenditures": "4230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7919000000", "cashflowFromInvestment": "-10375000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 15031000000, "cost_of_revenue": null, "gross_profit": 15031000000, "ebit": -400000000, "ebitda": -308000000, "pretax_income": -166000000, "tax_provision": -132000000, "net_income": -80000000, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 645000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3208000000, "capital_expenditure": 0, "free_cash_flow": 3208000000, "dividends_paid": 2657000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243165, "ticker_id": 846, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-400000000", "ebitda": "-308000000", "netIncome": "-80000000", "grossProfit": "15031000000", "depreciation": "None", "totalRevenue": "15031000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-166000000", "interestExpense": "None", "operatingIncome": "4401000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-132000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80000000", "profitLoss": "None", "dividendPayout": "2657000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3208000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1515000000", "cashflowFromInvestment": "-4740000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2657000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15031000000, "cost_of_revenue": null, "gross_profit": 15031000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400000000, "depreciation_amortisation": 92000000, "ebitda": -308000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -166000000, "tax_provision": -132000000, "effective_tax_rate": null, "net_income": -80000000, "net_income_continuing_ops": null, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 645000000, "operating_cash_flow": 3208000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4740000000, "dividends_paid": 2657000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1515000000, "free_cash_flow": 3208000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-400000000", "ebitda": "-308000000", "netIncome": "-80000000", "grossProfit": "15031000000", "depreciation": "None", "totalRevenue": "15031000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-166000000", "interestExpense": "None", "operatingIncome": "4401000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-132000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80000000", "profitLoss": "None", "dividendPayout": "2657000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3208000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1515000000", "cashflowFromInvestment": "-4740000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2657000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 4041000000, "cost_of_revenue": 982000000, "gross_profit": 3059000000, "ebit": 97000000, "ebitda": 221000000, "pretax_income": 97000000, "tax_provision": 158000000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 907000000, "total_assets": 381402000000, "short_term_debt": null, "long_term_debt": 10924000000, "total_debt": 10924000000, "total_liabilities": 369861000000, "total_equity": 10805000000, "shares_outstanding": 473500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 0, "free_cash_flow": -9000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243136, "ticker_id": 846, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "221000000", "netIncome": "-53000000", "grossProfit": "3059000000", "depreciation": "None", "totalRevenue": "4041000000", "costOfRevenue": "982000000", "interestIncome": "711000000", "incomeBeforeTax": "97000000", "interestExpense": "124000000", "operatingIncome": "97000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "2962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "468000000", "netIncomeFromContinuingOperations": "-61000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "381402000000", "longTermDebt": "10924000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18204000000", "totalLiabilities": "369861000000", "otherCurrentAssets": "None", "totalCurrentAssets": "907000000", "currentLongTermDebt": "None", "longTermInvestments": "198944000000", "shortTermInvestments": "4728000000", "currentNetReceivables": "534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380495000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10924000000", "totalShareholderEquity": "10805000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369861000000", "cashAndShortTermInvestments": "373000000", "commonStockSharesOutstanding": "473500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "373000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467000000", "cashflowFromInvestment": "-2533000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4041000000, "cost_of_revenue": 982000000, "gross_profit": 3059000000, "research_and_development": null, "selling_general_admin": 468000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97000000, "depreciation_amortisation": null, "ebitda": 221000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 97000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": -53000000, "net_income_continuing_ops": -61000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373000000, "short_term_investments": 4728000000, "net_receivables": 534000000, "inventory": null, "other_current_assets": null, "total_current_assets": 907000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380495000000, "total_assets": 381402000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10924000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369861000000, "total_liabilities": 369861000000, "total_debt": 10924000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18204000000, "total_equity": 10805000000, "shares_outstanding": 473500000, "operating_cash_flow": -9000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2533000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2467000000, "free_cash_flow": -9000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "221000000", "netIncome": "-53000000", "grossProfit": "3059000000", "depreciation": "None", "totalRevenue": "4041000000", "costOfRevenue": "982000000", "interestIncome": "711000000", "incomeBeforeTax": "97000000", "interestExpense": "124000000", "operatingIncome": "97000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "2962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "468000000", "netIncomeFromContinuingOperations": "-61000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "381402000000", "longTermDebt": "10924000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18204000000", "totalLiabilities": "369861000000", "otherCurrentAssets": "None", "totalCurrentAssets": "907000000", "currentLongTermDebt": "None", "longTermInvestments": "198944000000", "shortTermInvestments": "4728000000", "currentNetReceivables": "534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380495000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10924000000", "totalShareholderEquity": "10805000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369861000000", "cashAndShortTermInvestments": "373000000", "commonStockSharesOutstanding": "473500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "373000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467000000", "cashflowFromInvestment": "-2533000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 720000000, "cost_of_revenue": 132000000, "gross_profit": 588000000, "ebit": 1103000000, "ebitda": 1277000000, "pretax_income": 971000000, "tax_provision": 173000000, "net_income": 814000000, "net_income_to_common": 814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 67188000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "long_term_debt": 10906000000, "total_debt": 20265000000, "total_liabilities": 399587000000, "total_equity": 13201000000, "shares_outstanding": 512100000, "goodwill_and_intangibles": 8885000000 }, "cash_flow": { "operating_cash_flow": 1881000000, "capital_expenditure": 0, "free_cash_flow": 1881000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243137, "ticker_id": 846, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1103000000", "ebitda": "1277000000", "netIncome": "814000000", "grossProfit": "588000000", "depreciation": "None", "totalRevenue": "720000000", "costOfRevenue": "132000000", "interestIncome": "720000000", "incomeBeforeTax": "971000000", "interestExpense": "132000000", "operatingIncome": "971000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "-383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "798000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "413547000000", "longTermDebt": "10906000000", "shortTermDebt": "9359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8885000000", "reportedCurrency": "USD", "retainedEarnings": "18373000000", "totalLiabilities": "399587000000", "otherCurrentAssets": "60418000000", "totalCurrentAssets": "67188000000", "currentLongTermDebt": "0", "longTermInvestments": "200542000000", "shortTermInvestments": "66093000000", "currentNetReceivables": "648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346359000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10906000000", "totalShareholderEquity": "13201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23648000000", "totalCurrentLiabilities": "23648000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375939000000", "cashAndShortTermInvestments": "447000000", "commonStockSharesOutstanding": "512100000", "intangibleAssetsExcludingGoodwill": "8885000000", "cashAndCashEquivalentsAtCarryingValue": "447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1881000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1720000000", "cashflowFromInvestment": "-3470000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720000000, "cost_of_revenue": 132000000, "gross_profit": 588000000, "research_and_development": null, "selling_general_admin": 478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1103000000, "depreciation_amortisation": 174000000, "ebitda": 1277000000, "interest_expense": 132000000, "interest_income": null, "other_non_operating": null, "pretax_income": 971000000, "tax_provision": 173000000, "effective_tax_rate": null, "net_income": 814000000, "net_income_continuing_ops": 798000000, "net_income_to_common": 814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447000000, "short_term_investments": 66093000000, "net_receivables": 648000000, "inventory": null, "other_current_assets": null, "total_current_assets": 67188000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8885000000, "goodwill_and_intangibles": 8885000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346359000000, "total_assets": 413547000000, "short_term_debt": 9359000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23648000000, "long_term_debt": 10906000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375939000000, "total_liabilities": 399587000000, "total_debt": 20265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18373000000, "total_equity": 13201000000, "shares_outstanding": 512100000, "operating_cash_flow": 1881000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3470000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1720000000, "free_cash_flow": 1881000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1103000000", "ebitda": "1277000000", "netIncome": "814000000", "grossProfit": "588000000", "depreciation": "None", "totalRevenue": "720000000", "costOfRevenue": "132000000", "interestIncome": "720000000", "incomeBeforeTax": "971000000", "interestExpense": "132000000", "operatingIncome": "971000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "-383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "798000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "413547000000", "longTermDebt": "10906000000", "shortTermDebt": "9359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8885000000", "reportedCurrency": "USD", "retainedEarnings": "18373000000", "totalLiabilities": "399587000000", "otherCurrentAssets": "60418000000", "totalCurrentAssets": "67188000000", "currentLongTermDebt": "0", "longTermInvestments": "200542000000", "shortTermInvestments": "66093000000", "currentNetReceivables": "648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346359000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10906000000", "totalShareholderEquity": "13201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23648000000", "totalCurrentLiabilities": "23648000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375939000000", "cashAndShortTermInvestments": "447000000", "commonStockSharesOutstanding": "512100000", "intangibleAssetsExcludingGoodwill": "8885000000", "cashAndCashEquivalentsAtCarryingValue": "447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1881000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1720000000", "cashflowFromInvestment": "-3470000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 724000000, "cost_of_revenue": 135000000, "gross_profit": 589000000, "ebit": 93000000, "ebitda": 292000000, "pretax_income": -42000000, "tax_provision": -179000000, "net_income": 144000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316000000, "total_current_assets": 65091000000, "total_assets": 411294000000, "short_term_debt": 9357000000, "long_term_debt": 11016000000, "total_debt": 20373000000, "total_liabilities": 396972000000, "total_equity": 13542000000, "shares_outstanding": 540600000, "goodwill_and_intangibles": 8808000000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 0, "free_cash_flow": 24000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243139, "ticker_id": 846, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93000000", "ebitda": "292000000", "netIncome": "144000000", "grossProfit": "589000000", "depreciation": "None", "totalRevenue": "724000000", "costOfRevenue": "135000000", "interestIncome": "724000000", "incomeBeforeTax": "-42000000", "interestExpense": "135000000", "operatingIncome": "-42000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-179000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "411294000000", "longTermDebt": "11016000000", "shortTermDebt": "9357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8808000000", "reportedCurrency": "USD", "retainedEarnings": "17677000000", "totalLiabilities": "396972000000", "otherCurrentAssets": "None", "totalCurrentAssets": "65091000000", "currentLongTermDebt": "0", "longTermInvestments": "197148000000", "shortTermInvestments": "64154000000", "currentNetReceivables": "621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346203000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11016000000", "totalShareholderEquity": "13542000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23983000000", "totalCurrentLiabilities": "23983000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372989000000", "cashAndShortTermInvestments": "316000000", "commonStockSharesOutstanding": "540600000", "intangibleAssetsExcludingGoodwill": "8808000000", "cashAndCashEquivalentsAtCarryingValue": "316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3317000000", "cashflowFromInvestment": "-3317000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724000000, "cost_of_revenue": 135000000, "gross_profit": 589000000, "research_and_development": null, "selling_general_admin": 481000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93000000, "depreciation_amortisation": 199000000, "ebitda": 292000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": -42000000, "tax_provision": -179000000, "effective_tax_rate": null, "net_income": 144000000, "net_income_continuing_ops": 137000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316000000, "short_term_investments": 64154000000, "net_receivables": 621000000, "inventory": null, "other_current_assets": null, "total_current_assets": 65091000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8808000000, "goodwill_and_intangibles": 8808000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346203000000, "total_assets": 411294000000, "short_term_debt": 9357000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23983000000, "long_term_debt": 11016000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372989000000, "total_liabilities": 396972000000, "total_debt": 20373000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17677000000, "total_equity": 13542000000, "shares_outstanding": 540600000, "operating_cash_flow": 24000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3317000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3317000000, "free_cash_flow": 24000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93000000", "ebitda": "292000000", "netIncome": "144000000", "grossProfit": "589000000", "depreciation": "None", "totalRevenue": "724000000", "costOfRevenue": "135000000", "interestIncome": "724000000", "incomeBeforeTax": "-42000000", "interestExpense": "135000000", "operatingIncome": "-42000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-179000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "411294000000", "longTermDebt": "11016000000", "shortTermDebt": "9357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8808000000", "reportedCurrency": "USD", "retainedEarnings": "17677000000", "totalLiabilities": "396972000000", "otherCurrentAssets": "None", "totalCurrentAssets": "65091000000", "currentLongTermDebt": "0", "longTermInvestments": "197148000000", "shortTermInvestments": "64154000000", "currentNetReceivables": "621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346203000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11016000000", "totalShareholderEquity": "13542000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23983000000", "totalCurrentLiabilities": "23983000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372989000000", "cashAndShortTermInvestments": "316000000", "commonStockSharesOutstanding": "540600000", "intangibleAssetsExcludingGoodwill": "8808000000", "cashAndCashEquivalentsAtCarryingValue": "316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3317000000", "cashflowFromInvestment": "-3317000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 737000000, "cost_of_revenue": 137000000, "gross_profit": 600000000, "ebit": -471000000, "ebitda": -377000000, "pretax_income": -608000000, "tax_provision": 60000000, "net_income": -660000000, "net_income_to_common": -660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000000, "total_current_assets": 63903000000, "total_assets": 399163000000, "short_term_debt": 101000000, "long_term_debt": 11248000000, "total_debt": 11349000000, "total_liabilities": 385994000000, "total_equity": 12302000000, "shares_outstanding": 550300000, "goodwill_and_intangibles": 10435000000 }, "cash_flow": { "operating_cash_flow": -259000000, "capital_expenditure": 0, "free_cash_flow": -259000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243140, "ticker_id": 846, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-471000000", "ebitda": "-377000000", "netIncome": "-660000000", "grossProfit": "600000000", "depreciation": "None", "totalRevenue": "737000000", "costOfRevenue": "137000000", "interestIncome": "737000000", "incomeBeforeTax": "-608000000", "interestExpense": "137000000", "operatingIncome": "-608000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "1208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "535000000", "netIncomeFromContinuingOperations": "-668000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "399163000000", "longTermDebt": "11248000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10435000000", "reportedCurrency": "USD", "retainedEarnings": "17669000000", "totalLiabilities": "385994000000", "otherCurrentAssets": "59128000000", "totalCurrentAssets": "63903000000", "currentLongTermDebt": "101000000", "longTermInvestments": "189746000000", "shortTermInvestments": "62939000000", "currentNetReceivables": "674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335260000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11349000000", "totalShareholderEquity": "12302000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "101000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385893000000", "cashAndShortTermInvestments": "290000000", "commonStockSharesOutstanding": "550300000", "intangibleAssetsExcludingGoodwill": "10435000000", "cashAndCashEquivalentsAtCarryingValue": "290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-668000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-259000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2828000000", "cashflowFromInvestment": "-2672000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737000000, "cost_of_revenue": 137000000, "gross_profit": 600000000, "research_and_development": null, "selling_general_admin": 535000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -471000000, "depreciation_amortisation": 94000000, "ebitda": -377000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": -608000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": -660000000, "net_income_continuing_ops": -668000000, "net_income_to_common": -660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290000000, "short_term_investments": 62939000000, "net_receivables": 674000000, "inventory": null, "other_current_assets": null, "total_current_assets": 63903000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10435000000, "goodwill_and_intangibles": 10435000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335260000000, "total_assets": 399163000000, "short_term_debt": 101000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101000000, "long_term_debt": 11248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385893000000, "total_liabilities": 385994000000, "total_debt": 11349000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17669000000, "total_equity": 12302000000, "shares_outstanding": 550300000, "operating_cash_flow": -259000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2672000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2828000000, "free_cash_flow": -259000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-471000000", "ebitda": "-377000000", "netIncome": "-660000000", "grossProfit": "600000000", "depreciation": "None", "totalRevenue": "737000000", "costOfRevenue": "137000000", "interestIncome": "737000000", "incomeBeforeTax": "-608000000", "interestExpense": "137000000", "operatingIncome": "-608000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "1208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "535000000", "netIncomeFromContinuingOperations": "-668000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "399163000000", "longTermDebt": "11248000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10435000000", "reportedCurrency": "USD", "retainedEarnings": "17669000000", "totalLiabilities": "385994000000", "otherCurrentAssets": "59128000000", "totalCurrentAssets": "63903000000", "currentLongTermDebt": "101000000", "longTermInvestments": "189746000000", "shortTermInvestments": "62939000000", "currentNetReceivables": "674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335260000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11349000000", "totalShareholderEquity": "12302000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "101000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385893000000", "cashAndShortTermInvestments": "290000000", "commonStockSharesOutstanding": "550300000", "intangibleAssetsExcludingGoodwill": "10435000000", "cashAndCashEquivalentsAtCarryingValue": "290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-668000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-259000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2828000000", "cashflowFromInvestment": "-2672000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 708000000, "cost_of_revenue": 148000000, "gross_profit": 560000000, "ebit": -714000000, "ebitda": -625000000, "pretax_income": -862000000, "tax_provision": -205000000, "net_income": -664000000, "net_income_to_common": -664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393000000, "total_current_assets": 65886000000, "total_assets": 390022000000, "short_term_debt": 1101000000, "long_term_debt": 11214000000, "total_debt": 12315000000, "total_liabilities": 377186000000, "total_equity": 11980000000, "shares_outstanding": 558000000, "goodwill_and_intangibles": 10328000000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 0, "free_cash_flow": 375000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243141, "ticker_id": 846, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-714000000", "ebitda": "-625000000", "netIncome": "-664000000", "grossProfit": "560000000", "depreciation": "None", "totalRevenue": "708000000", "costOfRevenue": "148000000", "interestIncome": "708000000", "incomeBeforeTax": "-862000000", "interestExpense": "148000000", "operatingIncome": "-862000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-205000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "1422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "544000000", "netIncomeFromContinuingOperations": "-657000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "390022000000", "longTermDebt": "11214000000", "shortTermDebt": "1101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10328000000", "reportedCurrency": "USD", "retainedEarnings": "18461000000", "totalLiabilities": "377186000000", "otherCurrentAssets": "None", "totalCurrentAssets": "65886000000", "currentLongTermDebt": "1101000000", "longTermInvestments": "186873000000", "shortTermInvestments": "64825000000", "currentNetReceivables": "668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324136000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12315000000", "totalShareholderEquity": "11980000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1101000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376085000000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "558000000", "intangibleAssetsExcludingGoodwill": "10328000000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-657000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "375000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3074000000", "cashflowFromInvestment": "-3873000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708000000, "cost_of_revenue": 148000000, "gross_profit": 560000000, "research_and_development": null, "selling_general_admin": 544000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -714000000, "depreciation_amortisation": 89000000, "ebitda": -625000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": -862000000, "tax_provision": -205000000, "effective_tax_rate": null, "net_income": -664000000, "net_income_continuing_ops": -657000000, "net_income_to_common": -664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393000000, "short_term_investments": 64825000000, "net_receivables": 668000000, "inventory": null, "other_current_assets": null, "total_current_assets": 65886000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10328000000, "goodwill_and_intangibles": 10328000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324136000000, "total_assets": 390022000000, "short_term_debt": 1101000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101000000, "long_term_debt": 11214000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376085000000, "total_liabilities": 377186000000, "total_debt": 12315000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18461000000, "total_equity": 11980000000, "shares_outstanding": 558000000, "operating_cash_flow": 375000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3873000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3074000000, "free_cash_flow": 375000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-714000000", "ebitda": "-625000000", "netIncome": "-664000000", "grossProfit": "560000000", "depreciation": "None", "totalRevenue": "708000000", "costOfRevenue": "148000000", "interestIncome": "708000000", "incomeBeforeTax": "-862000000", "interestExpense": "148000000", "operatingIncome": "-862000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-205000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "1422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "544000000", "netIncomeFromContinuingOperations": "-657000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "390022000000", "longTermDebt": "11214000000", "shortTermDebt": "1101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10328000000", "reportedCurrency": "USD", "retainedEarnings": "18461000000", "totalLiabilities": "377186000000", "otherCurrentAssets": "None", "totalCurrentAssets": "65886000000", "currentLongTermDebt": "1101000000", "longTermInvestments": "186873000000", "shortTermInvestments": "64825000000", "currentNetReceivables": "668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324136000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12315000000", "totalShareholderEquity": "11980000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1101000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376085000000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "558000000", "intangibleAssetsExcludingGoodwill": "10328000000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-657000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "375000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3074000000", "cashflowFromInvestment": "-3873000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 706000000, "cost_of_revenue": 145000000, "gross_profit": 561000000, "ebit": 3070000000, "ebitda": 3131000000, "pretax_income": 2925000000, "tax_provision": 703000000, "net_income": 2171000000, "net_income_to_common": 2171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 806000000, "total_current_assets": 64629000000, "total_assets": 389397000000, "short_term_debt": 1101000000, "long_term_debt": 11291000000, "total_debt": 12392000000, "total_liabilities": 377071000000, "total_equity": 11462000000, "shares_outstanding": 571000000, "goodwill_and_intangibles": 10293000000 }, "cash_flow": { "operating_cash_flow": 1479000000, "capital_expenditure": 0, "free_cash_flow": 1479000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243142, "ticker_id": 846, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3070000000", "ebitda": "3131000000", "netIncome": "2171000000", "grossProfit": "561000000", "depreciation": "None", "totalRevenue": "706000000", "costOfRevenue": "145000000", "interestIncome": "706000000", "incomeBeforeTax": "2925000000", "interestExpense": "145000000", "operatingIncome": "2925000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "703000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "-2364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "494000000", "netIncomeFromContinuingOperations": "2222000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "389397000000", "longTermDebt": "11291000000", "shortTermDebt": "1101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10293000000", "reportedCurrency": "USD", "retainedEarnings": "19257000000", "totalLiabilities": "377071000000", "otherCurrentAssets": "-64629000000", "totalCurrentAssets": "64629000000", "currentLongTermDebt": "1101000000", "longTermInvestments": "181139000000", "shortTermInvestments": "63110000000", "currentNetReceivables": "713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324768000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12392000000", "totalShareholderEquity": "11462000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1101000000", "totalCurrentLiabilities": "1101000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375970000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "571000000", "intangibleAssetsExcludingGoodwill": "10293000000", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2222000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1479000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146000000", "cashflowFromInvestment": "-1349000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706000000, "cost_of_revenue": 145000000, "gross_profit": 561000000, "research_and_development": null, "selling_general_admin": 494000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3070000000, "depreciation_amortisation": 61000000, "ebitda": 3131000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2925000000, "tax_provision": 703000000, "effective_tax_rate": null, "net_income": 2171000000, "net_income_continuing_ops": 2222000000, "net_income_to_common": 2171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 806000000, "short_term_investments": 63110000000, "net_receivables": 713000000, "inventory": null, "other_current_assets": null, "total_current_assets": 64629000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10293000000, "goodwill_and_intangibles": 10293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324768000000, "total_assets": 389397000000, "short_term_debt": 1101000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101000000, "long_term_debt": 11291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375970000000, "total_liabilities": 377071000000, "total_debt": 12392000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19257000000, "total_equity": 11462000000, "shares_outstanding": 571000000, "operating_cash_flow": 1479000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1349000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146000000, "free_cash_flow": 1479000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3070000000", "ebitda": "3131000000", "netIncome": "2171000000", "grossProfit": "561000000", "depreciation": "None", "totalRevenue": "706000000", "costOfRevenue": "145000000", "interestIncome": "706000000", "incomeBeforeTax": "2925000000", "interestExpense": "145000000", "operatingIncome": "2925000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "703000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "-2364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "494000000", "netIncomeFromContinuingOperations": "2222000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "389397000000", "longTermDebt": "11291000000", "shortTermDebt": "1101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10293000000", "reportedCurrency": "USD", "retainedEarnings": "19257000000", "totalLiabilities": "377071000000", "otherCurrentAssets": "-64629000000", "totalCurrentAssets": "64629000000", "currentLongTermDebt": "1101000000", "longTermInvestments": "181139000000", "shortTermInvestments": "63110000000", "currentNetReceivables": "713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324768000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12392000000", "totalShareholderEquity": "11462000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1101000000", "totalCurrentLiabilities": "1101000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375970000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "571000000", "intangibleAssetsExcludingGoodwill": "10293000000", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2222000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1479000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146000000", "cashflowFromInvestment": "-1349000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 704000000, "cost_of_revenue": 133000000, "gross_profit": 571000000, "ebit": -1461000000, "ebitda": -1425000000, "pretax_income": -1594000000, "tax_provision": -407000000, "net_income": -1184000000, "net_income_to_common": -1184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530000000, "total_current_assets": 66692000000, "total_assets": 399422000000, "short_term_debt": null, "long_term_debt": 12014000000, "total_debt": 12014000000, "total_liabilities": 384980000000, "total_equity": 13608000000, "shares_outstanding": 587100000, "goodwill_and_intangibles": 10204000000 }, "cash_flow": { "operating_cash_flow": 83000000, "capital_expenditure": 0, "free_cash_flow": 83000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243144, "ticker_id": 846, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1461000000", "ebitda": "-1425000000", "netIncome": "-1184000000", "grossProfit": "571000000", "depreciation": "None", "totalRevenue": "704000000", "costOfRevenue": "133000000", "interestIncome": "704000000", "incomeBeforeTax": "-1594000000", "interestExpense": "133000000", "operatingIncome": "-1594000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-407000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "2165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "492000000", "netIncomeFromContinuingOperations": "-1187000000" }, "balance": { "goodwill": "None", "inventory": "-11267000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "399422000000", "longTermDebt": "12014000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10204000000", "reportedCurrency": "USD", "retainedEarnings": "17218000000", "totalLiabilities": "384980000000", "otherCurrentAssets": "11267000000", "totalCurrentAssets": "66692000000", "currentLongTermDebt": "0", "longTermInvestments": "188699000000", "shortTermInvestments": "65472000000", "currentNetReceivables": "690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332730000000", "currentAccountsPayable": "25909000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12014000000", "totalShareholderEquity": "13608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53763000000", "totalCurrentLiabilities": "-1945000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384980000000", "cashAndShortTermInvestments": "530000000", "commonStockSharesOutstanding": "587100000", "intangibleAssetsExcludingGoodwill": "10204000000", "cashAndCashEquivalentsAtCarryingValue": "530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1187000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6034000000", "cashflowFromInvestment": "-6223000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 704000000, "cost_of_revenue": 133000000, "gross_profit": 571000000, "research_and_development": null, "selling_general_admin": 492000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1461000000, "depreciation_amortisation": 36000000, "ebitda": -1425000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1594000000, "tax_provision": -407000000, "effective_tax_rate": null, "net_income": -1184000000, "net_income_continuing_ops": -1187000000, "net_income_to_common": -1184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530000000, "short_term_investments": 65472000000, "net_receivables": 690000000, "inventory": -11267000000, "other_current_assets": null, "total_current_assets": 66692000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10204000000, "goodwill_and_intangibles": 10204000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332730000000, "total_assets": 399422000000, "short_term_debt": null, "accounts_payable": 25909000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -1945000000, "long_term_debt": 12014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384980000000, "total_liabilities": 384980000000, "total_debt": 12014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17218000000, "total_equity": 13608000000, "shares_outstanding": 587100000, "operating_cash_flow": 83000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6223000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6034000000, "free_cash_flow": 83000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1461000000", "ebitda": "-1425000000", "netIncome": "-1184000000", "grossProfit": "571000000", "depreciation": "None", "totalRevenue": "704000000", "costOfRevenue": "133000000", "interestIncome": "704000000", "incomeBeforeTax": "-1594000000", "interestExpense": "133000000", "operatingIncome": "-1594000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-407000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "2165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "492000000", "netIncomeFromContinuingOperations": "-1187000000" }, "balance": { "goodwill": "None", "inventory": "-11267000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "399422000000", "longTermDebt": "12014000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10204000000", "reportedCurrency": "USD", "retainedEarnings": "17218000000", "totalLiabilities": "384980000000", "otherCurrentAssets": "11267000000", "totalCurrentAssets": "66692000000", "currentLongTermDebt": "0", "longTermInvestments": "188699000000", "shortTermInvestments": "65472000000", "currentNetReceivables": "690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332730000000", "currentAccountsPayable": "25909000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12014000000", "totalShareholderEquity": "13608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53763000000", "totalCurrentLiabilities": "-1945000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384980000000", "cashAndShortTermInvestments": "530000000", "commonStockSharesOutstanding": "587100000", "intangibleAssetsExcludingGoodwill": "10204000000", "cashAndCashEquivalentsAtCarryingValue": "530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1187000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6034000000", "cashflowFromInvestment": "-6223000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 640000000, "cost_of_revenue": 138000000, "gross_profit": 502000000, "ebit": 594000000, "ebitda": 626000000, "pretax_income": 456000000, "tax_provision": 115000000, "net_income": 365000000, "net_income_to_common": 365000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 637000000, "total_current_assets": 65116000000, "total_assets": 382492000000, "short_term_debt": 250000000, "long_term_debt": 11485000000, "total_debt": 11735000000, "total_liabilities": 370680000000, "total_equity": 10996000000, "shares_outstanding": 612600000, "goodwill_and_intangibles": 10133000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 0, "free_cash_flow": -9000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243145, "ticker_id": 846, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "594000000", "ebitda": "626000000", "netIncome": "365000000", "grossProfit": "502000000", "depreciation": "None", "totalRevenue": "640000000", "costOfRevenue": "138000000", "interestIncome": "640000000", "incomeBeforeTax": "456000000", "interestExpense": "138000000", "operatingIncome": "456000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "46000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "532000000", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "None", "inventory": "-54298000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "382492000000", "longTermDebt": "11485000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10133000000", "reportedCurrency": "USD", "retainedEarnings": "18536000000", "totalLiabilities": "370680000000", "otherCurrentAssets": "477000000", "totalCurrentAssets": "65116000000", "currentLongTermDebt": "250000000", "longTermInvestments": "177434000000", "shortTermInvestments": "63859000000", "currentNetReceivables": "620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317376000000", "currentAccountsPayable": "24940000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11735000000", "totalShareholderEquity": "10996000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "250000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370430000000", "cashAndShortTermInvestments": "637000000", "commonStockSharesOutstanding": "612600000", "intangibleAssetsExcludingGoodwill": "10133000000", "cashAndCashEquivalentsAtCarryingValue": "637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1556000000", "cashflowFromInvestment": "-1319000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-436000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 640000000, "cost_of_revenue": 138000000, "gross_profit": 502000000, "research_and_development": null, "selling_general_admin": 532000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 594000000, "depreciation_amortisation": 32000000, "ebitda": 626000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 456000000, "tax_provision": 115000000, "effective_tax_rate": null, "net_income": 365000000, "net_income_continuing_ops": 341000000, "net_income_to_common": 365000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 637000000, "short_term_investments": 63859000000, "net_receivables": 620000000, "inventory": -54298000000, "other_current_assets": null, "total_current_assets": 65116000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10133000000, "goodwill_and_intangibles": 10133000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317376000000, "total_assets": 382492000000, "short_term_debt": 250000000, "accounts_payable": 24940000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250000000, "long_term_debt": 11485000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370430000000, "total_liabilities": 370680000000, "total_debt": 11735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18536000000, "total_equity": 10996000000, "shares_outstanding": 612600000, "operating_cash_flow": -9000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1319000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1556000000, "free_cash_flow": -9000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "594000000", "ebitda": "626000000", "netIncome": "365000000", "grossProfit": "502000000", "depreciation": "None", "totalRevenue": "640000000", "costOfRevenue": "138000000", "interestIncome": "640000000", "incomeBeforeTax": "456000000", "interestExpense": "138000000", "operatingIncome": "456000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "46000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "532000000", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "None", "inventory": "-54298000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "382492000000", "longTermDebt": "11485000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10133000000", "reportedCurrency": "USD", "retainedEarnings": "18536000000", "totalLiabilities": "370680000000", "otherCurrentAssets": "477000000", "totalCurrentAssets": "65116000000", "currentLongTermDebt": "250000000", "longTermInvestments": "177434000000", "shortTermInvestments": "63859000000", "currentNetReceivables": "620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317376000000", "currentAccountsPayable": "24940000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11735000000", "totalShareholderEquity": "10996000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "250000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370430000000", "cashAndShortTermInvestments": "637000000", "commonStockSharesOutstanding": "612600000", "intangibleAssetsExcludingGoodwill": "10133000000", "cashAndCashEquivalentsAtCarryingValue": "637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1556000000", "cashflowFromInvestment": "-1319000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-436000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 628000000, "cost_of_revenue": 138000000, "gross_profit": 490000000, "ebit": 1154000000, "ebitda": 1218000000, "pretax_income": 1016000000, "tax_provision": 189000000, "net_income": 878000000, "net_income_to_common": 878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410000000, "total_current_assets": 62111000000, "total_assets": 385588000000, "short_term_debt": 250000000, "long_term_debt": 11648000000, "total_debt": 11898000000, "total_liabilities": 373202000000, "total_equity": 11576000000, "shares_outstanding": 624900000, "goodwill_and_intangibles": 10049000000 }, "cash_flow": { "operating_cash_flow": 598000000, "capital_expenditure": 0, "free_cash_flow": 598000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243146, "ticker_id": 846, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1154000000", "ebitda": "1218000000", "netIncome": "878000000", "grossProfit": "490000000", "depreciation": "None", "totalRevenue": "628000000", "costOfRevenue": "138000000", "interestIncome": "628000000", "incomeBeforeTax": "1016000000", "interestExpense": "138000000", "operatingIncome": "1016000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "-526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "572000000", "netIncomeFromContinuingOperations": "827000000" }, "balance": { "goodwill": "None", "inventory": "-52384000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "385588000000", "longTermDebt": "11648000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10049000000", "reportedCurrency": "USD", "retainedEarnings": "18310000000", "totalLiabilities": "373202000000", "otherCurrentAssets": "10380000000", "totalCurrentAssets": "62111000000", "currentLongTermDebt": "250000000", "longTermInvestments": "177692000000", "shortTermInvestments": "61115000000", "currentNetReceivables": "586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323477000000", "currentAccountsPayable": "25323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11898000000", "totalShareholderEquity": "11576000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "250000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372952000000", "cashAndShortTermInvestments": "410000000", "commonStockSharesOutstanding": "624900000", "intangibleAssetsExcludingGoodwill": "10049000000", "cashAndCashEquivalentsAtCarryingValue": "410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "598000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1844000000", "cashflowFromInvestment": "-2645000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628000000, "cost_of_revenue": 138000000, "gross_profit": 490000000, "research_and_development": null, "selling_general_admin": 572000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1154000000, "depreciation_amortisation": 64000000, "ebitda": 1218000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1016000000, "tax_provision": 189000000, "effective_tax_rate": null, "net_income": 878000000, "net_income_continuing_ops": 827000000, "net_income_to_common": 878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410000000, "short_term_investments": 61115000000, "net_receivables": 586000000, "inventory": -52384000000, "other_current_assets": null, "total_current_assets": 62111000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10049000000, "goodwill_and_intangibles": 10049000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323477000000, "total_assets": 385588000000, "short_term_debt": 250000000, "accounts_payable": 25323000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250000000, "long_term_debt": 11648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372952000000, "total_liabilities": 373202000000, "total_debt": 11898000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18310000000, "total_equity": 11576000000, "shares_outstanding": 624900000, "operating_cash_flow": 598000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2645000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1844000000, "free_cash_flow": 598000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1154000000", "ebitda": "1218000000", "netIncome": "878000000", "grossProfit": "490000000", "depreciation": "None", "totalRevenue": "628000000", "costOfRevenue": "138000000", "interestIncome": "628000000", "incomeBeforeTax": "1016000000", "interestExpense": "138000000", "operatingIncome": "1016000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "-526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "572000000", "netIncomeFromContinuingOperations": "827000000" }, "balance": { "goodwill": "None", "inventory": "-52384000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "385588000000", "longTermDebt": "11648000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10049000000", "reportedCurrency": "USD", "retainedEarnings": "18310000000", "totalLiabilities": "373202000000", "otherCurrentAssets": "10380000000", "totalCurrentAssets": "62111000000", "currentLongTermDebt": "250000000", "longTermInvestments": "177692000000", "shortTermInvestments": "61115000000", "currentNetReceivables": "586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323477000000", "currentAccountsPayable": "25323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11898000000", "totalShareholderEquity": "11576000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "250000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372952000000", "cashAndShortTermInvestments": "410000000", "commonStockSharesOutstanding": "624900000", "intangibleAssetsExcludingGoodwill": "10049000000", "cashAndCashEquivalentsAtCarryingValue": "410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "598000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1844000000", "cashflowFromInvestment": "-2645000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 604000000, "cost_of_revenue": 139000000, "gross_profit": 465000000, "ebit": -1624000000, "ebitda": -1604000000, "pretax_income": -1763000000, "tax_provision": -432000000, "net_income": -1309000000, "net_income_to_common": -1309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612000000, "total_current_assets": 172069000000, "total_assets": 379270000000, "short_term_debt": 250000000, "long_term_debt": 11622000000, "total_debt": 11872000000, "total_liabilities": 366635000000, "total_equity": 11766000000, "shares_outstanding": 633000000, "goodwill_and_intangibles": 10011000000 }, "cash_flow": { "operating_cash_flow": 767000000, "capital_expenditure": 770000000, "free_cash_flow": 1537000000, "dividends_paid": 876000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243147, "ticker_id": 846, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1624000000", "ebitda": "-1604000000", "netIncome": "-1309000000", "grossProfit": "465000000", "depreciation": "None", "totalRevenue": "604000000", "costOfRevenue": "139000000", "interestIncome": "604000000", "incomeBeforeTax": "-1763000000", "interestExpense": "139000000", "operatingIncome": "-1763000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-432000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "2228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "-1331000000" }, "balance": { "goodwill": "None", "inventory": "-172069000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "379270000000", "longTermDebt": "11622000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10011000000", "reportedCurrency": "USD", "retainedEarnings": "17572000000", "totalLiabilities": "366635000000", "otherCurrentAssets": "10155000000", "totalCurrentAssets": "172069000000", "currentLongTermDebt": "250000000", "longTermInvestments": "175504000000", "shortTermInvestments": "170863000000", "currentNetReceivables": "594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207201000000", "currentAccountsPayable": "25957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11872000000", "totalShareholderEquity": "11766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "250000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366385000000", "cashAndShortTermInvestments": "612000000", "commonStockSharesOutstanding": "633000000", "intangibleAssetsExcludingGoodwill": "10011000000", "cashAndCashEquivalentsAtCarryingValue": "612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1331000000", "profitLoss": "None", "dividendPayout": "876000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "767000000", "capitalExpenditures": "770000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1454000000", "cashflowFromInvestment": "-2209000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "876000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604000000, "cost_of_revenue": 139000000, "gross_profit": 465000000, "research_and_development": null, "selling_general_admin": 563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1624000000, "depreciation_amortisation": 20000000, "ebitda": -1604000000, "interest_expense": 139000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1763000000, "tax_provision": -432000000, "effective_tax_rate": null, "net_income": -1309000000, "net_income_continuing_ops": -1331000000, "net_income_to_common": -1309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612000000, "short_term_investments": 170863000000, "net_receivables": 594000000, "inventory": -172069000000, "other_current_assets": null, "total_current_assets": 172069000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10011000000, "goodwill_and_intangibles": 10011000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207201000000, "total_assets": 379270000000, "short_term_debt": 250000000, "accounts_payable": 25957000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250000000, "long_term_debt": 11622000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366385000000, "total_liabilities": 366635000000, "total_debt": 11872000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17572000000, "total_equity": 11766000000, "shares_outstanding": 633000000, "operating_cash_flow": 767000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2209000000, "dividends_paid": 876000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1454000000, "free_cash_flow": 1537000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1624000000", "ebitda": "-1604000000", "netIncome": "-1309000000", "grossProfit": "465000000", "depreciation": "None", "totalRevenue": "604000000", "costOfRevenue": "139000000", "interestIncome": "604000000", "incomeBeforeTax": "-1763000000", "interestExpense": "139000000", "operatingIncome": "-1763000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-432000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "2228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "-1331000000" }, "balance": { "goodwill": "None", "inventory": "-172069000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "379270000000", "longTermDebt": "11622000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10011000000", "reportedCurrency": "USD", "retainedEarnings": "17572000000", "totalLiabilities": "366635000000", "otherCurrentAssets": "10155000000", "totalCurrentAssets": "172069000000", "currentLongTermDebt": "250000000", "longTermInvestments": "175504000000", "shortTermInvestments": "170863000000", "currentNetReceivables": "594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207201000000", "currentAccountsPayable": "25957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11872000000", "totalShareholderEquity": "11766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-250000000", "totalCurrentLiabilities": "250000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366385000000", "cashAndShortTermInvestments": "612000000", "commonStockSharesOutstanding": "633000000", "intangibleAssetsExcludingGoodwill": "10011000000", "cashAndCashEquivalentsAtCarryingValue": "612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1331000000", "profitLoss": "None", "dividendPayout": "876000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "767000000", "capitalExpenditures": "770000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1454000000", "cashflowFromInvestment": "-2209000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "876000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 580000000, "cost_of_revenue": 135000000, "gross_profit": 445000000, "ebit": 2596000000, "ebitda": 2703000000, "pretax_income": 2461000000, "tax_provision": 392000000, "net_income": 2101000000, "net_income_to_common": 2101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569000000, "total_current_assets": 157394000000, "total_assets": 355592000000, "short_term_debt": 1000000000, "long_term_debt": 10967000000, "total_debt": 11967000000, "total_liabilities": 346336000000, "total_equity": 8366000000, "shares_outstanding": 641000000, "goodwill_and_intangibles": 9973000000 }, "cash_flow": { "operating_cash_flow": 1018000000, "capital_expenditure": 20000000, "free_cash_flow": 1038000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243149, "ticker_id": 846, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2596000000", "ebitda": "2703000000", "netIncome": "2101000000", "grossProfit": "445000000", "depreciation": "None", "totalRevenue": "580000000", "costOfRevenue": "135000000", "interestIncome": "580000000", "incomeBeforeTax": "2461000000", "interestExpense": "135000000", "operatingIncome": "2461000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "392000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "-2016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "611000000", "netIncomeFromContinuingOperations": "2069000000" }, "balance": { "goodwill": "None", "inventory": "-116238000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "355592000000", "longTermDebt": "10967000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9973000000", "reportedCurrency": "USD", "retainedEarnings": "19765000000", "totalLiabilities": "346336000000", "otherCurrentAssets": "10197000000", "totalCurrentAssets": "157394000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "160420000000", "shortTermInvestments": "156108000000", "currentNetReceivables": "717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198198000000", "currentAccountsPayable": "24335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11967000000", "totalShareholderEquity": "8366000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000000", "totalCurrentLiabilities": "1000000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345336000000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "641000000", "intangibleAssetsExcludingGoodwill": "9973000000", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2069000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1018000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1190000000", "cashflowFromInvestment": "-2377000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580000000, "cost_of_revenue": 135000000, "gross_profit": 445000000, "research_and_development": null, "selling_general_admin": 611000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2596000000, "depreciation_amortisation": 107000000, "ebitda": 2703000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2461000000, "tax_provision": 392000000, "effective_tax_rate": null, "net_income": 2101000000, "net_income_continuing_ops": 2069000000, "net_income_to_common": 2101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569000000, "short_term_investments": 156108000000, "net_receivables": 717000000, "inventory": -116238000000, "other_current_assets": null, "total_current_assets": 157394000000, "net_ppe": null, "goodwill": null, "intangible_assets": 9973000000, "goodwill_and_intangibles": 9973000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198198000000, "total_assets": 355592000000, "short_term_debt": 1000000000, "accounts_payable": 24335000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000000000, "long_term_debt": 10967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345336000000, "total_liabilities": 346336000000, "total_debt": 11967000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19765000000, "total_equity": 8366000000, "shares_outstanding": 641000000, "operating_cash_flow": 1018000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2377000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1190000000, "free_cash_flow": 1038000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2596000000", "ebitda": "2703000000", "netIncome": "2101000000", "grossProfit": "445000000", "depreciation": "None", "totalRevenue": "580000000", "costOfRevenue": "135000000", "interestIncome": "580000000", "incomeBeforeTax": "2461000000", "interestExpense": "135000000", "operatingIncome": "2461000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "392000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "-2016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "611000000", "netIncomeFromContinuingOperations": "2069000000" }, "balance": { "goodwill": "None", "inventory": "-116238000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "355592000000", "longTermDebt": "10967000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9973000000", "reportedCurrency": "USD", "retainedEarnings": "19765000000", "totalLiabilities": "346336000000", "otherCurrentAssets": "10197000000", "totalCurrentAssets": "157394000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "160420000000", "shortTermInvestments": "156108000000", "currentNetReceivables": "717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198198000000", "currentAccountsPayable": "24335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11967000000", "totalShareholderEquity": "8366000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000000", "totalCurrentLiabilities": "1000000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345336000000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "641000000", "intangibleAssetsExcludingGoodwill": "9973000000", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2069000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1018000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1190000000", "cashflowFromInvestment": "-2377000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "income_statement": { "revenue": 613000000, "cost_of_revenue": 134000000, "gross_profit": 479000000, "ebit": 1045000000, "ebitda": 1179000000, "pretax_income": 911000000, "tax_provision": 160000000, "net_income": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751000000, "total_current_assets": 51314000000, "total_assets": 367470000000, "short_term_debt": 1500000000, "long_term_debt": 36539000000, "total_debt": 38039000000, "total_liabilities": 356002000000, "total_equity": 10561000000, "shares_outstanding": 652200000, "goodwill_and_intangibles": 10715000000 }, "cash_flow": { "operating_cash_flow": 1271000000, "capital_expenditure": 750000000, "free_cash_flow": 2021000000, "dividends_paid": 551000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243150, "ticker_id": 846, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:16.817364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1045000000", "ebitda": "1179000000", "netIncome": "771000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "613000000", "costOfRevenue": "134000000", "interestIncome": "564000000", "incomeBeforeTax": "911000000", "interestExpense": "134000000", "operatingIncome": "911000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "-432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "604000000", "netIncomeFromContinuingOperations": "751000000" }, "balance": { "goodwill": "None", "inventory": "-120730000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "367470000000", "longTermDebt": "36539000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10715000000", "reportedCurrency": "USD", "retainedEarnings": "17811000000", "totalLiabilities": "356002000000", "otherCurrentAssets": "9580000000", "totalCurrentAssets": "51314000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "224378000000", "shortTermInvestments": "160974000000", "currentNetReceivables": "739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8224000000", "currentAccountsPayable": "26012000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38039000000", "totalShareholderEquity": "10561000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29311000000", "totalCurrentLiabilities": "1500000000", "otherNonCurrentLiabilities": "317963000000", "totalNonCurrentLiabilities": "354502000000", "cashAndShortTermInvestments": "751000000", "commonStockSharesOutstanding": "652200000", "intangibleAssetsExcludingGoodwill": "10715000000", "cashAndCashEquivalentsAtCarryingValue": "751000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751000000", "profitLoss": "None", "dividendPayout": "551000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1271000000", "capitalExpenditures": "750000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1595000000", "cashflowFromInvestment": "587000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "551000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "263000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613000000, "cost_of_revenue": 134000000, "gross_profit": 479000000, "research_and_development": null, "selling_general_admin": 604000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1045000000, "depreciation_amortisation": 134000000, "ebitda": 1179000000, "interest_expense": 134000000, "interest_income": null, "other_non_operating": null, "pretax_income": 911000000, "tax_provision": 160000000, "effective_tax_rate": null, "net_income": 771000000, "net_income_continuing_ops": 751000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 751000000, "short_term_investments": 160974000000, "net_receivables": 739000000, "inventory": -120730000000, "other_current_assets": null, "total_current_assets": 51314000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10715000000, "goodwill_and_intangibles": 10715000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8224000000, "total_assets": 367470000000, "short_term_debt": 1500000000, "accounts_payable": 26012000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500000000, "long_term_debt": 36539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354502000000, "total_liabilities": 356002000000, "total_debt": 38039000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17811000000, "total_equity": 10561000000, "shares_outstanding": 652200000, "operating_cash_flow": 1271000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 750000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 587000000, "dividends_paid": 551000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1595000000, "free_cash_flow": 2021000000, "net_change_in_cash": 263000000 }, "raw_data": { "income": { "ebit": "1045000000", "ebitda": "1179000000", "netIncome": "771000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "613000000", "costOfRevenue": "134000000", "interestIncome": "564000000", "incomeBeforeTax": "911000000", "interestExpense": "134000000", "operatingIncome": "911000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "-432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "604000000", "netIncomeFromContinuingOperations": "751000000" }, "balance": { "goodwill": "None", "inventory": "-120730000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "367470000000", "longTermDebt": "36539000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10715000000", "reportedCurrency": "USD", "retainedEarnings": "17811000000", "totalLiabilities": "356002000000", "otherCurrentAssets": "9580000000", "totalCurrentAssets": "51314000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "224378000000", "shortTermInvestments": "160974000000", "currentNetReceivables": "739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8224000000", "currentAccountsPayable": "26012000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38039000000", "totalShareholderEquity": "10561000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29311000000", "totalCurrentLiabilities": "1500000000", "otherNonCurrentLiabilities": "317963000000", "totalNonCurrentLiabilities": "354502000000", "cashAndShortTermInvestments": "751000000", "commonStockSharesOutstanding": "652200000", "intangibleAssetsExcludingGoodwill": "10715000000", "cashAndCashEquivalentsAtCarryingValue": "751000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751000000", "profitLoss": "None", "dividendPayout": "551000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1271000000", "capitalExpenditures": "750000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1595000000", "cashflowFromInvestment": "587000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "551000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "263000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }