{
  "ticker": {
    "uuid": "ca1fcae0-fcbf-4088-8222-59573a4ffb59",
    "symbol": "HWO",
    "name": "High Arctic Energy Services Inc",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas Equipment & Services",
    "page_url": "https://sharemaestro.com/factors/ticker/ca1fcae0-fcbf-4088-8222-59573a4ffb59/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/ca1fcae0-fcbf-4088-8222-59573a4ffb59/"
  },
  "ticker_metadata": {
    "id": 36020,
    "uuid": "ca1fcae0-fcbf-4088-8222-59573a4ffb59",
    "symbol": "HWO",
    "name": "High Arctic Energy Services Inc",
    "asset_type": "equity",
    "market_cap": 11173324,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas Equipment & Services",
    "sector": "Energy",
    "description": "High Arctic Energy Services Inc., an oilfield services company, provides oilfield services to exploration and production companies in Western Canada. It operates through two segments: Rental Services and Investments and Corporate. The company leases oilfield and pressure control equipment comprising high-pressure blowout preventers, high pressure valves and spooling, high pressure pipework, boilers, pumps, lighting towers, oilfield tubular handling tools, and rig shacks. It also provides snubbing and well servicing services. High Arctic Energy Services Inc. was founded in 1993 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "ca1fcae0-fcbf-4088-8222-59573a4ffb59",
      "symbol": "HWO",
      "name": "High Arctic Energy Services Inc",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas Equipment & Services",
      "page_url": "https://sharemaestro.com/factors/ticker/ca1fcae0-fcbf-4088-8222-59573a4ffb59/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/ca1fcae0-fcbf-4088-8222-59573a4ffb59/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.49,
      "value": 0.49,
      "quality": 0.49,
      "momentum": 0.5,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 0.85,
      "market_cap": 10792415.15,
      "pe_ratio": 8.1085,
      "earnings_yield": null,
      "ebitda_to_ev": 0.333,
      "shareholder_yield": 0,
      "roe": 0.0577,
      "piotroski_f_score": 7,
      "momentum_12_1": 0.012,
      "volatility_252d": 0.2921
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.589494+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.85,
        "market_cap": 10792415.15,
        "market_cap_usd": 10792415.15,
        "enterprise_value": 11838415.15,
        "shares_outstanding": 12696959,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 8.1085,
        "pb_ratio": 0.4682,
        "ptbv_ratio": 0.4682,
        "ps_ratio": 0.9775,
        "pcf_ratio": 10.8904,
        "pfcf_ratio": -28.7798,
        "ev_ebitda": 3.0031,
        "ev_ebit": null,
        "ev_sales": 1.0722,
        "ev_fcf": -31.5691,
        "earnings_yield": null,
        "fcf_yield": -0.0317,
        "price_to_sales": 0.9775,
        "price_to_book": 0.4682,
        "price_to_cashflow": 10.8904,
        "ebitda_to_ev": 0.333,
        "sales_yield": 0.9326
      },
      "yield": {
        "dividend_yield": 0.0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.0517,
        "total_yield": 0.0517
      },
      "quality": {
        "gross_margin": 0.2716,
        "operating_margin": -0.0693,
        "net_margin": 0.1206,
        "ebitda_margin": 0.357,
        "fcf_margin": -0.034,
        "roe": 0.0577,
        "roa": 0.0444,
        "roic": -0.0238,
        "roc_greenblatt": -0.062,
        "asset_turnover": 0.3683,
        "cash_conversion": -0.2817,
        "accruals_ratio": 0.0113,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 2.47,
        "revenue_stability_5y": 1.3652,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.1,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.2653,
        "debt_to_assets": 0.1411,
        "interest_coverage": -3.6256,
        "current_ratio": 2.4978,
        "quick_ratio": 2.4978,
        "net_debt": 1046000,
        "local_beta": -0.1013,
        "volatility_252d": 0.2921,
        "volatility_60d": 0.6846,
        "max_drawdown_12m": -0.1111,
        "risk_adjusted_momentum": 0.0413
      },
      "growth": {
        "revenue_growth_1y": 0.0163,
        "revenue_growth_3y_cagr": -0.4838,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.9877,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.0144,
        "book_value_growth_1y": 0.024,
        "revenue_growth": 0.0163,
        "earnings_growth": -0.9877
      },
      "momentum": {
        "price_return_1m": 0.0119,
        "price_return_3m": -0.0341,
        "price_return_6m": -0.0556,
        "price_return_9m": 0.0366,
        "price_return_12m": 0.0241,
        "price_return_12m_ex1m": 0.012,
        "momentum_6m": -0.0556,
        "momentum_12m": 0.0241,
        "momentum_12_1": 0.012,
        "distance_from_52w_high": -0.0659,
        "distance_from_52w_low": 0.0625,
        "relative_strength": -0.278
      },
      "raw_ttm": {
        "revenue_ttm": 11041000,
        "gross_profit_ttm": 2999000,
        "ebit_ttm": -765000,
        "ebitda_ttm": 3942000,
        "net_income_ttm": 1331000,
        "eps_diluted_ttm": 0.1048,
        "operating_cash_flow_ttm": 991000,
        "capital_expenditure_ttm": -1366000,
        "fcf_ttm": -375000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 211000,
        "cash_and_equivalents": 3183000,
        "total_current_assets": 7913000,
        "total_current_liabilities": 3168000,
        "net_ppe": 10598000,
        "total_assets": 29981000,
        "total_debt": 4229000,
        "total_equity": 23053000,
        "net_working_capital": 1737000,
        "book_value_per_share": 1.8156,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.8156
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 51,
        "quality_composite": 51,
        "momentum_composite": 50,
        "growth_composite": 50,
        "yield_composite": 52,
        "svqf_composite": 46,
        "vc1_composite": 52,
        "vc2_composite": 52,
        "vc3_composite": 52,
        "trending_value_composite": null,
        "overall_composite": 51,
        "quality_value_composite": 0.49,
        "os_score": 0.49,
        "value_percentile": 0.49,
        "quality_percentile": 0.49,
        "momentum_percentile": 0.5,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 48,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11398,
    "ticker_id": 36020,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:49.589494+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.85,
    "market_cap": 10792415.15,
    "market_cap_usd": 10792415.15,
    "enterprise_value": 11838415.15,
    "shares_outstanding": 12696959,
    "fx_rate_to_usd": null,
    "pe_ratio": 8.10850124,
    "pb_ratio": 0.46815665,
    "ptbv_ratio": 0.46815665,
    "ps_ratio": 0.9774853,
    "pcf_ratio": 10.89042901,
    "pfcf_ratio": -28.77977373,
    "ev_ebitda": 3.00314945,
    "ev_ebit": null,
    "ev_sales": 1.07222309,
    "ev_fcf": -31.56910707,
    "earnings_yield": null,
    "fcf_yield": -0.03167654,
    "dividend_yield": 2.8e-07,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0.05170298,
    "total_yield": 0.05170298,
    "gross_margin": 0.27162395,
    "operating_margin": -0.0692872,
    "net_margin": 0.12055067,
    "ebitda_margin": 0.35703288,
    "fcf_margin": -0.03396431,
    "roe": 0.05773652,
    "roa": 0.04439478,
    "roic": -0.02380804,
    "roc_greenblatt": -0.06201865,
    "asset_turnover": 0.36826657,
    "cash_conversion": -0.28174305,
    "accruals_ratio": 0.01134052,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 0.26534754,
    "debt_to_assets": 0.141056,
    "interest_coverage": -3.62559242,
    "current_ratio": 2.4977904,
    "quick_ratio": 2.4977904,
    "net_debt": 1046000,
    "revenue_growth_1y": 0.01633238,
    "revenue_growth_3y_cagr": -0.48381305,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.98767178,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -1.01437593,
    "book_value_growth_1y": 0.02397888,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 2.469975,
    "revenue_stability_5y": 1.365219,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.01190476,
    "price_return_3m": -0.03409091,
    "price_return_6m": -0.05555556,
    "price_return_9m": 0.03658537,
    "price_return_12m": 0.02409639,
    "price_return_12m_ex1m": 0.01204819,
    "distance_from_52w_high": -0.06593407,
    "distance_from_52w_low": 0.0625,
    "relative_strength": -0.27801002,
    "local_beta": -0.1013,
    "volatility_252d": 0.292061,
    "volatility_60d": 0.684552,
    "max_drawdown_12m": -0.11111111,
    "revenue_ttm": 11041000,
    "gross_profit_ttm": 2999000,
    "ebit_ttm": -765000,
    "ebitda_ttm": 3942000,
    "net_income_ttm": 1331000,
    "eps_diluted_ttm": 0.10482825,
    "operating_cash_flow_ttm": 991000,
    "capital_expenditure_ttm": -1366000,
    "fcf_ttm": -375000,
    "dividends_paid_ttm": 0,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 211000,
    "cash_and_equivalents": 3183000,
    "total_current_assets": 7913000,
    "total_current_liabilities": 3168000,
    "net_ppe": 10598000,
    "total_assets": 29981000,
    "total_debt": 4229000,
    "total_equity": 23053000,
    "net_working_capital": 1737000,
    "book_value_per_share": 1.8156316,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 1.8156316,
    "universe_ticker_count": null,
    "sector": "Energy",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 51,
    "quality_composite": 51,
    "momentum_composite": 50,
    "growth_composite": 50,
    "yield_composite": 52,
    "svqf_composite": 46,
    "vc1_composite": 52,
    "vc2_composite": 52,
    "vc3_composite": 52,
    "trending_value_composite": null,
    "overall_composite": 51,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 48,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.85,
      "os": 0.49,
      "value": 0.49,
      "quality": 0.49,
      "momentum": 0.5,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 8.1085,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.0577,
      "momentum_12_1": 0.012,
      "complete_fields": {
        "id": 11398,
        "ticker_id": 36020,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.589494+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.85,
        "market_cap": 10792415.15,
        "market_cap_usd": 10792415.15,
        "enterprise_value": 11838415.15,
        "shares_outstanding": 12696959,
        "fx_rate_to_usd": null,
        "pe_ratio": 8.10850124,
        "pb_ratio": 0.46815665,
        "ptbv_ratio": 0.46815665,
        "ps_ratio": 0.9774853,
        "pcf_ratio": 10.89042901,
        "pfcf_ratio": -28.77977373,
        "ev_ebitda": 3.00314945,
        "ev_ebit": null,
        "ev_sales": 1.07222309,
        "ev_fcf": -31.56910707,
        "earnings_yield": null,
        "fcf_yield": -0.03167654,
        "dividend_yield": 2.8e-07,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.05170298,
        "total_yield": 0.05170298,
        "gross_margin": 0.27162395,
        "operating_margin": -0.0692872,
        "net_margin": 0.12055067,
        "ebitda_margin": 0.35703288,
        "fcf_margin": -0.03396431,
        "roe": 0.05773652,
        "roa": 0.04439478,
        "roic": -0.02380804,
        "roc_greenblatt": -0.06201865,
        "asset_turnover": 0.36826657,
        "cash_conversion": -0.28174305,
        "accruals_ratio": 0.01134052,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.26534754,
        "debt_to_assets": 0.141056,
        "interest_coverage": -3.62559242,
        "current_ratio": 2.4977904,
        "quick_ratio": 2.4977904,
        "net_debt": 1046000,
        "revenue_growth_1y": 0.01633238,
        "revenue_growth_3y_cagr": -0.48381305,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.98767178,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.01437593,
        "book_value_growth_1y": 0.02397888,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 2.469975,
        "revenue_stability_5y": 1.365219,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.01190476,
        "price_return_3m": -0.03409091,
        "price_return_6m": -0.05555556,
        "price_return_9m": 0.03658537,
        "price_return_12m": 0.02409639,
        "price_return_12m_ex1m": 0.01204819,
        "distance_from_52w_high": -0.06593407,
        "distance_from_52w_low": 0.0625,
        "relative_strength": -0.27801002,
        "local_beta": -0.1013,
        "volatility_252d": 0.292061,
        "volatility_60d": 0.684552,
        "max_drawdown_12m": -0.11111111,
        "revenue_ttm": 11041000,
        "gross_profit_ttm": 2999000,
        "ebit_ttm": -765000,
        "ebitda_ttm": 3942000,
        "net_income_ttm": 1331000,
        "eps_diluted_ttm": 0.10482825,
        "operating_cash_flow_ttm": 991000,
        "capital_expenditure_ttm": -1366000,
        "fcf_ttm": -375000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 211000,
        "cash_and_equivalents": 3183000,
        "total_current_assets": 7913000,
        "total_current_liabilities": 3168000,
        "net_ppe": 10598000,
        "total_assets": 29981000,
        "total_debt": 4229000,
        "total_equity": 23053000,
        "net_working_capital": 1737000,
        "book_value_per_share": 1.8156316,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.8156316,
        "universe_ticker_count": null,
        "sector": "Energy",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 51,
        "quality_composite": 51,
        "momentum_composite": 50,
        "growth_composite": 50,
        "yield_composite": 52,
        "svqf_composite": 46,
        "vc1_composite": 52,
        "vc2_composite": 52,
        "vc3_composite": 52,
        "trending_value_composite": null,
        "overall_composite": 51,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 48,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 10641000,
          "cost_of_revenue": 7615000,
          "gross_profit": 3026000,
          "ebit": -689000,
          "ebitda": 2985000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 356000,
          "net_income_to_common": 356000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3294000,
          "total_current_assets": 7662000,
          "total_assets": 29883000,
          "short_term_debt": 175000,
          "long_term_debt": 3003000,
          "total_debt": 4291000,
          "total_liabilities": null,
          "total_equity": 22043000,
          "shares_outstanding": 12696959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1060000,
          "capital_expenditure": -1233000,
          "free_cash_flow": -173000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -558000
        },
        "complete_fields": {
          "id": 421931,
          "ticker_id": 36020,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2985000",
              "netIncome": "356000",
              "grossProfit": "3026000",
              "totalRevenue": "10641000",
              "costOfRevenue": "7615000",
              "interestExpense": "215000",
              "operatingIncome": "-689000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2428000"
            },
            "balance": {
              "totalDebt": "4291000",
              "totalAssets": "29883000",
              "longTermDebt": "3003000",
              "shortTermDebt": "175000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12696959",
              "totalCurrentAssets": "7662000",
              "totalShareholderEquity": "22043000",
              "totalCurrentLiabilities": "4018000",
              "propertyPlantEquipmentNet": "10996000",
              "cashAndShortTermInvestments": "3294000"
            },
            "cashflow": {
              "freeCashFlow": "-173000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-558000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "1060000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1233000"
            }
          },
          "revenue": 10641000,
          "cost_of_revenue": 7615000,
          "gross_profit": 3026000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -689000,
          "depreciation_amortisation": 2428000,
          "ebitda": 2985000,
          "interest_expense": 215000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 356000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 356000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3294000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 7662000,
          "net_ppe": 10996000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 29883000,
          "short_term_debt": 175000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4018000,
          "long_term_debt": 3003000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4291000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 22043000,
          "shares_outstanding": 12696959,
          "operating_cash_flow": 1060000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1233000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -558000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -173000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2985000",
            "netIncome": "356000",
            "grossProfit": "3026000",
            "totalRevenue": "10641000",
            "costOfRevenue": "7615000",
            "interestExpense": "215000",
            "operatingIncome": "-689000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2428000"
          },
          "balance": {
            "totalDebt": "4291000",
            "totalAssets": "29883000",
            "longTermDebt": "3003000",
            "shortTermDebt": "175000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12696959",
            "totalCurrentAssets": "7662000",
            "totalShareholderEquity": "22043000",
            "totalCurrentLiabilities": "4018000",
            "propertyPlantEquipmentNet": "10996000",
            "cashAndShortTermInvestments": "3294000"
          },
          "cashflow": {
            "freeCashFlow": "-173000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-558000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "1060000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1233000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 10470000,
          "cost_of_revenue": 7863000,
          "gross_profit": 2607000,
          "ebit": -2965000,
          "ebitda": 724000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 28311000,
          "net_income_to_common": 28311000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3123000,
          "total_current_assets": 7221000,
          "total_assets": 30867000,
          "short_term_debt": 175000,
          "long_term_debt": 3178000,
          "total_debt": 4664000,
          "total_liabilities": null,
          "total_equity": 21105000,
          "shares_outstanding": 12448166,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 13981000,
          "capital_expenditure": -1947000,
          "free_cash_flow": 12034000,
          "dividends_paid": -37842000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -524000
        },
        "complete_fields": {
          "id": 421936,
          "ticker_id": 36020,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "724000",
              "netIncome": "28311000",
              "grossProfit": "2607000",
              "totalRevenue": "10470000",
              "costOfRevenue": "7863000",
              "interestExpense": "232000",
              "operatingIncome": "-2965000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2600000"
            },
            "balance": {
              "totalDebt": "4664000",
              "totalAssets": "30867000",
              "longTermDebt": "3178000",
              "shortTermDebt": "175000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12448166",
              "totalCurrentAssets": "7221000",
              "totalShareholderEquity": "21105000",
              "totalCurrentLiabilities": "4529000",
              "propertyPlantEquipmentNet": "11803000",
              "cashAndShortTermInvestments": "3123000"
            },
            "cashflow": {
              "freeCashFlow": "12034000",
              "dividendsPaid": "-37842000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-524000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "13981000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-1947000"
            }
          },
          "revenue": 10470000,
          "cost_of_revenue": 7863000,
          "gross_profit": 2607000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2965000,
          "depreciation_amortisation": 2600000,
          "ebitda": 724000,
          "interest_expense": 232000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 28311000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 28311000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3123000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 7221000,
          "net_ppe": 11803000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 30867000,
          "short_term_debt": 175000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4529000,
          "long_term_debt": 3178000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4664000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 21105000,
          "shares_outstanding": 12448166,
          "operating_cash_flow": 13981000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1947000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -37842000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -524000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 12034000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "724000",
            "netIncome": "28311000",
            "grossProfit": "2607000",
            "totalRevenue": "10470000",
            "costOfRevenue": "7863000",
            "interestExpense": "232000",
            "operatingIncome": "-2965000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2600000"
          },
          "balance": {
            "totalDebt": "4664000",
            "totalAssets": "30867000",
            "longTermDebt": "3178000",
            "shortTermDebt": "175000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12448166",
            "totalCurrentAssets": "7221000",
            "totalShareholderEquity": "21105000",
            "totalCurrentLiabilities": "4529000",
            "propertyPlantEquipmentNet": "11803000",
            "cashAndShortTermInvestments": "3123000"
          },
          "cashflow": {
            "freeCashFlow": "12034000",
            "dividendsPaid": "-37842000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-524000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "13981000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-1947000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3384000,
          "cost_of_revenue": 2894000,
          "gross_profit": 490000,
          "ebit": -5163000,
          "ebitda": -111000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -13139000,
          "net_income_to_common": -13139000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50331000,
          "total_current_assets": 79438000,
          "total_assets": 123137000,
          "short_term_debt": 175000,
          "long_term_debt": 3352000,
          "total_debt": 6346000,
          "total_liabilities": null,
          "total_equity": 99332000,
          "shares_outstanding": 12280575,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11216000,
          "capital_expenditure": -501000,
          "free_cash_flow": 10715000,
          "dividends_paid": -2190000,
          "share_repurchases": -25000,
          "shares_issued": null,
          "net_debt_issued": -869000
        },
        "complete_fields": {
          "id": 421938,
          "ticker_id": 36020,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-111000",
              "netIncome": "-13139000",
              "grossProfit": "490000",
              "totalRevenue": "3384000",
              "costOfRevenue": "2894000",
              "interestExpense": "221000",
              "operatingIncome": "-5163000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1568000"
            },
            "balance": {
              "totalDebt": "6346000",
              "totalAssets": "123137000",
              "longTermDebt": "3352000",
              "shortTermDebt": "175000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12280575",
              "totalCurrentAssets": "79438000",
              "totalShareholderEquity": "99332000",
              "totalCurrentLiabilities": "16453000",
              "propertyPlantEquipmentNet": "30209000",
              "cashAndShortTermInvestments": "50331000"
            },
            "cashflow": {
              "freeCashFlow": "10715000",
              "dividendsPaid": "-2190000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "-25000",
              "repaymentOfDebt": "-869000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "11216000",
              "repurchaseOfStock": "-25000",
              "capitalExpenditures": "-501000"
            }
          },
          "revenue": 3384000,
          "cost_of_revenue": 2894000,
          "gross_profit": 490000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5163000,
          "depreciation_amortisation": 1568000,
          "ebitda": -111000,
          "interest_expense": 221000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -13139000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -13139000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 50331000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 79438000,
          "net_ppe": 30209000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 123137000,
          "short_term_debt": 175000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 16453000,
          "long_term_debt": 3352000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 6346000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 99332000,
          "shares_outstanding": 12280575,
          "operating_cash_flow": 11216000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -501000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -2190000,
          "share_repurchases": -25000,
          "shares_issued": null,
          "net_debt_issued": -869000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10715000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-111000",
            "netIncome": "-13139000",
            "grossProfit": "490000",
            "totalRevenue": "3384000",
            "costOfRevenue": "2894000",
            "interestExpense": "221000",
            "operatingIncome": "-5163000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1568000"
          },
          "balance": {
            "totalDebt": "6346000",
            "totalAssets": "123137000",
            "longTermDebt": "3352000",
            "shortTermDebt": "175000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12280575",
            "totalCurrentAssets": "79438000",
            "totalShareholderEquity": "99332000",
            "totalCurrentLiabilities": "16453000",
            "propertyPlantEquipmentNet": "30209000",
            "cashAndShortTermInvestments": "50331000"
          },
          "cashflow": {
            "freeCashFlow": "10715000",
            "dividendsPaid": "-2190000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "-25000",
            "repaymentOfDebt": "-869000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "11216000",
            "repurchaseOfStock": "-25000",
            "capitalExpenditures": "-501000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 77368000,
          "cost_of_revenue": 83339000,
          "gross_profit": -5971000,
          "ebit": -16233000,
          "ebitda": -8742000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -36583000,
          "net_income_to_common": -36583000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19559000,
          "total_current_assets": 69278000,
          "total_assets": 133957000,
          "short_term_debt": 186000,
          "long_term_debt": 4028000,
          "total_debt": 5696000,
          "total_liabilities": null,
          "total_equity": 115231000,
          "shares_outstanding": 12172966,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7863000,
          "capital_expenditure": -4037000,
          "free_cash_flow": 3826000,
          "dividends_paid": -2193000,
          "share_repurchases": -60000,
          "shares_issued": null,
          "net_debt_issued": -4727000
        },
        "complete_fields": {
          "id": 421939,
          "ticker_id": 36020,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-8742000",
              "netIncome": "-36583000",
              "grossProfit": "-5971000",
              "totalRevenue": "77368000",
              "costOfRevenue": "83339000",
              "interestExpense": "1400000",
              "operatingIncome": "-16233000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "17097000"
            },
            "balance": {
              "totalDebt": "5696000",
              "totalAssets": "133957000",
              "longTermDebt": "4028000",
              "shortTermDebt": "186000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12172966",
              "totalCurrentAssets": "69278000",
              "totalShareholderEquity": "115231000",
              "totalCurrentLiabilities": "9817000",
              "propertyPlantEquipmentNet": "54336000",
              "cashAndShortTermInvestments": "19559000"
            },
            "cashflow": {
              "freeCashFlow": "3826000",
              "dividendsPaid": "-2193000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-60000",
              "repaymentOfDebt": "-4727000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "7863000",
              "repurchaseOfStock": "-60000",
              "capitalExpenditures": "-4037000"
            }
          },
          "revenue": 77368000,
          "cost_of_revenue": 83339000,
          "gross_profit": -5971000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -16233000,
          "depreciation_amortisation": 17097000,
          "ebitda": -8742000,
          "interest_expense": 1400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -36583000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -36583000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 19559000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 69278000,
          "net_ppe": 54336000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 133957000,
          "short_term_debt": 186000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 9817000,
          "long_term_debt": 4028000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5696000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 115231000,
          "shares_outstanding": 12172966,
          "operating_cash_flow": 7863000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4037000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -2193000,
          "share_repurchases": -60000,
          "shares_issued": null,
          "net_debt_issued": -4727000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3826000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-8742000",
            "netIncome": "-36583000",
            "grossProfit": "-5971000",
            "totalRevenue": "77368000",
            "costOfRevenue": "83339000",
            "interestExpense": "1400000",
            "operatingIncome": "-16233000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "17097000"
          },
          "balance": {
            "totalDebt": "5696000",
            "totalAssets": "133957000",
            "longTermDebt": "4028000",
            "shortTermDebt": "186000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12172966",
            "totalCurrentAssets": "69278000",
            "totalShareholderEquity": "115231000",
            "totalCurrentLiabilities": "9817000",
            "propertyPlantEquipmentNet": "54336000",
            "cashAndShortTermInvestments": "19559000"
          },
          "cashflow": {
            "freeCashFlow": "3826000",
            "dividendsPaid": "-2193000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-60000",
            "repaymentOfDebt": "-4727000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "7863000",
            "repurchaseOfStock": "-60000",
            "capitalExpenditures": "-4037000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -102000,
          "shares_issued": null,
          "net_debt_issued": 8075000
        },
        "complete_fields": {
          "id": 421940,
          "ticker_id": 36020,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "8075000",
              "issuanceOfStock": "-102000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-102000",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -102000,
          "shares_issued": null,
          "net_debt_issued": 8075000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "8075000",
            "issuanceOfStock": "-102000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-102000",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2735000,
          "cost_of_revenue": 2061000,
          "gross_profit": 674000,
          "ebit": -204000,
          "ebitda": 1477000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 855000,
          "net_income_to_common": 855000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3183000,
          "total_current_assets": 7913000,
          "total_assets": 29981000,
          "short_term_debt": 175000,
          "long_term_debt": 2960000,
          "total_debt": 4229000,
          "total_liabilities": null,
          "total_equity": 23053000,
          "shares_outstanding": 12696959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 815000,
          "capital_expenditure": -515000,
          "free_cash_flow": 300000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -135000
        },
        "complete_fields": {
          "id": 421929,
          "ticker_id": 36020,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1477000",
              "netIncome": "855000",
              "grossProfit": "674000",
              "totalRevenue": "2735000",
              "costOfRevenue": "2061000",
              "interestExpense": "52000",
              "operatingIncome": "-204000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "570000"
            },
            "balance": {
              "totalDebt": "4229000",
              "totalAssets": "29981000",
              "longTermDebt": "2960000",
              "shortTermDebt": "175000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12696959",
              "totalCurrentAssets": "7913000",
              "totalShareholderEquity": "23053000",
              "totalCurrentLiabilities": "3168000",
              "propertyPlantEquipmentNet": "10598000",
              "cashAndShortTermInvestments": "3183000"
            },
            "cashflow": {
              "freeCashFlow": "300000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-135000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "815000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-515000"
            }
          },
          "revenue": 2735000,
          "cost_of_revenue": 2061000,
          "gross_profit": 674000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -204000,
          "depreciation_amortisation": 570000,
          "ebitda": 1477000,
          "interest_expense": 52000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 855000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 855000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3183000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 7913000,
          "net_ppe": 10598000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 29981000,
          "short_term_debt": 175000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3168000,
          "long_term_debt": 2960000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4229000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 23053000,
          "shares_outstanding": 12696959,
          "operating_cash_flow": 815000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -515000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -135000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 300000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1477000",
            "netIncome": "855000",
            "grossProfit": "674000",
            "totalRevenue": "2735000",
            "costOfRevenue": "2061000",
            "interestExpense": "52000",
            "operatingIncome": "-204000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "570000"
          },
          "balance": {
            "totalDebt": "4229000",
            "totalAssets": "29981000",
            "longTermDebt": "2960000",
            "shortTermDebt": "175000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12696959",
            "totalCurrentAssets": "7913000",
            "totalShareholderEquity": "23053000",
            "totalCurrentLiabilities": "3168000",
            "propertyPlantEquipmentNet": "10598000",
            "cashAndShortTermInvestments": "3183000"
          },
          "cashflow": {
            "freeCashFlow": "300000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-135000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "815000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-515000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2985000,
          "cost_of_revenue": 2339000,
          "gross_profit": 646000,
          "ebit": -415000,
          "ebitda": 545000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -160000,
          "net_income_to_common": -160000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3294000,
          "total_current_assets": 7662000,
          "total_assets": 29883000,
          "short_term_debt": 175000,
          "long_term_debt": 3003000,
          "total_debt": 4291000,
          "total_liabilities": null,
          "total_equity": 22043000,
          "shares_outstanding": 12696959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 102000,
          "capital_expenditure": -267000,
          "free_cash_flow": -165000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -140000
        },
        "complete_fields": {
          "id": 421930,
          "ticker_id": 36020,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "545000",
              "netIncome": "-160000",
              "grossProfit": "646000",
              "totalRevenue": "2985000",
              "costOfRevenue": "2339000",
              "interestExpense": "52000",
              "operatingIncome": "-415000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "660000"
            },
            "balance": {
              "totalDebt": "4291000",
              "totalAssets": "29883000",
              "longTermDebt": "3003000",
              "shortTermDebt": "175000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12696959",
              "totalCurrentAssets": "7662000",
              "totalShareholderEquity": "22043000",
              "totalCurrentLiabilities": "4018000",
              "propertyPlantEquipmentNet": "10996000",
              "cashAndShortTermInvestments": "3294000"
            },
            "cashflow": {
              "freeCashFlow": "-165000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-140000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "102000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-267000"
            }
          },
          "revenue": 2985000,
          "cost_of_revenue": 2339000,
          "gross_profit": 646000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -415000,
          "depreciation_amortisation": 660000,
          "ebitda": 545000,
          "interest_expense": 52000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -160000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -160000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3294000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 7662000,
          "net_ppe": 10996000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 29883000,
          "short_term_debt": 175000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4018000,
          "long_term_debt": 3003000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4291000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 22043000,
          "shares_outstanding": 12696959,
          "operating_cash_flow": 102000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -267000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -140000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -165000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "545000",
            "netIncome": "-160000",
            "grossProfit": "646000",
            "totalRevenue": "2985000",
            "costOfRevenue": "2339000",
            "interestExpense": "52000",
            "operatingIncome": "-415000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "660000"
          },
          "balance": {
            "totalDebt": "4291000",
            "totalAssets": "29883000",
            "longTermDebt": "3003000",
            "shortTermDebt": "175000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12696959",
            "totalCurrentAssets": "7662000",
            "totalShareholderEquity": "22043000",
            "totalCurrentLiabilities": "4018000",
            "propertyPlantEquipmentNet": "10996000",
            "cashAndShortTermInvestments": "3294000"
          },
          "cashflow": {
            "freeCashFlow": "-165000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-140000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "102000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-267000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2930000,
          "cost_of_revenue": 1900000,
          "gross_profit": 1030000,
          "ebit": 108000,
          "ebitda": 1586000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 931000,
          "net_income_to_common": 931000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3052000,
          "total_current_assets": 7108000,
          "total_assets": 29912000,
          "short_term_debt": 175000,
          "long_term_debt": 3047000,
          "total_debt": 4467000,
          "total_liabilities": null,
          "total_equity": 22039000,
          "shares_outstanding": 12696959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 551000,
          "capital_expenditure": -173000,
          "free_cash_flow": 378000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -143000
        },
        "complete_fields": {
          "id": 421932,
          "ticker_id": 36020,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1586000",
              "netIncome": "931000",
              "grossProfit": "1030000",
              "totalRevenue": "2930000",
              "costOfRevenue": "1900000",
              "interestExpense": "53000",
              "operatingIncome": "108000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "609000"
            },
            "balance": {
              "totalDebt": "4467000",
              "totalAssets": "29912000",
              "longTermDebt": "3047000",
              "shortTermDebt": "175000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12696959",
              "totalCurrentAssets": "7108000",
              "totalShareholderEquity": "22039000",
              "totalCurrentLiabilities": "2925000",
              "propertyPlantEquipmentNet": "11367000",
              "cashAndShortTermInvestments": "3052000"
            },
            "cashflow": {
              "freeCashFlow": "378000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-143000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "551000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-173000"
            }
          },
          "revenue": 2930000,
          "cost_of_revenue": 1900000,
          "gross_profit": 1030000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 108000,
          "depreciation_amortisation": 609000,
          "ebitda": 1586000,
          "interest_expense": 53000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 931000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 931000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3052000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 7108000,
          "net_ppe": 11367000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 29912000,
          "short_term_debt": 175000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2925000,
          "long_term_debt": 3047000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4467000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 22039000,
          "shares_outstanding": 12696959,
          "operating_cash_flow": 551000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -173000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -143000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 378000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1586000",
            "netIncome": "931000",
            "grossProfit": "1030000",
            "totalRevenue": "2930000",
            "costOfRevenue": "1900000",
            "interestExpense": "53000",
            "operatingIncome": "108000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "609000"
          },
          "balance": {
            "totalDebt": "4467000",
            "totalAssets": "29912000",
            "longTermDebt": "3047000",
            "shortTermDebt": "175000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12696959",
            "totalCurrentAssets": "7108000",
            "totalShareholderEquity": "22039000",
            "totalCurrentLiabilities": "2925000",
            "propertyPlantEquipmentNet": "11367000",
            "cashAndShortTermInvestments": "3052000"
          },
          "cashflow": {
            "freeCashFlow": "378000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-143000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "551000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-173000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2391000,
          "cost_of_revenue": 1742000,
          "gross_profit": 649000,
          "ebit": -254000,
          "ebitda": 334000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -295000,
          "net_income_to_common": -295000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2428000,
          "total_current_assets": 6104000,
          "total_assets": 28755000,
          "short_term_debt": 175000,
          "long_term_debt": 3090000,
          "total_debt": 4516000,
          "total_liabilities": null,
          "total_equity": 21068000,
          "shares_outstanding": 12696959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -477000,
          "capital_expenditure": -411000,
          "free_cash_flow": -888000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -140000
        },
        "complete_fields": {
          "id": 421933,
          "ticker_id": 36020,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "334000",
              "netIncome": "-295000",
              "grossProfit": "649000",
              "totalRevenue": "2391000",
              "costOfRevenue": "1742000",
              "interestExpense": "54000",
              "operatingIncome": "-254000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "575000"
            },
            "balance": {
              "totalDebt": "4516000",
              "totalAssets": "28755000",
              "longTermDebt": "3090000",
              "shortTermDebt": "175000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12696959",
              "totalCurrentAssets": "6104000",
              "totalShareholderEquity": "21068000",
              "totalCurrentLiabilities": "2724000",
              "propertyPlantEquipmentNet": "11690000",
              "cashAndShortTermInvestments": "2428000"
            },
            "cashflow": {
              "freeCashFlow": "-888000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-140000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-477000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-411000"
            }
          },
          "revenue": 2391000,
          "cost_of_revenue": 1742000,
          "gross_profit": 649000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -254000,
          "depreciation_amortisation": 575000,
          "ebitda": 334000,
          "interest_expense": 54000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -295000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -295000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2428000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6104000,
          "net_ppe": 11690000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 28755000,
          "short_term_debt": 175000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2724000,
          "long_term_debt": 3090000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4516000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 21068000,
          "shares_outstanding": 12696959,
          "operating_cash_flow": -477000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -411000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -140000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -888000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "334000",
            "netIncome": "-295000",
            "grossProfit": "649000",
            "totalRevenue": "2391000",
            "costOfRevenue": "1742000",
            "interestExpense": "54000",
            "operatingIncome": "-254000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "575000"
          },
          "balance": {
            "totalDebt": "4516000",
            "totalAssets": "28755000",
            "longTermDebt": "3090000",
            "shortTermDebt": "175000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12696959",
            "totalCurrentAssets": "6104000",
            "totalShareholderEquity": "21068000",
            "totalCurrentLiabilities": "2724000",
            "propertyPlantEquipmentNet": "11690000",
            "cashAndShortTermInvestments": "2428000"
          },
          "cashflow": {
            "freeCashFlow": "-888000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-140000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-477000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-411000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2335000,
          "cost_of_revenue": 1634000,
          "gross_profit": 701000,
          "ebit": -128000,
          "ebitda": 520000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -120000,
          "net_income_to_common": -120000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3183000,
          "total_current_assets": 6717000,
          "total_assets": 29989000,
          "short_term_debt": 175000,
          "long_term_debt": 3134000,
          "total_debt": 4548000,
          "total_liabilities": null,
          "total_equity": 21315000,
          "shares_outstanding": 12696959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 884000,
          "capital_expenditure": -382000,
          "free_cash_flow": 502000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -135000
        },
        "complete_fields": {
          "id": 421934,
          "ticker_id": 36020,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "520000",
              "netIncome": "-120000",
              "grossProfit": "701000",
              "totalRevenue": "2335000",
              "costOfRevenue": "1634000",
              "interestExpense": "56000",
              "operatingIncome": "-128000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "584000"
            },
            "balance": {
              "totalDebt": "4548000",
              "totalAssets": "29989000",
              "longTermDebt": "3134000",
              "shortTermDebt": "175000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12696959",
              "totalCurrentAssets": "6717000",
              "totalShareholderEquity": "21315000",
              "totalCurrentLiabilities": "3518000",
              "propertyPlantEquipmentNet": "11685000",
              "cashAndShortTermInvestments": "3183000"
            },
            "cashflow": {
              "freeCashFlow": "502000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-135000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "884000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-382000"
            }
          },
          "revenue": 2335000,
          "cost_of_revenue": 1634000,
          "gross_profit": 701000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -128000,
          "depreciation_amortisation": 584000,
          "ebitda": 520000,
          "interest_expense": 56000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -120000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -120000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3183000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6717000,
          "net_ppe": 11685000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 29989000,
          "short_term_debt": 175000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3518000,
          "long_term_debt": 3134000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4548000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 21315000,
          "shares_outstanding": 12696959,
          "operating_cash_flow": 884000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -382000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -135000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 502000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "520000",
            "netIncome": "-120000",
            "grossProfit": "701000",
            "totalRevenue": "2335000",
            "costOfRevenue": "1634000",
            "interestExpense": "56000",
            "operatingIncome": "-128000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "584000"
          },
          "balance": {
            "totalDebt": "4548000",
            "totalAssets": "29989000",
            "longTermDebt": "3134000",
            "shortTermDebt": "175000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12696959",
            "totalCurrentAssets": "6717000",
            "totalShareholderEquity": "21315000",
            "totalCurrentLiabilities": "3518000",
            "propertyPlantEquipmentNet": "11685000",
            "cashAndShortTermInvestments": "3183000"
          },
          "cashflow": {
            "freeCashFlow": "502000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-135000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "884000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-382000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -37842000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421935,
          "ticker_id": 36020,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-37842000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -37842000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-37842000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:46:33.673204+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421937,
          "ticker_id": 36020,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:46:33.673204+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}