{ "ticker": { "uuid": "ca27b650-7f7d-4174-8c61-bcbc28a3948a", "symbol": "GENM", "name": "Generation Mining Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ca27b650-7f7d-4174-8c61-bcbc28a3948a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca27b650-7f7d-4174-8c61-bcbc28a3948a/" }, "ticker_metadata": { "id": 35888, "uuid": "ca27b650-7f7d-4174-8c61-bcbc28a3948a", "symbol": "GENM", "name": "Generation Mining Limited", "asset_type": "equity", "market_cap": 201701600, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Generation Mining Limited, an exploration and development stage company, focuses on the mining of mineral resources in Canada. The company explores for molybdenum, tungsten, palladium, copper, platinum, gold, and silver deposits. It holds 100% interest in the Marathon palladium-copper project located in north-western Ontario. The company was incorporated in 2018 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ca27b650-7f7d-4174-8c61-bcbc28a3948a", "symbol": "GENM", "name": "Generation Mining Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ca27b650-7f7d-4174-8c61-bcbc28a3948a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca27b650-7f7d-4174-8c61-bcbc28a3948a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.51, "value": 0.5, "quality": 0.5, "momentum": 0.51, "coverage": 0.545, "confidence": 0.545, "delta": null }, "headline_factors": { "price": 0.59, "market_cap": 190406318.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2296, "roe": 0.8264, "piotroski_f_score": 2, "momentum_12_1": 0.5349, "volatility_252d": 0.7855 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.017985+00:00", "batch_id": "" }, "size": { "price_close": 0.59, "market_cap": 190406318.07, "market_cap_usd": 190406318.07, "enterprise_value": 151564993.07, "shares_outstanding": 322722573, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.3918, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -17.824, "earnings_yield": null, "fcf_yield": -0.0561, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2296, "shareholder_yield": -0.2296, "debt_paydown_yield": 0.0024, "total_yield": -0.2271 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.8264, "roa": -1.0066, "roic": null, "roc_greenblatt": 7.6318, "asset_turnover": null, "cash_conversion": 0.1941, "accruals_ratio": -0.8112, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.6599, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8936, "debt_to_assets": 0.0299, "interest_coverage": -99.0313, "current_ratio": 8.9854, "quick_ratio": 8.9854, "net_debt": -38841325, "local_beta": 2.86, "volatility_252d": 0.7855, "volatility_60d": 1.8668, "max_drawdown_12m": -0.4045, "risk_adjusted_momentum": 0.681 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1061, "price_return_3m": -0.169, "price_return_6m": -0.0328, "price_return_9m": 0.5526, "price_return_12m": 0.3721, "price_return_12m_ex1m": 0.5349, "momentum_6m": -0.0328, "momentum_12m": 0.3721, "momentum_12_1": 0.5349, "distance_from_52w_high": -0.3371, "distance_from_52w_low": 0.9032, "relative_strength": 0.07 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -12406047, "ebitda_ttm": -43463994, "net_income_ttm": -43799119, "eps_diluted_ttm": -0.1357, "operating_cash_flow_ttm": -8503407, "capital_expenditure_ttm": null, "fcf_ttm": -8503407, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 43709495, "interest_expense_ttm": 125274, "cash_and_equivalents": 40142743, "total_current_assets": 41000696, "total_current_liabilities": 4563050, "net_ppe": 900555, "total_assets": 43512892, "total_debt": 1301418, "total_equity": -53000358, "net_working_capital": -2526126, "book_value_per_share": -0.1642, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.5, "os_score": 0.51, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.545, "signal_confidence": 0.545, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11361, "ticker_id": 35888, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.017985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.59, "market_cap": 190406318.07, "market_cap_usd": 190406318.07, "enterprise_value": 151564993.07, "shares_outstanding": 322722573, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.39176815, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -17.82403136, "earnings_yield": null, "fcf_yield": -0.05610403, "dividend_yield": 0, "buyback_yield": -0.22955906, "shareholder_yield": -0.22955906, "debt_paydown_yield": 0.00244124, "total_yield": -0.22711782, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.82639289, "roa": -1.00657798, "roic": null, "roc_greenblatt": 7.63180876, "asset_turnover": null, "cash_conversion": 0.19414562, "accruals_ratio": -0.81115528, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.89364371, "debt_to_assets": 0.02990879, "interest_coverage": -99.03129939, "current_ratio": 8.98537075, "quick_ratio": 8.98537075, "net_debt": -38841325, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.659858, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10606061, "price_return_3m": -0.16901408, "price_return_6m": -0.03278689, "price_return_9m": 0.55263158, "price_return_12m": 0.37209302, "price_return_12m_ex1m": 0.53488372, "distance_from_52w_high": -0.33707865, "distance_from_52w_low": 0.90322581, "relative_strength": 0.06998661, "local_beta": 2.86, "volatility_252d": 0.785479, "volatility_60d": 1.866841, "max_drawdown_12m": -0.40449438, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -12406047, "ebitda_ttm": -43463994, "net_income_ttm": -43799119, "eps_diluted_ttm": -0.13571756, "operating_cash_flow_ttm": -8503407, "capital_expenditure_ttm": null, "fcf_ttm": -8503407, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 43709495, "interest_expense_ttm": 125274, "cash_and_equivalents": 40142743, "total_current_assets": 41000696, "total_current_liabilities": 4563050, "net_ppe": 900555, "total_assets": 43512892, "total_debt": 1301418, "total_equity": -53000358, "net_working_capital": -2526126, "book_value_per_share": -0.16422885, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.59, "os": 0.51, "value": 0.5, "quality": 0.5, "momentum": 0.51, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2296, "roe": 0.8264, "momentum_12_1": 0.5349, "complete_fields": { "id": 11361, "ticker_id": 35888, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.017985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.59, "market_cap": 190406318.07, "market_cap_usd": 190406318.07, "enterprise_value": 151564993.07, "shares_outstanding": 322722573, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.39176815, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -17.82403136, "earnings_yield": null, "fcf_yield": -0.05610403, "dividend_yield": 0, "buyback_yield": -0.22955906, "shareholder_yield": -0.22955906, "debt_paydown_yield": 0.00244124, "total_yield": -0.22711782, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.82639289, "roa": -1.00657798, "roic": null, "roc_greenblatt": 7.63180876, "asset_turnover": null, "cash_conversion": 0.19414562, "accruals_ratio": -0.81115528, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.89364371, "debt_to_assets": 0.02990879, "interest_coverage": -99.03129939, "current_ratio": 8.98537075, "quick_ratio": 8.98537075, "net_debt": -38841325, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.659858, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10606061, "price_return_3m": -0.16901408, "price_return_6m": -0.03278689, "price_return_9m": 0.55263158, "price_return_12m": 0.37209302, "price_return_12m_ex1m": 0.53488372, "distance_from_52w_high": -0.33707865, "distance_from_52w_low": 0.90322581, "relative_strength": 0.06998661, "local_beta": 2.86, "volatility_252d": 0.785479, "volatility_60d": 1.866841, "max_drawdown_12m": -0.40449438, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -12406047, "ebitda_ttm": -43463994, "net_income_ttm": -43799119, "eps_diluted_ttm": -0.13571756, "operating_cash_flow_ttm": -8503407, "capital_expenditure_ttm": null, "fcf_ttm": -8503407, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 43709495, "interest_expense_ttm": 125274, "cash_and_equivalents": 40142743, "total_current_assets": 41000696, "total_current_liabilities": 4563050, "net_ppe": 900555, "total_assets": 43512892, "total_debt": 1301418, "total_equity": -53000358, "net_working_capital": -2526126, "book_value_per_share": -0.16422885, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9165697, "ebitda": -33501233, "pretax_income": null, "tax_provision": null, "net_income": -33865514, "net_income_to_common": -33865514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10036091, "total_current_assets": 10559647, "total_assets": 12377246, "short_term_debt": 1138053, "long_term_debt": 146840, "total_debt": 1284893, "total_liabilities": null, "total_equity": -70219272, "shares_outstanding": 270343536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6469548, "capital_expenditure": null, "free_cash_flow": -6469548, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10754128, "net_debt_issued": -462142 }, "complete_fields": { "id": 421444, "ticker_id": 35888, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-33501233", "netIncome": "-33865514", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "178573", "operatingIncome": "-9165697", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185708" }, "balance": { "totalDebt": "1284893", "totalAssets": "12377246", "longTermDebt": "146840", "shortTermDebt": "1138053", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "270343536", "totalCurrentAssets": "10559647", "totalShareholderEquity": "-70219272", "totalCurrentLiabilities": "3305866", "propertyPlantEquipmentNet": "918825", "cashAndShortTermInvestments": "10036091" }, "cashflow": { "freeCashFlow": "-6469548", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10754128", "repaymentOfDebt": "-462142", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6469548", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9165697, "depreciation_amortisation": 185708, "ebitda": -33501233, "interest_expense": 178573, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33865514, "net_income_continuing_ops": null, "net_income_to_common": -33865514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10036091, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10559647, "net_ppe": 918825, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12377246, "short_term_debt": 1138053, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3305866, "long_term_debt": 146840, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1284893, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -70219272, "shares_outstanding": 270343536, "operating_cash_flow": -6469548, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10754128, "net_debt_issued": -462142, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6469548, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-33501233", "netIncome": "-33865514", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "178573", "operatingIncome": "-9165697", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185708" }, "balance": { "totalDebt": "1284893", "totalAssets": "12377246", "longTermDebt": "146840", "shortTermDebt": "1138053", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "270343536", "totalCurrentAssets": "10559647", "totalShareholderEquity": "-70219272", "totalCurrentLiabilities": "3305866", "propertyPlantEquipmentNet": "918825", "cashAndShortTermInvestments": "10036091" }, "cashflow": { "freeCashFlow": "-6469548", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10754128", "repaymentOfDebt": "-462142", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6469548", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11566480, "ebitda": -20953454, "pretax_income": null, "tax_provision": null, "net_income": -21620120, "net_income_to_common": -21620120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5525287, "total_current_assets": 6001435, "total_assets": 8349514, "short_term_debt": 1539217, "long_term_debt": 70825, "total_debt": 1610042, "total_liabilities": null, "total_equity": -49781052, "shares_outstanding": 236992106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10179651, "capital_expenditure": -23517, "free_cash_flow": -10203168, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -729508 }, "complete_fields": { "id": 421448, "ticker_id": 35888, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20953454", "netIncome": "-21620120", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "287957", "operatingIncome": "-11566480", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "378709" }, "balance": { "totalDebt": "1610042", "totalAssets": "8349514", "longTermDebt": "70825", "shortTermDebt": "1539217", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236992106", "totalCurrentAssets": "6001435", "totalShareholderEquity": "-49781052", "totalCurrentLiabilities": "2956330", "propertyPlantEquipmentNet": "825475", "cashAndShortTermInvestments": "5525287" }, "cashflow": { "freeCashFlow": "-10203168", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-729508", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-10179651", "repurchaseOfStock": null, "capitalExpenditures": "-23517" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11566480, "depreciation_amortisation": 378709, "ebitda": -20953454, "interest_expense": 287957, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21620120, "net_income_continuing_ops": null, "net_income_to_common": -21620120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5525287, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6001435, "net_ppe": 825475, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8349514, "short_term_debt": 1539217, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2956330, "long_term_debt": 70825, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1610042, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -49781052, "shares_outstanding": 236992106, "operating_cash_flow": -10179651, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23517, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -729508, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10203168, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20953454", "netIncome": "-21620120", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "287957", "operatingIncome": "-11566480", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "378709" }, "balance": { "totalDebt": "1610042", "totalAssets": "8349514", "longTermDebt": "70825", "shortTermDebt": "1539217", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236992106", "totalCurrentAssets": "6001435", "totalShareholderEquity": "-49781052", "totalCurrentLiabilities": "2956330", "propertyPlantEquipmentNet": "825475", "cashAndShortTermInvestments": "5525287" }, "cashflow": { "freeCashFlow": "-10203168", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-729508", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-10179651", "repurchaseOfStock": null, "capitalExpenditures": "-23517" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19219978, "ebitda": -15881268, "pretax_income": null, "tax_provision": null, "net_income": -17763257, "net_income_to_common": -17763257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16457963, "total_current_assets": 16719415, "total_assets": 20222774, "short_term_debt": 2459192, "long_term_debt": 87259, "total_debt": 2546451, "total_liabilities": null, "total_equity": -29389053, "shares_outstanding": 236053408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16064453, "capital_expenditure": null, "free_cash_flow": -16064453, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13863349, "net_debt_issued": -507489 }, "complete_fields": { "id": 421450, "ticker_id": 35888, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15881268", "netIncome": "-17763257", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "381248", "operatingIncome": "-19219978", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500741" }, "balance": { "totalDebt": "2546451", "totalAssets": "20222774", "longTermDebt": "87259", "shortTermDebt": "2459192", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236053408", "totalCurrentAssets": "16719415", "totalShareholderEquity": "-29389053", "totalCurrentLiabilities": "4792818", "propertyPlantEquipmentNet": "1134222", "cashAndShortTermInvestments": "16457963" }, "cashflow": { "freeCashFlow": "-16064453", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13863349", "repaymentOfDebt": "-507489", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-16064453", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19219978, "depreciation_amortisation": 1500741, "ebitda": -15881268, "interest_expense": 381248, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17763257, "net_income_continuing_ops": null, "net_income_to_common": -17763257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16457963, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16719415, "net_ppe": 1134222, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20222774, "short_term_debt": 2459192, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4792818, "long_term_debt": 87259, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2546451, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -29389053, "shares_outstanding": 236053408, "operating_cash_flow": -16064453, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13863349, "net_debt_issued": -507489, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16064453, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15881268", "netIncome": "-17763257", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "381248", "operatingIncome": "-19219978", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500741" }, "balance": { "totalDebt": "2546451", "totalAssets": "20222774", "longTermDebt": "87259", "shortTermDebt": "2459192", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236053408", "totalCurrentAssets": "16719415", "totalShareholderEquity": "-29389053", "totalCurrentLiabilities": "4792818", "propertyPlantEquipmentNet": "1134222", "cashAndShortTermInvestments": "16457963" }, "cashflow": { "freeCashFlow": "-16064453", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13863349", "repaymentOfDebt": "-507489", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-16064453", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54222250, "ebitda": -54293707, "pretax_income": null, "tax_provision": null, "net_income": -56233651, "net_income_to_common": -56233651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18766791, "total_current_assets": 20716943, "total_assets": 25017226, "short_term_debt": 3099491, "long_term_debt": 201368, "total_debt": 3300859, "total_liabilities": null, "total_equity": -24097616, "shares_outstanding": 180417408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30822875, "capital_expenditure": -40586, "free_cash_flow": -30863461, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -302012 }, "complete_fields": { "id": 421451, "ticker_id": 35888, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-54293707", "netIncome": "-56233651", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "235511", "operatingIncome": "-54222250", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1704433" }, "balance": { "totalDebt": "3300859", "totalAssets": "25017226", "longTermDebt": "201368", "shortTermDebt": "3099491", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180417408", "totalCurrentAssets": "20716943", "totalShareholderEquity": "-24097616", "totalCurrentLiabilities": "8129381", "propertyPlantEquipmentNet": "2881883", "cashAndShortTermInvestments": "18766791" }, "cashflow": { "freeCashFlow": "-30863461", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-302012", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-30822875", "repurchaseOfStock": null, "capitalExpenditures": "-40586" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54222250, "depreciation_amortisation": 1704433, "ebitda": -54293707, "interest_expense": 235511, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -56233651, "net_income_continuing_ops": null, "net_income_to_common": -56233651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18766791, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20716943, "net_ppe": 2881883, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25017226, "short_term_debt": 3099491, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8129381, "long_term_debt": 201368, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3300859, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -24097616, "shares_outstanding": 180417408, "operating_cash_flow": -30822875, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40586, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -302012, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30863461, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-54293707", "netIncome": "-56233651", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "235511", "operatingIncome": "-54222250", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1704433" }, "balance": { "totalDebt": "3300859", "totalAssets": "25017226", "longTermDebt": "201368", "shortTermDebt": "3099491", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180417408", "totalCurrentAssets": "20716943", "totalShareholderEquity": "-24097616", "totalCurrentLiabilities": "8129381", "propertyPlantEquipmentNet": "2881883", "cashAndShortTermInvestments": "18766791" }, "cashflow": { "freeCashFlow": "-30863461", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-302012", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-30822875", "repurchaseOfStock": null, "capitalExpenditures": "-40586" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421452, "ticker_id": 35888, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5264443, "ebitda": -16992162, "pretax_income": null, "tax_provision": null, "net_income": -17095953, "net_income_to_common": -17095953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40142743, "total_current_assets": 41000696, "total_assets": 43512892, "short_term_debt": 1178971, "long_term_debt": 122447, "total_debt": 1301418, "total_liabilities": null, "total_equity": -53000358, "shares_outstanding": 321129850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3575354, "capital_expenditure": null, "free_cash_flow": -3575354, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32955367, "net_debt_issued": -23371 }, "complete_fields": { "id": 421442, "ticker_id": 35888, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16992162", "netIncome": "-17095953", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "45625", "operatingIncome": "-5264443", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58166" }, "balance": { "totalDebt": "1301418", "totalAssets": "43512892", "longTermDebt": "122447", "shortTermDebt": "1178971", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "321129850", "totalCurrentAssets": "41000696", "totalShareholderEquity": "-53000358", "totalCurrentLiabilities": "4563050", "propertyPlantEquipmentNet": "900555", "cashAndShortTermInvestments": "40142743" }, "cashflow": { "freeCashFlow": "-3575354", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32955367", "repaymentOfDebt": "-23371", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3575354", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5264443, "depreciation_amortisation": 58166, "ebitda": -16992162, "interest_expense": 45625, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17095953, "net_income_continuing_ops": null, "net_income_to_common": -17095953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40142743, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41000696, "net_ppe": 900555, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43512892, "short_term_debt": 1178971, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4563050, "long_term_debt": 122447, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1301418, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -53000358, "shares_outstanding": 321129850, "operating_cash_flow": -3575354, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32955367, "net_debt_issued": -23371, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3575354, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16992162", "netIncome": "-17095953", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "45625", "operatingIncome": "-5264443", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58166" }, "balance": { "totalDebt": "1301418", "totalAssets": "43512892", "longTermDebt": "122447", "shortTermDebt": "1178971", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "321129850", "totalCurrentAssets": "41000696", "totalShareholderEquity": "-53000358", "totalCurrentLiabilities": "4563050", "propertyPlantEquipmentNet": "900555", "cashAndShortTermInvestments": "40142743" }, "cashflow": { "freeCashFlow": "-3575354", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32955367", "repaymentOfDebt": "-23371", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3575354", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2928925, "ebitda": -15499936, "pretax_income": null, "tax_provision": null, "net_income": -15541458, "net_income_to_common": -15541458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10036091, "total_current_assets": 10559647, "total_assets": 12377246, "short_term_debt": 1138053, "long_term_debt": 146840, "total_debt": 1284893, "total_liabilities": null, "total_equity": -70219272, "shares_outstanding": 270343536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2091236, "capital_expenditure": null, "free_cash_flow": -2091236, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -36176 }, "complete_fields": { "id": 421443, "ticker_id": 35888, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15499936", "netIncome": "-15541458", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "-23577", "operatingIncome": "-2928925", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65099" }, "balance": { "totalDebt": "1284893", "totalAssets": "12377246", "longTermDebt": "146840", "shortTermDebt": "1138053", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "270343536", "totalCurrentAssets": "10559647", "totalShareholderEquity": "-70219272", "totalCurrentLiabilities": "3305866", "propertyPlantEquipmentNet": "918825", "cashAndShortTermInvestments": "10036091" }, "cashflow": { "freeCashFlow": "-2091236", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-36176", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2091236", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2928925, "depreciation_amortisation": 65099, "ebitda": -15499936, "interest_expense": -23577, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15541458, "net_income_continuing_ops": null, "net_income_to_common": -15541458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10036091, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10559647, "net_ppe": 918825, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12377246, "short_term_debt": 1138053, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3305866, "long_term_debt": 146840, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1284893, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -70219272, "shares_outstanding": 270343536, "operating_cash_flow": -2091236, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -36176, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2091236, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15499936", "netIncome": "-15541458", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "-23577", "operatingIncome": "-2928925", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65099" }, "balance": { "totalDebt": "1284893", "totalAssets": "12377246", "longTermDebt": "146840", "shortTermDebt": "1138053", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "270343536", "totalCurrentAssets": "10559647", "totalShareholderEquity": "-70219272", "totalCurrentLiabilities": "3305866", "propertyPlantEquipmentNet": "918825", "cashAndShortTermInvestments": "10036091" }, "cashflow": { "freeCashFlow": "-2091236", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-36176", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2091236", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2470759, "ebitda": -5224470, "pretax_income": null, "tax_provision": null, "net_income": -5312684, "net_income_to_common": -5312684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13037317, "total_current_assets": 13532140, "total_assets": 15324905, "short_term_debt": 1204761, "long_term_debt": null, "total_debt": 1204761, "total_liabilities": null, "total_equity": -49304881, "shares_outstanding": 268185606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1019142, "capital_expenditure": null, "free_cash_flow": -1019142, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10754128, "net_debt_issued": -205207 }, "complete_fields": { "id": 421445, "ticker_id": 35888, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5224470", "netIncome": "-5312684", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "47822", "operatingIncome": "-2470759", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40392" }, "balance": { "totalDebt": "1204761", "totalAssets": "15324905", "longTermDebt": null, "shortTermDebt": "1204761", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "268185606", "totalCurrentAssets": "13532140", "totalShareholderEquity": "-49304881", "totalCurrentLiabilities": "3066598", "propertyPlantEquipmentNet": "738890", "cashAndShortTermInvestments": "13037317" }, "cashflow": { "freeCashFlow": "-1019142", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10754128", "repaymentOfDebt": "-205207", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1019142", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2470759, "depreciation_amortisation": 40392, "ebitda": -5224470, "interest_expense": 47822, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5312684, "net_income_continuing_ops": null, "net_income_to_common": -5312684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13037317, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13532140, "net_ppe": 738890, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15324905, "short_term_debt": 1204761, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3066598, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1204761, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -49304881, "shares_outstanding": 268185606, "operating_cash_flow": -1019142, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10754128, "net_debt_issued": -205207, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1019142, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5224470", "netIncome": "-5312684", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "47822", "operatingIncome": "-2470759", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40392" }, "balance": { "totalDebt": "1204761", "totalAssets": "15324905", "longTermDebt": null, "shortTermDebt": "1204761", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "268185606", "totalCurrentAssets": "13532140", "totalShareholderEquity": "-49304881", "totalCurrentLiabilities": "3066598", "propertyPlantEquipmentNet": "738890", "cashAndShortTermInvestments": "13037317" }, "cashflow": { "freeCashFlow": "-1019142", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10754128", "repaymentOfDebt": "-205207", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1019142", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1741920, "ebitda": -5747426, "pretax_income": null, "tax_provision": null, "net_income": -5849024, "net_income_to_common": -5849024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3507538, "total_current_assets": 3949505, "total_assets": 5307625, "short_term_debt": 1341807, "long_term_debt": 68160, "total_debt": 1409967, "total_liabilities": null, "total_equity": -55505600, "shares_outstanding": 236992106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1817675, "capital_expenditure": null, "free_cash_flow": -1817675, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -200074 }, "complete_fields": { "id": 421446, "ticker_id": 35888, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5747426", "netIncome": "-5849024", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "55404", "operatingIncome": "-1741920", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46194" }, "balance": { "totalDebt": "1409967", "totalAssets": "5307625", "longTermDebt": "68160", "shortTermDebt": "1341807", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236992106", "totalCurrentAssets": "3949505", "totalShareholderEquity": "-55505600", "totalCurrentLiabilities": "2493526", "propertyPlantEquipmentNet": "779281", "cashAndShortTermInvestments": "3507538" }, "cashflow": { "freeCashFlow": "-1817675", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-200074", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1817675", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1741920, "depreciation_amortisation": 46194, "ebitda": -5747426, "interest_expense": 55404, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5849024, "net_income_continuing_ops": null, "net_income_to_common": -5849024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3507538, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3949505, "net_ppe": 779281, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5307625, "short_term_debt": 1341807, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2493526, "long_term_debt": 68160, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1409967, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -55505600, "shares_outstanding": 236992106, "operating_cash_flow": -1817675, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -200074, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1817675, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5747426", "netIncome": "-5849024", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "55404", "operatingIncome": "-1741920", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46194" }, "balance": { "totalDebt": "1409967", "totalAssets": "5307625", "longTermDebt": "68160", "shortTermDebt": "1341807", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236992106", "totalCurrentAssets": "3949505", "totalShareholderEquity": "-55505600", "totalCurrentLiabilities": "2493526", "propertyPlantEquipmentNet": "779281", "cashAndShortTermInvestments": "3507538" }, "cashflow": { "freeCashFlow": "-1817675", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-200074", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1817675", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1432593, "ebitda": -3680485, "pretax_income": null, "tax_provision": null, "net_income": -3783878, "net_income_to_common": -3783878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5525287, "total_current_assets": 6001435, "total_assets": 8349514, "short_term_debt": 1539217, "long_term_debt": 70825, "total_debt": 1610042, "total_liabilities": null, "total_equity": -49781052, "shares_outstanding": 236992106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1327670, "capital_expenditure": null, "free_cash_flow": -1327670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -188546 }, "complete_fields": { "id": 421447, "ticker_id": 35888, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3680485", "netIncome": "-3783878", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "61728", "operatingIncome": "-1432593", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41665" }, "balance": { "totalDebt": "1610042", "totalAssets": "8349514", "longTermDebt": "70825", "shortTermDebt": "1539217", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236992106", "totalCurrentAssets": "6001435", "totalShareholderEquity": "-49781052", "totalCurrentLiabilities": "2956330", "propertyPlantEquipmentNet": "825475", "cashAndShortTermInvestments": "5525287" }, "cashflow": { "freeCashFlow": "-1327670", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-188546", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1327670", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1432593, "depreciation_amortisation": 41665, "ebitda": -3680485, "interest_expense": 61728, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3783878, "net_income_continuing_ops": null, "net_income_to_common": -3783878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5525287, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6001435, "net_ppe": 825475, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8349514, "short_term_debt": 1539217, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2956330, "long_term_debt": 70825, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1610042, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -49781052, "shares_outstanding": 236992106, "operating_cash_flow": -1327670, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -188546, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1327670, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3680485", "netIncome": "-3783878", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "61728", "operatingIncome": "-1432593", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41665" }, "balance": { "totalDebt": "1610042", "totalAssets": "8349514", "longTermDebt": "70825", "shortTermDebt": "1539217", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "236992106", "totalCurrentAssets": "6001435", "totalShareholderEquity": "-49781052", "totalCurrentLiabilities": "2956330", "propertyPlantEquipmentNet": "825475", "cashAndShortTermInvestments": "5525287" }, "cashflow": { "freeCashFlow": "-1327670", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-188546", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1327670", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 807254, "total_debt": 807254, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421449, "ticker_id": 35888, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:47.668632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "807254", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 807254, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 807254, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "807254", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }