{ "ticker": { "uuid": "ca3a5955-2918-4ac4-b713-0e85437ff5d2", "symbol": "FACT", "name": "The Fertilisers and Chemicals Travancore Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/ca3a5955-2918-4ac4-b713-0e85437ff5d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca3a5955-2918-4ac4-b713-0e85437ff5d2/" }, "ticker_metadata": { "id": 13451, "uuid": "ca3a5955-2918-4ac4-b713-0e85437ff5d2", "symbol": "FACT", "name": "The Fertilisers and Chemicals Travancore Limited", "asset_type": "equity", "market_cap": 566608592896, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "The Fertilisers and Chemicals Travancore Limited manufactures and markets fertilizers and petrochemicals in India. It operates through Fertilizer and Petrochemical segments. The company offers complex fertilizers, including ammonium phosphate and sulphate, and zincated factamfos; straight fertilizers, such as ammonium sulphate; organic fertilizers under the FACT Organic and FACT Organic Plus brands; imported fertilisers; and bagged gypsum under the FACT Gypsum brand. It also provides caprolactam, such as benzene, sulphur, ammonia, and carbon dioxide for use in manufacturing nylon tyre cords, nylon filament yarns, and engineering plastics, etc. for the textile and automobile industries; and by-products comprising anhydrous ammonia, cyclohexanone, soda ash, gypsum, sulphuric acid, and carbon dioxide. In addition, the company imports fertilizers, including muriate of potash and others; and offers various services for farmers. Further, it engages in engineering consultancy and design; and fabrication and erection of industrial equipment activities. Further, it offers services for farmer, including fact agro service centre, fact marketing network, Prime minister Krishi Samridhi Kendra, soil testing and soil health card, field demonstrations, mobile based fertiliser management system, and drone technology. The Fertilisers and Chemicals Travancore Limited was incorporated in 1943 and is headquartered in Kochi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ca3a5955-2918-4ac4-b713-0e85437ff5d2", "symbol": "FACT", "name": "The Fertilisers and Chemicals Travancore Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/ca3a5955-2918-4ac4-b713-0e85437ff5d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca3a5955-2918-4ac4-b713-0e85437ff5d2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0, "value": 0.01, "quality": 0, "momentum": 0.29, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 866.85, "market_cap": 560914325132.17, "pe_ratio": 5467.0012, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0053, "shareholder_yield": 0.0004, "roe": 0.0076, "piotroski_f_score": 2, "momentum_12_1": -0.1276, "volatility_252d": 0.3825 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.065255+00:00", "batch_id": "" }, "size": { "price_close": 866.85, "market_cap": 560914325132.1726, "market_cap_usd": 560914325132.1726, "enterprise_value": 599079567132.1726, "shares_outstanding": 647071974, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5467.0012, "pb_ratio": 41.5392, "ptbv_ratio": 41.5392, "ps_ratio": 10.8963, "pcf_ratio": null, "pfcf_ratio": -50.6723, "ev_ebitda": 189.6722, "ev_ebit": 812.2011, "ev_sales": 11.6377, "ev_fcf": -54.1201, "earnings_yield": 0.0002, "fcf_yield": -0.0185, "price_to_sales": 10.8963, "price_to_book": 41.5392, "price_to_cashflow": null, "ebitda_to_ev": 0.0053, "sales_yield": 0.0859 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.2527, "operating_margin": 0.0143, "net_margin": 0.002, "ebitda_margin": 0.0614, "fcf_margin": -0.215, "roe": 0.0076, "roa": 0.0017, "roic": 0.0107, "roc_greenblatt": null, "asset_turnover": 0.8627, "cash_conversion": -107.8893, "accruals_ratio": 0.1686, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 13.4406, "revenue_stability_5y": 0.3191, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.218, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 12.0833, "debt_to_assets": 0.6679, "interest_coverage": 0.2972, "current_ratio": 0.9305, "quick_ratio": 0.9305, "net_debt": 38165242000, "local_beta": 0.3988, "volatility_252d": 0.3825, "volatility_60d": 0.8955, "max_drawdown_12m": -0.3334, "risk_adjusted_momentum": -0.3337 }, "growth": { "revenue_growth_1y": 0.413, "revenue_growth_3y_cagr": 0.2196, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0149, "revenue_growth": 0.413, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0417, "price_return_3m": 0.2736, "price_return_6m": 0.0234, "price_return_9m": -0.1245, "price_return_12m": -0.164, "price_return_12m_ex1m": -0.1276, "momentum_6m": 0.0234, "momentum_12m": -0.164, "momentum_12_1": -0.1276, "distance_from_52w_high": -0.1511, "distance_from_52w_low": 0.2736, "relative_strength": -0.0564 }, "raw_ttm": { "revenue_ttm": 51477400000, "gross_profit_ttm": 13010500000, "ebit_ttm": 737600000, "ebitda_ttm": 3158500000, "net_income_ttm": 102600000, "eps_diluted_ttm": 0.1586, "operating_cash_flow_ttm": -9956985000, "capital_expenditure_ttm": -1112457000, "fcf_ttm": -11069442000, "dividends_paid_ttm": -251111000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2482000000, "cash_and_equivalents": 1689267000, "total_current_assets": 41786040000, "total_current_liabilities": 44908134000, "net_ppe": null, "total_assets": 59670423000, "total_debt": 39854509000, "total_equity": 13503252000, "net_working_capital": 34705013000, "book_value_per_share": 20.8682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.8682 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 100, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 100, "rank_fcf_yield": 70, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 79, "rank_fcf_margin": 87, "rank_piotroski": 96, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 61 }, "composites": { "value_composite": 99, "quality_composite": 100, "momentum_composite": 71, "growth_composite": 19, "yield_composite": 37, "svqf_composite": 100, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0, "os_score": 0, "value_percentile": 0.01, "quality_percentile": 0, "momentum_percentile": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7327, "ticker_id": 13451, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.065255+00:00", "batch_id": "", "os_score_delta": null, "price_close": 866.85, "market_cap": 560914325132.1726, "market_cap_usd": 560914325132.1726, "enterprise_value": 599079567132.1726, "shares_outstanding": 647071974, "fx_rate_to_usd": null, "pe_ratio": 5467.00121961, "pb_ratio": 41.53920294, "ptbv_ratio": 41.53920294, "ps_ratio": 10.89632198, "pcf_ratio": null, "pfcf_ratio": -50.67232162, "ev_ebitda": 189.67217576, "ev_ebit": 812.2011485, "ev_sales": 11.63771999, "ev_fcf": -54.12012341, "earnings_yield": 0.00018292, "fcf_yield": -0.01847742, "dividend_yield": 0.00044768, "buyback_yield": 0, "shareholder_yield": 0.00044768, "debt_paydown_yield": null, "total_yield": 0.00044768, "gross_margin": 0.25274198, "operating_margin": 0.01432862, "net_margin": 0.00199311, "ebitda_margin": 0.06135702, "fcf_margin": -0.21503499, "roe": 0.00759817, "roa": 0.00171944, "roic": 0.01070672, "roc_greenblatt": null, "asset_turnover": 0.86269541, "cash_conversion": -107.88929825, "accruals_ratio": 0.16858578, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.08334399, "debt_to_assets": 0.66791062, "interest_coverage": 0.29717969, "current_ratio": 0.93047821, "quick_ratio": 0.93047821, "net_debt": 38165242000, "revenue_growth_1y": 0.41295659, "revenue_growth_3y_cagr": 0.21955876, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01486222, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 13.440579, "revenue_stability_5y": 0.319116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04173115, "price_return_3m": 0.27356196, "price_return_6m": 0.02343563, "price_return_9m": -0.12449069, "price_return_12m": -0.16403147, "price_return_12m_ex1m": -0.12762631, "distance_from_52w_high": -0.15106025, "distance_from_52w_low": 0.27356196, "relative_strength": -0.05635173, "local_beta": 0.3988, "volatility_252d": 0.382468, "volatility_60d": 0.895495, "max_drawdown_12m": -0.33341307, "revenue_ttm": 51477400000, "gross_profit_ttm": 13010500000, "ebit_ttm": 737600000, "ebitda_ttm": 3158500000, "net_income_ttm": 102600000, "eps_diluted_ttm": 0.15856041, "operating_cash_flow_ttm": -9956985000, "capital_expenditure_ttm": -1112457000, "fcf_ttm": -11069442000, "dividends_paid_ttm": -251111000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2482000000, "cash_and_equivalents": 1689267000, "total_current_assets": 41786040000, "total_current_liabilities": 44908134000, "net_ppe": null, "total_assets": 59670423000, "total_debt": 39854509000, "total_equity": 13503252000, "net_working_capital": 34705013000, "book_value_per_share": 20.86823807, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.86823807, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 100, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 100, "rank_fcf_yield": 70, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 79, "rank_fcf_margin": 87, "rank_piotroski": 96, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 61, "value_composite": 99, "quality_composite": 100, "momentum_composite": 71, "growth_composite": 19, "yield_composite": 37, "svqf_composite": 100, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 866.85, "os": 0, "value": 0.01, "quality": 0, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5467.0012, "earnings_yield": 0.0002, "shareholder_yield": 0.0004, "roe": 0.0076, "momentum_12_1": -0.1276, "complete_fields": { "id": 7327, "ticker_id": 13451, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.065255+00:00", "batch_id": "", "os_score_delta": null, "price_close": 866.85, "market_cap": 560914325132.1726, "market_cap_usd": 560914325132.1726, "enterprise_value": 599079567132.1726, "shares_outstanding": 647071974, "fx_rate_to_usd": null, "pe_ratio": 5467.00121961, "pb_ratio": 41.53920294, "ptbv_ratio": 41.53920294, "ps_ratio": 10.89632198, "pcf_ratio": null, "pfcf_ratio": -50.67232162, "ev_ebitda": 189.67217576, "ev_ebit": 812.2011485, "ev_sales": 11.63771999, "ev_fcf": -54.12012341, "earnings_yield": 0.00018292, "fcf_yield": -0.01847742, "dividend_yield": 0.00044768, "buyback_yield": 0, "shareholder_yield": 0.00044768, "debt_paydown_yield": null, "total_yield": 0.00044768, "gross_margin": 0.25274198, "operating_margin": 0.01432862, "net_margin": 0.00199311, "ebitda_margin": 0.06135702, "fcf_margin": -0.21503499, "roe": 0.00759817, "roa": 0.00171944, "roic": 0.01070672, "roc_greenblatt": null, "asset_turnover": 0.86269541, "cash_conversion": -107.88929825, "accruals_ratio": 0.16858578, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.08334399, "debt_to_assets": 0.66791062, "interest_coverage": 0.29717969, "current_ratio": 0.93047821, "quick_ratio": 0.93047821, "net_debt": 38165242000, "revenue_growth_1y": 0.41295659, "revenue_growth_3y_cagr": 0.21955876, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01486222, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 13.440579, "revenue_stability_5y": 0.319116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04173115, "price_return_3m": 0.27356196, "price_return_6m": 0.02343563, "price_return_9m": -0.12449069, "price_return_12m": -0.16403147, "price_return_12m_ex1m": -0.12762631, "distance_from_52w_high": -0.15106025, "distance_from_52w_low": 0.27356196, "relative_strength": -0.05635173, "local_beta": 0.3988, "volatility_252d": 0.382468, "volatility_60d": 0.895495, "max_drawdown_12m": -0.33341307, "revenue_ttm": 51477400000, "gross_profit_ttm": 13010500000, "ebit_ttm": 737600000, "ebitda_ttm": 3158500000, "net_income_ttm": 102600000, "eps_diluted_ttm": 0.15856041, "operating_cash_flow_ttm": -9956985000, "capital_expenditure_ttm": -1112457000, "fcf_ttm": -11069442000, "dividends_paid_ttm": -251111000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2482000000, "cash_and_equivalents": 1689267000, "total_current_assets": 41786040000, "total_current_liabilities": 44908134000, "net_ppe": null, "total_assets": 59670423000, "total_debt": 39854509000, "total_equity": 13503252000, "net_working_capital": 34705013000, "book_value_per_share": 20.86823807, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.86823807, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 100, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 100, "rank_fcf_yield": 70, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 79, "rank_fcf_margin": 87, "rank_piotroski": 96, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 61, "value_composite": 99, "quality_composite": 100, "momentum_composite": 71, "growth_composite": 19, "yield_composite": 37, "svqf_composite": 100, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "income_statement": { "revenue": 57237600000, "cost_of_revenue": 44547600000, "gross_profit": 12690000000, "ebit": 335000000, "ebitda": 2455200000, "pretax_income": null, "tax_provision": null, "net_income": -396000000, "net_income_to_common": -396000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689267000, "total_current_assets": 41786040000, "total_assets": 59670423000, "short_term_debt": 39516374000, "long_term_debt": null, "total_debt": 39854509000, "total_liabilities": null, "total_equity": 13503252000, "shares_outstanding": 647071974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9956985000, "capital_expenditure": -1112457000, "free_cash_flow": -11069442000, "dividends_paid": -251111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366244, "ticker_id": 13451, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2455200000", "netIncome": "-396000000", "grossProfit": "12690000000", "totalRevenue": "57237600000", "costOfRevenue": "44547600000", "interestExpense": "2497300000", "operatingIncome": "335000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356964000" }, "balance": { "totalDebt": "39854509000", "totalAssets": "59670423000", "longTermDebt": null, "shortTermDebt": "39516374000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "41786040000", "totalShareholderEquity": "13503252000", "totalCurrentLiabilities": "44908134000", "cashAndShortTermInvestments": "1689267000" }, "cashflow": { "freeCashFlow": "-11069442000", "dividendsPaid": "-251111000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9956985000", "repurchaseOfStock": null, "capitalExpenditures": "-1112457000" } }, "revenue": 57237600000, "cost_of_revenue": 44547600000, "gross_profit": 12690000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335000000, "depreciation_amortisation": 356964000, "ebitda": 2455200000, "interest_expense": 2497300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -396000000, "net_income_continuing_ops": null, "net_income_to_common": -396000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1689267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41786040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59670423000, "short_term_debt": 39516374000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44908134000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39854509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13503252000, "shares_outstanding": 647071974, "operating_cash_flow": -9956985000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1112457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -251111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11069442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2455200000", "netIncome": "-396000000", "grossProfit": "12690000000", "totalRevenue": "57237600000", "costOfRevenue": "44547600000", "interestExpense": "2497300000", "operatingIncome": "335000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356964000" }, "balance": { "totalDebt": "39854509000", "totalAssets": "59670423000", "longTermDebt": null, "shortTermDebt": "39516374000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "41786040000", "totalShareholderEquity": "13503252000", "totalCurrentLiabilities": "44908134000", "cashAndShortTermInvestments": "1689267000" }, "cashflow": { "freeCashFlow": "-11069442000", "dividendsPaid": "-251111000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9956985000", "repurchaseOfStock": null, "capitalExpenditures": "-1112457000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "income_statement": { "revenue": 40509100000, "cost_of_revenue": 28737500000, "gross_profit": 11771600000, "ebit": 582200000, "ebitda": 3359000000, "pretax_income": null, "tax_provision": null, "net_income": 412300000, "net_income_to_common": 412300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078656000, "total_current_assets": 44986981000, "total_assets": 59813893000, "short_term_debt": 17704875000, "long_term_debt": 0, "total_debt": 18046332000, "total_liabilities": null, "total_equity": 13706968000, "shares_outstanding": 647071974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1397266000, "capital_expenditure": -1533410000, "free_cash_flow": -136144000, "dividends_paid": -626780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366248, "ticker_id": 13451, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3359000000", "netIncome": "412300000", "grossProfit": "11771600000", "totalRevenue": "40509100000", "costOfRevenue": "28737500000", "interestExpense": "2455400000", "operatingIncome": "582200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "366181000" }, "balance": { "totalDebt": "18046332000", "totalAssets": "59813893000", "longTermDebt": "0", "shortTermDebt": "17704875000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "44986981000", "totalShareholderEquity": "13706968000", "totalCurrentLiabilities": "44257982000", "cashAndShortTermInvestments": "2078656000" }, "cashflow": { "freeCashFlow": "-136144000", "dividendsPaid": "-626780000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1397266000", "repurchaseOfStock": null, "capitalExpenditures": "-1533410000" } }, "revenue": 40509100000, "cost_of_revenue": 28737500000, "gross_profit": 11771600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 582200000, "depreciation_amortisation": 366181000, "ebitda": 3359000000, "interest_expense": 2455400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 412300000, "net_income_continuing_ops": null, "net_income_to_common": 412300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078656000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44986981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59813893000, "short_term_debt": 17704875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44257982000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18046332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13706968000, "shares_outstanding": 647071974, "operating_cash_flow": 1397266000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1533410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -626780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -136144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3359000000", "netIncome": "412300000", "grossProfit": "11771600000", "totalRevenue": "40509100000", "costOfRevenue": "28737500000", "interestExpense": "2455400000", "operatingIncome": "582200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "366181000" }, "balance": { "totalDebt": "18046332000", "totalAssets": "59813893000", "longTermDebt": "0", "shortTermDebt": "17704875000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "44986981000", "totalShareholderEquity": "13706968000", "totalCurrentLiabilities": "44257982000", "cashAndShortTermInvestments": "2078656000" }, "cashflow": { "freeCashFlow": "-136144000", "dividendsPaid": "-626780000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1397266000", "repurchaseOfStock": null, "capitalExpenditures": "-1533410000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "income_statement": { "revenue": 29389987000, "cost_of_revenue": 33647826000, "gross_profit": -4257839000, "ebit": 3258253000, "ebitda": 3124926000, "pretax_income": null, "tax_provision": null, "net_income": 1282749000, "net_income_to_common": 1282749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4254249000, "total_current_assets": 44448884000, "total_assets": 57973677000, "short_term_debt": 17755875000, "long_term_debt": 0, "total_debt": 18102238000, "total_liabilities": null, "total_equity": 13578450000, "shares_outstanding": 647071974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2799928000, "capital_expenditure": -1736417000, "free_cash_flow": 1063511000, "dividends_paid": -646071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366251, "ticker_id": 13451, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3124926000", "netIncome": "1282749000", "grossProfit": "-4257839000", "totalRevenue": "29389987000", "costOfRevenue": "33647826000", "interestExpense": "2440689000", "operatingIncome": "3258253000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "5763000", "depreciationAndAmortization": "265729000" }, "balance": { "totalDebt": "18102238000", "totalAssets": "57973677000", "longTermDebt": "0", "shortTermDebt": "17755875000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "44448884000", "totalShareholderEquity": "13578450000", "totalCurrentLiabilities": "42356848000", "cashAndShortTermInvestments": "4254249000" }, "cashflow": { "freeCashFlow": "1063511000", "dividendsPaid": "-646071000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2799928000", "repurchaseOfStock": null, "capitalExpenditures": "-1736417000" } }, "revenue": 29389987000, "cost_of_revenue": 33647826000, "gross_profit": -4257839000, "research_and_development": 5763000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3258253000, "depreciation_amortisation": 265729000, "ebitda": 3124926000, "interest_expense": 2440689000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1282749000, "net_income_continuing_ops": null, "net_income_to_common": 1282749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4254249000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44448884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57973677000, "short_term_debt": 17755875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42356848000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18102238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13578450000, "shares_outstanding": 647071974, "operating_cash_flow": 2799928000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1736417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -646071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1063511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3124926000", "netIncome": "1282749000", "grossProfit": "-4257839000", "totalRevenue": "29389987000", "costOfRevenue": "33647826000", "interestExpense": "2440689000", "operatingIncome": "3258253000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "5763000", "depreciationAndAmortization": "265729000" }, "balance": { "totalDebt": "18102238000", "totalAssets": "57973677000", "longTermDebt": "0", "shortTermDebt": "17755875000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "44448884000", "totalShareholderEquity": "13578450000", "totalCurrentLiabilities": "42356848000", "cashAndShortTermInvestments": "4254249000" }, "cashflow": { "freeCashFlow": "1063511000", "dividendsPaid": "-646071000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2799928000", "repurchaseOfStock": null, "capitalExpenditures": "-1736417000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "income_statement": { "revenue": 31555366000, "cost_of_revenue": 37840140000, "gross_profit": -6284774000, "ebit": 7517086000, "ebitda": 8877293000, "pretax_income": null, "tax_provision": null, "net_income": 6128321000, "net_income_to_common": 6128321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443026000, "total_current_assets": 42192425000, "total_assets": 54342868000, "short_term_debt": 18039857000, "long_term_debt": 51000000, "total_debt": 18417107000, "total_liabilities": null, "total_equity": 12737437000, "shares_outstanding": 647071974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6376797000, "capital_expenditure": -927746000, "free_cash_flow": 5449051000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366252, "ticker_id": 13451, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8877293000", "netIncome": "6128321000", "grossProfit": "-6284774000", "totalRevenue": "31555366000", "costOfRevenue": "37840140000", "interestExpense": "2447860000", "operatingIncome": "7517086000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "3567000", "depreciationAndAmortization": "301112000" }, "balance": { "totalDebt": "18417107000", "totalAssets": "54342868000", "longTermDebt": "51000000", "shortTermDebt": "18039857000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "42192425000", "totalShareholderEquity": "12737437000", "totalCurrentLiabilities": "39239526000", "cashAndShortTermInvestments": "443026000" }, "cashflow": { "freeCashFlow": "5449051000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6376797000", "repurchaseOfStock": null, "capitalExpenditures": "-927746000" } }, "revenue": 31555366000, "cost_of_revenue": 37840140000, "gross_profit": -6284774000, "research_and_development": 3567000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7517086000, "depreciation_amortisation": 301112000, "ebitda": 8877293000, "interest_expense": 2447860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6128321000, "net_income_continuing_ops": null, "net_income_to_common": 6128321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443026000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42192425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54342868000, "short_term_debt": 18039857000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39239526000, "long_term_debt": 51000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18417107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12737437000, "shares_outstanding": 647071974, "operating_cash_flow": 6376797000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -927746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5449051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8877293000", "netIncome": "6128321000", "grossProfit": "-6284774000", "totalRevenue": "31555366000", "costOfRevenue": "37840140000", "interestExpense": "2447860000", "operatingIncome": "7517086000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "3567000", "depreciationAndAmortization": "301112000" }, "balance": { "totalDebt": "18417107000", "totalAssets": "54342868000", "longTermDebt": "51000000", "shortTermDebt": "18039857000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "42192425000", "totalShareholderEquity": "12737437000", "totalCurrentLiabilities": "39239526000", "cashAndShortTermInvestments": "443026000" }, "cashflow": { "freeCashFlow": "5449051000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6376797000", "repurchaseOfStock": null, "capitalExpenditures": "-927746000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 102000000, "total_debt": 102000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366253, "ticker_id": 13451, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7597000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "102000000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7597000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7597000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "102000000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "income_statement": { "revenue": 14838500000, "cost_of_revenue": 11271400000, "gross_profit": 3567100000, "ebit": 361600000, "ebitda": 826500000, "pretax_income": null, "tax_provision": null, "net_income": 31600000, "net_income_to_common": 31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689267000, "total_current_assets": 41786040000, "total_assets": 59670423000, "short_term_debt": 39516374000, "long_term_debt": null, "total_debt": 39854509000, "total_liabilities": null, "total_equity": 13503252000, "shares_outstanding": 647071974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366243, "ticker_id": 13451, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "826500000", "netIncome": "31600000", "grossProfit": "3567100000", "totalRevenue": "14838500000", "costOfRevenue": "11271400000", "interestExpense": "643100000", "operatingIncome": "361600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124900000" }, "balance": { "totalDebt": "39854509000", "totalAssets": "59670423000", "longTermDebt": null, "shortTermDebt": "39516374000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "41786040000", "totalShareholderEquity": "13503252000", "totalCurrentLiabilities": "44908134000", "cashAndShortTermInvestments": "1689267000" } }, "revenue": 14838500000, "cost_of_revenue": 11271400000, "gross_profit": 3567100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361600000, "depreciation_amortisation": 124900000, "ebitda": 826500000, "interest_expense": 643100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31600000, "net_income_continuing_ops": null, "net_income_to_common": 31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1689267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41786040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59670423000, "short_term_debt": 39516374000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44908134000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39854509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13503252000, "shares_outstanding": 647071974, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "826500000", "netIncome": "31600000", "grossProfit": "3567100000", "totalRevenue": "14838500000", "costOfRevenue": "11271400000", "interestExpense": "643100000", "operatingIncome": "361600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124900000" }, "balance": { "totalDebt": "39854509000", "totalAssets": "59670423000", "longTermDebt": null, "shortTermDebt": "39516374000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "41786040000", "totalShareholderEquity": "13503252000", "totalCurrentLiabilities": "44908134000", "cashAndShortTermInvestments": "1689267000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "income_statement": { "revenue": 15678400000, "cost_of_revenue": 12913400000, "gross_profit": 2765000000, "ebit": -514500000, "ebitda": -36700000, "pretax_income": null, "tax_provision": null, "net_income": -679000000, "net_income_to_common": -679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366245, "ticker_id": 13451, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-36700000", "netIncome": "-679000000", "grossProfit": "2765000000", "totalRevenue": "15678400000", "costOfRevenue": "12913400000", "interestExpense": "618200000", "operatingIncome": "-514500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85700000" } }, "revenue": 15678400000, "cost_of_revenue": 12913400000, "gross_profit": 2765000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -514500000, "depreciation_amortisation": 85700000, "ebitda": -36700000, "interest_expense": 618200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -679000000, "net_income_continuing_ops": null, "net_income_to_common": -679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-36700000", "netIncome": "-679000000", "grossProfit": "2765000000", "totalRevenue": "15678400000", "costOfRevenue": "12913400000", "interestExpense": "618200000", "operatingIncome": "-514500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "income_statement": { "revenue": 10427700000, "cost_of_revenue": 7579400000, "gross_profit": 2848300000, "ebit": 170300000, "ebitda": 757700000, "pretax_income": null, "tax_provision": null, "net_income": 42800000, "net_income_to_common": 42800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366246, "ticker_id": 13451, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "757700000", "netIncome": "42800000", "grossProfit": "2848300000", "totalRevenue": "10427700000", "costOfRevenue": "7579400000", "interestExpense": "617400000", "operatingIncome": "170300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69500000" } }, "revenue": 10427700000, "cost_of_revenue": 7579400000, "gross_profit": 2848300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170300000, "depreciation_amortisation": 69500000, "ebitda": 757700000, "interest_expense": 617400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42800000, "net_income_continuing_ops": null, "net_income_to_common": 42800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "757700000", "netIncome": "42800000", "grossProfit": "2848300000", "totalRevenue": "10427700000", "costOfRevenue": "7579400000", "interestExpense": "617400000", "operatingIncome": "170300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "income_statement": { "revenue": 10532800000, "cost_of_revenue": 6702700000, "gross_profit": 3830100000, "ebit": 720200000, "ebitda": 1611000000, "pretax_income": null, "tax_provision": null, "net_income": 707200000, "net_income_to_common": 707200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078656000, "total_current_assets": 44986981000, "total_assets": 59813893000, "short_term_debt": 17704875000, "long_term_debt": 0, "total_debt": 18046332000, "total_liabilities": null, "total_equity": 13706968000, "shares_outstanding": 647071974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366247, "ticker_id": 13451, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1611000000", "netIncome": "707200000", "grossProfit": "3830100000", "totalRevenue": "10532800000", "costOfRevenue": "6702700000", "interestExpense": "603300000", "operatingIncome": "720200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128100000" }, "balance": { "totalDebt": "18046332000", "totalAssets": "59813893000", "longTermDebt": "0", "shortTermDebt": "17704875000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "44986981000", "totalShareholderEquity": "13706968000", "totalCurrentLiabilities": "44257982000", "cashAndShortTermInvestments": "2078656000" } }, "revenue": 10532800000, "cost_of_revenue": 6702700000, "gross_profit": 3830100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 720200000, "depreciation_amortisation": 128100000, "ebitda": 1611000000, "interest_expense": 603300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 707200000, "net_income_continuing_ops": null, "net_income_to_common": 707200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078656000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44986981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59813893000, "short_term_debt": 17704875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44257982000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18046332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13706968000, "shares_outstanding": 647071974, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1611000000", "netIncome": "707200000", "grossProfit": "3830100000", "totalRevenue": "10532800000", "costOfRevenue": "6702700000", "interestExpense": "603300000", "operatingIncome": "720200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128100000" }, "balance": { "totalDebt": "18046332000", "totalAssets": "59813893000", "longTermDebt": "0", "shortTermDebt": "17704875000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "44986981000", "totalShareholderEquity": "13706968000", "totalCurrentLiabilities": "44257982000", "cashAndShortTermInvestments": "2078656000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "income_statement": { "revenue": 9494200000, "cost_of_revenue": 6575100000, "gross_profit": 2919100000, "ebit": 194800000, "ebitda": 885400000, "pretax_income": null, "tax_provision": null, "net_income": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366249, "ticker_id": 13451, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "885400000", "netIncome": "80000000", "grossProfit": "2919100000", "totalRevenue": "9494200000", "costOfRevenue": "6575100000", "interestExpense": "618000000", "operatingIncome": "194800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120500000" } }, "revenue": 9494200000, "cost_of_revenue": 6575100000, "gross_profit": 2919100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194800000, "depreciation_amortisation": 120500000, "ebitda": 885400000, "interest_expense": 618000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80000000, "net_income_continuing_ops": null, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "885400000", "netIncome": "80000000", "grossProfit": "2919100000", "totalRevenue": "9494200000", "costOfRevenue": "6575100000", "interestExpense": "618000000", "operatingIncome": "194800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1863673000, "total_current_assets": 42412831000, "total_assets": 56966602000, "short_term_debt": 17755875000, "long_term_debt": 0, "total_debt": 18099470000, "total_liabilities": null, "total_equity": 13034232000, "shares_outstanding": 647071974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366250, "ticker_id": 13451, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:49.408329+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "18099470000", "totalAssets": "56966602000", "longTermDebt": "0", "shortTermDebt": "17755875000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "42412831000", "totalShareholderEquity": "13034232000", "totalCurrentLiabilities": "41849090000", "cashAndShortTermInvestments": "1863673000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1863673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42412831000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56966602000, "short_term_debt": 17755875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41849090000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18099470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13034232000, "shares_outstanding": 647071974, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "18099470000", "totalAssets": "56966602000", "longTermDebt": "0", "shortTermDebt": "17755875000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "647071974", "totalCurrentAssets": "42412831000", "totalShareholderEquity": "13034232000", "totalCurrentLiabilities": "41849090000", "cashAndShortTermInvestments": "1863673000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }