{ "ticker": { "uuid": "ca40481c-e006-45d6-b36c-d293880e5d55", "symbol": "DCMSRIND", "name": "DCM Shriram Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/ca40481c-e006-45d6-b36c-d293880e5d55/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca40481c-e006-45d6-b36c-d293880e5d55/" }, "ticker_metadata": { "id": 13312, "uuid": "ca40481c-e006-45d6-b36c-d293880e5d55", "symbol": "DCMSRIND", "name": "DCM Shriram Industries Limited", "asset_type": "equity", "market_cap": 3310052608, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "DCM Shriram Industries Limited engages in the production and sale of sugar, alcohol, power, chemicals, industrial fibers, and defence-related products in India, Europe, China, Mexico, and internationally. It operates through three segments: Sugar; Industrial Fibres and Related Products; and Chemicals. The company offers refined sugar, sugar cubes, fine sugar, and refined sugar sachets to pharmaceutical, food, home, hotels, airlines, railways, hospitals, restaurants, clubs, fast food chains, caterers, beverages, dairy products, and confectionery industries; and bulk alcohol products, such as rectified spirit, extra neutral alcohol, and anhydrous alcohol. It also provides rayon, synthetic yarn, tyre cord, and treated rayon fabric, as well as wicking and non-wicking nylon. In addition, it offers anhydrous sodium sulphate and carbon-di-sulphide, and organic and fine chemicals to agrochemicals, fragrance, paints, beverages, dairy products, confectionery, and other industries. Additionally, it offers armoured vehicles; containers; and hand sanitizers. DCM Shriram Industries Limited was founded in 1889 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ca40481c-e006-45d6-b36c-d293880e5d55", "symbol": "DCMSRIND", "name": "DCM Shriram Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/ca40481c-e006-45d6-b36c-d293880e5d55/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca40481c-e006-45d6-b36c-d293880e5d55/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.83, "value": 0.98, "quality": 0.68, "momentum": 0, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 39.43, "market_cap": 3430101854.55, "pe_ratio": 8.3255, "earnings_yield": 0.1201, "ebitda_to_ev": 0.1679, "shareholder_yield": 0.0501, "roe": 0.1129, "piotroski_f_score": 6, "momentum_12_1": -0.7252, "volatility_252d": 0.7707 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.800920+00:00", "batch_id": "" }, "size": { "price_close": 39.43, "market_cap": 3430101854.55, "market_cap_usd": 3430101854.55, "enterprise_value": 7359501854.55, "shares_outstanding": 86992185, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.3255, "pb_ratio": 0.9403, "ptbv_ratio": 0.9403, "ps_ratio": 0.2224, "pcf_ratio": 3.5809, "pfcf_ratio": 5.3814, "ev_ebitda": 5.9577, "ev_ebit": 9.0047, "ev_sales": 0.4771, "ev_fcf": 11.5461, "earnings_yield": 0.1201, "fcf_yield": 0.0866, "price_to_sales": 0.2224, "price_to_book": 0.9403, "price_to_cashflow": 3.5809, "ebitda_to_ev": 0.1679, "sales_yield": 2.0959 }, "yield": { "dividend_yield": 0.0501, "buyback_yield": 0, "shareholder_yield": 0.0501, "debt_paydown_yield": 0, "total_yield": 0.0501 }, "quality": { "gross_margin": 0.3127, "operating_margin": 0.053, "net_margin": 0.0267, "ebitda_margin": 0.0801, "fcf_margin": 0.0413, "roe": 0.1129, "roa": 0.029, "roic": 0.0809, "roc_greenblatt": null, "asset_turnover": 1.087, "cash_conversion": 1.5471, "accruals_ratio": -0.0385, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.7424, "revenue_stability_5y": 0.384, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3399, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1809, "debt_to_assets": 0.2997, "interest_coverage": 2.9431, "current_ratio": 1.1199, "quick_ratio": 1.1199, "net_debt": 3929400000, "local_beta": 1.4887, "volatility_252d": 0.7707, "volatility_60d": 1.9411, "max_drawdown_12m": -0.8097, "risk_adjusted_momentum": -0.9409 }, "growth": { "revenue_growth_1y": 0.0777, "revenue_growth_3y_cagr": -0.2087, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3787, "eps_growth_3y_cagr": -0.1156, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.385, "book_value_growth_1y": -0.5942, "revenue_growth": 0.0777, "earnings_growth": 0.3787 }, "momentum": { "price_return_1m": -0.1533, "price_return_3m": 0.0999, "price_return_6m": -0.7574, "price_return_9m": -0.7569, "price_return_12m": -0.7673, "price_return_12m_ex1m": -0.7252, "momentum_6m": -0.7574, "momentum_12m": -0.7673, "momentum_12_1": -0.7252, "distance_from_52w_high": -0.7753, "distance_from_52w_low": 0.1805, "relative_strength": -0.6597 }, "raw_ttm": { "revenue_ttm": 15425100000, "gross_profit_ttm": 4822800000, "ebit_ttm": 817300000, "ebitda_ttm": 1235300000, "net_income_ttm": 412000000, "eps_diluted_ttm": 4.7361, "operating_cash_flow_ttm": 957900000, "capital_expenditure_ttm": -320500000, "fcf_ttm": 637400000, "dividends_paid_ttm": -171900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 277700000, "cash_and_equivalents": 323600000, "total_current_assets": 10419700000, "total_current_liabilities": 9304200000, "net_ppe": null, "total_assets": 14190000000, "total_debt": 4253000000, "total_equity": 3647800000, "net_working_capital": 4657600000, "book_value_per_share": 41.9325, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.9325 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 7, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 8, "rank_ev_ebit": 15, "rank_earnings_yield": 7, "rank_fcf_yield": 9, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 49, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 68, "rank_fcf_margin": 40, "rank_piotroski": 32, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 2, "quality_composite": 32, "momentum_composite": 100, "growth_composite": 33, "yield_composite": 2, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 100, "overall_composite": 17, "quality_value_composite": 0.8163, "os_score": 0.83, "value_percentile": 0.98, "quality_percentile": 0.68, "momentum_percentile": 0, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 99, "all_cap_buyback_rank": 17, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 100, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5795, "ticker_id": 13312, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.800920+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.43, "market_cap": 3430101854.55, "market_cap_usd": 3430101854.55, "enterprise_value": 7359501854.55, "shares_outstanding": 86992185, "fx_rate_to_usd": null, "pe_ratio": 8.32548994, "pb_ratio": 0.9403207, "ptbv_ratio": 0.9403207, "ps_ratio": 0.22237145, "pcf_ratio": 3.58085589, "pfcf_ratio": 5.38139607, "ev_ebitda": 5.95766361, "ev_ebit": 9.00465172, "ev_sales": 0.4771121, "ev_fcf": 11.54612779, "earnings_yield": 0.12011305, "fcf_yield": 0.08660912, "dividend_yield": 0.05011513, "buyback_yield": 0, "shareholder_yield": 0.05011513, "debt_paydown_yield": 0, "total_yield": 0.05011513, "gross_margin": 0.31265924, "operating_margin": 0.05298507, "net_margin": 0.02670971, "ebitda_margin": 0.08008376, "fcf_margin": 0.04132226, "roe": 0.11294479, "roa": 0.02903453, "roic": 0.0808973, "roc_greenblatt": null, "asset_turnover": 1.08704017, "cash_conversion": 1.54708738, "accruals_ratio": -0.03847075, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.18092771, "debt_to_assets": 0.29971811, "interest_coverage": 2.94310407, "current_ratio": 1.11989209, "quick_ratio": 1.11989209, "net_debt": 3929400000, "revenue_growth_1y": 0.07774994, "revenue_growth_3y_cagr": -0.20868042, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37872763, "eps_growth_3y_cagr": -0.11563871, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38504998, "book_value_growth_1y": -0.59421574, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.742381, "revenue_stability_5y": 0.384039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15331759, "price_return_3m": 0.09986059, "price_return_6m": -0.75736877, "price_return_9m": -0.75689007, "price_return_12m": -0.76734717, "price_return_12m_ex1m": -0.72521831, "distance_from_52w_high": -0.77534043, "distance_from_52w_low": 0.18053885, "relative_strength": -0.65966744, "local_beta": 1.4887, "volatility_252d": 0.770742, "volatility_60d": 1.941084, "max_drawdown_12m": -0.80969744, "revenue_ttm": 15425100000, "gross_profit_ttm": 4822800000, "ebit_ttm": 817300000, "ebitda_ttm": 1235300000, "net_income_ttm": 412000000, "eps_diluted_ttm": 4.73605761, "operating_cash_flow_ttm": 957900000, "capital_expenditure_ttm": -320500000, "fcf_ttm": 637400000, "dividends_paid_ttm": -171900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 277700000, "cash_and_equivalents": 323600000, "total_current_assets": 10419700000, "total_current_liabilities": 9304200000, "net_ppe": null, "total_assets": 14190000000, "total_debt": 4253000000, "total_equity": 3647800000, "net_working_capital": 4657600000, "book_value_per_share": 41.93250233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.93250233, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 7, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 8, "rank_ev_ebit": 15, "rank_earnings_yield": 7, "rank_fcf_yield": 9, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 49, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 68, "rank_fcf_margin": 40, "rank_piotroski": 32, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 2, "quality_composite": 32, "momentum_composite": 100, "growth_composite": 33, "yield_composite": 2, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 100, "overall_composite": 17, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 99, "all_cap_buyback_rank": 17, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.43, "os": 0.83, "value": 0.98, "quality": 0.68, "momentum": 0, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3255, "earnings_yield": 0.1201, "shareholder_yield": 0.0501, "roe": 0.1129, "momentum_12_1": -0.7252, "complete_fields": { "id": 5795, "ticker_id": 13312, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.800920+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.43, "market_cap": 3430101854.55, "market_cap_usd": 3430101854.55, "enterprise_value": 7359501854.55, "shares_outstanding": 86992185, "fx_rate_to_usd": null, "pe_ratio": 8.32548994, "pb_ratio": 0.9403207, "ptbv_ratio": 0.9403207, "ps_ratio": 0.22237145, "pcf_ratio": 3.58085589, "pfcf_ratio": 5.38139607, "ev_ebitda": 5.95766361, "ev_ebit": 9.00465172, "ev_sales": 0.4771121, "ev_fcf": 11.54612779, "earnings_yield": 0.12011305, "fcf_yield": 0.08660912, "dividend_yield": 0.05011513, "buyback_yield": 0, "shareholder_yield": 0.05011513, "debt_paydown_yield": 0, "total_yield": 0.05011513, "gross_margin": 0.31265924, "operating_margin": 0.05298507, "net_margin": 0.02670971, "ebitda_margin": 0.08008376, "fcf_margin": 0.04132226, "roe": 0.11294479, "roa": 0.02903453, "roic": 0.0808973, "roc_greenblatt": null, "asset_turnover": 1.08704017, "cash_conversion": 1.54708738, "accruals_ratio": -0.03847075, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.18092771, "debt_to_assets": 0.29971811, "interest_coverage": 2.94310407, "current_ratio": 1.11989209, "quick_ratio": 1.11989209, "net_debt": 3929400000, "revenue_growth_1y": 0.07774994, "revenue_growth_3y_cagr": -0.20868042, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37872763, "eps_growth_3y_cagr": -0.11563871, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38504998, "book_value_growth_1y": -0.59421574, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.742381, "revenue_stability_5y": 0.384039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15331759, "price_return_3m": 0.09986059, "price_return_6m": -0.75736877, "price_return_9m": -0.75689007, "price_return_12m": -0.76734717, "price_return_12m_ex1m": -0.72521831, "distance_from_52w_high": -0.77534043, "distance_from_52w_low": 0.18053885, "relative_strength": -0.65966744, "local_beta": 1.4887, "volatility_252d": 0.770742, "volatility_60d": 1.941084, "max_drawdown_12m": -0.80969744, "revenue_ttm": 15425100000, "gross_profit_ttm": 4822800000, "ebit_ttm": 817300000, "ebitda_ttm": 1235300000, "net_income_ttm": 412000000, "eps_diluted_ttm": 4.73605761, "operating_cash_flow_ttm": 957900000, "capital_expenditure_ttm": -320500000, "fcf_ttm": 637400000, "dividends_paid_ttm": -171900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 277700000, "cash_and_equivalents": 323600000, "total_current_assets": 10419700000, "total_current_liabilities": 9304200000, "net_ppe": null, "total_assets": 14190000000, "total_debt": 4253000000, "total_equity": 3647800000, "net_working_capital": 4657600000, "book_value_per_share": 41.93250233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.93250233, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 7, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 8, "rank_ev_ebit": 15, "rank_earnings_yield": 7, "rank_fcf_yield": 9, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 49, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 68, "rank_fcf_margin": 40, "rank_piotroski": 32, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 2, "quality_composite": 32, "momentum_composite": 100, "growth_composite": 33, "yield_composite": 2, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 100, "overall_composite": 17, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 99, "all_cap_buyback_rank": 17, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "income_statement": { "revenue": 11530200000, "cost_of_revenue": 8578600000, "gross_profit": 2951600000, "ebit": 822900000, "ebitda": 1045400000, "pretax_income": null, "tax_provision": null, "net_income": 416100000, "net_income_to_common": 416100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323600000, "total_current_assets": 10419700000, "total_assets": 14190000000, "short_term_debt": 3865700000, "long_term_debt": 374800000, "total_debt": 4253000000, "total_liabilities": null, "total_equity": 3647800000, "shares_outstanding": 86992185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 957900000, "capital_expenditure": -320500000, "free_cash_flow": 637400000, "dividends_paid": -171900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1400000 }, "complete_fields": { "id": 364757, "ticker_id": 13312, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1045400000", "netIncome": "416100000", "grossProfit": "2951600000", "totalRevenue": "11530200000", "costOfRevenue": "8578600000", "interestExpense": "243100000", "operatingIncome": "822900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179300000" }, "balance": { "totalDebt": "4253000000", "totalAssets": "14190000000", "longTermDebt": "374800000", "shortTermDebt": "3865700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "10419700000", "totalShareholderEquity": "3647800000", "totalCurrentLiabilities": "9304200000", "cashAndShortTermInvestments": "323600000" }, "cashflow": { "freeCashFlow": "637400000", "dividendsPaid": "-171900000", "issuanceOfDebt": "181700000", "issuanceOfStock": null, "repaymentOfDebt": "-180300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "957900000", "repurchaseOfStock": null, "capitalExpenditures": "-320500000" } }, "revenue": 11530200000, "cost_of_revenue": 8578600000, "gross_profit": 2951600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822900000, "depreciation_amortisation": 179300000, "ebitda": 1045400000, "interest_expense": 243100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 416100000, "net_income_continuing_ops": null, "net_income_to_common": 416100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10419700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14190000000, "short_term_debt": 3865700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9304200000, "long_term_debt": 374800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4253000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3647800000, "shares_outstanding": 86992185, "operating_cash_flow": 957900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -320500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -171900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 637400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1045400000", "netIncome": "416100000", "grossProfit": "2951600000", "totalRevenue": "11530200000", "costOfRevenue": "8578600000", "interestExpense": "243100000", "operatingIncome": "822900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179300000" }, "balance": { "totalDebt": "4253000000", "totalAssets": "14190000000", "longTermDebt": "374800000", "shortTermDebt": "3865700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "10419700000", "totalShareholderEquity": "3647800000", "totalCurrentLiabilities": "9304200000", "cashAndShortTermInvestments": "323600000" }, "cashflow": { "freeCashFlow": "637400000", "dividendsPaid": "-171900000", "issuanceOfDebt": "181700000", "issuanceOfStock": null, "repaymentOfDebt": "-180300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "957900000", "repurchaseOfStock": null, "capitalExpenditures": "-320500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "income_statement": { "revenue": 10698400000, "cost_of_revenue": 7847400000, "gross_profit": 2851000000, "ebit": 618000000, "ebitda": 906100000, "pretax_income": null, "tax_provision": null, "net_income": 301800000, "net_income_to_common": 301800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336923000, "total_current_assets": 15305013000, "total_assets": 23107665000, "short_term_debt": 4774761000, "long_term_debt": 346568000, "total_debt": 5242751000, "total_liabilities": null, "total_equity": 8989506000, "shares_outstanding": 86992185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 854900000, "capital_expenditure": -394700000, "free_cash_flow": 460200000, "dividends_paid": -60200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -67400000 }, "complete_fields": { "id": 364762, "ticker_id": 13312, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "906100000", "netIncome": "301800000", "grossProfit": "2851000000", "totalRevenue": "10698400000", "costOfRevenue": "7847400000", "interestExpense": "276800000", "operatingIncome": "618000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169700000" }, "balance": { "totalDebt": "5242751000", "totalAssets": "23107665000", "longTermDebt": "346568000", "shortTermDebt": "4774761000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "15305013000", "totalShareholderEquity": "8989506000", "totalCurrentLiabilities": "11954342000", "cashAndShortTermInvestments": "336923000" }, "cashflow": { "freeCashFlow": "460200000", "dividendsPaid": "-60200000", "issuanceOfDebt": "256800000", "issuanceOfStock": null, "repaymentOfDebt": "-324200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "854900000", "repurchaseOfStock": null, "capitalExpenditures": "-394700000" } }, "revenue": 10698400000, "cost_of_revenue": 7847400000, "gross_profit": 2851000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618000000, "depreciation_amortisation": 169700000, "ebitda": 906100000, "interest_expense": 276800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 301800000, "net_income_continuing_ops": null, "net_income_to_common": 301800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336923000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15305013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23107665000, "short_term_debt": 4774761000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11954342000, "long_term_debt": 346568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5242751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8989506000, "shares_outstanding": 86992185, "operating_cash_flow": 854900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -394700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -67400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 460200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "906100000", "netIncome": "301800000", "grossProfit": "2851000000", "totalRevenue": "10698400000", "costOfRevenue": "7847400000", "interestExpense": "276800000", "operatingIncome": "618000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169700000" }, "balance": { "totalDebt": "5242751000", "totalAssets": "23107665000", "longTermDebt": "346568000", "shortTermDebt": "4774761000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "15305013000", "totalShareholderEquity": "8989506000", "totalCurrentLiabilities": "11954342000", "cashAndShortTermInvestments": "336923000" }, "cashflow": { "freeCashFlow": "460200000", "dividendsPaid": "-60200000", "issuanceOfDebt": "256800000", "issuanceOfStock": null, "repaymentOfDebt": "-324200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "854900000", "repurchaseOfStock": null, "capitalExpenditures": "-394700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "income_statement": { "revenue": 20561818000, "cost_of_revenue": 13339113000, "gross_profit": 7222705000, "ebit": 1887490000, "ebitda": 2459176000, "pretax_income": null, "tax_provision": null, "net_income": 1154024000, "net_income_to_common": 1154024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188269000, "total_current_assets": 14562925000, "total_assets": 21989482000, "short_term_debt": 4768237000, "long_term_debt": 355344000, "total_debt": 5290321000, "total_liabilities": null, "total_equity": 8153800000, "shares_outstanding": 86992185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 766356000, "capital_expenditure": -357291000, "free_cash_flow": 409065000, "dividends_paid": -5250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 172084000 }, "complete_fields": { "id": 364764, "ticker_id": 13312, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2459176000", "netIncome": "1154024000", "grossProfit": "7222705000", "totalRevenue": "20561818000", "costOfRevenue": "13339113000", "interestExpense": "344116000", "operatingIncome": "1887490000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "389179000" }, "balance": { "totalDebt": "5290321000", "totalAssets": "21989482000", "longTermDebt": "355344000", "shortTermDebt": "4768237000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "14562925000", "totalShareholderEquity": "8153800000", "totalCurrentLiabilities": "11889917000", "cashAndShortTermInvestments": "188269000" }, "cashflow": { "freeCashFlow": "409065000", "dividendsPaid": "-5250000", "issuanceOfDebt": "895430000", "issuanceOfStock": null, "repaymentOfDebt": "-723346000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "766356000", "repurchaseOfStock": null, "capitalExpenditures": "-357291000" } }, "revenue": 20561818000, "cost_of_revenue": 13339113000, "gross_profit": 7222705000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1887490000, "depreciation_amortisation": 389179000, "ebitda": 2459176000, "interest_expense": 344116000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1154024000, "net_income_continuing_ops": null, "net_income_to_common": 1154024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188269000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14562925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21989482000, "short_term_debt": 4768237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11889917000, "long_term_debt": 355344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5290321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8153800000, "shares_outstanding": 86992185, "operating_cash_flow": 766356000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -357291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 172084000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 409065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2459176000", "netIncome": "1154024000", "grossProfit": "7222705000", "totalRevenue": "20561818000", "costOfRevenue": "13339113000", "interestExpense": "344116000", "operatingIncome": "1887490000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "389179000" }, "balance": { "totalDebt": "5290321000", "totalAssets": "21989482000", "longTermDebt": "355344000", "shortTermDebt": "4768237000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "14562925000", "totalShareholderEquity": "8153800000", "totalCurrentLiabilities": "11889917000", "cashAndShortTermInvestments": "188269000" }, "cashflow": { "freeCashFlow": "409065000", "dividendsPaid": "-5250000", "issuanceOfDebt": "895430000", "issuanceOfStock": null, "repaymentOfDebt": "-723346000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "766356000", "repurchaseOfStock": null, "capitalExpenditures": "-357291000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "income_statement": { "revenue": 23269181000, "cost_of_revenue": 16984245000, "gross_profit": 6284936000, "ebit": 1129209000, "ebitda": 1596848000, "pretax_income": null, "tax_provision": null, "net_income": 601601000, "net_income_to_common": 601601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78424000, "total_current_assets": 12210450000, "total_assets": 19510697000, "short_term_debt": 4186391000, "long_term_debt": 733101000, "total_debt": 5072782000, "total_liabilities": null, "total_equity": 7166674000, "shares_outstanding": 86992185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1686151000, "capital_expenditure": -526038000, "free_cash_flow": 1160113000, "dividends_paid": -129302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -535992000 }, "complete_fields": { "id": 364765, "ticker_id": 13312, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1596848000", "netIncome": "601601000", "grossProfit": "6284936000", "totalRevenue": "23269181000", "costOfRevenue": "16984245000", "interestExpense": "328307000", "operatingIncome": "1129209000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "358987000" }, "balance": { "totalDebt": "5072782000", "totalAssets": "19510697000", "longTermDebt": "733101000", "shortTermDebt": "4186391000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "12210450000", "totalShareholderEquity": "7166674000", "totalCurrentLiabilities": "10295590000", "cashAndShortTermInvestments": "78424000" }, "cashflow": { "freeCashFlow": "1160113000", "dividendsPaid": "-129302000", "issuanceOfDebt": "217225000", "issuanceOfStock": null, "repaymentOfDebt": "-753217000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1686151000", "repurchaseOfStock": null, "capitalExpenditures": "-526038000" } }, "revenue": 23269181000, "cost_of_revenue": 16984245000, "gross_profit": 6284936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1129209000, "depreciation_amortisation": 358987000, "ebitda": 1596848000, "interest_expense": 328307000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 601601000, "net_income_continuing_ops": null, "net_income_to_common": 601601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78424000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12210450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19510697000, "short_term_debt": 4186391000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10295590000, "long_term_debt": 733101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5072782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7166674000, "shares_outstanding": 86992185, "operating_cash_flow": 1686151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -526038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -129302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -535992000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1160113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1596848000", "netIncome": "601601000", "grossProfit": "6284936000", "totalRevenue": "23269181000", "costOfRevenue": "16984245000", "interestExpense": "328307000", "operatingIncome": "1129209000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "358987000" }, "balance": { "totalDebt": "5072782000", "totalAssets": "19510697000", "longTermDebt": "733101000", "shortTermDebt": "4186391000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "12210450000", "totalShareholderEquity": "7166674000", "totalCurrentLiabilities": "10295590000", "cashAndShortTermInvestments": "78424000" }, "cashflow": { "freeCashFlow": "1160113000", "dividendsPaid": "-129302000", "issuanceOfDebt": "217225000", "issuanceOfStock": null, "repaymentOfDebt": "-753217000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1686151000", "repurchaseOfStock": null, "capitalExpenditures": "-526038000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364766, "ticker_id": 13312, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "income_statement": { "revenue": 2719600000, "cost_of_revenue": 1814200000, "gross_profit": 905400000, "ebit": 285400000, "ebitda": 353500000, "pretax_income": null, "tax_provision": null, "net_income": 159100000, "net_income_to_common": 159100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323600000, "total_current_assets": 10419700000, "total_assets": 14190000000, "short_term_debt": 3865700000, "long_term_debt": 374800000, "total_debt": 4253000000, "total_liabilities": null, "total_equity": 3647800000, "shares_outstanding": 86992185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364756, "ticker_id": 13312, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "353500000", "netIncome": "159100000", "grossProfit": "905400000", "totalRevenue": "2719600000", "costOfRevenue": "1814200000", "interestExpense": "61400000", "operatingIncome": "285400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44600000" }, "balance": { "totalDebt": "4253000000", "totalAssets": "14190000000", "longTermDebt": "374800000", "shortTermDebt": "3865700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "10419700000", "totalShareholderEquity": "3647800000", "totalCurrentLiabilities": "9304200000", "cashAndShortTermInvestments": "323600000" } }, "revenue": 2719600000, "cost_of_revenue": 1814200000, "gross_profit": 905400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285400000, "depreciation_amortisation": 44600000, "ebitda": 353500000, "interest_expense": 61400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 159100000, "net_income_continuing_ops": null, "net_income_to_common": 159100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10419700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14190000000, "short_term_debt": 3865700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9304200000, "long_term_debt": 374800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4253000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3647800000, "shares_outstanding": 86992185, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "353500000", "netIncome": "159100000", "grossProfit": "905400000", "totalRevenue": "2719600000", "costOfRevenue": "1814200000", "interestExpense": "61400000", "operatingIncome": "285400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44600000" }, "balance": { "totalDebt": "4253000000", "totalAssets": "14190000000", "longTermDebt": "374800000", "shortTermDebt": "3865700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "10419700000", "totalShareholderEquity": "3647800000", "totalCurrentLiabilities": "9304200000", "cashAndShortTermInvestments": "323600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "income_statement": { "revenue": 2544700000, "cost_of_revenue": 1779300000, "gross_profit": 765400000, "ebit": 205400000, "ebitda": 259400000, "pretax_income": null, "tax_provision": null, "net_income": 115400000, "net_income_to_common": 115400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364758, "ticker_id": 13312, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "259400000", "netIncome": "115400000", "grossProfit": "765400000", "totalRevenue": "2544700000", "costOfRevenue": "1779300000", "interestExpense": "30500000", "operatingIncome": "205400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45500000" } }, "revenue": 2544700000, "cost_of_revenue": 1779300000, "gross_profit": 765400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205400000, "depreciation_amortisation": 45500000, "ebitda": 259400000, "interest_expense": 30500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115400000, "net_income_continuing_ops": null, "net_income_to_common": 115400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "259400000", "netIncome": "115400000", "grossProfit": "765400000", "totalRevenue": "2544700000", "costOfRevenue": "1779300000", "interestExpense": "30500000", "operatingIncome": "205400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "income_statement": { "revenue": 5222400000, "cost_of_revenue": 3848300000, "gross_profit": 1374100000, "ebit": -7000000, "ebitda": 149300000, "pretax_income": null, "tax_provision": null, "net_income": -31200000, "net_income_to_common": -31200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333000000, "total_current_assets": 11753900000, "total_assets": 19503100000, "short_term_debt": 2461500000, "long_term_debt": 464100000, "total_debt": 3020200000, "total_liabilities": null, "total_equity": 9124500000, "shares_outstanding": 86992185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364759, "ticker_id": 13312, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149300000", "netIncome": "-31200000", "grossProfit": "1374100000", "totalRevenue": "5222400000", "costOfRevenue": "3848300000", "interestExpense": "80000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102700000" }, "balance": { "totalDebt": "3020200000", "totalAssets": "19503100000", "longTermDebt": "464100000", "shortTermDebt": "2461500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "11753900000", "totalShareholderEquity": "9124500000", "totalCurrentLiabilities": "8182100000", "cashAndShortTermInvestments": "333000000" } }, "revenue": 5222400000, "cost_of_revenue": 3848300000, "gross_profit": 1374100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000000, "depreciation_amortisation": 102700000, "ebitda": 149300000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31200000, "net_income_continuing_ops": null, "net_income_to_common": -31200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11753900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19503100000, "short_term_debt": 2461500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8182100000, "long_term_debt": 464100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3020200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9124500000, "shares_outstanding": 86992185, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149300000", "netIncome": "-31200000", "grossProfit": "1374100000", "totalRevenue": "5222400000", "costOfRevenue": "3848300000", "interestExpense": "80000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102700000" }, "balance": { "totalDebt": "3020200000", "totalAssets": "19503100000", "longTermDebt": "464100000", "shortTermDebt": "2461500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "11753900000", "totalShareholderEquity": "9124500000", "totalCurrentLiabilities": "8182100000", "cashAndShortTermInvestments": "333000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "income_statement": { "revenue": 4938400000, "cost_of_revenue": 3160500000, "gross_profit": 1777900000, "ebit": 333500000, "ebitda": 473100000, "pretax_income": null, "tax_provision": null, "net_income": 168700000, "net_income_to_common": 168700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364760, "ticker_id": 13312, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "473100000", "netIncome": "168700000", "grossProfit": "1777900000", "totalRevenue": "4938400000", "costOfRevenue": "3160500000", "interestExpense": "105800000", "operatingIncome": "333500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102400000" } }, "revenue": 4938400000, "cost_of_revenue": 3160500000, "gross_profit": 1777900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333500000, "depreciation_amortisation": 102400000, "ebitda": 473100000, "interest_expense": 105800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 168700000, "net_income_continuing_ops": null, "net_income_to_common": 168700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "473100000", "netIncome": "168700000", "grossProfit": "1777900000", "totalRevenue": "4938400000", "costOfRevenue": "3160500000", "interestExpense": "105800000", "operatingIncome": "333500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "income_statement": { "revenue": 2415400000, "cost_of_revenue": 1532100000, "gross_profit": 883300000, "ebit": 360000000, "ebitda": 410700000, "pretax_income": null, "tax_provision": null, "net_income": 197200000, "net_income_to_common": 197200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336923000, "total_current_assets": 15305013000, "total_assets": 23107665000, "short_term_debt": 4774761000, "long_term_debt": 346568000, "total_debt": 5242751000, "total_liabilities": null, "total_equity": 8989506000, "shares_outstanding": 86992185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364761, "ticker_id": 13312, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "410700000", "netIncome": "197200000", "grossProfit": "883300000", "totalRevenue": "2415400000", "costOfRevenue": "1532100000", "interestExpense": "59400000", "operatingIncome": "360000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43900000" }, "balance": { "totalDebt": "5242751000", "totalAssets": "23107665000", "longTermDebt": "346568000", "shortTermDebt": "4774761000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "15305013000", "totalShareholderEquity": "8989506000", "totalCurrentLiabilities": "11954342000", "cashAndShortTermInvestments": "336923000" } }, "revenue": 2415400000, "cost_of_revenue": 1532100000, "gross_profit": 883300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360000000, "depreciation_amortisation": 43900000, "ebitda": 410700000, "interest_expense": 59400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 197200000, "net_income_continuing_ops": null, "net_income_to_common": 197200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336923000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15305013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23107665000, "short_term_debt": 4774761000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11954342000, "long_term_debt": 346568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5242751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8989506000, "shares_outstanding": 86992185, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "410700000", "netIncome": "197200000", "grossProfit": "883300000", "totalRevenue": "2415400000", "costOfRevenue": "1532100000", "interestExpense": "59400000", "operatingIncome": "360000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43900000" }, "balance": { "totalDebt": "5242751000", "totalAssets": "23107665000", "longTermDebt": "346568000", "shortTermDebt": "4774761000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "15305013000", "totalShareholderEquity": "8989506000", "totalCurrentLiabilities": "11954342000", "cashAndShortTermInvestments": "336923000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93400000, "total_current_assets": 11728700000, "total_assets": 19472500000, "short_term_debt": 3229100000, "long_term_debt": 379500000, "total_debt": 3749500000, "total_liabilities": null, "total_equity": 8699900000, "shares_outstanding": 86992185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364763, "ticker_id": 13312, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:45.394407+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3749500000", "totalAssets": "19472500000", "longTermDebt": "379500000", "shortTermDebt": "3229100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "11728700000", "totalShareholderEquity": "8699900000", "totalCurrentLiabilities": "8808200000", "cashAndShortTermInvestments": "93400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11728700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19472500000, "short_term_debt": 3229100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8808200000, "long_term_debt": 379500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3749500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8699900000, "shares_outstanding": 86992185, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3749500000", "totalAssets": "19472500000", "longTermDebt": "379500000", "shortTermDebt": "3229100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "11728700000", "totalShareholderEquity": "8699900000", "totalCurrentLiabilities": "8808200000", "cashAndShortTermInvestments": "93400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }