{ "ticker": { "uuid": "ca69f5b7-163b-4513-bb18-82a6766befe6", "symbol": "SNN", "name": "Smith & Nephew SNATS Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ca69f5b7-163b-4513-bb18-82a6766befe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca69f5b7-163b-4513-bb18-82a6766befe6/" }, "latest_snapshot": { "ticker": { "uuid": "ca69f5b7-163b-4513-bb18-82a6766befe6", "symbol": "SNN", "name": "Smith & Nephew SNATS Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ca69f5b7-163b-4513-bb18-82a6766befe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca69f5b7-163b-4513-bb18-82a6766befe6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.89, "value": 0.88, "quality": 0.97, "momentum": 0.25, "coverage": 1, "confidence": 0.818, "delta": 0 }, "headline_factors": { "price": 30.57, "market_cap": 12863633572.68, "pe_ratio": 12.3872, "earnings_yield": 0.1063, "ebitda_to_ev": 0.1802, "shareholder_yield": 0.0637, "roe": 0.1963, "piotroski_f_score": 7, "momentum_12_1": -0.0291, "volatility_252d": 0.2779 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.3872, "ev_ebitda": 5.5504, "earnings_yield": 0.1063, "fcf_yield": 0.1977, "shareholder_yield": 0.0637 }, "quality": { "roe": 0.1963, "roic": 0.1676, "gross_margin": 0.688, "fcf_margin": 0.2578, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.4323, "eps_growth_1y": 1.4993, "fcf_growth_1y": 1.0914 }, "momentum": { "price_return_12m": -0.0119, "momentum_12_1": -0.0291, "relative_strength": -0.1802 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.97, "momentum_percentile": 0.25, "growth_composite": 6, "yield_composite": 17, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 1, "signal_confidence": 0.818 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.61, "os": 0.89, "value": 0.87, "quality": 0.97, "momentum": 0.28, "confidence": 0.894, "coverage": 1, "pe_ratio": 12.5037, "earnings_yield": 0.1055, "shareholder_yield": 0.0633, "roe": 0.1963, "momentum_12_1": 0.0131 }, { "week_end_date": "2026-06-14", "price": 30.57, "os": 0.9, "value": 0.88, "quality": 0.97, "momentum": 0.32, "confidence": 0.883, "coverage": 1, "pe_ratio": 12.4705, "earnings_yield": 0.1057, "shareholder_yield": 0.0634, "roe": 0.1963, "momentum_12_1": 0.0288 }, { "week_end_date": "2026-06-21", "price": 30.08, "os": 0.89, "value": 0.87, "quality": 0.97, "momentum": 0.29, "confidence": 0.872, "coverage": 1, "pe_ratio": 12.2534, "earnings_yield": 0.1073, "shareholder_yield": 0.0645, "roe": 0.1963, "momentum_12_1": 0.084 }, { "week_end_date": "2026-06-28", "price": 30.04, "os": 0.9, "value": 0.88, "quality": 0.97, "momentum": 0.32, "confidence": 0.862, "coverage": 1, "pe_ratio": 12.2224, "earnings_yield": 0.1075, "shareholder_yield": 0.0646, "roe": 0.1963, "momentum_12_1": 0.0057 }, { "week_end_date": "2026-07-05", "price": 30.25, "os": 0.9, "value": 0.88, "quality": 0.97, "momentum": 0.29, "confidence": 0.851, "coverage": 1, "pe_ratio": 12.3078, "earnings_yield": 0.1069, "shareholder_yield": 0.0642, "roe": 0.1963, "momentum_12_1": 0.0348 }, { "week_end_date": "2026-07-12", "price": 30.7, "os": 0.89, "value": 0.88, "quality": 0.97, "momentum": 0.22, "confidence": 0.84, "coverage": 1, "pe_ratio": 12.4615, "earnings_yield": 0.1058, "shareholder_yield": 0.0633, "roe": 0.1963, "momentum_12_1": 0.0334 }, { "week_end_date": "2026-07-19", "price": 30.59, "os": 0.89, "value": 0.88, "quality": 0.97, "momentum": 0.28, "confidence": 0.829, "coverage": 1, "pe_ratio": 12.4168, "earnings_yield": 0.1061, "shareholder_yield": 0.0636, "roe": 0.1963, "momentum_12_1": 0.0206 }, { "week_end_date": "2026-07-26", "price": 30.57, "os": 0.89, "value": 0.88, "quality": 0.97, "momentum": 0.25, "confidence": 0.818, "coverage": 1, "pe_ratio": 12.3872, "earnings_yield": 0.1063, "shareholder_yield": 0.0637, "roe": 0.1963, "momentum_12_1": -0.0291 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6178404470, "cost_of_revenue": 1976608308, "gross_profit": 4201796161, "ebit": 1005343881, "ebitda": 1579682907, "pretax_income": 780820421, "tax_provision": 154359878, "net_income": 626460544, "net_income_to_common": 626460544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 1288002878, "capital_expenditure": 434011868, "free_cash_flow": 1722014746, "dividends_paid": 330771167, "share_repurchases": -502000000, "shares_issued": 12000000, "net_debt_issued": -86000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6178404470, "cost_of_revenue": 1976608308, "gross_profit": 4201796161, "ebit": 1005343881, "ebitda": 1579682907, "pretax_income": 780820421, "tax_provision": 154359878, "net_income": 626460544, "net_income_to_common": 626460544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 1288002878, "capital_expenditure": 434011868, "free_cash_flow": 1722014746, "dividends_paid": 330771167, "share_repurchases": -502000000, "shares_issued": 12000000, "net_debt_issued": -86000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6178404470, "cost_of_revenue": 1976608308, "gross_profit": 4201796161, "ebit": 1005343881, "ebitda": 1579682907, "pretax_income": 780820421, "tax_provision": 154359878, "net_income": 626460544, "net_income_to_common": 626460544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 1288002878, "capital_expenditure": 434011868, "free_cash_flow": 1722014746, "dividends_paid": 330771167, "share_repurchases": -502000000, "shares_issued": 12000000, "net_debt_issued": -86000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6178404470, "cost_of_revenue": 1976608308, "gross_profit": 4201796161, "ebit": 1005343881, "ebitda": 1579682907, "pretax_income": 780820421, "tax_provision": 154359878, "net_income": 626460544, "net_income_to_common": 626460544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 1288002878, "capital_expenditure": 434011868, "free_cash_flow": 1722014746, "dividends_paid": 330771167, "share_repurchases": -502000000, "shares_issued": 12000000, "net_debt_issued": -86000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6178404470, "cost_of_revenue": 1976608308, "gross_profit": 4201796161, "ebit": 1005343881, "ebitda": 1579682907, "pretax_income": 780820421, "tax_provision": 154359878, "net_income": 626460544, "net_income_to_common": 626460544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 1288002878, "capital_expenditure": 434011868, "free_cash_flow": 1722014746, "dividends_paid": 330771167, "share_repurchases": -502000000, "shares_issued": 12000000, "net_debt_issued": -86000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6178404470, "cost_of_revenue": 1976608308, "gross_profit": 4201796161, "ebit": 1005343881, "ebitda": 1579682907, "pretax_income": 780820421, "tax_provision": 154359878, "net_income": 626460544, "net_income_to_common": 626460544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 1288002878, "capital_expenditure": 434011868, "free_cash_flow": 1722014746, "dividends_paid": 330771167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6178404470, "cost_of_revenue": 1976608308, "gross_profit": 4201796161, "ebit": 1005343881, "ebitda": 1579682907, "pretax_income": 780820421, "tax_provision": 154359878, "net_income": 626460544, "net_income_to_common": 626460544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 1288002878, "capital_expenditure": 434011868, "free_cash_flow": 1722014746, "dividends_paid": 330771167, "share_repurchases": -502000000, "shares_issued": 12000000, "net_debt_issued": -86000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5810000000, "cost_of_revenue": 1764000000, "gross_profit": 4046000000, "ebit": 657000000, "ebitda": 1237000000, "pretax_income": 498000000, "tax_provision": 86000000, "net_income": 412000000, "net_income_to_common": 412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 4421000000, "total_assets": 10354000000, "short_term_debt": 63000000, "long_term_debt": 3123000000, "total_debt": 3321000000, "total_liabilities": 5089000000, "total_equity": 5265000000, "shares_outstanding": 438298000, "goodwill_and_intangibles": 4058000000 }, "cash_flow": { "operating_cash_flow": 987000000, "capital_expenditure": 381000000, "free_cash_flow": 1368000000, "dividends_paid": 327000000, "share_repurchases": 0, "shares_issued": 1000000, "net_debt_issued": 295000000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190679470, "cost_of_revenue": 1098756308, "gross_profit": 2091923161, "ebit": 557335881, "ebitda": 856210907, "pretax_income": 415553421, "tax_provision": 84736878, "net_income": 330815544, "net_income_to_common": 330815544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 888428878, "capital_expenditure": 293756868, "free_cash_flow": 1182185746, "dividends_paid": 126948167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190679470, "cost_of_revenue": 1098756308, "gross_profit": 2091923161, "ebit": 557335881, "ebitda": 856210907, "pretax_income": 415553421, "tax_provision": 84736878, "net_income": 330815544, "net_income_to_common": 330815544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 888428878, "capital_expenditure": 293756868, "free_cash_flow": 1182185746, "dividends_paid": 126948167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190679470, "cost_of_revenue": 1098756308, "gross_profit": 2091923161, "ebit": 557335881, "ebitda": 856210907, "pretax_income": 415553421, "tax_provision": 84736878, "net_income": 330815544, "net_income_to_common": 330815544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 888428878, "capital_expenditure": 293756868, "free_cash_flow": 1182185746, "dividends_paid": 126948167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190679470, "cost_of_revenue": 1098756308, "gross_profit": 2091923161, "ebit": 557335881, "ebitda": 856210907, "pretax_income": 415553421, "tax_provision": 84736878, "net_income": 330815544, "net_income_to_common": 330815544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 888428878, "capital_expenditure": 293756868, "free_cash_flow": 1182185746, "dividends_paid": 126948167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190679470, "cost_of_revenue": 1098756308, "gross_profit": 2091923161, "ebit": 557335881, "ebitda": 856210907, "pretax_income": 415553421, "tax_provision": 84736878, "net_income": 330815544, "net_income_to_common": 330815544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 888428878, "capital_expenditure": 293756868, "free_cash_flow": 1182185746, "dividends_paid": 126948167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190679470, "cost_of_revenue": 1098756308, "gross_profit": 2091923161, "ebit": 557335881, "ebitda": 856210907, "pretax_income": 415553421, "tax_provision": 84736878, "net_income": 330815544, "net_income_to_common": 330815544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 888428878, "capital_expenditure": 293756868, "free_cash_flow": 1182185746, "dividends_paid": 126948167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190679470, "cost_of_revenue": 1098756308, "gross_profit": 2091923161, "ebit": 557335881, "ebitda": 856210907, "pretax_income": 415553421, "tax_provision": 84736878, "net_income": 330815544, "net_income_to_common": 330815544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3327000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 888428878, "capital_expenditure": 293756868, "free_cash_flow": 1182185746, "dividends_paid": 126948167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2987725000, "cost_of_revenue": 877852000, "gross_profit": 2109873000, "ebit": 448008000, "ebitda": 723472000, "pretax_income": 365267000, "tax_provision": 69623000, "net_income": 295645000, "net_income_to_common": 295645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675409000, "total_current_assets": 4622952000, "total_assets": 10682645000, "short_term_debt": 220863000, "long_term_debt": 3153000000, "total_debt": 3450978000, "total_liabilities": 5151489000, "total_equity": 5531156000, "shares_outstanding": 439940000, "goodwill_and_intangibles": 4069436000 }, "cash_flow": { "operating_cash_flow": 399574000, "capital_expenditure": 140255000, "free_cash_flow": 539829000, "dividends_paid": 203823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2987725000, "cost_of_revenue": 877852000, "gross_profit": 2109873000, "ebit": 448008000, "ebitda": 723472000, "pretax_income": 365267000, "tax_provision": 69623000, "net_income": 295645000, "net_income_to_common": 295645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675409000, "total_current_assets": 4622952000, "total_assets": 10682645000, "short_term_debt": 220863000, "long_term_debt": 3153000000, "total_debt": 3450978000, "total_liabilities": 5151489000, "total_equity": 5531156000, "shares_outstanding": 439940000, "goodwill_and_intangibles": 4069436000 }, "cash_flow": { "operating_cash_flow": 399574000, "capital_expenditure": 140255000, "free_cash_flow": 539829000, "dividends_paid": 203823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2987725000, "cost_of_revenue": 877852000, "gross_profit": 2109873000, "ebit": 448008000, "ebitda": 723472000, "pretax_income": 365267000, "tax_provision": 69623000, "net_income": 295645000, "net_income_to_common": 295645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675409000, "total_current_assets": 4622952000, "total_assets": 10682645000, "short_term_debt": 220863000, "long_term_debt": 3153000000, "total_debt": 3450978000, "total_liabilities": 5151489000, "total_equity": 5531156000, "shares_outstanding": 439940000, "goodwill_and_intangibles": 4069436000 }, "cash_flow": { "operating_cash_flow": 399574000, "capital_expenditure": 140255000, "free_cash_flow": 539829000, "dividends_paid": 203823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2987725000, "cost_of_revenue": 877852000, "gross_profit": 2109873000, "ebit": 448008000, "ebitda": 723472000, "pretax_income": 365267000, "tax_provision": 69623000, "net_income": 295645000, "net_income_to_common": 295645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675409000, "total_current_assets": 4622952000, "total_assets": 10682645000, "short_term_debt": 220863000, "long_term_debt": 3153000000, "total_debt": 3450978000, "total_liabilities": 5151489000, "total_equity": 5531156000, "shares_outstanding": 439940000, "goodwill_and_intangibles": 4069436000 }, "cash_flow": { "operating_cash_flow": 399574000, "capital_expenditure": 140255000, "free_cash_flow": 539829000, "dividends_paid": 203823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2987725000, "cost_of_revenue": 877852000, "gross_profit": 2109873000, "ebit": 448008000, "ebitda": 723472000, "pretax_income": 365267000, "tax_provision": 69623000, "net_income": 295645000, "net_income_to_common": 295645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675409000, "total_current_assets": 4622952000, "total_assets": 10682645000, "short_term_debt": 220863000, "long_term_debt": 3153000000, "total_debt": 3450978000, "total_liabilities": 5151489000, "total_equity": 5531156000, "shares_outstanding": 439940000, "goodwill_and_intangibles": 4069436000 }, "cash_flow": { "operating_cash_flow": 399574000, "capital_expenditure": 140255000, "free_cash_flow": 539829000, "dividends_paid": 203823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }