{ "ticker": { "uuid": "ca69f5b7-163b-4513-bb18-82a6766befe6", "symbol": "SNN", "name": "Smith & Nephew SNATS Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ca69f5b7-163b-4513-bb18-82a6766befe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca69f5b7-163b-4513-bb18-82a6766befe6/" }, "ticker_metadata": { "id": 3685, "uuid": "ca69f5b7-163b-4513-bb18-82a6766befe6", "symbol": "SNN", "name": "Smith & Nephew SNATS Inc", "asset_type": "equity", "market_cap": 12852560000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Smith & Nephew plc develops, manufactures, markets and sells medical devices worldwide. The company is headquartered in Watford, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ca69f5b7-163b-4513-bb18-82a6766befe6", "symbol": "SNN", "name": "Smith & Nephew SNATS Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ca69f5b7-163b-4513-bb18-82a6766befe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca69f5b7-163b-4513-bb18-82a6766befe6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.83, "quality": 0.97, "momentum": 0.25, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 30.61, "market_cap": 13360254870, "pe_ratio": 12.8654, "earnings_yield": 0.0777, "ebitda_to_ev": 0.1762, "shareholder_yield": 0.0492, "roe": 0.1963, "piotroski_f_score": 7, "momentum_12_1": 0.0131, "volatility_252d": 0.2875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.790472+00:00", "batch_id": "" }, "size": { "price_close": 30.61, "market_cap": 13360254870, "market_cap_usd": 13360254870, "enterprise_value": 15981254870, "shares_outstanding": 436467000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8654, "pb_ratio": 2.526, "ptbv_ratio": 10.285, "ps_ratio": 1.1144, "pcf_ratio": 5.8726, "pfcf_ratio": 4.3237, "ev_ebitda": 5.6738, "ev_ebit": 9.6137, "ev_sales": 1.3331, "ev_fcf": 5.1719, "earnings_yield": 0.0777, "fcf_yield": 0.1934, "price_to_sales": 1.1144, "price_to_book": 2.526, "price_to_cashflow": 5.8726, "ebitda_to_ev": 0.1762, "sales_yield": 0.7502 }, "yield": { "dividend_yield": 0.0492, "buyback_yield": 0, "shareholder_yield": 0.0492, "debt_paydown_yield": null, "total_yield": 0.0492 }, "quality": { "gross_margin": 0.688, "operating_margin": 0.1387, "net_margin": 0.0866, "ebitda_margin": 0.235, "fcf_margin": 0.2578, "roe": 0.1963, "roa": 0.0993, "roic": 0.1707, "roc_greenblatt": null, "asset_turnover": 1.1464, "cash_conversion": 2.9756, "accruals_ratio": -0.1183, "sbc_to_revenue": 0.0036, "piotroski_f_score": 7, "altman_z_score": 4.2226, "earnings_stability_5y": 0.5462, "revenue_stability_5y": 0.0971, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7887, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9771, "net_debt_to_ebitda": 0.9305, "debt_to_assets": 0.3039, "interest_coverage": 5.0463, "current_ratio": 2.5724, "quick_ratio": 1.2451, "net_debt": 2621000000, "local_beta": 0.0003, "volatility_252d": 0.2875, "volatility_60d": 0.5333, "max_drawdown_12m": -0.2062, "risk_adjusted_momentum": 0.0457 }, "growth": { "revenue_growth_1y": 0.4323, "revenue_growth_3y_cagr": 0.0581, "revenue_growth_5y_cagr": 0.0626, "eps_growth_1y": 1.4993, "eps_growth_3y_cagr": 0.411, "eps_growth_5y_cagr": 0.0694, "fcf_growth_1y": 1.0914, "book_value_growth_1y": 0.0088, "revenue_growth": 0.4323, "earnings_growth": 1.4993 }, "momentum": { "price_return_1m": 0.022, "price_return_3m": -0.0943, "price_return_6m": -0.0718, "price_return_9m": -0.1774, "price_return_12m": 0.0355, "price_return_12m_ex1m": 0.0131, "momentum_6m": -0.0718, "momentum_12m": 0.0355, "momentum_12_1": 0.0131, "distance_from_52w_high": -0.1774, "distance_from_52w_low": 0.0868, "relative_strength": -0.0645 }, "raw_ttm": { "revenue_ttm": 11988404470, "gross_profit_ttm": 8247796161, "ebit_ttm": 1662343881, "ebitda_ttm": 2816682907, "net_income_ttm": 1038460544, "eps_diluted_ttm": 2.3792, "operating_cash_flow_ttm": 2275002878, "capital_expenditure_ttm": 815011868, "fcf_ttm": 3090014746, "dividends_paid_ttm": 657771167, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 329415551, "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_current_liabilities": 1595000000, "net_ppe": null, "total_assets": 10457000000, "total_debt": 3178000000, "total_equity": 5289000000, "net_working_capital": 2101000000, "book_value_per_share": 12.1178, "retained_earnings": 5323000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1299000000, "tangible_book_per_share": 2.9762 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 58, "rank_ptbv": 82, "rank_ps": 30, "rank_pcf": 22, "rank_ev_ebitda": 15, "rank_ev_ebit": 40, "rank_earnings_yield": 31, "rank_fcf_yield": 17, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 20, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 23, "rank_fcf_margin": 36, "rank_piotroski": 20, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 59 }, "composites": { "value_composite": 17, "quality_composite": 3, "momentum_composite": 75, "growth_composite": 6, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 64, "overall_composite": 13, "quality_value_composite": 0.8973, "os_score": 0.87, "value_percentile": 0.83, "quality_percentile": 0.97, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 61, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 64, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4956, "ticker_id": 3685, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.790472+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.61, "market_cap": 13360254870, "market_cap_usd": 13360254870, "enterprise_value": 15981254870, "shares_outstanding": 436467000, "fx_rate_to_usd": null, "pe_ratio": 12.86544294, "pb_ratio": 2.52604554, "ptbv_ratio": 10.28503069, "ps_ratio": 1.11443144, "pcf_ratio": 5.87263207, "pfcf_ratio": 4.32368644, "ev_ebitda": 5.67378558, "ev_ebit": 9.61368767, "ev_sales": 1.33305937, "ev_fcf": 5.17190246, "earnings_yield": 0.0777276, "fcf_yield": 0.19335245, "dividend_yield": 0.04923343, "buyback_yield": 0, "shareholder_yield": 0.04923343, "debt_paydown_yield": null, "total_yield": 0.04923343, "gross_margin": 0.68798114, "operating_margin": 0.13866265, "net_margin": 0.08662208, "ebitda_margin": 0.23495061, "fcf_margin": 0.25775029, "roe": 0.19634346, "roa": 0.09930769, "roic": 0.17071896, "roc_greenblatt": null, "asset_turnover": 1.14644778, "cash_conversion": 2.9755726, "accruals_ratio": -0.1182502, "sbc_to_revenue": 0.0035868, "debt_to_equity": 0.97712233, "net_debt_to_ebitda": 0.93052718, "debt_to_assets": 0.30391126, "interest_coverage": 5.04634306, "current_ratio": 2.57241379, "quick_ratio": 1.24514107, "net_debt": 2621000000, "revenue_growth_1y": 0.43230639, "revenue_growth_3y_cagr": 0.05813401, "revenue_growth_5y_cagr": 0.06263055, "eps_growth_1y": 1.49930335, "eps_growth_3y_cagr": 0.41100847, "eps_growth_5y_cagr": 0.06935805, "fcf_growth_1y": 1.09138054, "book_value_growth_1y": 0.00877258, "piotroski_f_score": 7, "altman_z_score": 4.22261928, "earnings_stability_5y": 0.546194, "revenue_stability_5y": 0.097092, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02203673, "price_return_3m": -0.09425007, "price_return_6m": -0.07179419, "price_return_9m": -0.17739599, "price_return_12m": 0.03545792, "price_return_12m_ex1m": 0.01313181, "distance_from_52w_high": -0.17739599, "distance_from_52w_low": 0.08681759, "relative_strength": -0.06450566, "local_beta": 0.0003, "volatility_252d": 0.287452, "volatility_60d": 0.533327, "max_drawdown_12m": -0.20615085, "revenue_ttm": 11988404470, "gross_profit_ttm": 8247796161, "ebit_ttm": 1662343881, "ebitda_ttm": 2816682907, "net_income_ttm": 1038460544, "eps_diluted_ttm": 2.37924183, "operating_cash_flow_ttm": 2275002878, "capital_expenditure_ttm": 815011868, "fcf_ttm": 3090014746, "dividends_paid_ttm": 657771167, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 329415551, "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_current_liabilities": 1595000000, "net_ppe": null, "total_assets": 10457000000, "total_debt": 3178000000, "total_equity": 5289000000, "net_working_capital": 2101000000, "book_value_per_share": 12.11775461, "retained_earnings": 5323000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1299000000, "tangible_book_per_share": 2.97617002, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 32, "rank_pb": 58, "rank_ptbv": 82, "rank_ps": 30, "rank_pcf": 22, "rank_ev_ebitda": 15, "rank_ev_ebit": 40, "rank_earnings_yield": 31, "rank_fcf_yield": 17, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 20, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 23, "rank_fcf_margin": 36, "rank_piotroski": 20, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 59, "value_composite": 17, "quality_composite": 3, "momentum_composite": 75, "growth_composite": 6, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 64, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": 61, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.61, "os": 0.87, "value": 0.83, "quality": 0.97, "momentum": 0.25, "confidence": 0.894, "coverage": 1, "pe_ratio": 12.8654, "earnings_yield": 0.0777, "shareholder_yield": 0.0492, "roe": 0.1963, "momentum_12_1": 0.0131, "complete_fields": { "id": 4956, "ticker_id": 3685, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.790472+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.61, "market_cap": 13360254870, "market_cap_usd": 13360254870, "enterprise_value": 15981254870, "shares_outstanding": 436467000, "fx_rate_to_usd": null, "pe_ratio": 12.86544294, "pb_ratio": 2.52604554, "ptbv_ratio": 10.28503069, "ps_ratio": 1.11443144, "pcf_ratio": 5.87263207, "pfcf_ratio": 4.32368644, "ev_ebitda": 5.67378558, "ev_ebit": 9.61368767, "ev_sales": 1.33305937, "ev_fcf": 5.17190246, "earnings_yield": 0.0777276, "fcf_yield": 0.19335245, "dividend_yield": 0.04923343, "buyback_yield": 0, "shareholder_yield": 0.04923343, "debt_paydown_yield": null, "total_yield": 0.04923343, "gross_margin": 0.68798114, "operating_margin": 0.13866265, "net_margin": 0.08662208, "ebitda_margin": 0.23495061, "fcf_margin": 0.25775029, "roe": 0.19634346, "roa": 0.09930769, "roic": 0.17071896, "roc_greenblatt": null, "asset_turnover": 1.14644778, "cash_conversion": 2.9755726, "accruals_ratio": -0.1182502, "sbc_to_revenue": 0.0035868, "debt_to_equity": 0.97712233, "net_debt_to_ebitda": 0.93052718, "debt_to_assets": 0.30391126, "interest_coverage": 5.04634306, "current_ratio": 2.57241379, "quick_ratio": 1.24514107, "net_debt": 2621000000, "revenue_growth_1y": 0.43230639, "revenue_growth_3y_cagr": 0.05813401, "revenue_growth_5y_cagr": 0.06263055, "eps_growth_1y": 1.49930335, "eps_growth_3y_cagr": 0.41100847, "eps_growth_5y_cagr": 0.06935805, "fcf_growth_1y": 1.09138054, "book_value_growth_1y": 0.00877258, "piotroski_f_score": 7, "altman_z_score": 4.22261928, "earnings_stability_5y": 0.546194, "revenue_stability_5y": 0.097092, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02203673, "price_return_3m": -0.09425007, "price_return_6m": -0.07179419, "price_return_9m": -0.17739599, "price_return_12m": 0.03545792, "price_return_12m_ex1m": 0.01313181, "distance_from_52w_high": -0.17739599, "distance_from_52w_low": 0.08681759, "relative_strength": -0.06450566, "local_beta": 0.0003, "volatility_252d": 0.287452, "volatility_60d": 0.533327, "max_drawdown_12m": -0.20615085, "revenue_ttm": 11988404470, "gross_profit_ttm": 8247796161, "ebit_ttm": 1662343881, "ebitda_ttm": 2816682907, "net_income_ttm": 1038460544, "eps_diluted_ttm": 2.37924183, "operating_cash_flow_ttm": 2275002878, "capital_expenditure_ttm": 815011868, "fcf_ttm": 3090014746, "dividends_paid_ttm": 657771167, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 329415551, "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_current_liabilities": 1595000000, "net_ppe": null, "total_assets": 10457000000, "total_debt": 3178000000, "total_equity": 5289000000, "net_working_capital": 2101000000, "book_value_per_share": 12.11775461, "retained_earnings": 5323000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1299000000, "tangible_book_per_share": 2.97617002, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 32, "rank_pb": 58, "rank_ptbv": 82, "rank_ps": 30, "rank_pcf": 22, "rank_ev_ebitda": 15, "rank_ev_ebit": 40, "rank_earnings_yield": 31, "rank_fcf_yield": 17, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 20, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 23, "rank_fcf_margin": 36, "rank_piotroski": 20, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 59, "value_composite": 17, "quality_composite": 3, "momentum_composite": 75, "growth_composite": 6, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 64, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": 61, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 6178404470, "cost_of_revenue": 1976608308, "gross_profit": 4201796161, "ebit": 1005343881, "ebitda": 1579682907, "pretax_income": 780820421, "tax_provision": 154359878, "net_income": 626460544, "net_income_to_common": 626460544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3178000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 1288002878, "capital_expenditure": 434011868, "free_cash_flow": 1722014746, "dividends_paid": 330771167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331596, "ticker_id": 3685, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1005343881", "ebitda": "1579682907", "netIncome": "626460544", "grossProfit": "4201796161", "depreciation": "None", "totalRevenue": "6178404470", "costOfRevenue": "1976608308", "interestIncome": "28000000", "incomeBeforeTax": "780820421", "interestExpense": "156364551", "operatingIncome": "1005343881", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "154359878", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "3196452280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296691713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1976608308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574339026", "sellingGeneralAndAdministrative": "2790000000", "netIncomeFromContinuingOperations": "625000000" }, "balance": { "goodwill": "3108000000", "inventory": "2117000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10457000000", "longTermDebt": "3028000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "882000000", "reportedCurrency": "USD", "retainedEarnings": "5323000000", "totalLiabilities": "5168000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "4103000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6354000000", "currentAccountsPayable": "1177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1638000000", "shortLongTermDebtTotal": "3327000000", "totalShareholderEquity": "5289000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "268000000", "totalCurrentLiabilities": "1595000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3573000000", "cashAndShortTermInvestments": "557000000", "commonStockSharesOutstanding": "436467000", "intangibleAssetsExcludingGoodwill": "882000000", "cashAndCashEquivalentsAtCarryingValue": "557000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626460544", "profitLoss": "None", "dividendPayout": "330771167", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "208486069", "operatingCashflow": "1288002878", "capitalExpenditures": "434011868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-957231711", "cashflowFromInvestment": "-406948769", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330771167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503173109", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574339026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6178404470, "cost_of_revenue": 1976608308, "gross_profit": 4201796161, "research_and_development": 296691713, "selling_general_admin": 2790000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1005343881, "depreciation_amortisation": 574339026, "ebitda": 1579682907, "interest_expense": 156364551, "interest_income": null, "other_non_operating": null, "pretax_income": 780820421, "tax_provision": 154359878, "effective_tax_rate": null, "net_income": 626460544, "net_income_continuing_ops": 625000000, "net_income_to_common": 626460544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557000000, "short_term_investments": null, "net_receivables": 1429000000, "inventory": 2117000000, "other_current_assets": null, "total_current_assets": 4103000000, "net_ppe": null, "goodwill": 3108000000, "intangible_assets": 882000000, "goodwill_and_intangibles": 3990000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6354000000, "total_assets": 10457000000, "short_term_debt": 150000000, "accounts_payable": 1177000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1595000000, "long_term_debt": 3028000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3573000000, "total_liabilities": 5168000000, "total_debt": 3178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5323000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "operating_cash_flow": 1288002878, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434011868, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406948769, "dividends_paid": 330771167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -957231711, "free_cash_flow": 1722014746, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1005343881", "ebitda": "1579682907", "netIncome": "626460544", "grossProfit": "4201796161", "depreciation": "None", "totalRevenue": "6178404470", "costOfRevenue": "1976608308", "interestIncome": "28000000", "incomeBeforeTax": "780820421", "interestExpense": "156364551", "operatingIncome": "1005343881", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "154359878", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "3196452280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296691713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1976608308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574339026", "sellingGeneralAndAdministrative": "2790000000", "netIncomeFromContinuingOperations": "625000000" }, "balance": { "goodwill": "3108000000", "inventory": "2117000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10457000000", "longTermDebt": "3028000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "882000000", "reportedCurrency": "USD", "retainedEarnings": "5323000000", "totalLiabilities": "5168000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "4103000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6354000000", "currentAccountsPayable": "1177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1638000000", "shortLongTermDebtTotal": "3327000000", "totalShareholderEquity": "5289000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "268000000", "totalCurrentLiabilities": "1595000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3573000000", "cashAndShortTermInvestments": "557000000", "commonStockSharesOutstanding": "436467000", "intangibleAssetsExcludingGoodwill": "882000000", "cashAndCashEquivalentsAtCarryingValue": "557000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626460544", "profitLoss": "None", "dividendPayout": "330771167", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "208486069", "operatingCashflow": "1288002878", "capitalExpenditures": "434011868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-957231711", "cashflowFromInvestment": "-406948769", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330771167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503173109", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574339026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 5810000000, "cost_of_revenue": 1764000000, "gross_profit": 4046000000, "ebit": 657000000, "ebitda": 1237000000, "pretax_income": 498000000, "tax_provision": 86000000, "net_income": 412000000, "net_income_to_common": 412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 4421000000, "total_assets": 10354000000, "short_term_debt": 63000000, "long_term_debt": 3123000000, "total_debt": 3186000000, "total_liabilities": 5089000000, "total_equity": 5265000000, "shares_outstanding": 438298000, "goodwill_and_intangibles": 4058000000 }, "cash_flow": { "operating_cash_flow": 987000000, "capital_expenditure": 381000000, "free_cash_flow": 1368000000, "dividends_paid": 327000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331599, "ticker_id": 3685, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "657000000", "ebitda": "1237000000", "netIncome": "412000000", "grossProfit": "4046000000", "depreciation": "None", "totalRevenue": "5810000000", "costOfRevenue": "1764000000", "interestIncome": "24000000", "incomeBeforeTax": "498000000", "interestExpense": "168000000", "operatingIncome": "657000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "3389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "412000000" }, "balance": { "goodwill": "3026000000", "inventory": "2387000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10354000000", "longTermDebt": "3123000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1032000000", "reportedCurrency": "USD", "retainedEarnings": "5018000000", "totalLiabilities": "5089000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "4421000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5933000000", "currentAccountsPayable": "1082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1422000000", "shortLongTermDebtTotal": "3321000000", "totalShareholderEquity": "5265000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "154000000", "totalCurrentLiabilities": "1531000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3558000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "438298000", "intangibleAssetsExcludingGoodwill": "1032000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000000", "profitLoss": "None", "dividendPayout": "327000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "987000000", "capitalExpenditures": "381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "-569000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5810000000, "cost_of_revenue": 1764000000, "gross_profit": 4046000000, "research_and_development": 289000000, "selling_general_admin": 376000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 657000000, "depreciation_amortisation": 580000000, "ebitda": 1237000000, "interest_expense": 168000000, "interest_income": null, "other_non_operating": null, "pretax_income": 498000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 412000000, "net_income_continuing_ops": 412000000, "net_income_to_common": 412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619000000, "short_term_investments": null, "net_receivables": 1207000000, "inventory": 2387000000, "other_current_assets": null, "total_current_assets": 4421000000, "net_ppe": null, "goodwill": 3026000000, "intangible_assets": 1032000000, "goodwill_and_intangibles": 4058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5933000000, "total_assets": 10354000000, "short_term_debt": 63000000, "accounts_payable": 1082000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1531000000, "long_term_debt": 3123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3558000000, "total_liabilities": 5089000000, "total_debt": 3186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5018000000, "total_equity": 5265000000, "shares_outstanding": 438298000, "operating_cash_flow": 987000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569000000, "dividends_paid": 327000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000000, "free_cash_flow": 1368000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "657000000", "ebitda": "1237000000", "netIncome": "412000000", "grossProfit": "4046000000", "depreciation": "None", "totalRevenue": "5810000000", "costOfRevenue": "1764000000", "interestIncome": "24000000", "incomeBeforeTax": "498000000", "interestExpense": "168000000", "operatingIncome": "657000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "3389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "412000000" }, "balance": { "goodwill": "3026000000", "inventory": "2387000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10354000000", "longTermDebt": "3123000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1032000000", "reportedCurrency": "USD", "retainedEarnings": "5018000000", "totalLiabilities": "5089000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "4421000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5933000000", "currentAccountsPayable": "1082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1422000000", "shortLongTermDebtTotal": "3321000000", "totalShareholderEquity": "5265000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "154000000", "totalCurrentLiabilities": "1531000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3558000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "438298000", "intangibleAssetsExcludingGoodwill": "1032000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000000", "profitLoss": "None", "dividendPayout": "327000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "987000000", "capitalExpenditures": "381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "-569000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 5549000000, "cost_of_revenue": 1730000000, "gross_profit": 3819000000, "ebit": 429000000, "ebitda": 956000000, "pretax_income": 290000000, "tax_provision": 27000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302000000, "total_current_assets": 4030000000, "total_assets": 9987000000, "short_term_debt": 765000000, "long_term_debt": 2175000000, "total_debt": 2940000000, "total_liabilities": 4770000000, "total_equity": 5217000000, "shares_outstanding": 218438538, "goodwill_and_intangibles": 4102000000 }, "cash_flow": { "operating_cash_flow": 608000000, "capital_expenditure": 427000000, "free_cash_flow": 1035000000, "dividends_paid": 327000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331603, "ticker_id": 3685, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "429000000", "ebitda": "956000000", "netIncome": "263000000", "grossProfit": "3819000000", "depreciation": "None", "totalRevenue": "5549000000", "costOfRevenue": "1730000000", "interestIncome": "34000000", "incomeBeforeTax": "290000000", "interestExpense": "139000000", "operatingIncome": "425000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "3394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000000", "sellingGeneralAndAdministrative": "384000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "2992000000", "inventory": "2395000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9987000000", "longTermDebt": "2175000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1110000000", "reportedCurrency": "USD", "retainedEarnings": "4906000000", "totalLiabilities": "4770000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4030000000", "currentLongTermDebt": "710000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5957000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1470000000", "shortLongTermDebtTotal": "3084000000", "totalShareholderEquity": "5217000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "272000000", "totalCurrentLiabilities": "2271000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2499000000", "cashAndShortTermInvestments": "302000000", "commonStockSharesOutstanding": "218438538", "intangibleAssetsExcludingGoodwill": "1110000000", "cashAndCashEquivalentsAtCarryingValue": "302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290000000", "profitLoss": "None", "dividendPayout": "327000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000000", "operatingCashflow": "608000000", "capitalExpenditures": "427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000000", "cashflowFromInvestment": "-448000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5549000000, "cost_of_revenue": 1730000000, "gross_profit": 3819000000, "research_and_development": 299000000, "selling_general_admin": 384000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429000000, "depreciation_amortisation": 527000000, "ebitda": 956000000, "interest_expense": 139000000, "interest_income": null, "other_non_operating": null, "pretax_income": 290000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302000000, "short_term_investments": null, "net_receivables": 1059000000, "inventory": 2395000000, "other_current_assets": null, "total_current_assets": 4030000000, "net_ppe": null, "goodwill": 2992000000, "intangible_assets": 1110000000, "goodwill_and_intangibles": 4102000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5957000000, "total_assets": 9987000000, "short_term_debt": 765000000, "accounts_payable": 1016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2271000000, "long_term_debt": 2175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2499000000, "total_liabilities": 4770000000, "total_debt": 2940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4906000000, "total_equity": 5217000000, "shares_outstanding": 218438538, "operating_cash_flow": 608000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -448000000, "dividends_paid": 327000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000000, "free_cash_flow": 1035000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "429000000", "ebitda": "956000000", "netIncome": "263000000", "grossProfit": "3819000000", "depreciation": "None", "totalRevenue": "5549000000", "costOfRevenue": "1730000000", "interestIncome": "34000000", "incomeBeforeTax": "290000000", "interestExpense": "139000000", "operatingIncome": "425000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "3394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000000", "sellingGeneralAndAdministrative": "384000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "2992000000", "inventory": "2395000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9987000000", "longTermDebt": "2175000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1110000000", "reportedCurrency": "USD", "retainedEarnings": "4906000000", "totalLiabilities": "4770000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4030000000", "currentLongTermDebt": "710000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5957000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1470000000", "shortLongTermDebtTotal": "3084000000", "totalShareholderEquity": "5217000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "272000000", "totalCurrentLiabilities": "2271000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2499000000", "cashAndShortTermInvestments": "302000000", "commonStockSharesOutstanding": "218438538", "intangibleAssetsExcludingGoodwill": "1110000000", "cashAndCashEquivalentsAtCarryingValue": "302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290000000", "profitLoss": "None", "dividendPayout": "327000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000000", "operatingCashflow": "608000000", "capitalExpenditures": "427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000000", "cashflowFromInvestment": "-448000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 5215000000, "cost_of_revenue": 1540000000, "gross_profit": 3675000000, "ebit": 326000000, "ebitda": 874000000, "pretax_income": 235000000, "tax_provision": 12000000, "net_income": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 3856000000, "total_assets": 9966000000, "short_term_debt": 160000000, "long_term_debt": 2565000000, "total_debt": 2725000000, "total_liabilities": 4707000000, "total_equity": 5259000000, "shares_outstanding": 437550486, "goodwill_and_intangibles": 4267000000 }, "cash_flow": { "operating_cash_flow": 468000000, "capital_expenditure": 358000000, "free_cash_flow": 826000000, "dividends_paid": 327000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331608, "ticker_id": 3685, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "326000000", "ebitda": "874000000", "netIncome": "223000000", "grossProfit": "3675000000", "depreciation": "None", "totalRevenue": "5215000000", "costOfRevenue": "1540000000", "interestIncome": "14000000", "incomeBeforeTax": "235000000", "interestExpense": "80000000", "operatingIncome": "315000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "3225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "223000000" }, "balance": { "goodwill": "3031000000", "inventory": "2205000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9966000000", "longTermDebt": "2565000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1236000000", "reportedCurrency": "USD", "retainedEarnings": "5026000000", "totalLiabilities": "4707000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "3856000000", "currentLongTermDebt": "111000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455000000", "shortLongTermDebtTotal": "2872000000", "totalShareholderEquity": "5259000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "312000000", "totalCurrentLiabilities": "1715000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2992000000", "cashAndShortTermInvestments": "350000000", "commonStockSharesOutstanding": "437550486", "intangibleAssetsExcludingGoodwill": "1236000000", "cashAndCashEquivalentsAtCarryingValue": "350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "327000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-407000000", "operatingCashflow": "468000000", "capitalExpenditures": "358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926000000", "cashflowFromInvestment": "-472000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5215000000, "cost_of_revenue": 1540000000, "gross_profit": 3675000000, "research_and_development": 345000000, "selling_general_admin": 369000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326000000, "depreciation_amortisation": 548000000, "ebitda": 874000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 235000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 223000000, "net_income_continuing_ops": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350000000, "short_term_investments": null, "net_receivables": 1027000000, "inventory": 2205000000, "other_current_assets": null, "total_current_assets": 3856000000, "net_ppe": null, "goodwill": 3031000000, "intangible_assets": 1236000000, "goodwill_and_intangibles": 4267000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6110000000, "total_assets": 9966000000, "short_term_debt": 160000000, "accounts_payable": 1029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1715000000, "long_term_debt": 2565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2992000000, "total_liabilities": 4707000000, "total_debt": 2725000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5026000000, "total_equity": 5259000000, "shares_outstanding": 437550486, "operating_cash_flow": 468000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -472000000, "dividends_paid": 327000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -926000000, "free_cash_flow": 826000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "326000000", "ebitda": "874000000", "netIncome": "223000000", "grossProfit": "3675000000", "depreciation": "None", "totalRevenue": "5215000000", "costOfRevenue": "1540000000", "interestIncome": "14000000", "incomeBeforeTax": "235000000", "interestExpense": "80000000", "operatingIncome": "315000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "3225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "223000000" }, "balance": { "goodwill": "3031000000", "inventory": "2205000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9966000000", "longTermDebt": "2565000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1236000000", "reportedCurrency": "USD", "retainedEarnings": "5026000000", "totalLiabilities": "4707000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "3856000000", "currentLongTermDebt": "111000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455000000", "shortLongTermDebtTotal": "2872000000", "totalShareholderEquity": "5259000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "312000000", "totalCurrentLiabilities": "1715000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2992000000", "cashAndShortTermInvestments": "350000000", "commonStockSharesOutstanding": "437550486", "intangibleAssetsExcludingGoodwill": "1236000000", "cashAndCashEquivalentsAtCarryingValue": "350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "327000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-407000000", "operatingCashflow": "468000000", "capitalExpenditures": "358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926000000", "cashflowFromInvestment": "-472000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 5212000000, "cost_of_revenue": 1543000000, "gross_profit": 3669000000, "ebit": 679000000, "ebitda": 1242000000, "pretax_income": 586000000, "tax_provision": 62000000, "net_income": 524000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290000000, "total_current_assets": 4424000000, "total_assets": 10920000000, "short_term_debt": 491000000, "long_term_debt": 2707000000, "total_debt": 3198000000, "total_liabilities": 5352000000, "total_equity": 5568000000, "shares_outstanding": 438860971, "goodwill_and_intangibles": 4387000000 }, "cash_flow": { "operating_cash_flow": 877000000, "capital_expenditure": 408000000, "free_cash_flow": 1285000000, "dividends_paid": 329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331613, "ticker_id": 3685, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "679000000", "ebitda": "1242000000", "netIncome": "524000000", "grossProfit": "3669000000", "depreciation": "None", "totalRevenue": "5212000000", "costOfRevenue": "1543000000", "interestIncome": "6000000", "incomeBeforeTax": "586000000", "interestExpense": "80000000", "operatingIncome": "593000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "3076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "381000000", "netIncomeFromContinuingOperations": "524000000" }, "balance": { "goodwill": "2989000000", "inventory": "1844000000", "commonStock": "177000000", "currentDebt": "None", "investments": "None", "totalAssets": "10920000000", "longTermDebt": "2707000000", "shortTermDebt": "491000000", "treasuryStock": "-120000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1398000000", "reportedCurrency": "USD", "retainedEarnings": "5225000000", "totalLiabilities": "5352000000", "otherCurrentAssets": "319000000", "totalCurrentAssets": "4424000000", "currentLongTermDebt": "435000000", "longTermInvestments": "None", "shortTermInvestments": "-182000000", "currentNetReceivables": "971000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6496000000", "currentAccountsPayable": "1043000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1513000000", "shortLongTermDebtTotal": "3339000000", "totalShareholderEquity": "5568000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "375000000", "totalCurrentLiabilities": "2131000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3221000000", "cashAndShortTermInvestments": "1290000000", "commonStockSharesOutstanding": "438860971", "intangibleAssetsExcludingGoodwill": "1398000000", "cashAndCashEquivalentsAtCarryingValue": "1290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000000", "profitLoss": "None", "dividendPayout": "329000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-151000000", "operatingCashflow": "877000000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645000000", "cashflowFromInvestment": "-691000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5212000000, "cost_of_revenue": 1543000000, "gross_profit": 3669000000, "research_and_development": 356000000, "selling_general_admin": 381000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 679000000, "depreciation_amortisation": 563000000, "ebitda": 1242000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 586000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 524000000, "net_income_continuing_ops": 524000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290000000, "short_term_investments": -182000000, "net_receivables": 971000000, "inventory": 1844000000, "other_current_assets": null, "total_current_assets": 4424000000, "net_ppe": null, "goodwill": 2989000000, "intangible_assets": 1398000000, "goodwill_and_intangibles": 4387000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6496000000, "total_assets": 10920000000, "short_term_debt": 491000000, "accounts_payable": 1043000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2131000000, "long_term_debt": 2707000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3221000000, "total_liabilities": 5352000000, "total_debt": 3198000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5225000000, "total_equity": 5568000000, "shares_outstanding": 438860971, "operating_cash_flow": 877000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -691000000, "dividends_paid": 329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -645000000, "free_cash_flow": 1285000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "679000000", "ebitda": "1242000000", "netIncome": "524000000", "grossProfit": "3669000000", "depreciation": "None", "totalRevenue": "5212000000", "costOfRevenue": "1543000000", "interestIncome": "6000000", "incomeBeforeTax": "586000000", "interestExpense": "80000000", "operatingIncome": "593000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "3076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "381000000", "netIncomeFromContinuingOperations": "524000000" }, "balance": { "goodwill": "2989000000", "inventory": "1844000000", "commonStock": "177000000", "currentDebt": "None", "investments": "None", "totalAssets": "10920000000", "longTermDebt": "2707000000", "shortTermDebt": "491000000", "treasuryStock": "-120000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1398000000", "reportedCurrency": "USD", "retainedEarnings": "5225000000", "totalLiabilities": "5352000000", "otherCurrentAssets": "319000000", "totalCurrentAssets": "4424000000", "currentLongTermDebt": "435000000", "longTermInvestments": "None", "shortTermInvestments": "-182000000", "currentNetReceivables": "971000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6496000000", "currentAccountsPayable": "1043000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1513000000", "shortLongTermDebtTotal": "3339000000", "totalShareholderEquity": "5568000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "375000000", "totalCurrentLiabilities": "2131000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3221000000", "cashAndShortTermInvestments": "1290000000", "commonStockSharesOutstanding": "438860971", "intangibleAssetsExcludingGoodwill": "1398000000", "cashAndCashEquivalentsAtCarryingValue": "1290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000000", "profitLoss": "None", "dividendPayout": "329000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-151000000", "operatingCashflow": "877000000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645000000", "cashflowFromInvestment": "-691000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 4560000000, "cost_of_revenue": 1396000000, "gross_profit": 3164000000, "ebit": 321000000, "ebitda": 866000000, "pretax_income": 246000000, "tax_provision": -202000000, "net_income": 448000000, "net_income_to_common": 448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1762000000, "total_current_assets": 4664000000, "total_assets": 11012000000, "short_term_debt": 337000000, "long_term_debt": 3207000000, "total_debt": 3544000000, "total_liabilities": 5733000000, "total_equity": 5279000000, "shares_outstanding": 437550486, "goodwill_and_intangibles": 4414000000 }, "cash_flow": { "operating_cash_flow": 935000000, "capital_expenditure": 443000000, "free_cash_flow": 1378000000, "dividends_paid": 328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331618, "ticker_id": 3685, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "321000000", "ebitda": "866000000", "netIncome": "448000000", "grossProfit": "3164000000", "depreciation": "None", "totalRevenue": "4560000000", "costOfRevenue": "1396000000", "interestIncome": "6000000", "incomeBeforeTax": "246000000", "interestExpense": "62000000", "operatingIncome": "295000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-202000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "2869000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "2562000000", "netIncomeFromContinuingOperations": "448000000" }, "balance": { "goodwill": "2928000000", "inventory": "1691000000", "commonStock": "177000000", "currentDebt": "None", "investments": "None", "totalAssets": "11012000000", "longTermDebt": "3207000000", "shortTermDebt": "337000000", "treasuryStock": "-157000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1486000000", "reportedCurrency": "USD", "retainedEarnings": "4958000000", "totalLiabilities": "5733000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "4664000000", "currentLongTermDebt": "279000000", "longTermInvestments": "None", "shortTermInvestments": "-133000000", "currentNetReceivables": "911000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6348000000", "currentAccountsPayable": "891000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1449000000", "shortLongTermDebtTotal": "3690000000", "totalShareholderEquity": "5279000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "1688000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4045000000", "cashAndShortTermInvestments": "1762000000", "commonStockSharesOutstanding": "437550486", "intangibleAssetsExcludingGoodwill": "1486000000", "cashAndCashEquivalentsAtCarryingValue": "1762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "328000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "935000000", "capitalExpenditures": "443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1164000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4560000000, "cost_of_revenue": 1396000000, "gross_profit": 3164000000, "research_and_development": 307000000, "selling_general_admin": 2562000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321000000, "depreciation_amortisation": 545000000, "ebitda": 866000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 246000000, "tax_provision": -202000000, "effective_tax_rate": null, "net_income": 448000000, "net_income_continuing_ops": 448000000, "net_income_to_common": 448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1762000000, "short_term_investments": -133000000, "net_receivables": 911000000, "inventory": 1691000000, "other_current_assets": null, "total_current_assets": 4664000000, "net_ppe": null, "goodwill": 2928000000, "intangible_assets": 1486000000, "goodwill_and_intangibles": 4414000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6348000000, "total_assets": 11012000000, "short_term_debt": 337000000, "accounts_payable": 891000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1688000000, "long_term_debt": 3207000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4045000000, "total_liabilities": 5733000000, "total_debt": 3544000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4958000000, "total_equity": 5279000000, "shares_outstanding": 437550486, "operating_cash_flow": 935000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606000000, "dividends_paid": 328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1164000000, "free_cash_flow": 1378000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "321000000", "ebitda": "866000000", "netIncome": "448000000", "grossProfit": "3164000000", "depreciation": "None", "totalRevenue": "4560000000", "costOfRevenue": "1396000000", "interestIncome": "6000000", "incomeBeforeTax": "246000000", "interestExpense": "62000000", "operatingIncome": "295000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-202000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "2869000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "2562000000", "netIncomeFromContinuingOperations": "448000000" }, "balance": { "goodwill": "2928000000", "inventory": "1691000000", "commonStock": "177000000", "currentDebt": "None", "investments": "None", "totalAssets": "11012000000", "longTermDebt": "3207000000", "shortTermDebt": "337000000", "treasuryStock": "-157000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1486000000", "reportedCurrency": "USD", "retainedEarnings": "4958000000", "totalLiabilities": "5733000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "4664000000", "currentLongTermDebt": "279000000", "longTermInvestments": "None", "shortTermInvestments": "-133000000", "currentNetReceivables": "911000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6348000000", "currentAccountsPayable": "891000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1449000000", "shortLongTermDebtTotal": "3690000000", "totalShareholderEquity": "5279000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "1688000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4045000000", "cashAndShortTermInvestments": "1762000000", "commonStockSharesOutstanding": "437550486", "intangibleAssetsExcludingGoodwill": "1486000000", "cashAndCashEquivalentsAtCarryingValue": "1762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "328000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "935000000", "capitalExpenditures": "443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1164000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 5138000000, "cost_of_revenue": 1338000000, "gross_profit": 3800000000, "ebit": 818000000, "ebitda": 1336000000, "pretax_income": 743000000, "tax_provision": 143000000, "net_income": 600000000, "net_income_to_common": 600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277000000, "total_current_assets": 3219000000, "total_assets": 9299000000, "short_term_debt": 72000000, "long_term_debt": 1835000000, "total_debt": 1907000000, "total_liabilities": 4158000000, "total_equity": 5141000000, "shares_outstanding": 437550486, "goodwill_and_intangibles": 4356000000 }, "cash_flow": { "operating_cash_flow": 1168000000, "capital_expenditure": 408000000, "free_cash_flow": 1576000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331623, "ticker_id": 3685, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "818000000", "ebitda": "1336000000", "netIncome": "600000000", "grossProfit": "3800000000", "depreciation": "None", "totalRevenue": "5138000000", "costOfRevenue": "1338000000", "interestIncome": "43000000", "incomeBeforeTax": "743000000", "interestExpense": "65000000", "operatingIncome": "815000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "2985000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000000", "sellingGeneralAndAdministrative": "403000000", "netIncomeFromContinuingOperations": "600000000" }, "balance": { "goodwill": "2789000000", "inventory": "1614000000", "commonStock": "177000000", "currentDebt": "None", "investments": "None", "totalAssets": "9299000000", "longTermDebt": "1835000000", "shortTermDebt": "72000000", "treasuryStock": "-189000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1567000000", "reportedCurrency": "USD", "retainedEarnings": "4849000000", "totalLiabilities": "4158000000", "otherCurrentAssets": "246000000", "totalCurrentAssets": "3219000000", "currentLongTermDebt": "26000000", "longTermInvestments": "110000000", "shortTermInvestments": "-106000000", "currentNetReceivables": "1082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6080000000", "currentAccountsPayable": "941000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1323000000", "shortLongTermDebtTotal": "2047000000", "totalShareholderEquity": "5141000000", "capitalLeaseObligations": "170000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "1564000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2594000000", "cashAndShortTermInvestments": "277000000", "commonStockSharesOutstanding": "437550486", "intangibleAssetsExcludingGoodwill": "1567000000", "cashAndCashEquivalentsAtCarryingValue": "277000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "1168000000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-1251000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5138000000, "cost_of_revenue": 1338000000, "gross_profit": 3800000000, "research_and_development": 292000000, "selling_general_admin": 403000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 818000000, "depreciation_amortisation": 518000000, "ebitda": 1336000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 743000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 600000000, "net_income_continuing_ops": 600000000, "net_income_to_common": 600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277000000, "short_term_investments": -106000000, "net_receivables": 1082000000, "inventory": 1614000000, "other_current_assets": null, "total_current_assets": 3219000000, "net_ppe": null, "goodwill": 2789000000, "intangible_assets": 1567000000, "goodwill_and_intangibles": 4356000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6080000000, "total_assets": 9299000000, "short_term_debt": 72000000, "accounts_payable": 941000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1564000000, "long_term_debt": 1835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2594000000, "total_liabilities": 4158000000, "total_debt": 1907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4849000000, "total_equity": 5141000000, "shares_outstanding": 437550486, "operating_cash_flow": 1168000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1251000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": 1576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "818000000", "ebitda": "1336000000", "netIncome": "600000000", "grossProfit": "3800000000", "depreciation": "None", "totalRevenue": "5138000000", "costOfRevenue": "1338000000", "interestIncome": "43000000", "incomeBeforeTax": "743000000", "interestExpense": "65000000", "operatingIncome": "815000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "2985000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000000", "sellingGeneralAndAdministrative": "403000000", "netIncomeFromContinuingOperations": "600000000" }, "balance": { "goodwill": "2789000000", "inventory": "1614000000", "commonStock": "177000000", "currentDebt": "None", "investments": "None", "totalAssets": "9299000000", "longTermDebt": "1835000000", "shortTermDebt": "72000000", "treasuryStock": "-189000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1567000000", "reportedCurrency": "USD", "retainedEarnings": "4849000000", "totalLiabilities": "4158000000", "otherCurrentAssets": "246000000", "totalCurrentAssets": "3219000000", "currentLongTermDebt": "26000000", "longTermInvestments": "110000000", "shortTermInvestments": "-106000000", "currentNetReceivables": "1082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6080000000", "currentAccountsPayable": "941000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1323000000", "shortLongTermDebtTotal": "2047000000", "totalShareholderEquity": "5141000000", "capitalLeaseObligations": "170000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "1564000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2594000000", "cashAndShortTermInvestments": "277000000", "commonStockSharesOutstanding": "437550486", "intangibleAssetsExcludingGoodwill": "1567000000", "cashAndCashEquivalentsAtCarryingValue": "277000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "1168000000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-1251000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 4904000000, "cost_of_revenue": 1298000000, "gross_profit": 3606000000, "ebit": 833000000, "ebitda": 1287000000, "pretax_income": 781000000, "tax_provision": 118000000, "net_income": 663000000, "net_income_to_common": 663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365000000, "total_current_assets": 3077000000, "total_assets": 8059000000, "short_term_debt": 167000000, "long_term_debt": 1301000000, "total_debt": 1468000000, "total_liabilities": 3185000000, "total_equity": 4874000000, "shares_outstanding": 437550486, "goodwill_and_intangibles": 3547000000 }, "cash_flow": { "operating_cash_flow": 931000000, "capital_expenditure": 347000000, "free_cash_flow": 1278000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331628, "ticker_id": 3685, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "833000000", "ebitda": "1287000000", "netIncome": "663000000", "grossProfit": "3606000000", "depreciation": "None", "totalRevenue": "4904000000", "costOfRevenue": "1298000000", "interestIncome": "52000000", "incomeBeforeTax": "781000000", "interestExpense": "59000000", "operatingIncome": "863000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "2743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000000", "sellingGeneralAndAdministrative": "367000000", "netIncomeFromContinuingOperations": "663000000" }, "balance": { "goodwill": "2337000000", "inventory": "1395000000", "commonStock": "177000000", "currentDebt": "None", "investments": "None", "totalAssets": "8059000000", "longTermDebt": "1301000000", "shortTermDebt": "167000000", "treasuryStock": "-214000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1210000000", "reportedCurrency": "USD", "retainedEarnings": "4625000000", "totalLiabilities": "3185000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "3077000000", "currentLongTermDebt": "164000000", "longTermInvestments": "139000000", "shortTermInvestments": "-92000000", "currentNetReceivables": "1104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4982000000", "currentAccountsPayable": "854000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1062000000", "shortLongTermDebtTotal": "1465000000", "totalShareholderEquity": "4874000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221000000", "totalCurrentLiabilities": "1465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1720000000", "cashAndShortTermInvestments": "365000000", "commonStockSharesOutstanding": "437550486", "intangibleAssetsExcludingGoodwill": "1210000000", "cashAndCashEquivalentsAtCarryingValue": "365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "781000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-152000000", "operatingCashflow": "931000000", "capitalExpenditures": "347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4904000000, "cost_of_revenue": 1298000000, "gross_profit": 3606000000, "research_and_development": 246000000, "selling_general_admin": 367000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 833000000, "depreciation_amortisation": 454000000, "ebitda": 1287000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 781000000, "tax_provision": 118000000, "effective_tax_rate": null, "net_income": 663000000, "net_income_continuing_ops": 663000000, "net_income_to_common": 663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365000000, "short_term_investments": -92000000, "net_receivables": 1104000000, "inventory": 1395000000, "other_current_assets": null, "total_current_assets": 3077000000, "net_ppe": null, "goodwill": 2337000000, "intangible_assets": 1210000000, "goodwill_and_intangibles": 3547000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4982000000, "total_assets": 8059000000, "short_term_debt": 167000000, "accounts_payable": 854000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1465000000, "long_term_debt": 1301000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1720000000, "total_liabilities": 3185000000, "total_debt": 1468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4625000000, "total_equity": 4874000000, "shares_outstanding": 437550486, "operating_cash_flow": 931000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371000000, "free_cash_flow": 1278000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "833000000", "ebitda": "1287000000", "netIncome": "663000000", "grossProfit": "3606000000", "depreciation": "None", "totalRevenue": "4904000000", "costOfRevenue": "1298000000", "interestIncome": "52000000", "incomeBeforeTax": "781000000", "interestExpense": "59000000", "operatingIncome": "863000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "2743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000000", "sellingGeneralAndAdministrative": "367000000", "netIncomeFromContinuingOperations": "663000000" }, "balance": { "goodwill": "2337000000", "inventory": "1395000000", "commonStock": "177000000", "currentDebt": "None", "investments": "None", "totalAssets": "8059000000", "longTermDebt": "1301000000", "shortTermDebt": "167000000", "treasuryStock": "-214000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1210000000", "reportedCurrency": "USD", "retainedEarnings": "4625000000", "totalLiabilities": "3185000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "3077000000", "currentLongTermDebt": "164000000", "longTermInvestments": "139000000", "shortTermInvestments": "-92000000", "currentNetReceivables": "1104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4982000000", "currentAccountsPayable": "854000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1062000000", "shortLongTermDebtTotal": "1465000000", "totalShareholderEquity": "4874000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221000000", "totalCurrentLiabilities": "1465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1720000000", "cashAndShortTermInvestments": "365000000", "commonStockSharesOutstanding": "437550486", "intangibleAssetsExcludingGoodwill": "1210000000", "cashAndCashEquivalentsAtCarryingValue": "365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "781000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-152000000", "operatingCashflow": "931000000", "capitalExpenditures": "347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 3190679470, "cost_of_revenue": 1098756308, "gross_profit": 2091923161, "ebit": 557335881, "ebitda": 856210907, "pretax_income": 415553421, "tax_provision": 84736878, "net_income": 330815544, "net_income_to_common": 330815544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557000000, "total_current_assets": 4103000000, "total_assets": 10457000000, "short_term_debt": 150000000, "long_term_debt": 3028000000, "total_debt": 3178000000, "total_liabilities": 5168000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 888428878, "capital_expenditure": 293756868, "free_cash_flow": 1182185746, "dividends_paid": 126948167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331595, "ticker_id": 3685, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "557335881", "ebitda": "856210907", "netIncome": "330815544", "grossProfit": "2091923161", "depreciation": "None", "totalRevenue": "3190679470", "costOfRevenue": "1098756308", "interestIncome": "56000000", "incomeBeforeTax": "415553421", "interestExpense": "74633551", "operatingIncome": "570453881", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84736878", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1521469280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152400713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098756308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298875026", "sellingGeneralAndAdministrative": "1265000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3108000000", "inventory": "2117000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10457000000", "longTermDebt": "3028000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "882000000", "reportedCurrency": "USD", "retainedEarnings": "5323000000", "totalLiabilities": "5168000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4103000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6354000000", "currentAccountsPayable": "1177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1638000000", "shortLongTermDebtTotal": "3327000000", "totalShareholderEquity": "5289000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "268000000", "totalCurrentLiabilities": "1595000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3573000000", "cashAndShortTermInvestments": "557000000", "commonStockSharesOutstanding": "436467000", "intangibleAssetsExcludingGoodwill": "882000000", "cashAndCashEquivalentsAtCarryingValue": "557000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330815544", "profitLoss": "None", "dividendPayout": "126948167", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "208486069", "operatingCashflow": "888428878", "capitalExpenditures": "293756868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-738272711", "cashflowFromInvestment": "-270730769", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126948167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503173109", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298875026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3190679470, "cost_of_revenue": 1098756308, "gross_profit": 2091923161, "research_and_development": 152400713, "selling_general_admin": 1265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557335881, "depreciation_amortisation": 298875026, "ebitda": 856210907, "interest_expense": 74633551, "interest_income": null, "other_non_operating": null, "pretax_income": 415553421, "tax_provision": 84736878, "effective_tax_rate": null, "net_income": 330815544, "net_income_continuing_ops": null, "net_income_to_common": 330815544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557000000, "short_term_investments": null, "net_receivables": 1429000000, "inventory": 2117000000, "other_current_assets": null, "total_current_assets": 4103000000, "net_ppe": null, "goodwill": 3108000000, "intangible_assets": 882000000, "goodwill_and_intangibles": 3990000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6354000000, "total_assets": 10457000000, "short_term_debt": 150000000, "accounts_payable": 1177000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1595000000, "long_term_debt": 3028000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3573000000, "total_liabilities": 5168000000, "total_debt": 3178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5323000000, "total_equity": 5289000000, "shares_outstanding": 436467000, "operating_cash_flow": 888428878, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293756868, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270730769, "dividends_paid": 126948167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -738272711, "free_cash_flow": 1182185746, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "557335881", "ebitda": "856210907", "netIncome": "330815544", "grossProfit": "2091923161", "depreciation": "None", "totalRevenue": "3190679470", "costOfRevenue": "1098756308", "interestIncome": "56000000", "incomeBeforeTax": "415553421", "interestExpense": "74633551", "operatingIncome": "570453881", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84736878", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1521469280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152400713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098756308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298875026", "sellingGeneralAndAdministrative": "1265000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3108000000", "inventory": "2117000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10457000000", "longTermDebt": "3028000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "882000000", "reportedCurrency": "USD", "retainedEarnings": "5323000000", "totalLiabilities": "5168000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4103000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6354000000", "currentAccountsPayable": "1177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1638000000", "shortLongTermDebtTotal": "3327000000", "totalShareholderEquity": "5289000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "268000000", "totalCurrentLiabilities": "1595000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3573000000", "cashAndShortTermInvestments": "557000000", "commonStockSharesOutstanding": "436467000", "intangibleAssetsExcludingGoodwill": "882000000", "cashAndCashEquivalentsAtCarryingValue": "557000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330815544", "profitLoss": "None", "dividendPayout": "126948167", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "208486069", "operatingCashflow": "888428878", "capitalExpenditures": "293756868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-738272711", "cashflowFromInvestment": "-270730769", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126948167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503173109", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298875026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 2987725000, "cost_of_revenue": 877852000, "gross_profit": 2109873000, "ebit": 448008000, "ebitda": 723472000, "pretax_income": 365267000, "tax_provision": 69623000, "net_income": 295645000, "net_income_to_common": 295645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675409000, "total_current_assets": 4622952000, "total_assets": 10682645000, "short_term_debt": 156863000, "long_term_debt": 3153000000, "total_debt": 3309863000, "total_liabilities": 5151489000, "total_equity": 5531156000, "shares_outstanding": 439940000, "goodwill_and_intangibles": 4069436000 }, "cash_flow": { "operating_cash_flow": 399574000, "capital_expenditure": 140255000, "free_cash_flow": 539829000, "dividends_paid": 203823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331597, "ticker_id": 3685, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "448008000", "ebitda": "723472000", "netIncome": "295645000", "grossProfit": "2109873000", "depreciation": "None", "totalRevenue": "2987725000", "costOfRevenue": "877852000", "interestIncome": "55000000", "incomeBeforeTax": "365267000", "interestExpense": "81731000", "operatingIncome": "434890000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69623000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1674983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "877852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275464000", "sellingGeneralAndAdministrative": "1425000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3108278000", "inventory": "2464842000", "commonStock": "174847000", "currentDebt": "None", "investments": "None", "totalAssets": "10682645000", "longTermDebt": "3153000000", "shortTermDebt": "156863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "961158000", "reportedCurrency": "USD", "retainedEarnings": "5116520000", "totalLiabilities": "5151489000", "otherCurrentAssets": "None", "totalCurrentAssets": "4622952000", "currentLongTermDebt": "93000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1482702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6059694000", "currentAccountsPayable": "1096040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1436000000", "shortLongTermDebtTotal": "3450978000", "totalShareholderEquity": "5531156000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "286749000", "totalCurrentLiabilities": "1539652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3611837000", "cashAndShortTermInvestments": "675409000", "commonStockSharesOutstanding": "439940000", "intangibleAssetsExcludingGoodwill": "961158000", "cashAndCashEquivalentsAtCarryingValue": "675409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295645000", "profitLoss": "None", "dividendPayout": "203823000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399574000", "capitalExpenditures": "140255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218959000", "cashflowFromInvestment": "-136218000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2987725000, "cost_of_revenue": 877852000, "gross_profit": 2109873000, "research_and_development": 144291000, "selling_general_admin": 1425000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448008000, "depreciation_amortisation": 275464000, "ebitda": 723472000, "interest_expense": 81731000, "interest_income": null, "other_non_operating": null, "pretax_income": 365267000, "tax_provision": 69623000, "effective_tax_rate": null, "net_income": 295645000, "net_income_continuing_ops": null, "net_income_to_common": 295645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675409000, "short_term_investments": null, "net_receivables": 1482702000, "inventory": 2464842000, "other_current_assets": null, "total_current_assets": 4622952000, "net_ppe": null, "goodwill": 3108278000, "intangible_assets": 961158000, "goodwill_and_intangibles": 4069436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6059694000, "total_assets": 10682645000, "short_term_debt": 156863000, "accounts_payable": 1096040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1539652000, "long_term_debt": 3153000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3611837000, "total_liabilities": 5151489000, "total_debt": 3309863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5116520000, "total_equity": 5531156000, "shares_outstanding": 439940000, "operating_cash_flow": 399574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136218000, "dividends_paid": 203823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218959000, "free_cash_flow": 539829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "448008000", "ebitda": "723472000", "netIncome": "295645000", "grossProfit": "2109873000", "depreciation": "None", "totalRevenue": "2987725000", "costOfRevenue": "877852000", "interestIncome": "55000000", "incomeBeforeTax": "365267000", "interestExpense": "81731000", "operatingIncome": "434890000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69623000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1674983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "877852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275464000", "sellingGeneralAndAdministrative": "1425000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3108278000", "inventory": "2464842000", "commonStock": "174847000", "currentDebt": "None", "investments": "None", "totalAssets": "10682645000", "longTermDebt": "3153000000", "shortTermDebt": "156863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "961158000", "reportedCurrency": "USD", "retainedEarnings": "5116520000", "totalLiabilities": "5151489000", "otherCurrentAssets": "None", "totalCurrentAssets": "4622952000", "currentLongTermDebt": "93000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1482702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6059694000", "currentAccountsPayable": "1096040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1436000000", "shortLongTermDebtTotal": "3450978000", "totalShareholderEquity": "5531156000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "286749000", "totalCurrentLiabilities": "1539652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3611837000", "cashAndShortTermInvestments": "675409000", "commonStockSharesOutstanding": "439940000", "intangibleAssetsExcludingGoodwill": "961158000", "cashAndCashEquivalentsAtCarryingValue": "675409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295645000", "profitLoss": "None", "dividendPayout": "203823000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399574000", "capitalExpenditures": "140255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218959000", "cashflowFromInvestment": "-136218000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 2983000000, "cost_of_revenue": 911000000, "gross_profit": 2072000000, "ebit": 329000000, "ebitda": 717000000, "pretax_income": 245000000, "tax_provision": 47000000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 4421000000, "total_assets": 10354000000, "short_term_debt": 63000000, "long_term_debt": 3123000000, "total_debt": 3186000000, "total_liabilities": 5089000000, "total_equity": 5265000000, "shares_outstanding": 439861000, "goodwill_and_intangibles": 4058000000 }, "cash_flow": { "operating_cash_flow": 749000000, "capital_expenditure": 209000000, "free_cash_flow": 958000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331598, "ticker_id": 3685, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329000000", "ebitda": "717000000", "netIncome": "198000000", "grossProfit": "2072000000", "depreciation": "None", "totalRevenue": "2983000000", "costOfRevenue": "911000000", "interestIncome": "68000000", "incomeBeforeTax": "245000000", "interestExpense": "91051000", "operatingIncome": "329000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000000", "sellingGeneralAndAdministrative": "1378000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3026000000", "inventory": "2387000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10354000000", "longTermDebt": "3123000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1032000000", "reportedCurrency": "USD", "retainedEarnings": "5018000000", "totalLiabilities": "5089000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "4421000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5933000000", "currentAccountsPayable": "1082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1422000000", "shortLongTermDebtTotal": "3321000000", "totalShareholderEquity": "5265000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "154000000", "totalCurrentLiabilities": "1531000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3558000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "439861000", "intangibleAssetsExcludingGoodwill": "1032000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196007000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "749000000", "capitalExpenditures": "209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2983000000, "cost_of_revenue": 911000000, "gross_profit": 2072000000, "research_and_development": 152000000, "selling_general_admin": 1378000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329000000, "depreciation_amortisation": 388000000, "ebitda": 717000000, "interest_expense": 91051000, "interest_income": null, "other_non_operating": null, "pretax_income": 245000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 198000000, "net_income_continuing_ops": null, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619000000, "short_term_investments": null, "net_receivables": 1207000000, "inventory": 2387000000, "other_current_assets": null, "total_current_assets": 4421000000, "net_ppe": null, "goodwill": 3026000000, "intangible_assets": 1032000000, "goodwill_and_intangibles": 4058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5933000000, "total_assets": 10354000000, "short_term_debt": 63000000, "accounts_payable": 1082000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1531000000, "long_term_debt": 3123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3558000000, "total_liabilities": 5089000000, "total_debt": 3186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5018000000, "total_equity": 5265000000, "shares_outstanding": 439861000, "operating_cash_flow": 749000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458000000, "free_cash_flow": 958000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329000000", "ebitda": "717000000", "netIncome": "198000000", "grossProfit": "2072000000", "depreciation": "None", "totalRevenue": "2983000000", "costOfRevenue": "911000000", "interestIncome": "68000000", "incomeBeforeTax": "245000000", "interestExpense": "91051000", "operatingIncome": "329000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000000", "sellingGeneralAndAdministrative": "1378000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3026000000", "inventory": "2387000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10354000000", "longTermDebt": "3123000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1032000000", "reportedCurrency": "USD", "retainedEarnings": "5018000000", "totalLiabilities": "5089000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "4421000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5933000000", "currentAccountsPayable": "1082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1422000000", "shortLongTermDebtTotal": "3321000000", "totalShareholderEquity": "5265000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "154000000", "totalCurrentLiabilities": "1531000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3558000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "439861000", "intangibleAssetsExcludingGoodwill": "1032000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196007000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "749000000", "capitalExpenditures": "209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 2827000000, "cost_of_revenue": 853000000, "gross_profit": 1974000000, "ebit": 328000000, "ebitda": 520000000, "pretax_income": 255000000, "tax_provision": 39000000, "net_income": 214000000, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 4458000000, "total_assets": 10542000000, "short_term_debt": 380000000, "long_term_debt": 3143000000, "total_debt": 3523000000, "total_liabilities": 5337000000, "total_equity": 5205000000, "shares_outstanding": 436734693, "goodwill_and_intangibles": 4216000000 }, "cash_flow": { "operating_cash_flow": 238000000, "capital_expenditure": 172000000, "free_cash_flow": 410000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331600, "ticker_id": 3685, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328000000", "ebitda": "520000000", "netIncome": "214000000", "grossProfit": "1974000000", "depreciation": "None", "totalRevenue": "2827000000", "costOfRevenue": "853000000", "interestIncome": "63000000", "incomeBeforeTax": "255000000", "interestExpense": "82000000", "operatingIncome": "328000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "1360000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3104000000", "inventory": "2491000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10542000000", "longTermDebt": "3143000000", "shortTermDebt": "380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1112000000", "reportedCurrency": "USD", "retainedEarnings": "4934000000", "totalLiabilities": "5337000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "4458000000", "currentLongTermDebt": "328000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6084000000", "currentAccountsPayable": "1024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1441000000", "shortLongTermDebtTotal": "3655000000", "totalShareholderEquity": "5205000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "152000000", "totalCurrentLiabilities": "1777000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3560000000", "cashAndShortTermInvestments": "568000000", "commonStockSharesOutstanding": "436734693", "intangibleAssetsExcludingGoodwill": "1112000000", "cashAndCashEquivalentsAtCarryingValue": "568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "238000000", "capitalExpenditures": "172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372000000", "cashflowFromInvestment": "-360000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2827000000, "cost_of_revenue": 853000000, "gross_profit": 1974000000, "research_and_development": 137000000, "selling_general_admin": 1360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328000000, "depreciation_amortisation": 192000000, "ebitda": 520000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 214000000, "net_income_continuing_ops": null, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568000000, "short_term_investments": null, "net_receivables": 1355000000, "inventory": 2491000000, "other_current_assets": null, "total_current_assets": 4458000000, "net_ppe": null, "goodwill": 3104000000, "intangible_assets": 1112000000, "goodwill_and_intangibles": 4216000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6084000000, "total_assets": 10542000000, "short_term_debt": 380000000, "accounts_payable": 1024000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1777000000, "long_term_debt": 3143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3560000000, "total_liabilities": 5337000000, "total_debt": 3523000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4934000000, "total_equity": 5205000000, "shares_outstanding": 436734693, "operating_cash_flow": 238000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 372000000, "free_cash_flow": 410000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "328000000", "ebitda": "520000000", "netIncome": "214000000", "grossProfit": "1974000000", "depreciation": "None", "totalRevenue": "2827000000", "costOfRevenue": "853000000", "interestIncome": "63000000", "incomeBeforeTax": "255000000", "interestExpense": "82000000", "operatingIncome": "328000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "1360000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3104000000", "inventory": "2491000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10542000000", "longTermDebt": "3143000000", "shortTermDebt": "380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1112000000", "reportedCurrency": "USD", "retainedEarnings": "4934000000", "totalLiabilities": "5337000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "4458000000", "currentLongTermDebt": "328000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6084000000", "currentAccountsPayable": "1024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1441000000", "shortLongTermDebtTotal": "3655000000", "totalShareholderEquity": "5205000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "152000000", "totalCurrentLiabilities": "1777000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3560000000", "cashAndShortTermInvestments": "568000000", "commonStockSharesOutstanding": "436734693", "intangibleAssetsExcludingGoodwill": "1112000000", "cashAndCashEquivalentsAtCarryingValue": "568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "238000000", "capitalExpenditures": "172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372000000", "cashflowFromInvestment": "-360000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 1413500000, "cost_of_revenue": 426500000, "gross_profit": 987000000, "ebit": 164000000, "ebitda": 260000000, "pretax_income": 126500000, "tax_provision": 19500000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 4458000000, "total_assets": 10542000000, "short_term_debt": 380000000, "long_term_debt": null, "total_debt": 380000000, "total_liabilities": 5337000000, "total_equity": 5205000000, "shares_outstanding": 873469387, "goodwill_and_intangibles": 4216000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 86000000, "free_cash_flow": 205000000, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331601, "ticker_id": 3685, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164000000", "ebitda": "260000000", "netIncome": "107000000", "grossProfit": "987000000", "depreciation": "None", "totalRevenue": "1413500000", "costOfRevenue": "426500000", "interestIncome": "None", "incomeBeforeTax": "126500000", "interestExpense": "None", "operatingIncome": "164000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3104000000", "inventory": "2491000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10542000000", "longTermDebt": "None", "shortTermDebt": "380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1112000000", "reportedCurrency": "None", "retainedEarnings": "4934000000", "totalLiabilities": "5337000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "4458000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6084000000", "currentAccountsPayable": "1024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3603000000", "totalShareholderEquity": "5205000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373000000", "totalCurrentLiabilities": "1777000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3560000000", "cashAndShortTermInvestments": "568000000", "commonStockSharesOutstanding": "873469387", "intangibleAssetsExcludingGoodwill": "1112000000", "cashAndCashEquivalentsAtCarryingValue": "568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-59500000", "operatingCashflow": "119000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1413500000, "cost_of_revenue": 426500000, "gross_profit": 987000000, "research_and_development": 68500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164000000, "depreciation_amortisation": 96000000, "ebitda": 260000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 126500000, "tax_provision": 19500000, "effective_tax_rate": null, "net_income": 107000000, "net_income_continuing_ops": null, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568000000, "short_term_investments": null, "net_receivables": 1355000000, "inventory": 2491000000, "other_current_assets": null, "total_current_assets": 4458000000, "net_ppe": null, "goodwill": 3104000000, "intangible_assets": 1112000000, "goodwill_and_intangibles": 4216000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6084000000, "total_assets": 10542000000, "short_term_debt": 380000000, "accounts_payable": 1024000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1777000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3560000000, "total_liabilities": 5337000000, "total_debt": 380000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4934000000, "total_equity": 5205000000, "shares_outstanding": 873469387, "operating_cash_flow": 119000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186000000, "free_cash_flow": 205000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164000000", "ebitda": "260000000", "netIncome": "107000000", "grossProfit": "987000000", "depreciation": "None", "totalRevenue": "1413500000", "costOfRevenue": "426500000", "interestIncome": "None", "incomeBeforeTax": "126500000", "interestExpense": "None", "operatingIncome": "164000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3104000000", "inventory": "2491000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10542000000", "longTermDebt": "None", "shortTermDebt": "380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1112000000", "reportedCurrency": "None", "retainedEarnings": "4934000000", "totalLiabilities": "5337000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "4458000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6084000000", "currentAccountsPayable": "1024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3603000000", "totalShareholderEquity": "5205000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373000000", "totalCurrentLiabilities": "1777000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3560000000", "cashAndShortTermInvestments": "568000000", "commonStockSharesOutstanding": "873469387", "intangibleAssetsExcludingGoodwill": "1112000000", "cashAndCashEquivalentsAtCarryingValue": "568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-59500000", "operatingCashflow": "119000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 2815000000, "cost_of_revenue": 821000000, "gross_profit": 1994000000, "ebit": 407000000, "ebitda": 545000000, "pretax_income": 79000000, "tax_provision": -12000000, "net_income": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302000000, "total_current_assets": 4030000000, "total_assets": 9987000000, "short_term_debt": 765000000, "long_term_debt": 2175000000, "total_debt": 2940000000, "total_liabilities": 4770000000, "total_equity": 5217000000, "shares_outstanding": 872903554, "goodwill_and_intangibles": 4102000000 }, "cash_flow": { "operating_cash_flow": 495000000, "capital_expenditure": 260000000, "free_cash_flow": 755000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331602, "ticker_id": 3685, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407000000", "ebitda": "545000000", "netIncome": "91000000", "grossProfit": "1994000000", "depreciation": "None", "totalRevenue": "2815000000", "costOfRevenue": "821000000", "interestIncome": "64000000", "incomeBeforeTax": "79000000", "interestExpense": "76388116", "operatingIncome": "407000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1861000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "1337000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2992000000", "inventory": "2395000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9987000000", "longTermDebt": "2175000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1110000000", "reportedCurrency": "USD", "retainedEarnings": "4906000000", "totalLiabilities": "4770000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4030000000", "currentLongTermDebt": "710000000", "longTermInvestments": "None", "shortTermInvestments": "-69000000", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5957000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1470000000", "shortLongTermDebtTotal": "3084000000", "totalShareholderEquity": "5217000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "272000000", "totalCurrentLiabilities": "2271000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2499000000", "cashAndShortTermInvestments": "302000000", "commonStockSharesOutstanding": "872903554", "intangibleAssetsExcludingGoodwill": "1110000000", "cashAndCashEquivalentsAtCarryingValue": "302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000000", "operatingCashflow": "495000000", "capitalExpenditures": "260000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2815000000, "cost_of_revenue": 821000000, "gross_profit": 1994000000, "research_and_development": 219000000, "selling_general_admin": 1337000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407000000, "depreciation_amortisation": 138000000, "ebitda": 545000000, "interest_expense": 76388116, "interest_income": null, "other_non_operating": null, "pretax_income": 79000000, "tax_provision": -12000000, "effective_tax_rate": null, "net_income": 91000000, "net_income_continuing_ops": null, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302000000, "short_term_investments": -69000000, "net_receivables": 1059000000, "inventory": 2395000000, "other_current_assets": null, "total_current_assets": 4030000000, "net_ppe": null, "goodwill": 2992000000, "intangible_assets": 1110000000, "goodwill_and_intangibles": 4102000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5957000000, "total_assets": 9987000000, "short_term_debt": 765000000, "accounts_payable": 1016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2271000000, "long_term_debt": 2175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2499000000, "total_liabilities": 4770000000, "total_debt": 2940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4906000000, "total_equity": 5217000000, "shares_outstanding": 872903554, "operating_cash_flow": 495000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000000, "free_cash_flow": 755000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407000000", "ebitda": "545000000", "netIncome": "91000000", "grossProfit": "1994000000", "depreciation": "None", "totalRevenue": "2815000000", "costOfRevenue": "821000000", "interestIncome": "64000000", "incomeBeforeTax": "79000000", "interestExpense": "76388116", "operatingIncome": "407000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1861000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "1337000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2992000000", "inventory": "2395000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9987000000", "longTermDebt": "2175000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1110000000", "reportedCurrency": "USD", "retainedEarnings": "4906000000", "totalLiabilities": "4770000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4030000000", "currentLongTermDebt": "710000000", "longTermInvestments": "None", "shortTermInvestments": "-69000000", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5957000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1470000000", "shortLongTermDebtTotal": "3084000000", "totalShareholderEquity": "5217000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "272000000", "totalCurrentLiabilities": "2271000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2499000000", "cashAndShortTermInvestments": "302000000", "commonStockSharesOutstanding": "872903554", "intangibleAssetsExcludingGoodwill": "1110000000", "cashAndCashEquivalentsAtCarryingValue": "302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000000", "operatingCashflow": "495000000", "capitalExpenditures": "260000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 1407500000, "cost_of_revenue": 410500000, "gross_profit": 997000000, "ebit": 203500000, "ebitda": 272500000, "pretax_income": 39500000, "tax_provision": 6000000, "net_income": 45500000, "net_income_to_common": 45500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302000000, "total_current_assets": 4030000000, "total_assets": 9987000000, "short_term_debt": 765000000, "long_term_debt": null, "total_debt": 765000000, "total_liabilities": 4770000000, "total_equity": 5217000000, "shares_outstanding": 872903554, "goodwill_and_intangibles": 4102000000 }, "cash_flow": { "operating_cash_flow": 247500000, "capital_expenditure": 130000000, "free_cash_flow": 377500000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331604, "ticker_id": 3685, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203500000", "ebitda": "272500000", "netIncome": "45500000", "grossProfit": "997000000", "depreciation": "None", "totalRevenue": "1407500000", "costOfRevenue": "410500000", "interestIncome": "None", "incomeBeforeTax": "39500000", "interestExpense": "None", "operatingIncome": "203500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "930500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2992000000", "inventory": "2395000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9987000000", "longTermDebt": "None", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1110000000", "reportedCurrency": "None", "retainedEarnings": "4906000000", "totalLiabilities": "4770000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4030000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5957000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3029000000", "totalShareholderEquity": "5217000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "490000000", "totalCurrentLiabilities": "2271000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2499000000", "cashAndShortTermInvestments": "302000000", "commonStockSharesOutstanding": "872903554", "intangibleAssetsExcludingGoodwill": "1110000000", "cashAndCashEquivalentsAtCarryingValue": "302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45500000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-89000000", "operatingCashflow": "247500000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1407500000, "cost_of_revenue": 410500000, "gross_profit": 997000000, "research_and_development": 109500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203500000, "depreciation_amortisation": 69000000, "ebitda": 272500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39500000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 45500000, "net_income_continuing_ops": null, "net_income_to_common": 45500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302000000, "short_term_investments": null, "net_receivables": 1059000000, "inventory": 2395000000, "other_current_assets": null, "total_current_assets": 4030000000, "net_ppe": null, "goodwill": 2992000000, "intangible_assets": 1110000000, "goodwill_and_intangibles": 4102000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5957000000, "total_assets": 9987000000, "short_term_debt": 765000000, "accounts_payable": 1016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2271000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2499000000, "total_liabilities": 4770000000, "total_debt": 765000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4906000000, "total_equity": 5217000000, "shares_outstanding": 872903554, "operating_cash_flow": 247500000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57000000, "free_cash_flow": 377500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203500000", "ebitda": "272500000", "netIncome": "45500000", "grossProfit": "997000000", "depreciation": "None", "totalRevenue": "1407500000", "costOfRevenue": "410500000", "interestIncome": "None", "incomeBeforeTax": "39500000", "interestExpense": "None", "operatingIncome": "203500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "930500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2992000000", "inventory": "2395000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9987000000", "longTermDebt": "None", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1110000000", "reportedCurrency": "None", "retainedEarnings": "4906000000", "totalLiabilities": "4770000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4030000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5957000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3029000000", "totalShareholderEquity": "5217000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "490000000", "totalCurrentLiabilities": "2271000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2499000000", "cashAndShortTermInvestments": "302000000", "commonStockSharesOutstanding": "872903554", "intangibleAssetsExcludingGoodwill": "1110000000", "cashAndCashEquivalentsAtCarryingValue": "302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45500000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-89000000", "operatingCashflow": "247500000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 2734000000, "cost_of_revenue": 836000000, "gross_profit": 1898000000, "ebit": 275000000, "ebitda": 561000000, "pretax_income": 211000000, "tax_provision": 39000000, "net_income": 172000000, "net_income_to_common": 172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 3878000000, "total_assets": 9844000000, "short_term_debt": 407000000, "long_term_debt": 2490000000, "total_debt": 2897000000, "total_liabilities": 4611000000, "total_equity": 5233000000, "shares_outstanding": 435074792, "goodwill_and_intangibles": 4229000000 }, "cash_flow": { "operating_cash_flow": 56500000, "capital_expenditure": 83500000, "free_cash_flow": 140000000, "dividends_paid": 100500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331605, "ticker_id": 3685, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275000000", "ebitda": "561000000", "netIncome": "172000000", "grossProfit": "1898000000", "depreciation": "None", "totalRevenue": "2734000000", "costOfRevenue": "836000000", "interestIncome": "64000000", "incomeBeforeTax": "211000000", "interestExpense": "62000000", "operatingIncome": "275000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "1315000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3049000000", "inventory": "2411000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9844000000", "longTermDebt": "2490000000", "shortTermDebt": "407000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1180000000", "reportedCurrency": "USD", "retainedEarnings": "4963000000", "totalLiabilities": "4611000000", "otherCurrentAssets": "8000000", "totalCurrentAssets": "3878000000", "currentLongTermDebt": "357000000", "longTermInvestments": "None", "shortTermInvestments": "-84000000", "currentNetReceivables": "1277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5966000000", "currentAccountsPayable": "955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1421000000", "shortLongTermDebtTotal": "3040000000", "totalShareholderEquity": "5233000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "812000000", "totalCurrentLiabilities": "1767000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "2844000000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "435074792", "intangibleAssetsExcludingGoodwill": "1180000000", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "100500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "56500000", "capitalExpenditures": "83500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-182000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2734000000, "cost_of_revenue": 836000000, "gross_profit": 1898000000, "research_and_development": 166000000, "selling_general_admin": 1315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275000000, "depreciation_amortisation": 286000000, "ebitda": 561000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 211000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 172000000, "net_income_continuing_ops": null, "net_income_to_common": 172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190000000, "short_term_investments": -84000000, "net_receivables": 1277000000, "inventory": 2411000000, "other_current_assets": null, "total_current_assets": 3878000000, "net_ppe": null, "goodwill": 3049000000, "intangible_assets": 1180000000, "goodwill_and_intangibles": 4229000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5966000000, "total_assets": 9844000000, "short_term_debt": 407000000, "accounts_payable": 955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1767000000, "long_term_debt": 2490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2844000000, "total_liabilities": 4611000000, "total_debt": 2897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4963000000, "total_equity": 5233000000, "shares_outstanding": 435074792, "operating_cash_flow": 56500000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182000000, "dividends_paid": 100500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000000, "free_cash_flow": 140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275000000", "ebitda": "561000000", "netIncome": "172000000", "grossProfit": "1898000000", "depreciation": "None", "totalRevenue": "2734000000", "costOfRevenue": "836000000", "interestIncome": "64000000", "incomeBeforeTax": "211000000", "interestExpense": "62000000", "operatingIncome": "275000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "1315000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3049000000", "inventory": "2411000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9844000000", "longTermDebt": "2490000000", "shortTermDebt": "407000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1180000000", "reportedCurrency": "USD", "retainedEarnings": "4963000000", "totalLiabilities": "4611000000", "otherCurrentAssets": "8000000", "totalCurrentAssets": "3878000000", "currentLongTermDebt": "357000000", "longTermInvestments": "None", "shortTermInvestments": "-84000000", "currentNetReceivables": "1277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5966000000", "currentAccountsPayable": "955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1421000000", "shortLongTermDebtTotal": "3040000000", "totalShareholderEquity": "5233000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "812000000", "totalCurrentLiabilities": "1767000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "2844000000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "435074792", "intangibleAssetsExcludingGoodwill": "1180000000", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "100500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-204000000", "operatingCashflow": "56500000", "capitalExpenditures": "83500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-182000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 1367000000, "cost_of_revenue": 418000000, "gross_profit": 949000000, "ebit": 137500000, "ebitda": 286000000, "pretax_income": 105500000, "tax_provision": 19500000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 3878000000, "total_assets": 9966000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4611000000, "total_equity": 5138000000, "shares_outstanding": 873096446, "goodwill_and_intangibles": 4229000000 }, "cash_flow": { "operating_cash_flow": 56500000, "capital_expenditure": 83500000, "free_cash_flow": 140000000, "dividends_paid": 100500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331606, "ticker_id": 3685, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137500000", "ebitda": "286000000", "netIncome": "86000000", "grossProfit": "949000000", "depreciation": "None", "totalRevenue": "1367000000", "costOfRevenue": "418000000", "interestIncome": "None", "incomeBeforeTax": "105500000", "interestExpense": "22000000", "operatingIncome": "137500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "19500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "821500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3049000000", "inventory": "2411000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9966000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1180000000", "reportedCurrency": "USD", "retainedEarnings": "4963000000", "totalLiabilities": "4611000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3878000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5685000000", "currentAccountsPayable": "955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1421000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5138000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812000000", "totalCurrentLiabilities": "1767000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2490000000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "873096446", "intangibleAssetsExcludingGoodwill": "1180000000", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "100500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56500000", "capitalExpenditures": "83500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1367000000, "cost_of_revenue": 418000000, "gross_profit": 949000000, "research_and_development": 83000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137500000, "depreciation_amortisation": 148500000, "ebitda": 286000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 105500000, "tax_provision": 19500000, "effective_tax_rate": null, "net_income": 86000000, "net_income_continuing_ops": null, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190000000, "short_term_investments": null, "net_receivables": 1277000000, "inventory": 2411000000, "other_current_assets": null, "total_current_assets": 3878000000, "net_ppe": null, "goodwill": 3049000000, "intangible_assets": 1180000000, "goodwill_and_intangibles": 4229000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5685000000, "total_assets": 9966000000, "short_term_debt": null, "accounts_payable": 955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1767000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2490000000, "total_liabilities": 4611000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4963000000, "total_equity": 5138000000, "shares_outstanding": 873096446, "operating_cash_flow": 56500000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000000, "dividends_paid": 100500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000000, "free_cash_flow": 140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137500000", "ebitda": "286000000", "netIncome": "86000000", "grossProfit": "949000000", "depreciation": "None", "totalRevenue": "1367000000", "costOfRevenue": "418000000", "interestIncome": "None", "incomeBeforeTax": "105500000", "interestExpense": "22000000", "operatingIncome": "137500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "19500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "821500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3049000000", "inventory": "2411000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9966000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1180000000", "reportedCurrency": "USD", "retainedEarnings": "4963000000", "totalLiabilities": "4611000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3878000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5685000000", "currentAccountsPayable": "955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1421000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5138000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812000000", "totalCurrentLiabilities": "1767000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2490000000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "873096446", "intangibleAssetsExcludingGoodwill": "1180000000", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "100500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56500000", "capitalExpenditures": "83500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 2615000000, "cost_of_revenue": 747000000, "gross_profit": 1868000000, "ebit": 423000000, "ebitda": 563000000, "pretax_income": 31000000, "tax_provision": -15000000, "net_income": 46000000, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 3856000000, "total_assets": 9966000000, "short_term_debt": 160000000, "long_term_debt": 2565000000, "total_debt": 2725000000, "total_liabilities": 4707000000, "total_equity": 5259000000, "shares_outstanding": 869762377, "goodwill_and_intangibles": 4267000000 }, "cash_flow": { "operating_cash_flow": 130500000, "capital_expenditure": 92500000, "free_cash_flow": 223000000, "dividends_paid": 62500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331607, "ticker_id": 3685, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423000000", "ebitda": "563000000", "netIncome": "46000000", "grossProfit": "1868000000", "depreciation": "None", "totalRevenue": "2615000000", "costOfRevenue": "747000000", "interestIncome": "174000000", "incomeBeforeTax": "31000000", "interestExpense": "50349880", "operatingIncome": "423000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3031000000", "inventory": "2205000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9966000000", "longTermDebt": "2565000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1236000000", "reportedCurrency": "USD", "retainedEarnings": "5026000000", "totalLiabilities": "4707000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "3856000000", "currentLongTermDebt": "111000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455000000", "shortLongTermDebtTotal": "2872000000", "totalShareholderEquity": "5259000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "312000000", "totalCurrentLiabilities": "1715000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2992000000", "cashAndShortTermInvestments": "350000000", "commonStockSharesOutstanding": "869762377", "intangibleAssetsExcludingGoodwill": "1236000000", "cashAndCashEquivalentsAtCarryingValue": "350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "62500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-203500000", "operatingCashflow": "130500000", "capitalExpenditures": "92500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000000", "cashflowFromInvestment": "-472000000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2615000000, "cost_of_revenue": 747000000, "gross_profit": 1868000000, "research_and_development": 222000000, "selling_general_admin": 376000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423000000, "depreciation_amortisation": 140000000, "ebitda": 563000000, "interest_expense": 50349880, "interest_income": null, "other_non_operating": null, "pretax_income": 31000000, "tax_provision": -15000000, "effective_tax_rate": null, "net_income": 46000000, "net_income_continuing_ops": null, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350000000, "short_term_investments": null, "net_receivables": 1027000000, "inventory": 2205000000, "other_current_assets": null, "total_current_assets": 3856000000, "net_ppe": null, "goodwill": 3031000000, "intangible_assets": 1236000000, "goodwill_and_intangibles": 4267000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6110000000, "total_assets": 9966000000, "short_term_debt": 160000000, "accounts_payable": 1029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1715000000, "long_term_debt": 2565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2992000000, "total_liabilities": 4707000000, "total_debt": 2725000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5026000000, "total_equity": 5259000000, "shares_outstanding": 869762377, "operating_cash_flow": 130500000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -472000000, "dividends_paid": 62500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111000000, "free_cash_flow": 223000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "423000000", "ebitda": "563000000", "netIncome": "46000000", "grossProfit": "1868000000", "depreciation": "None", "totalRevenue": "2615000000", "costOfRevenue": "747000000", "interestIncome": "174000000", "incomeBeforeTax": "31000000", "interestExpense": "50349880", "operatingIncome": "423000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3031000000", "inventory": "2205000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "9966000000", "longTermDebt": "2565000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1236000000", "reportedCurrency": "USD", "retainedEarnings": "5026000000", "totalLiabilities": "4707000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "3856000000", "currentLongTermDebt": "111000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455000000", "shortLongTermDebtTotal": "2872000000", "totalShareholderEquity": "5259000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "312000000", "totalCurrentLiabilities": "1715000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2992000000", "cashAndShortTermInvestments": "350000000", "commonStockSharesOutstanding": "869762377", "intangibleAssetsExcludingGoodwill": "1236000000", "cashAndCashEquivalentsAtCarryingValue": "350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "62500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-203500000", "operatingCashflow": "130500000", "capitalExpenditures": "92500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000000", "cashflowFromInvestment": "-472000000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 1307500000, "cost_of_revenue": 373500000, "gross_profit": 934000000, "ebit": 211500000, "ebitda": 281500000, "pretax_income": 15500000, "tax_provision": 7500000, "net_income": 23000000, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 3856000000, "total_assets": 10105000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4707000000, "total_equity": 5201000000, "shares_outstanding": 869762377, "goodwill_and_intangibles": 4267000000 }, "cash_flow": { "operating_cash_flow": 130500000, "capital_expenditure": 92500000, "free_cash_flow": 223000000, "dividends_paid": 62500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331609, "ticker_id": 3685, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211500000", "ebitda": "281500000", "netIncome": "23000000", "grossProfit": "934000000", "depreciation": "None", "totalRevenue": "1307500000", "costOfRevenue": "373500000", "interestIncome": "None", "incomeBeforeTax": "15500000", "interestExpense": "17000000", "operatingIncome": "211500000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "901500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3031000000", "inventory": "2205000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10105000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1236000000", "reportedCurrency": "USD", "retainedEarnings": "5026000000", "totalLiabilities": "4707000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "3856000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5780000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "686000000", "totalCurrentLiabilities": "1715000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2565000000", "cashAndShortTermInvestments": "350000000", "commonStockSharesOutstanding": "869762377", "intangibleAssetsExcludingGoodwill": "1236000000", "cashAndCashEquivalentsAtCarryingValue": "350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "62500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-203500000", "operatingCashflow": "130500000", "capitalExpenditures": "92500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1307500000, "cost_of_revenue": 373500000, "gross_profit": 934000000, "research_and_development": 134000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211500000, "depreciation_amortisation": 70000000, "ebitda": 281500000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15500000, "tax_provision": 7500000, "effective_tax_rate": null, "net_income": 23000000, "net_income_continuing_ops": null, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350000000, "short_term_investments": null, "net_receivables": 1178000000, "inventory": 2205000000, "other_current_assets": null, "total_current_assets": 3856000000, "net_ppe": null, "goodwill": 3031000000, "intangible_assets": 1236000000, "goodwill_and_intangibles": 4267000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5780000000, "total_assets": 10105000000, "short_term_debt": null, "accounts_payable": 1029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1715000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2565000000, "total_liabilities": 4707000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5026000000, "total_equity": 5201000000, "shares_outstanding": 869762377, "operating_cash_flow": 130500000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102000000, "dividends_paid": 62500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111000000, "free_cash_flow": 223000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211500000", "ebitda": "281500000", "netIncome": "23000000", "grossProfit": "934000000", "depreciation": "None", "totalRevenue": "1307500000", "costOfRevenue": "373500000", "interestIncome": "None", "incomeBeforeTax": "15500000", "interestExpense": "17000000", "operatingIncome": "211500000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "901500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3031000000", "inventory": "2205000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10105000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1236000000", "reportedCurrency": "USD", "retainedEarnings": "5026000000", "totalLiabilities": "4707000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "3856000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5780000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "686000000", "totalCurrentLiabilities": "1715000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2565000000", "cashAndShortTermInvestments": "350000000", "commonStockSharesOutstanding": "869762377", "intangibleAssetsExcludingGoodwill": "1236000000", "cashAndCashEquivalentsAtCarryingValue": "350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "62500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-203500000", "operatingCashflow": "130500000", "capitalExpenditures": "92500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "income_statement": { "revenue": 2600000000, "cost_of_revenue": 773000000, "gross_profit": 1827000000, "ebit": 242000000, "ebitda": 551000000, "pretax_income": 204000000, "tax_provision": 27000000, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516000000, "total_current_assets": 3759000000, "total_assets": 10105000000, "short_term_debt": 612000000, "long_term_debt": 2154000000, "total_debt": 2766000000, "total_liabilities": 4710000000, "total_equity": 5395000000, "shares_outstanding": 876237623, "goodwill_and_intangibles": 4338000000 }, "cash_flow": { "operating_cash_flow": 207000000, "capital_expenditure": 173000000, "free_cash_flow": 380000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331610, "ticker_id": 3685, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:17.445774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242000000", "ebitda": "551000000", "netIncome": "177000000", "grossProfit": "1827000000", "depreciation": "None", "totalRevenue": "2600000000", "costOfRevenue": "773000000", "interestIncome": "33000000", "incomeBeforeTax": "204000000", "interestExpense": "40000000", "operatingIncome": "242000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "1213000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3022000000", "inventory": "1990000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10105000000", "longTermDebt": "2154000000", "shortTermDebt": "612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1316000000", "reportedCurrency": "USD", "retainedEarnings": "5125000000", "totalLiabilities": "4710000000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "3759000000", "currentLongTermDebt": "562000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6346000000", "currentAccountsPayable": "1013000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1460000000", "shortLongTermDebtTotal": "2893000000", "totalShareholderEquity": "5395000000", "capitalLeaseObligations": "177000000", "otherCurrentLiabilities": "287000000", "totalCurrentLiabilities": "2117000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2593000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "876237623", "intangibleAssetsExcludingGoodwill": "1316000000", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2600000000, "cost_of_revenue": 773000000, "gross_profit": 1827000000, "research_and_development": 174000000, "selling_general_admin": 1213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242000000, "depreciation_amortisation": 309000000, "ebitda": 551000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 204000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 177000000, "net_income_continuing_ops": null, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516000000, "short_term_investments": null, "net_receivables": 1219000000, "inventory": 1990000000, "other_current_assets": null, "total_current_assets": 3759000000, "net_ppe": null, "goodwill": 3022000000, "intangible_assets": 1316000000, "goodwill_and_intangibles": 4338000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6346000000, "total_assets": 10105000000, "short_term_debt": 612000000, "accounts_payable": 1013000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2117000000, "long_term_debt": 2154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2593000000, "total_liabilities": 4710000000, "total_debt": 2766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5125000000, "total_equity": 5395000000, "shares_outstanding": 876237623, "operating_cash_flow": 207000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -704000000, "free_cash_flow": 380000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242000000", "ebitda": "551000000", "netIncome": "177000000", "grossProfit": "1827000000", "depreciation": "None", "totalRevenue": "2600000000", "costOfRevenue": "773000000", "interestIncome": "33000000", "incomeBeforeTax": "204000000", "interestExpense": "40000000", "operatingIncome": "242000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "1213000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3022000000", "inventory": "1990000000", "commonStock": "175000000", "currentDebt": "None", "investments": "None", "totalAssets": "10105000000", "longTermDebt": "2154000000", "shortTermDebt": "612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1316000000", "reportedCurrency": "USD", "retainedEarnings": "5125000000", "totalLiabilities": "4710000000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "3759000000", "currentLongTermDebt": "562000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6346000000", "currentAccountsPayable": "1013000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1460000000", "shortLongTermDebtTotal": "2893000000", "totalShareholderEquity": "5395000000", "capitalLeaseObligations": "177000000", "otherCurrentLiabilities": "287000000", "totalCurrentLiabilities": "2117000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2593000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "876237623", "intangibleAssetsExcludingGoodwill": "1316000000", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }