{ "ticker": { "uuid": "ca6c5ae4-8580-4866-86da-d413642c9824", "symbol": "RDW", "name": "Redwire Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/ca6c5ae4-8580-4866-86da-d413642c9824/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca6c5ae4-8580-4866-86da-d413642c9824/" }, "latest_snapshot": { "ticker": { "uuid": "ca6c5ae4-8580-4866-86da-d413642c9824", "symbol": "RDW", "name": "Redwire Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/ca6c5ae4-8580-4866-86da-d413642c9824/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca6c5ae4-8580-4866-86da-d413642c9824/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.02, "value": 0.25, "quality": 0.02, "momentum": 0.07, "coverage": 0.818, "confidence": 0.784, "delta": 1 }, "headline_factors": { "price": 8.69, "market_cap": 2075392248.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2105, "roe": -0.276, "piotroski_f_score": 4, "momentum_12_1": -0.3199, "volatility_252d": 1.1121 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0536, "shareholder_yield": -0.2105 }, "quality": { "roe": -0.276, "roic": -0.1662, "gross_margin": 0.0918, "fcf_margin": -0.3204, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.3358, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4592, "momentum_12_1": -0.3199, "relative_strength": -0.6276 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.02, "momentum_percentile": 0.07, "growth_composite": 17, "yield_composite": 96, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.45, "os": 0.03, "value": 0.2, "quality": 0.03, "momentum": 0.2, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1191, "roe": -0.276, "momentum_12_1": -0.4 }, { "week_end_date": "2026-06-14", "price": 15.12, "os": 0.03, "value": 0.22, "quality": 0.03, "momentum": 0.17, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1453, "roe": -0.276, "momentum_12_1": -0.2631 }, { "week_end_date": "2026-06-21", "price": 14.35, "os": 0.04, "value": 0.22, "quality": 0.04, "momentum": 0.23, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1531, "roe": -0.276, "momentum_12_1": 0.1028 }, { "week_end_date": "2026-06-28", "price": 10.93, "os": 0.07, "value": 0.26, "quality": 0.03, "momentum": 0.33, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.201, "roe": -0.276, "momentum_12_1": 0.5242 }, { "week_end_date": "2026-07-05", "price": 11.31, "os": 0.05, "value": 0.26, "quality": 0.04, "momentum": 0.21, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1942, "roe": -0.276, "momentum_12_1": 0.1538 }, { "week_end_date": "2026-07-12", "price": 10.18, "os": 0.02, "value": 0.25, "quality": 0.03, "momentum": 0.06, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1797, "roe": -0.276, "momentum_12_1": -0.0913 }, { "week_end_date": "2026-07-19", "price": 8.45, "os": 0.03, "value": 0.26, "quality": 0.02, "momentum": 0.06, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2165, "roe": -0.276, "momentum_12_1": -0.2607 }, { "week_end_date": "2026-07-26", "price": 8.69, "os": 0.02, "value": 0.25, "quality": 0.02, "momentum": 0.07, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2105, "roe": -0.276, "momentum_12_1": -0.3199 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335381000, "cost_of_revenue": 318096000, "gross_profit": 17285000, "ebit": -211862000, "ebitda": -179223000, "pretax_income": -251566000, "tax_provision": -25014000, "net_income": -226552000, "net_income_to_common": -226552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 119544268, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -177331000, "capital_expenditure": 13479000, "free_cash_flow": -163852000, "dividends_paid": null, "share_repurchases": -63863000, "shares_issued": 518370000, "net_debt_issued": -43568000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335381000, "cost_of_revenue": 318096000, "gross_profit": 17285000, "ebit": -211862000, "ebitda": -179223000, "pretax_income": -251566000, "tax_provision": -25014000, "net_income": -226552000, "net_income_to_common": -226552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 119544268, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -177331000, "capital_expenditure": 13479000, "free_cash_flow": -163852000, "dividends_paid": null, "share_repurchases": -63863000, "shares_issued": 518370000, "net_debt_issued": -43568000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335381000, "cost_of_revenue": 318096000, "gross_profit": 17285000, "ebit": -211862000, "ebitda": -179223000, "pretax_income": -251566000, "tax_provision": -25014000, "net_income": -226552000, "net_income_to_common": -226552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 119544268, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -177331000, "capital_expenditure": 13479000, "free_cash_flow": -163852000, "dividends_paid": null, "share_repurchases": -63863000, "shares_issued": 518370000, "net_debt_issued": -43568000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335381000, "cost_of_revenue": 318096000, "gross_profit": 17285000, "ebit": -211862000, "ebitda": -179223000, "pretax_income": -251566000, "tax_provision": -25014000, "net_income": -226552000, "net_income_to_common": -226552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 119544268, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -177331000, "capital_expenditure": 13479000, "free_cash_flow": -163852000, "dividends_paid": null, "share_repurchases": -63863000, "shares_issued": 518370000, "net_debt_issued": -43568000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335381000, "cost_of_revenue": 318096000, "gross_profit": 17285000, "ebit": -211862000, "ebitda": -179223000, "pretax_income": -251566000, "tax_provision": -25014000, "net_income": -226552000, "net_income_to_common": -226552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 119544268, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -177331000, "capital_expenditure": 13479000, "free_cash_flow": -163852000, "dividends_paid": null, "share_repurchases": -63863000, "shares_issued": 518370000, "net_debt_issued": -43568000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335381000, "cost_of_revenue": 318096000, "gross_profit": 17285000, "ebit": -211862000, "ebitda": -179223000, "pretax_income": -251566000, "tax_provision": -25014000, "net_income": -226552000, "net_income_to_common": -226552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 119544268, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -177331000, "capital_expenditure": 13479000, "free_cash_flow": -163852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335381000, "cost_of_revenue": 318096000, "gross_profit": 17285000, "ebit": -211862000, "ebitda": -179223000, "pretax_income": -251566000, "tax_provision": -25014000, "net_income": -226552000, "net_income_to_common": -226552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 119544268, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -177331000, "capital_expenditure": 13479000, "free_cash_flow": -163852000, "dividends_paid": null, "share_repurchases": -63863000, "shares_issued": 518370000, "net_debt_issued": -43568000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304101000, "cost_of_revenue": 259646000, "gross_profit": 44455000, "ebit": -33095000, "ebitda": -21403000, "pretax_income": -116331000, "tax_provision": -2020000, "net_income": -114315000, "net_income_to_common": -114315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49071000, "total_current_assets": 125925000, "total_assets": 292617000, "short_term_debt": 6093000, "long_term_debt": 124464000, "total_debt": 144981000, "total_liabilities": 344526000, "total_equity": -51909000, "shares_outstanding": 66146000, "goodwill_and_intangibles": 132949000 }, "cash_flow": { "operating_cash_flow": -17348000, "capital_expenditure": 6399000, "free_cash_flow": -10949000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2669000, "net_debt_issued": 36629000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96972000, "cost_of_revenue": 71164000, "gross_profit": 25808000, "ebit": -73394000, "ebitda": -62144000, "pretax_income": -75861000, "tax_provision": 641000, "net_income": -76502000, "net_income_to_common": -76502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145211000, "total_current_assets": 320711000, "total_assets": 1511128000, "short_term_debt": 13051000, "long_term_debt": 83369000, "total_debt": 208922000, "total_liabilities": 423606000, "total_equity": 1087522000, "shares_outstanding": 193672276, "goodwill_and_intangibles": 326702000 }, "cash_flow": { "operating_cash_flow": -7666000, "capital_expenditure": 4755000, "free_cash_flow": -2911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65318000, "net_debt_issued": 1521000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96972000, "cost_of_revenue": 71164000, "gross_profit": 25808000, "ebit": -73394000, "ebitda": -62144000, "pretax_income": -75861000, "tax_provision": 641000, "net_income": -76502000, "net_income_to_common": -76502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145211000, "total_current_assets": 320711000, "total_assets": 1511128000, "short_term_debt": 13051000, "long_term_debt": 83369000, "total_debt": 208922000, "total_liabilities": 423606000, "total_equity": 1087522000, "shares_outstanding": 193672276, "goodwill_and_intangibles": 326702000 }, "cash_flow": { "operating_cash_flow": -7666000, "capital_expenditure": 4755000, "free_cash_flow": -2911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65318000, "net_debt_issued": 1521000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96972000, "cost_of_revenue": 71164000, "gross_profit": 25808000, "ebit": -73394000, "ebitda": -62144000, "pretax_income": -75861000, "tax_provision": 641000, "net_income": -76502000, "net_income_to_common": -76502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145211000, "total_current_assets": 320711000, "total_assets": 1511128000, "short_term_debt": 13051000, "long_term_debt": 83369000, "total_debt": 208922000, "total_liabilities": 423606000, "total_equity": 1087522000, "shares_outstanding": 193672276, "goodwill_and_intangibles": 326702000 }, "cash_flow": { "operating_cash_flow": -7666000, "capital_expenditure": 4755000, "free_cash_flow": -2911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65318000, "net_debt_issued": 1521000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96972000, "cost_of_revenue": 71164000, "gross_profit": 25808000, "ebit": -73394000, "ebitda": -62144000, "pretax_income": -75861000, "tax_provision": 641000, "net_income": -76502000, "net_income_to_common": -76502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145211000, "total_current_assets": 320711000, "total_assets": 1511128000, "short_term_debt": 13051000, "long_term_debt": 83369000, "total_debt": 208922000, "total_liabilities": 423606000, "total_equity": 1087522000, "shares_outstanding": 193672276, "goodwill_and_intangibles": 326702000 }, "cash_flow": { "operating_cash_flow": -7666000, "capital_expenditure": 4755000, "free_cash_flow": -2911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65318000, "net_debt_issued": 1521000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96972000, "cost_of_revenue": 71164000, "gross_profit": 25808000, "ebit": -73394000, "ebitda": -62144000, "pretax_income": -75861000, "tax_provision": 641000, "net_income": -76502000, "net_income_to_common": -76502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145211000, "total_current_assets": 320711000, "total_assets": 1511128000, "short_term_debt": 13051000, "long_term_debt": 83369000, "total_debt": 208922000, "total_liabilities": 423606000, "total_equity": 1087522000, "shares_outstanding": 193672276, "goodwill_and_intangibles": 326702000 }, "cash_flow": { "operating_cash_flow": -7666000, "capital_expenditure": 4755000, "free_cash_flow": -2911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65318000, "net_debt_issued": 1521000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96972000, "cost_of_revenue": 71164000, "gross_profit": 25808000, "ebit": -73394000, "ebitda": -62144000, "pretax_income": -75861000, "tax_provision": 641000, "net_income": -76502000, "net_income_to_common": -76502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145211000, "total_current_assets": 320711000, "total_assets": 1511128000, "short_term_debt": 13051000, "long_term_debt": 83369000, "total_debt": 208922000, "total_liabilities": 423606000, "total_equity": 1087522000, "shares_outstanding": 193672276, "goodwill_and_intangibles": 326702000 }, "cash_flow": { "operating_cash_flow": -7666000, "capital_expenditure": 4755000, "free_cash_flow": -2911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96972000, "cost_of_revenue": 71164000, "gross_profit": 25808000, "ebit": -68788000, "ebitda": -57538000, "pretax_income": -75861000, "tax_provision": 641000, "net_income": -76502000, "net_income_to_common": -76502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145211000, "total_current_assets": 320711000, "total_assets": 1511128000, "short_term_debt": 13051000, "long_term_debt": 83369000, "total_debt": 208922000, "total_liabilities": 423606000, "total_equity": 1087522000, "shares_outstanding": 193672276, "goodwill_and_intangibles": 326702000 }, "cash_flow": { "operating_cash_flow": -7666000, "capital_expenditure": 4755000, "free_cash_flow": -2911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65318000, "net_debt_issued": 1521000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108794000, "cost_of_revenue": 98296000, "gross_profit": 10498000, "ebit": -78490000, "ebitda": -66078000, "pretax_income": -84563000, "tax_provision": 910000, "net_income": -85473000, "net_income_to_common": -85473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 170171735, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -24262000, "capital_expenditure": 5853000, "free_cash_flow": -18409000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 180564000, "net_debt_issued": -107231000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108794000, "cost_of_revenue": 98296000, "gross_profit": 10498000, "ebit": -78490000, "ebitda": -66078000, "pretax_income": -84563000, "tax_provision": 910000, "net_income": -85473000, "net_income_to_common": -85473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 170171735, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -24262000, "capital_expenditure": 5853000, "free_cash_flow": -18409000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 180564000, "net_debt_issued": -107231000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108794000, "cost_of_revenue": 98296000, "gross_profit": 10498000, "ebit": -78490000, "ebitda": -66078000, "pretax_income": -84563000, "tax_provision": 910000, "net_income": -85473000, "net_income_to_common": -85473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 170171735, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -24262000, "capital_expenditure": 5853000, "free_cash_flow": -18409000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 180564000, "net_debt_issued": -107231000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108794000, "cost_of_revenue": 98296000, "gross_profit": 10498000, "ebit": -78490000, "ebitda": -66078000, "pretax_income": -84563000, "tax_provision": 910000, "net_income": -85473000, "net_income_to_common": -85473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 170171735, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -24262000, "capital_expenditure": 5853000, "free_cash_flow": -18409000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 180564000, "net_debt_issued": -107231000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108794000, "cost_of_revenue": 98296000, "gross_profit": 10498000, "ebit": -78490000, "ebitda": -66078000, "pretax_income": -84563000, "tax_provision": 910000, "net_income": -85473000, "net_income_to_common": -85473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95183000, "total_current_assets": 252812000, "total_assets": 1449137000, "short_term_debt": 12016000, "long_term_debt": 80036000, "total_debt": 231304000, "total_liabilities": 389121000, "total_equity": 1060016000, "shares_outstanding": 170171735, "goodwill_and_intangibles": 1115267000 }, "cash_flow": { "operating_cash_flow": -24262000, "capital_expenditure": 5853000, "free_cash_flow": -18409000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 180564000, "net_debt_issued": -107231000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }