{ "ticker": { "uuid": "ca79e6a8-5d7a-4383-ad81-1612d7e050f6", "symbol": "OR", "name": "OR Royalties Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/ca79e6a8-5d7a-4383-ad81-1612d7e050f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca79e6a8-5d7a-4383-ad81-1612d7e050f6/" }, "latest_snapshot": { "ticker": { "uuid": "ca79e6a8-5d7a-4383-ad81-1612d7e050f6", "symbol": "OR", "name": "OR Royalties Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/ca79e6a8-5d7a-4383-ad81-1612d7e050f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca79e6a8-5d7a-4383-ad81-1612d7e050f6/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.15, "value": 0.04, "quality": 0.94, "momentum": 0.22, "coverage": 0.909, "confidence": 0.851, "delta": -0.02 }, "headline_factors": { "price": 46.08, "market_cap": 8630952704.85, "pe_ratio": 33.9761, "earnings_yield": 0.0286, "ebitda_to_ev": 0.0397, "shareholder_yield": 0.0112, "roe": 0.1724, "piotroski_f_score": 7, "momentum_12_1": -0.0048, "volatility_252d": 0.484 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 33.9761, "ev_ebitda": 25.1938, "earnings_yield": 0.0286, "fcf_yield": 0.0165, "shareholder_yield": 0.0112 }, "quality": { "roe": 0.1724, "roic": 0.1323, "gross_margin": 0.8478, "fcf_margin": 0.4342, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.451, "eps_growth_1y": null, "fcf_growth_1y": 1.4136 }, "momentum": { "price_return_12m": 0.1055, "momentum_12_1": -0.0048, "relative_strength": -0.2051 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.94, "momentum_percentile": 0.22, "growth_composite": 15, "yield_composite": 76, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.02, "os": 0.35, "value": 0.04, "quality": 0.94, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.7081, "earnings_yield": 0.028, "shareholder_yield": 0.0092, "roe": 0.1724, "momentum_12_1": 0.4874 }, { "week_end_date": "2026-06-14", "price": 47.2, "os": 0.32, "value": 0.03, "quality": 0.94, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.8406, "earnings_yield": 0.0279, "shareholder_yield": 0.0091, "roe": 0.1724, "momentum_12_1": 0.3812 }, { "week_end_date": "2026-06-21", "price": 47.38, "os": 0.33, "value": 0.03, "quality": 0.94, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.9732, "earnings_yield": 0.0277, "shareholder_yield": 0.0091, "roe": 0.1724, "momentum_12_1": 0.3954 }, { "week_end_date": "2026-06-28", "price": 45.59, "os": 0.36, "value": 0.04, "quality": 0.94, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.6474, "earnings_yield": 0.0289, "shareholder_yield": 0.0095, "roe": 0.1724, "momentum_12_1": 0.505 }, { "week_end_date": "2026-07-05", "price": 45.17, "os": 0.33, "value": 0.05, "quality": 0.94, "momentum": 0.62, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 33.3393, "earnings_yield": 0.0291, "shareholder_yield": 0.0099, "roe": 0.1724, "momentum_12_1": 0.3352 }, { "week_end_date": "2026-07-12", "price": 41.48, "os": 0.17, "value": 0.05, "quality": 0.94, "momentum": 0.28, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 30.6158, "earnings_yield": 0.0317, "shareholder_yield": 0.0108, "roe": 0.1724, "momentum_12_1": 0.2433 }, { "week_end_date": "2026-07-19", "price": 39.65, "os": 0.18, "value": 0.05, "quality": 0.94, "momentum": 0.28, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 29.2651, "earnings_yield": 0.0332, "shareholder_yield": 0.0113, "roe": 0.1724, "momentum_12_1": 0.2666 }, { "week_end_date": "2026-07-26", "price": 41.13, "os": 0.17, "value": 0.05, "quality": 0.94, "momentum": 0.26, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 30.3575, "earnings_yield": 0.032, "shareholder_yield": 0.0109, "roe": 0.1724, "momentum_12_1": 0.1957 }, { "week_end_date": "2026-08-02", "price": 41.66, "os": 0.17, "value": 0.05, "quality": 0.94, "momentum": 0.25, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 30.7486, "earnings_yield": 0.0316, "shareholder_yield": 0.0108, "roe": 0.1724, "momentum_12_1": 0.1777 }, { "week_end_date": "2026-08-09", "price": 46.08, "os": 0.15, "value": 0.04, "quality": 0.94, "momentum": 0.22, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 33.9761, "earnings_yield": 0.0286, "shareholder_yield": 0.0112, "roe": 0.1724, "momentum_12_1": -0.0048 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 277370000, "cost_of_revenue": 44885000, "gross_profit": 232485000, "ebit": 202260000, "ebitda": 282850000, "pretax_income": null, "tax_provision": null, "net_income": 206088000, "net_income_to_common": 206088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142131000, "total_current_assets": 147684000, "total_assets": 1566479000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5002000, "total_liabilities": null, "total_equity": 1432041000, "shares_outstanding": 187152235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245596000, "capital_expenditure": -36879000, "free_cash_flow": 208717000, "dividends_paid": -34861000, "share_repurchases": -36673000, "shares_issued": null, "net_debt_issued": -94935000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 277370000, "cost_of_revenue": 44885000, "gross_profit": 232485000, "ebit": 202260000, "ebitda": 282850000, "pretax_income": null, "tax_provision": null, "net_income": 206088000, "net_income_to_common": 206088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142131000, "total_current_assets": 147684000, "total_assets": 1566479000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5002000, "total_liabilities": null, "total_equity": 1432041000, "shares_outstanding": 187152235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245596000, "capital_expenditure": -36879000, "free_cash_flow": 208717000, "dividends_paid": -34861000, "share_repurchases": -36673000, "shares_issued": null, "net_debt_issued": -94935000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 277370000, "cost_of_revenue": 44885000, "gross_profit": 232485000, "ebit": 202260000, "ebitda": 282850000, "pretax_income": null, "tax_provision": null, "net_income": 206088000, "net_income_to_common": 206088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142131000, "total_current_assets": 147684000, "total_assets": 1566479000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5002000, "total_liabilities": null, "total_equity": 1432041000, "shares_outstanding": 187152235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245596000, "capital_expenditure": -36879000, "free_cash_flow": 208717000, "dividends_paid": -34861000, "share_repurchases": -36673000, "shares_issued": null, "net_debt_issued": -94935000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 277370000, "cost_of_revenue": 44885000, "gross_profit": 232485000, "ebit": 202260000, "ebitda": 282850000, "pretax_income": null, "tax_provision": null, "net_income": 206088000, "net_income_to_common": 206088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142131000, "total_current_assets": 147684000, "total_assets": 1566479000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5002000, "total_liabilities": null, "total_equity": 1432041000, "shares_outstanding": 187152235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245596000, "capital_expenditure": -36879000, "free_cash_flow": 208717000, "dividends_paid": -34861000, "share_repurchases": -36673000, "shares_issued": null, "net_debt_issued": -94935000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 277370000, "cost_of_revenue": 44885000, "gross_profit": 232485000, "ebit": 202260000, "ebitda": 282850000, "pretax_income": null, "tax_provision": null, "net_income": 206088000, "net_income_to_common": 206088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142131000, "total_current_assets": 147684000, "total_assets": 1566479000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5002000, "total_liabilities": null, "total_equity": 1432041000, "shares_outstanding": 187152235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245596000, "capital_expenditure": -36879000, "free_cash_flow": 208717000, "dividends_paid": -34861000, "share_repurchases": -36673000, "shares_issued": null, "net_debt_issued": -94935000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 277370000, "cost_of_revenue": 44885000, "gross_profit": 232485000, "ebit": 202260000, "ebitda": 282850000, "pretax_income": null, "tax_provision": null, "net_income": 206088000, "net_income_to_common": 206088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142131000, "total_current_assets": 147684000, "total_assets": 1566479000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5002000, "total_liabilities": null, "total_equity": 1432041000, "shares_outstanding": 187152235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245596000, "capital_expenditure": -36879000, "free_cash_flow": 208717000, "dividends_paid": -34861000, "share_repurchases": -36673000, "shares_issued": null, "net_debt_issued": -94935000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 277370000, "cost_of_revenue": 44885000, "gross_profit": 232485000, "ebit": 202260000, "ebitda": 282850000, "pretax_income": null, "tax_provision": null, "net_income": 206088000, "net_income_to_common": 206088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142131000, "total_current_assets": 147684000, "total_assets": 1566479000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5002000, "total_liabilities": null, "total_equity": 1432041000, "shares_outstanding": 187152235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245596000, "capital_expenditure": -36879000, "free_cash_flow": 208717000, "dividends_paid": -34861000, "share_repurchases": -36673000, "shares_issued": null, "net_debt_issued": -94935000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 277370000, "cost_of_revenue": 44885000, "gross_profit": 232485000, "ebit": 202260000, "ebitda": 282850000, "pretax_income": null, "tax_provision": null, "net_income": 206088000, "net_income_to_common": 206088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142131000, "total_current_assets": 147684000, "total_assets": 1566479000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5002000, "total_liabilities": null, "total_equity": 1432041000, "shares_outstanding": 187152235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245596000, "capital_expenditure": -36879000, "free_cash_flow": 208717000, "dividends_paid": -34861000, "share_repurchases": -36673000, "shares_issued": null, "net_debt_issued": -94935000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 97820000, "cost_of_revenue": 15603000, "gross_profit": 82217000, "ebit": 75318000, "ebitda": 90499000, "pretax_income": null, "tax_provision": null, "net_income": 61392000, "net_income_to_common": 61392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75605000, "total_current_assets": 110862000, "total_assets": 1855828000, "short_term_debt": 1211000, "long_term_debt": 215000000, "total_debt": 219277000, "total_liabilities": null, "total_equity": 1483908000, "shares_outstanding": 187303653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83169000, "capital_expenditure": -282894000, "free_cash_flow": -199725000, "dividends_paid": -9703000, "share_repurchases": -8029000, "shares_issued": 799000, "net_debt_issued": 215000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 102832000, "cost_of_revenue": 13992000, "gross_profit": 88840000, "ebit": 80246000, "ebitda": 99415000, "pretax_income": null, "tax_provision": null, "net_income": 73582000, "net_income_to_common": 73582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94941000, "total_current_assets": 103525000, "total_assets": 1604684000, "short_term_debt": 1209000, "long_term_debt": null, "total_debt": 4639000, "total_liabilities": null, "total_equity": 1473166000, "shares_outstanding": 187441610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71863000, "capital_expenditure": -98540000, "free_cash_flow": -26677000, "dividends_paid": -9483000, "share_repurchases": -12893000, "shares_issued": 3723000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 102832000, "cost_of_revenue": 13992000, "gross_profit": 88840000, "ebit": 80246000, "ebitda": 99415000, "pretax_income": null, "tax_provision": null, "net_income": 73582000, "net_income_to_common": 73582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94941000, "total_current_assets": 103525000, "total_assets": 1604684000, "short_term_debt": 1209000, "long_term_debt": null, "total_debt": 4639000, "total_liabilities": null, "total_equity": 1473166000, "shares_outstanding": 187441610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71863000, "capital_expenditure": -98540000, "free_cash_flow": -26677000, "dividends_paid": -9483000, "share_repurchases": -12893000, "shares_issued": 3723000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 102832000, "cost_of_revenue": 13992000, "gross_profit": 88840000, "ebit": 80246000, "ebitda": 99415000, "pretax_income": null, "tax_provision": null, "net_income": 73582000, "net_income_to_common": 73582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94941000, "total_current_assets": 103525000, "total_assets": 1604684000, "short_term_debt": 1209000, "long_term_debt": null, "total_debt": 4639000, "total_liabilities": null, "total_equity": 1473166000, "shares_outstanding": 187441610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71863000, "capital_expenditure": -98540000, "free_cash_flow": -26677000, "dividends_paid": -9483000, "share_repurchases": -12893000, "shares_issued": 3723000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 102832000, "cost_of_revenue": 13992000, "gross_profit": 88840000, "ebit": 80246000, "ebitda": 99415000, "pretax_income": null, "tax_provision": null, "net_income": 73582000, "net_income_to_common": 73582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94941000, "total_current_assets": 103525000, "total_assets": 1604684000, "short_term_debt": 1209000, "long_term_debt": null, "total_debt": 4639000, "total_liabilities": null, "total_equity": 1473166000, "shares_outstanding": 187441610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71863000, "capital_expenditure": -98540000, "free_cash_flow": -26677000, "dividends_paid": -9483000, "share_repurchases": -12893000, "shares_issued": 3723000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 102832000, "cost_of_revenue": 13992000, "gross_profit": 88840000, "ebit": 80246000, "ebitda": 99415000, "pretax_income": null, "tax_provision": null, "net_income": 73582000, "net_income_to_common": 73582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94941000, "total_current_assets": 103525000, "total_assets": 1604684000, "short_term_debt": 1209000, "long_term_debt": null, "total_debt": 4639000, "total_liabilities": null, "total_equity": 1473166000, "shares_outstanding": 187441610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71863000, "capital_expenditure": -98540000, "free_cash_flow": -26677000, "dividends_paid": -9483000, "share_repurchases": -12893000, "shares_issued": 3723000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 102832000, "cost_of_revenue": 13992000, "gross_profit": 88840000, "ebit": 80246000, "ebitda": 99415000, "pretax_income": null, "tax_provision": null, "net_income": 73582000, "net_income_to_common": 73582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94941000, "total_current_assets": 103525000, "total_assets": 1604684000, "short_term_debt": 1209000, "long_term_debt": null, "total_debt": 4639000, "total_liabilities": null, "total_equity": 1473166000, "shares_outstanding": 187441610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71863000, "capital_expenditure": -98540000, "free_cash_flow": -26677000, "dividends_paid": -9483000, "share_repurchases": -12893000, "shares_issued": 3723000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 102832000, "cost_of_revenue": 13992000, "gross_profit": 88840000, "ebit": 80246000, "ebitda": 99415000, "pretax_income": null, "tax_provision": null, "net_income": 73582000, "net_income_to_common": 73582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94941000, "total_current_assets": 103525000, "total_assets": 1604684000, "short_term_debt": 1209000, "long_term_debt": null, "total_debt": 4639000, "total_liabilities": null, "total_equity": 1473166000, "shares_outstanding": 187441610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71863000, "capital_expenditure": -98540000, "free_cash_flow": -26677000, "dividends_paid": -9483000, "share_repurchases": -12893000, "shares_issued": 3723000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 102832000, "cost_of_revenue": 13992000, "gross_profit": 88840000, "ebit": 80246000, "ebitda": 99415000, "pretax_income": null, "tax_provision": null, "net_income": 73582000, "net_income_to_common": 73582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94941000, "total_current_assets": 103525000, "total_assets": 1604684000, "short_term_debt": 1209000, "long_term_debt": null, "total_debt": 4639000, "total_liabilities": null, "total_equity": 1473166000, "shares_outstanding": 187441610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71863000, "capital_expenditure": -98540000, "free_cash_flow": -26677000, "dividends_paid": -9483000, "share_repurchases": -12893000, "shares_issued": 3723000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 102832000, "cost_of_revenue": 13992000, "gross_profit": 88840000, "ebit": 80246000, "ebitda": 99415000, "pretax_income": null, "tax_provision": null, "net_income": 73582000, "net_income_to_common": 73582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94941000, "total_current_assets": 103525000, "total_assets": 1604684000, "short_term_debt": 1209000, "long_term_debt": null, "total_debt": 4639000, "total_liabilities": null, "total_equity": 1473166000, "shares_outstanding": 187441610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71863000, "capital_expenditure": -98540000, "free_cash_flow": -26677000, "dividends_paid": -9483000, "share_repurchases": -12893000, "shares_issued": 3723000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 90465000, "cost_of_revenue": 12823000, "gross_profit": 77642000, "ebit": 70136000, "ebitda": 87636000, "pretax_income": null, "tax_provision": null, "net_income": 65245000, "net_income_to_common": 65245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142131000, "total_current_assets": 147684000, "total_assets": 1566479000, "short_term_debt": 1207000, "long_term_debt": null, "total_debt": 5002000, "total_liabilities": null, "total_equity": 1432041000, "shares_outstanding": 187152235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83538000, "capital_expenditure": -10000, "free_cash_flow": 83528000, "dividends_paid": -9698000, "share_repurchases": -36673000, "shares_issued": 222000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 90465000, "cost_of_revenue": 12823000, "gross_profit": 77642000, "ebit": 70136000, "ebitda": 87636000, "pretax_income": null, "tax_provision": null, "net_income": 65245000, "net_income_to_common": 65245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142131000, "total_current_assets": 147684000, "total_assets": 1566479000, "short_term_debt": 1207000, "long_term_debt": null, "total_debt": 5002000, "total_liabilities": null, "total_equity": 1432041000, "shares_outstanding": 187152235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83538000, "capital_expenditure": -10000, "free_cash_flow": 83528000, "dividends_paid": -9698000, "share_repurchases": -36673000, "shares_issued": 222000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }