{ "ticker": { "uuid": "ca7f03eb-6f6e-4710-a013-c18900c01294", "symbol": "CRWD", "name": "Crowdstrike Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ca7f03eb-6f6e-4710-a013-c18900c01294/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca7f03eb-6f6e-4710-a013-c18900c01294/" }, "ticker_metadata": { "id": 5551, "uuid": "ca7f03eb-6f6e-4710-a013-c18900c01294", "symbol": "CRWD", "name": "Crowdstrike Holdings Inc", "asset_type": "equity", "market_cap": 186066207000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "CrowdStrike Holdings, Inc. provides cloud solutions for endpoint and cloud workload protection in the United States, Australia, Germany, India, Israel, Romania, and the United Kingdom. The company is headquartered in Sunnyvale, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ca7f03eb-6f6e-4710-a013-c18900c01294", "symbol": "CRWD", "name": "Crowdstrike Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ca7f03eb-6f6e-4710-a013-c18900c01294/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca7f03eb-6f6e-4710-a013-c18900c01294/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.07, "quality": 0.7, "momentum": 0.76, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 671.02, "market_cap": 173043308620, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0015, "shareholder_yield": 0, "roe": -0.0014, "piotroski_f_score": 4, "momentum_12_1": 0.1267, "volatility_252d": 0.4896 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.179803+00:00", "batch_id": "" }, "size": { "price_close": 671.02, "market_cap": 173043308620, "market_cap_usd": 173043308620, "enterprise_value": 168510401620, "shares_outstanding": 257881000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 37.3431, "ptbv_ratio": 83.1681, "ps_ratio": 33.9687, "pcf_ratio": 95.1217, "pfcf_ratio": 79.1519, "ev_ebitda": 682.8448, "ev_ebit": -3632.0028, "ev_sales": 33.0789, "ev_fcf": 77.0785, "earnings_yield": null, "fcf_yield": 0.013, "price_to_sales": 33.9687, "price_to_book": 37.3431, "price_to_cashflow": 95.1217, "ebitda_to_ev": 0.0015, "sales_yield": 0.0302 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7503, "operating_margin": -0.0091, "net_margin": -0.0012, "ebitda_margin": 0.0484, "fcf_margin": 0.4292, "roe": -0.0014, "roa": -0.0006, "roic": -0.3446, "roc_greenblatt": null, "asset_turnover": 0.452, "cash_conversion": -345.4288, "accruals_ratio": -0.162, "sbc_to_revenue": 0.2239, "piotroski_f_score": 4, "altman_z_score": 16.2589, "earnings_stability_5y": 3.0278, "revenue_stability_5y": 0.6689, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3391, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4232, "net_debt_to_ebitda": -18.3684, "debt_to_assets": 0.0018, "interest_coverage": -1.6919, "current_ratio": 1.5311, "quick_ratio": 1.5311, "net_debt": -4532907000, "local_beta": -0.0004, "volatility_252d": 0.4896, "volatility_60d": 1.1996, "max_drawdown_12m": -0.3194, "risk_adjusted_momentum": 0.2589 }, "growth": { "revenue_growth_1y": 0.2317, "revenue_growth_3y_cagr": 0.2901, "revenue_growth_5y_cagr": 0.4064, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2568, "book_value_growth_1y": 0.2803, "revenue_growth": 0.2317, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2714, "price_return_3m": 0.5642, "price_return_6m": 0.3105, "price_return_9m": 0.6067, "price_return_12m": 0.4325, "price_return_12m_ex1m": 0.1267, "momentum_6m": 0.3105, "momentum_12m": 0.4325, "momentum_12_1": 0.1267, "distance_from_52w_high": -0.0821, "distance_from_52w_low": 0.8156, "relative_strength": 0.2746 }, "raw_ttm": { "revenue_ttm": 5094200000, "gross_profit_ttm": 3822137000, "ebit_ttm": -46396000, "ebitda_ttm": 246777000, "net_income_ttm": -6329000, "eps_diluted_ttm": -0.0245, "operating_cash_flow_ttm": 1819179000, "capital_expenditure_ttm": 367040000, "fcf_ttm": 2186219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27422000, "cash_and_equivalents": 4552801000, "total_current_assets": 6301620000, "total_current_liabilities": 4115862000, "net_ppe": null, "total_assets": 11270100000, "total_debt": 19894000, "total_equity": 4633877000, "net_working_capital": -2347149000, "book_value_per_share": 17.9691, "retained_earnings": -1255268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2080645000, "tangible_book_per_share": 8.0682 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 71, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 16, "rank_fcf_margin": 18, "rank_piotroski": 71, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 29 }, "composites": { "value_composite": 93, "quality_composite": 30, "momentum_composite": 24, "growth_composite": 20, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.2214, "os_score": 0.31, "value_percentile": 0.07, "quality_percentile": 0.7, "momentum_percentile": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 830, "ticker_id": 5551, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.179803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 671.02, "market_cap": 173043308620, "market_cap_usd": 173043308620, "enterprise_value": 168510401620, "shares_outstanding": 257881000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 37.34309491, "ptbv_ratio": 83.16810826, "ps_ratio": 33.96869157, "pcf_ratio": 95.12165027, "pfcf_ratio": 79.15186384, "ev_ebitda": 682.84484219, "ev_ebit": -3632.00279378, "ev_sales": 33.07887433, "ev_fcf": 77.0784636, "earnings_yield": null, "fcf_yield": 0.01297379, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7502919, "operating_margin": -0.00910761, "net_margin": -0.00124239, "ebitda_margin": 0.04844274, "fcf_margin": 0.42915845, "roe": -0.00136581, "roa": -0.00056157, "roic": -0.34462712, "roc_greenblatt": null, "asset_turnover": 0.45201019, "cash_conversion": -345.42881972, "accruals_ratio": -0.16197798, "sbc_to_revenue": 0.22393663, "debt_to_equity": 1.42316423, "net_debt_to_ebitda": -18.36843385, "debt_to_assets": 0.0017652, "interest_coverage": -1.69192619, "current_ratio": 1.53105716, "quick_ratio": 1.53105716, "net_debt": -4532907000, "revenue_growth_1y": 0.23166656, "revenue_growth_3y_cagr": 0.29006867, "revenue_growth_5y_cagr": 0.40643417, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25684281, "book_value_growth_1y": 0.28031901, "piotroski_f_score": 4, "altman_z_score": 16.25891447, "earnings_stability_5y": 3.027807, "revenue_stability_5y": 0.668934, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27142505, "price_return_3m": 0.56418565, "price_return_6m": 0.31050915, "price_return_9m": 0.60673323, "price_return_12m": 0.43254841, "price_return_12m_ex1m": 0.12672659, "distance_from_52w_high": -0.08205198, "distance_from_52w_low": 0.81562855, "relative_strength": 0.27460736, "local_beta": -0.0004, "volatility_252d": 0.489574, "volatility_60d": 1.199618, "max_drawdown_12m": -0.31938638, "revenue_ttm": 5094200000, "gross_profit_ttm": 3822137000, "ebit_ttm": -46396000, "ebitda_ttm": 246777000, "net_income_ttm": -6329000, "eps_diluted_ttm": -0.02454233, "operating_cash_flow_ttm": 1819179000, "capital_expenditure_ttm": 367040000, "fcf_ttm": 2186219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27422000, "cash_and_equivalents": 4552801000, "total_current_assets": 6301620000, "total_current_liabilities": 4115862000, "net_ppe": null, "total_assets": 11270100000, "total_debt": 19894000, "total_equity": 4633877000, "net_working_capital": -2347149000, "book_value_per_share": 17.96905162, "retained_earnings": -1255268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2080645000, "tangible_book_per_share": 8.0682369, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 71, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 16, "rank_fcf_margin": 18, "rank_piotroski": 71, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 29, "value_composite": 93, "quality_composite": 30, "momentum_composite": 24, "growth_composite": 20, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 671.02, "os": 0.31, "value": 0.07, "quality": 0.7, "momentum": 0.76, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0014, "momentum_12_1": 0.1267, "complete_fields": { "id": 830, "ticker_id": 5551, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.179803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 671.02, "market_cap": 173043308620, "market_cap_usd": 173043308620, "enterprise_value": 168510401620, "shares_outstanding": 257881000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 37.34309491, "ptbv_ratio": 83.16810826, "ps_ratio": 33.96869157, "pcf_ratio": 95.12165027, "pfcf_ratio": 79.15186384, "ev_ebitda": 682.84484219, "ev_ebit": -3632.00279378, "ev_sales": 33.07887433, "ev_fcf": 77.0784636, "earnings_yield": null, "fcf_yield": 0.01297379, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7502919, "operating_margin": -0.00910761, "net_margin": -0.00124239, "ebitda_margin": 0.04844274, "fcf_margin": 0.42915845, "roe": -0.00136581, "roa": -0.00056157, "roic": -0.34462712, "roc_greenblatt": null, "asset_turnover": 0.45201019, "cash_conversion": -345.42881972, "accruals_ratio": -0.16197798, "sbc_to_revenue": 0.22393663, "debt_to_equity": 1.42316423, "net_debt_to_ebitda": -18.36843385, "debt_to_assets": 0.0017652, "interest_coverage": -1.69192619, "current_ratio": 1.53105716, "quick_ratio": 1.53105716, "net_debt": -4532907000, "revenue_growth_1y": 0.23166656, "revenue_growth_3y_cagr": 0.29006867, "revenue_growth_5y_cagr": 0.40643417, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25684281, "book_value_growth_1y": 0.28031901, "piotroski_f_score": 4, "altman_z_score": 16.25891447, "earnings_stability_5y": 3.027807, "revenue_stability_5y": 0.668934, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27142505, "price_return_3m": 0.56418565, "price_return_6m": 0.31050915, "price_return_9m": 0.60673323, "price_return_12m": 0.43254841, "price_return_12m_ex1m": 0.12672659, "distance_from_52w_high": -0.08205198, "distance_from_52w_low": 0.81562855, "relative_strength": 0.27460736, "local_beta": -0.0004, "volatility_252d": 0.489574, "volatility_60d": 1.199618, "max_drawdown_12m": -0.31938638, "revenue_ttm": 5094200000, "gross_profit_ttm": 3822137000, "ebit_ttm": -46396000, "ebitda_ttm": 246777000, "net_income_ttm": -6329000, "eps_diluted_ttm": -0.02454233, "operating_cash_flow_ttm": 1819179000, "capital_expenditure_ttm": 367040000, "fcf_ttm": 2186219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27422000, "cash_and_equivalents": 4552801000, "total_current_assets": 6301620000, "total_current_liabilities": 4115862000, "net_ppe": null, "total_assets": 11270100000, "total_debt": 19894000, "total_equity": 4633877000, "net_working_capital": -2347149000, "book_value_per_share": 17.96905162, "retained_earnings": -1255268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2080645000, "tangible_book_per_share": 8.0682369, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 71, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 16, "rank_fcf_margin": 18, "rank_piotroski": 71, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 29, "value_composite": 93, "quality_composite": 30, "momentum_composite": 24, "growth_composite": 20, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 4812005000, "cost_of_revenue": 1218929000, "gross_profit": 3593076000, "ebit": -98968000, "ebitda": 182483000, "pretax_income": -126989000, "tax_provision": 34176000, "net_income": -162502000, "net_income_to_common": -162502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5230125000, "total_current_assets": 7419119000, "total_assets": 11086684000, "short_term_debt": 18232000, "long_term_debt": 745471000, "total_debt": 763703000, "total_liabilities": 6614079000, "total_equity": 4428390000, "shares_outstanding": 258133000, "goodwill_and_intangibles": 1499996000 }, "cash_flow": { "operating_cash_flow": 1612349000, "capital_expenditure": 302108000, "free_cash_flow": 1914457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51016, "ticker_id": 5551, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98968000", "ebitda": "182483000", "netIncome": "-162502000", "grossProfit": "3593076000", "depreciation": "None", "totalRevenue": "4812005000", "costOfRevenue": "1218929000", "interestIncome": "194969000", "incomeBeforeTax": "-126989000", "interestExpense": "28021000", "operatingIncome": "-293292000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "34176000", "reportedCurrency": "USD", "netInterestIncome": "166948000", "nonInterestIncome": "None", "operatingExpenses": "3886368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1384770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281451000", "sellingGeneralAndAdministrative": "670344000", "netIncomeFromContinuingOperations": "-161165000" }, "balance": { "goodwill": "1363294000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "11086684000", "longTermDebt": "745471000", "shortTermDebt": "18232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "136702000", "reportedCurrency": "USD", "retainedEarnings": "-1283042000", "totalLiabilities": "6614079000", "otherCurrentAssets": "827150000", "totalCurrentAssets": "7419119000", "currentLongTermDebt": "None", "longTermInvestments": "76832000", "shortTermInvestments": "None", "currentNetReceivables": "1361844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3667565000", "currentAccountsPayable": "105319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820077000", "totalShareholderEquity": "4428390000", "capitalLeaseObligations": "74606000", "otherCurrentLiabilities": "639590000", "totalCurrentLiabilities": "4184192000", "otherNonCurrentLiabilities": "295655000", "totalNonCurrentLiabilities": "2429887000", "cashAndShortTermInvestments": "5230125000", "commonStockSharesOutstanding": "258133000", "intangibleAssetsExcludingGoodwill": "136702000", "cashAndCashEquivalentsAtCarryingValue": "5230125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1612349000", "capitalExpenditures": "302108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132452000", "cashflowFromInvestment": "-764479000", "stockBasedCompensation": "1096679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4812005000, "cost_of_revenue": 1218929000, "gross_profit": 3593076000, "research_and_development": 1384770000, "selling_general_admin": 670344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98968000, "depreciation_amortisation": 281451000, "ebitda": 182483000, "interest_expense": 28021000, "interest_income": null, "other_non_operating": null, "pretax_income": -126989000, "tax_provision": 34176000, "effective_tax_rate": null, "net_income": -162502000, "net_income_continuing_ops": -161165000, "net_income_to_common": -162502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5230125000, "short_term_investments": null, "net_receivables": 1361844000, "inventory": null, "other_current_assets": null, "total_current_assets": 7419119000, "net_ppe": null, "goodwill": 1363294000, "intangible_assets": 136702000, "goodwill_and_intangibles": 1499996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3667565000, "total_assets": 11086684000, "short_term_debt": 18232000, "accounts_payable": 105319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4184192000, "long_term_debt": 745471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2429887000, "total_liabilities": 6614079000, "total_debt": 763703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1283042000, "total_equity": 4428390000, "shares_outstanding": 258133000, "operating_cash_flow": 1612349000, "stock_based_compensation": 1096679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132452000, "free_cash_flow": 1914457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98968000", "ebitda": "182483000", "netIncome": "-162502000", "grossProfit": "3593076000", "depreciation": "None", "totalRevenue": "4812005000", "costOfRevenue": "1218929000", "interestIncome": "194969000", "incomeBeforeTax": "-126989000", "interestExpense": "28021000", "operatingIncome": "-293292000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "34176000", "reportedCurrency": "USD", "netInterestIncome": "166948000", "nonInterestIncome": "None", "operatingExpenses": "3886368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1384770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281451000", "sellingGeneralAndAdministrative": "670344000", "netIncomeFromContinuingOperations": "-161165000" }, "balance": { "goodwill": "1363294000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "11086684000", "longTermDebt": "745471000", "shortTermDebt": "18232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "136702000", "reportedCurrency": "USD", "retainedEarnings": "-1283042000", "totalLiabilities": "6614079000", "otherCurrentAssets": "827150000", "totalCurrentAssets": "7419119000", "currentLongTermDebt": "None", "longTermInvestments": "76832000", "shortTermInvestments": "None", "currentNetReceivables": "1361844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3667565000", "currentAccountsPayable": "105319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820077000", "totalShareholderEquity": "4428390000", "capitalLeaseObligations": "74606000", "otherCurrentLiabilities": "639590000", "totalCurrentLiabilities": "4184192000", "otherNonCurrentLiabilities": "295655000", "totalNonCurrentLiabilities": "2429887000", "cashAndShortTermInvestments": "5230125000", "commonStockSharesOutstanding": "258133000", "intangibleAssetsExcludingGoodwill": "136702000", "cashAndCashEquivalentsAtCarryingValue": "5230125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1612349000", "capitalExpenditures": "302108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132452000", "cashflowFromInvestment": "-764479000", "stockBasedCompensation": "1096679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 3953624000, "cost_of_revenue": 991481000, "gross_profit": 2962143000, "ebit": 80845000, "ebitda": 294801000, "pretax_income": 54534000, "tax_provision": 71130000, "net_income": -19271000, "net_income_to_common": -19271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4323295000, "total_current_assets": 5766303000, "total_assets": 8701578000, "short_term_debt": 13811000, "long_term_debt": 743983000, "total_debt": 757794000, "total_liabilities": 5382661000, "total_equity": 3279494000, "shares_outstanding": 244750000, "goodwill_and_intangibles": 1045919000 }, "cash_flow": { "operating_cash_flow": 1381727000, "capital_expenditure": 313821000, "free_cash_flow": 1695548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51021, "ticker_id": 5551, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80845000", "ebitda": "294801000", "netIncome": "-19271000", "grossProfit": "2962143000", "depreciation": "None", "totalRevenue": "3953624000", "costOfRevenue": "991481000", "interestIncome": "196174000", "incomeBeforeTax": "54534000", "interestExpense": "26311000", "operatingIncome": "-120430000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "71130000", "reportedCurrency": "USD", "netInterestIncome": "169863000", "nonInterestIncome": "None", "operatingExpenses": "3082573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213956000", "sellingGeneralAndAdministrative": "482316000", "netIncomeFromContinuingOperations": "-16596000" }, "balance": { "goodwill": "912805000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "8701578000", "longTermDebt": "743983000", "shortTermDebt": "13811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "133114000", "reportedCurrency": "USD", "retainedEarnings": "-1078107000", "totalLiabilities": "5382661000", "otherCurrentAssets": "314444000", "totalCurrentAssets": "5766303000", "currentLongTermDebt": "None", "longTermInvestments": "72544000", "shortTermInvestments": "0", "currentNetReceivables": "1128564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2935274999", "currentAccountsPayable": "130887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788901000", "totalShareholderEquity": "3279494000", "capitalLeaseObligations": "44918000", "otherCurrentLiabilities": "569536000", "totalCurrentLiabilities": "3461050000", "otherNonCurrentLiabilities": "150849000", "totalNonCurrentLiabilities": "1921610999", "cashAndShortTermInvestments": "4323295000", "commonStockSharesOutstanding": "244750000", "intangibleAssetsExcludingGoodwill": "133114000", "cashAndCashEquivalentsAtCarryingValue": "4323295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1381727000", "capitalExpenditures": "313821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107208000", "cashflowFromInvestment": "-536588000", "stockBasedCompensation": "865421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3953624000, "cost_of_revenue": 991481000, "gross_profit": 2962143000, "research_and_development": 1076901000, "selling_general_admin": 482316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80845000, "depreciation_amortisation": 213956000, "ebitda": 294801000, "interest_expense": 26311000, "interest_income": null, "other_non_operating": null, "pretax_income": 54534000, "tax_provision": 71130000, "effective_tax_rate": null, "net_income": -19271000, "net_income_continuing_ops": -16596000, "net_income_to_common": -19271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4323295000, "short_term_investments": 0, "net_receivables": 1128564000, "inventory": null, "other_current_assets": null, "total_current_assets": 5766303000, "net_ppe": null, "goodwill": 912805000, "intangible_assets": 133114000, "goodwill_and_intangibles": 1045919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2935274999, "total_assets": 8701578000, "short_term_debt": 13811000, "accounts_payable": 130887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3461050000, "long_term_debt": 743983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1921610999, "total_liabilities": 5382661000, "total_debt": 757794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1078107000, "total_equity": 3279494000, "shares_outstanding": 244750000, "operating_cash_flow": 1381727000, "stock_based_compensation": 865421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107208000, "free_cash_flow": 1695548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80845000", "ebitda": "294801000", "netIncome": "-19271000", "grossProfit": "2962143000", "depreciation": "None", "totalRevenue": "3953624000", "costOfRevenue": "991481000", "interestIncome": "196174000", "incomeBeforeTax": "54534000", "interestExpense": "26311000", "operatingIncome": "-120430000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "71130000", "reportedCurrency": "USD", "netInterestIncome": "169863000", "nonInterestIncome": "None", "operatingExpenses": "3082573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213956000", "sellingGeneralAndAdministrative": "482316000", "netIncomeFromContinuingOperations": "-16596000" }, "balance": { "goodwill": "912805000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "8701578000", "longTermDebt": "743983000", "shortTermDebt": "13811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "133114000", "reportedCurrency": "USD", "retainedEarnings": "-1078107000", "totalLiabilities": "5382661000", "otherCurrentAssets": "314444000", "totalCurrentAssets": "5766303000", "currentLongTermDebt": "None", "longTermInvestments": "72544000", "shortTermInvestments": "0", "currentNetReceivables": "1128564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2935274999", "currentAccountsPayable": "130887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788901000", "totalShareholderEquity": "3279494000", "capitalLeaseObligations": "44918000", "otherCurrentLiabilities": "569536000", "totalCurrentLiabilities": "3461050000", "otherNonCurrentLiabilities": "150849000", "totalNonCurrentLiabilities": "1921610999", "cashAndShortTermInvestments": "4323295000", "commonStockSharesOutstanding": "244750000", "intangibleAssetsExcludingGoodwill": "133114000", "cashAndCashEquivalentsAtCarryingValue": "4323295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1381727000", "capitalExpenditures": "313821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107208000", "cashflowFromInvestment": "-536588000", "stockBasedCompensation": "865421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 3055555000, "cost_of_revenue": 755723000, "gross_profit": 2299832000, "ebit": 148573000, "ebitda": 293827000, "pretax_income": 122817000, "tax_provision": 32232000, "net_income": 89327000, "net_income_to_common": 89327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3375069000, "total_current_assets": 4510937000, "total_assets": 6646520000, "short_term_debt": 14150000, "long_term_debt": 742494000, "total_debt": 756644000, "total_liabilities": 4309431000, "total_equity": 2303950000, "shares_outstanding": 243635000, "goodwill_and_intangibles": 752559000 }, "cash_flow": { "operating_cash_flow": 1166207000, "capital_expenditure": 237112000, "free_cash_flow": 1403319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51026, "ticker_id": 5551, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148573000", "ebitda": "293827000", "netIncome": "89327000", "grossProfit": "2299832000", "depreciation": "None", "totalRevenue": "3055555000", "costOfRevenue": "755723000", "interestIncome": "148930000", "incomeBeforeTax": "122817000", "interestExpense": "25756000", "operatingIncome": "-1995000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "32232000", "reportedCurrency": "USD", "netInterestIncome": "123174000", "nonInterestIncome": "None", "operatingExpenses": "2301827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "755723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145254000", "sellingGeneralAndAdministrative": "392764000", "netIncomeFromContinuingOperations": "90585000" }, "balance": { "goodwill": "638041000", "inventory": "1", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "6646520000", "longTermDebt": "742494000", "shortTermDebt": "14150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "114518000", "reportedCurrency": "USD", "retainedEarnings": "-1058836000", "totalLiabilities": "4309431000", "otherCurrentAssets": "183172000", "totalCurrentAssets": "4510937000", "currentLongTermDebt": "None", "longTermInvestments": "56244000", "shortTermInvestments": "99591000", "currentNetReceivables": "853105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135583000", "currentAccountsPayable": "28180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792874000", "totalShareholderEquity": "2303950000", "capitalLeaseObligations": "50380000", "otherCurrentLiabilities": "384192000", "totalCurrentLiabilities": "2697279000", "otherNonCurrentLiabilities": "50086000", "totalNonCurrentLiabilities": "1612151999", "cashAndShortTermInvestments": "3375069000", "commonStockSharesOutstanding": "243635000", "intangibleAssetsExcludingGoodwill": "114518000", "cashAndCashEquivalentsAtCarryingValue": "3375069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1166207000", "capitalExpenditures": "237112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93158000", "cashflowFromInvestment": "-340650000", "stockBasedCompensation": "631519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3055555000, "cost_of_revenue": 755723000, "gross_profit": 2299832000, "research_and_development": 768497000, "selling_general_admin": 392764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148573000, "depreciation_amortisation": 145254000, "ebitda": 293827000, "interest_expense": 25756000, "interest_income": null, "other_non_operating": null, "pretax_income": 122817000, "tax_provision": 32232000, "effective_tax_rate": null, "net_income": 89327000, "net_income_continuing_ops": 90585000, "net_income_to_common": 89327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3375069000, "short_term_investments": 99591000, "net_receivables": 853105000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4510937000, "net_ppe": null, "goodwill": 638041000, "intangible_assets": 114518000, "goodwill_and_intangibles": 752559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2135583000, "total_assets": 6646520000, "short_term_debt": 14150000, "accounts_payable": 28180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2697279000, "long_term_debt": 742494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1612151999, "total_liabilities": 4309431000, "total_debt": 756644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1058836000, "total_equity": 2303950000, "shares_outstanding": 243635000, "operating_cash_flow": 1166207000, "stock_based_compensation": 631519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93158000, "free_cash_flow": 1403319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148573000", "ebitda": "293827000", "netIncome": "89327000", "grossProfit": "2299832000", "depreciation": "None", "totalRevenue": "3055555000", "costOfRevenue": "755723000", "interestIncome": "148930000", "incomeBeforeTax": "122817000", "interestExpense": "25756000", "operatingIncome": "-1995000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "32232000", "reportedCurrency": "USD", "netInterestIncome": "123174000", "nonInterestIncome": "None", "operatingExpenses": "2301827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "755723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145254000", "sellingGeneralAndAdministrative": "392764000", "netIncomeFromContinuingOperations": "90585000" }, "balance": { "goodwill": "638041000", "inventory": "1", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "6646520000", "longTermDebt": "742494000", "shortTermDebt": "14150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "114518000", "reportedCurrency": "USD", "retainedEarnings": "-1058836000", "totalLiabilities": "4309431000", "otherCurrentAssets": "183172000", "totalCurrentAssets": "4510937000", "currentLongTermDebt": "None", "longTermInvestments": "56244000", "shortTermInvestments": "99591000", "currentNetReceivables": "853105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135583000", "currentAccountsPayable": "28180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792874000", "totalShareholderEquity": "2303950000", "capitalLeaseObligations": "50380000", "otherCurrentLiabilities": "384192000", "totalCurrentLiabilities": "2697279000", "otherNonCurrentLiabilities": "50086000", "totalNonCurrentLiabilities": "1612151999", "cashAndShortTermInvestments": "3375069000", "commonStockSharesOutstanding": "243635000", "intangibleAssetsExcludingGoodwill": "114518000", "cashAndCashEquivalentsAtCarryingValue": "3375069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1166207000", "capitalExpenditures": "237112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93158000", "cashflowFromInvestment": "-340650000", "stockBasedCompensation": "631519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 2241236000, "cost_of_revenue": 601231000, "gross_profit": 1640005000, "ebit": -134564000, "ebitda": -40754000, "pretax_income": -159883000, "tax_provision": 22402000, "net_income": -183245000, "net_income_to_common": -183245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2455369000, "total_current_assets": 3453412000, "total_assets": 5026540000, "short_term_debt": 13046000, "long_term_debt": 741005000, "total_debt": 754051000, "total_liabilities": 3539106000, "total_equity": 1463641000, "shares_outstanding": 233139000, "goodwill_and_intangibles": 517534000 }, "cash_flow": { "operating_cash_flow": 941007000, "capital_expenditure": 266437000, "free_cash_flow": 1207444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51031, "ticker_id": 5551, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134564000", "ebitda": "-40754000", "netIncome": "-183245000", "grossProfit": "1640005000", "depreciation": "None", "totalRevenue": "2241236000", "costOfRevenue": "601231000", "interestIncome": "52495000", "incomeBeforeTax": "-159883000", "interestExpense": "25319000", "operatingIncome": "-190112000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "22402000", "reportedCurrency": "USD", "netInterestIncome": "27176000", "nonInterestIncome": "None", "operatingExpenses": "1830117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "608364000", "otherNonOperatingIncome": "55548000", "costofGoodsAndServicesSold": "601231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93810000", "sellingGeneralAndAdministrative": "317344000", "netIncomeFromContinuingOperations": "-182285000" }, "balance": { "goodwill": "430645000", "inventory": "186855000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "5026540000", "longTermDebt": "741005000", "shortTermDebt": "13046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "86889000", "reportedCurrency": "USD", "retainedEarnings": "-1148163000", "totalLiabilities": "3539106000", "otherCurrentAssets": "121862000", "totalCurrentAssets": "3453412000", "currentLongTermDebt": "None", "longTermInvestments": "47270000", "shortTermInvestments": "250000000", "currentNetReceivables": "626181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1573128000", "currentAccountsPayable": "45372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492335000", "shortLongTermDebtTotal": "783618000", "totalShareholderEquity": "1463641000", "capitalLeaseObligations": "42613000", "otherCurrentLiabilities": "323170000", "totalCurrentLiabilities": "2109072000", "otherNonCurrentLiabilities": "29567000", "totalNonCurrentLiabilities": "1430034000", "cashAndShortTermInvestments": "2455369000", "commonStockSharesOutstanding": "233139000", "intangibleAssetsExcludingGoodwill": "86889000", "cashAndCashEquivalentsAtCarryingValue": "2455369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "941007000", "capitalExpenditures": "266437000", "changeInReceivables": "-258109000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77437000", "cashflowFromInvestment": "-556658000", "stockBasedCompensation": "526504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "461786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2241236000, "cost_of_revenue": 601231000, "gross_profit": 1640005000, "research_and_development": 608364000, "selling_general_admin": 317344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134564000, "depreciation_amortisation": 93810000, "ebitda": -40754000, "interest_expense": 25319000, "interest_income": null, "other_non_operating": null, "pretax_income": -159883000, "tax_provision": 22402000, "effective_tax_rate": null, "net_income": -183245000, "net_income_continuing_ops": -182285000, "net_income_to_common": -183245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2455369000, "short_term_investments": 250000000, "net_receivables": 626181000, "inventory": 186855000, "other_current_assets": null, "total_current_assets": 3453412000, "net_ppe": null, "goodwill": 430645000, "intangible_assets": 86889000, "goodwill_and_intangibles": 517534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1573128000, "total_assets": 5026540000, "short_term_debt": 13046000, "accounts_payable": 45372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2109072000, "long_term_debt": 741005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430034000, "total_liabilities": 3539106000, "total_debt": 754051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1148163000, "total_equity": 1463641000, "shares_outstanding": 233139000, "operating_cash_flow": 941007000, "stock_based_compensation": 526504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77437000, "free_cash_flow": 1207444000, "net_change_in_cash": 461786000 }, "raw_data": { "income": { "ebit": "-134564000", "ebitda": "-40754000", "netIncome": "-183245000", "grossProfit": "1640005000", "depreciation": "None", "totalRevenue": "2241236000", "costOfRevenue": "601231000", "interestIncome": "52495000", "incomeBeforeTax": "-159883000", "interestExpense": "25319000", "operatingIncome": "-190112000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "22402000", "reportedCurrency": "USD", "netInterestIncome": "27176000", "nonInterestIncome": "None", "operatingExpenses": "1830117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "608364000", "otherNonOperatingIncome": "55548000", "costofGoodsAndServicesSold": "601231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93810000", "sellingGeneralAndAdministrative": "317344000", "netIncomeFromContinuingOperations": "-182285000" }, "balance": { "goodwill": "430645000", "inventory": "186855000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "5026540000", "longTermDebt": "741005000", "shortTermDebt": "13046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "86889000", "reportedCurrency": "USD", "retainedEarnings": "-1148163000", "totalLiabilities": "3539106000", "otherCurrentAssets": "121862000", "totalCurrentAssets": "3453412000", "currentLongTermDebt": "None", "longTermInvestments": "47270000", "shortTermInvestments": "250000000", "currentNetReceivables": "626181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1573128000", "currentAccountsPayable": "45372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492335000", "shortLongTermDebtTotal": "783618000", "totalShareholderEquity": "1463641000", "capitalLeaseObligations": "42613000", "otherCurrentLiabilities": "323170000", "totalCurrentLiabilities": "2109072000", "otherNonCurrentLiabilities": "29567000", "totalNonCurrentLiabilities": "1430034000", "cashAndShortTermInvestments": "2455369000", "commonStockSharesOutstanding": "233139000", "intangibleAssetsExcludingGoodwill": "86889000", "cashAndCashEquivalentsAtCarryingValue": "2455369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "941007000", "capitalExpenditures": "266437000", "changeInReceivables": "-258109000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77437000", "cashflowFromInvestment": "-556658000", "stockBasedCompensation": "526504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "461786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 1451594000, "cost_of_revenue": 383221000, "gross_profit": 1068373000, "ebit": -134792000, "ebitda": -65982000, "pretax_income": -160023000, "tax_provision": 72355000, "net_income": -234802000, "net_income_to_common": -234802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1996633000, "total_current_assets": 2444130000, "total_assets": 3618381000, "short_term_debt": 9820000, "long_term_debt": 739517000, "total_debt": 749337000, "total_liabilities": 2580738000, "total_equity": 1025763999, "shares_outstanding": 227142000, "goodwill_and_intangibles": 513781000 }, "cash_flow": { "operating_cash_flow": 574784000, "capital_expenditure": 133689000, "free_cash_flow": 708473000, "dividends_paid": 50277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51036, "ticker_id": 5551, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134792000", "ebitda": "-65982000", "netIncome": "-234802000", "grossProfit": "1068373000", "depreciation": "None", "totalRevenue": "1451594000", "costOfRevenue": "383221000", "interestIncome": "3788000", "incomeBeforeTax": "-160023000", "interestExpense": "25231000", "operatingIncome": "-142548000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "72355000", "reportedCurrency": "USD", "netInterestIncome": "-25231000", "nonInterestIncome": "None", "operatingExpenses": "1210921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371283000", "otherNonOperatingIncome": "7756000", "costofGoodsAndServicesSold": "383221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68810000", "sellingGeneralAndAdministrative": "223092000", "netIncomeFromContinuingOperations": "-232378000" }, "balance": { "goodwill": "416445000", "inventory": "126822000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3618381000", "longTermDebt": "739517000", "shortTermDebt": "9820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "97336000", "reportedCurrency": "USD", "retainedEarnings": "-964918000", "totalLiabilities": "2580738000", "otherCurrentAssets": "79352000", "totalCurrentAssets": "2444130000", "currentLongTermDebt": "None", "longTermInvestments": "23632000", "shortTermInvestments": "0", "currentNetReceivables": "368145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174250999", "currentAccountsPayable": "47634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292312000", "shortLongTermDebtTotal": "774716000", "totalShareholderEquity": "1025763999", "capitalLeaseObligations": "35199000", "otherCurrentLiabilities": "202179000", "totalCurrentLiabilities": "1406830000", "otherNonCurrentLiabilities": "25379000", "totalNonCurrentLiabilities": "1173908000", "cashAndShortTermInvestments": "1996633000", "commonStockSharesOutstanding": "227142000", "intangibleAssetsExcludingGoodwill": "97336000", "cashAndCashEquivalentsAtCarryingValue": "1996633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232378000", "profitLoss": "None", "dividendPayout": "50277000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "574784000", "capitalExpenditures": "133689000", "changeInReceivables": "-125354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "72531000", "cashflowFromInvestment": "-564516000", "stockBasedCompensation": "309952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1451594000, "cost_of_revenue": 383221000, "gross_profit": 1068373000, "research_and_development": 371283000, "selling_general_admin": 223092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134792000, "depreciation_amortisation": 68810000, "ebitda": -65982000, "interest_expense": 25231000, "interest_income": null, "other_non_operating": null, "pretax_income": -160023000, "tax_provision": 72355000, "effective_tax_rate": null, "net_income": -234802000, "net_income_continuing_ops": -232378000, "net_income_to_common": -234802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1996633000, "short_term_investments": 0, "net_receivables": 368145000, "inventory": 126822000, "other_current_assets": null, "total_current_assets": 2444130000, "net_ppe": null, "goodwill": 416445000, "intangible_assets": 97336000, "goodwill_and_intangibles": 513781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174250999, "total_assets": 3618381000, "short_term_debt": 9820000, "accounts_payable": 47634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1406830000, "long_term_debt": 739517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1173908000, "total_liabilities": 2580738000, "total_debt": 749337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -964918000, "total_equity": 1025763999, "shares_outstanding": 227142000, "operating_cash_flow": 574784000, "stock_based_compensation": 309952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -564516000, "dividends_paid": 50277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72531000, "free_cash_flow": 708473000, "net_change_in_cash": 82799000 }, "raw_data": { "income": { "ebit": "-134792000", "ebitda": "-65982000", "netIncome": "-234802000", "grossProfit": "1068373000", "depreciation": "None", "totalRevenue": "1451594000", "costOfRevenue": "383221000", "interestIncome": "3788000", "incomeBeforeTax": "-160023000", "interestExpense": "25231000", "operatingIncome": "-142548000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "72355000", "reportedCurrency": "USD", "netInterestIncome": "-25231000", "nonInterestIncome": "None", "operatingExpenses": "1210921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371283000", "otherNonOperatingIncome": "7756000", "costofGoodsAndServicesSold": "383221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68810000", "sellingGeneralAndAdministrative": "223092000", "netIncomeFromContinuingOperations": "-232378000" }, "balance": { "goodwill": "416445000", "inventory": "126822000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3618381000", "longTermDebt": "739517000", "shortTermDebt": "9820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "97336000", "reportedCurrency": "USD", "retainedEarnings": "-964918000", "totalLiabilities": "2580738000", "otherCurrentAssets": "79352000", "totalCurrentAssets": "2444130000", "currentLongTermDebt": "None", "longTermInvestments": "23632000", "shortTermInvestments": "0", "currentNetReceivables": "368145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174250999", "currentAccountsPayable": "47634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292312000", "shortLongTermDebtTotal": "774716000", "totalShareholderEquity": "1025763999", "capitalLeaseObligations": "35199000", "otherCurrentLiabilities": "202179000", "totalCurrentLiabilities": "1406830000", "otherNonCurrentLiabilities": "25379000", "totalNonCurrentLiabilities": "1173908000", "cashAndShortTermInvestments": "1996633000", "commonStockSharesOutstanding": "227142000", "intangibleAssetsExcludingGoodwill": "97336000", "cashAndCashEquivalentsAtCarryingValue": "1996633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232378000", "profitLoss": "None", "dividendPayout": "50277000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "574784000", "capitalExpenditures": "133689000", "changeInReceivables": "-125354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "72531000", "cashflowFromInvestment": "-564516000", "stockBasedCompensation": "309952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 874438000, "cost_of_revenue": 229545000, "gross_profit": 644893000, "ebit": -86310000, "ebitda": -46167000, "pretax_income": -87869000, "tax_provision": 4760000, "net_income": -92629000, "net_income_to_common": -92629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1918608000, "total_current_assets": 2211424000, "total_assets": 2732533000, "short_term_debt": 8977000, "long_term_debt": 738029000, "total_debt": 747006000, "total_liabilities": 1860659000, "total_equity": 870574000, "shares_outstanding": 217756000, "goodwill_and_intangibles": 99243000 }, "cash_flow": { "operating_cash_flow": 356566000, "capital_expenditure": 63843000, "free_cash_flow": 420409000, "dividends_paid": 799335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51041, "ticker_id": 5551, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86310000", "ebitda": "-46167000", "netIncome": "-92629000", "grossProfit": "644893000", "depreciation": "None", "totalRevenue": "874438000", "costOfRevenue": "229545000", "interestIncome": "4968000", "incomeBeforeTax": "-87869000", "interestExpense": "1559000", "operatingIncome": "-92529000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "4760000", "reportedCurrency": "USD", "netInterestIncome": "-1559000", "nonInterestIncome": "None", "operatingExpenses": "737422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214670000", "otherNonOperatingIncome": "6219000", "costofGoodsAndServicesSold": "229545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40143000", "sellingGeneralAndAdministrative": "121436000", "netIncomeFromContinuingOperations": "-92629000" }, "balance": { "goodwill": "83566000", "inventory": "80850000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "2732533000", "longTermDebt": "738029000", "shortTermDebt": "8977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "15677000", "reportedCurrency": "USD", "retainedEarnings": "-730116000", "totalLiabilities": "1860659000", "otherCurrentAssets": "53617000", "totalCurrentAssets": "2211424000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "2500000", "currentNetReceivables": "239199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521108999", "currentAccountsPayable": "12065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183998000", "shortLongTermDebtTotal": "778992000", "totalShareholderEquity": "870574000", "capitalLeaseObligations": "40963000", "otherCurrentLiabilities": "135047000", "totalCurrentLiabilities": "863553000", "otherNonCurrentLiabilities": "17184000", "totalNonCurrentLiabilities": "997106000", "cashAndShortTermInvestments": "1918608000", "commonStockSharesOutstanding": "217756000", "intangibleAssetsExcludingGoodwill": "15677000", "cashAndCashEquivalentsAtCarryingValue": "1918608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92629000", "profitLoss": "None", "dividendPayout": "799335000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "58936000", "operatingCashflow": "356566000", "capitalExpenditures": "63843000", "changeInReceivables": "-72478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "800135000", "cashflowFromInvestment": "495427000", "stockBasedCompensation": "149675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1652128000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 874438000, "cost_of_revenue": 229545000, "gross_profit": 644893000, "research_and_development": 214670000, "selling_general_admin": 121436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86310000, "depreciation_amortisation": 40143000, "ebitda": -46167000, "interest_expense": 1559000, "interest_income": null, "other_non_operating": null, "pretax_income": -87869000, "tax_provision": 4760000, "effective_tax_rate": null, "net_income": -92629000, "net_income_continuing_ops": -92629000, "net_income_to_common": -92629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1918608000, "short_term_investments": 2500000, "net_receivables": 239199000, "inventory": 80850000, "other_current_assets": null, "total_current_assets": 2211424000, "net_ppe": null, "goodwill": 83566000, "intangible_assets": 15677000, "goodwill_and_intangibles": 99243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521108999, "total_assets": 2732533000, "short_term_debt": 8977000, "accounts_payable": 12065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 863553000, "long_term_debt": 738029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997106000, "total_liabilities": 1860659000, "total_debt": 747006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730116000, "total_equity": 870574000, "shares_outstanding": 217756000, "operating_cash_flow": 356566000, "stock_based_compensation": 149675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 495427000, "dividends_paid": 799335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 800135000, "free_cash_flow": 420409000, "net_change_in_cash": 1652128000 }, "raw_data": { "income": { "ebit": "-86310000", "ebitda": "-46167000", "netIncome": "-92629000", "grossProfit": "644893000", "depreciation": "None", "totalRevenue": "874438000", "costOfRevenue": "229545000", "interestIncome": "4968000", "incomeBeforeTax": "-87869000", "interestExpense": "1559000", "operatingIncome": "-92529000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "4760000", "reportedCurrency": "USD", "netInterestIncome": "-1559000", "nonInterestIncome": "None", "operatingExpenses": "737422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214670000", "otherNonOperatingIncome": "6219000", "costofGoodsAndServicesSold": "229545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40143000", "sellingGeneralAndAdministrative": "121436000", "netIncomeFromContinuingOperations": "-92629000" }, "balance": { "goodwill": "83566000", "inventory": "80850000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "2732533000", "longTermDebt": "738029000", "shortTermDebt": "8977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "15677000", "reportedCurrency": "USD", "retainedEarnings": "-730116000", "totalLiabilities": "1860659000", "otherCurrentAssets": "53617000", "totalCurrentAssets": "2211424000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "2500000", "currentNetReceivables": "239199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521108999", "currentAccountsPayable": "12065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183998000", "shortLongTermDebtTotal": "778992000", "totalShareholderEquity": "870574000", "capitalLeaseObligations": "40963000", "otherCurrentLiabilities": "135047000", "totalCurrentLiabilities": "863553000", "otherNonCurrentLiabilities": "17184000", "totalNonCurrentLiabilities": "997106000", "cashAndShortTermInvestments": "1918608000", "commonStockSharesOutstanding": "217756000", "intangibleAssetsExcludingGoodwill": "15677000", "cashAndCashEquivalentsAtCarryingValue": "1918608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92629000", "profitLoss": "None", "dividendPayout": "799335000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "58936000", "operatingCashflow": "356566000", "capitalExpenditures": "63843000", "changeInReceivables": "-72478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "800135000", "cashflowFromInvestment": "495427000", "stockBasedCompensation": "149675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1652128000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 481413000, "cost_of_revenue": 141627000, "gross_profit": 339786000, "ebit": -139340000, "ebitda": -115827000, "pretax_income": -139782000, "tax_provision": 1997000, "net_income": -141779000, "net_income_to_common": -141779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264798000, "total_current_assets": 1128665000, "total_assets": 1404906000, "short_term_debt": 67165000, "long_term_debt": null, "total_debt": 67165000, "total_liabilities": 662299000, "total_equity": 742107000, "shares_outstanding": 212948000, "goodwill_and_intangibles": 8249000 }, "cash_flow": { "operating_cash_flow": 99943000, "capital_expenditure": 87487000, "free_cash_flow": 187430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51046, "ticker_id": 5551, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139340000", "ebitda": "-115827000", "netIncome": "-141779000", "grossProfit": "339786000", "depreciation": "None", "totalRevenue": "481413000", "costOfRevenue": "141627000", "interestIncome": "5558000", "incomeBeforeTax": "-139782000", "interestExpense": "442000", "operatingIncome": "-146065000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "1997000", "reportedCurrency": "USD", "netInterestIncome": "-442000", "nonInterestIncome": "None", "operatingExpenses": "485851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23513000", "sellingGeneralAndAdministrative": "89068000", "netIncomeFromContinuingOperations": "-141779000" }, "balance": { "goodwill": "7722000", "inventory": "42971000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "1404906000", "longTermDebt": "None", "shortTermDebt": "67165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-637487000", "totalLiabilities": "662299000", "otherCurrentAssets": "51614000", "totalCurrentAssets": "1128665000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "647266000", "currentNetReceivables": "164987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276241000", "currentAccountsPayable": "1345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122678000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "742107000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "78766000", "totalCurrentLiabilities": "493096000", "otherNonCurrentLiabilities": "11020000", "totalNonCurrentLiabilities": "169202999", "cashAndShortTermInvestments": "264798000", "commonStockSharesOutstanding": "212948000", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "264798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "6570000", "operatingCashflow": "99943000", "capitalExpenditures": "87487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "706144000", "cashflowFromInvestment": "-629631000", "stockBasedCompensation": "79940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481413000, "cost_of_revenue": 141627000, "gross_profit": 339786000, "research_and_development": 130188000, "selling_general_admin": 89068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139340000, "depreciation_amortisation": 23513000, "ebitda": -115827000, "interest_expense": 442000, "interest_income": null, "other_non_operating": null, "pretax_income": -139782000, "tax_provision": 1997000, "effective_tax_rate": null, "net_income": -141779000, "net_income_continuing_ops": -141779000, "net_income_to_common": -141779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264798000, "short_term_investments": 647266000, "net_receivables": 164987000, "inventory": 42971000, "other_current_assets": null, "total_current_assets": 1128665000, "net_ppe": null, "goodwill": 7722000, "intangible_assets": 527000, "goodwill_and_intangibles": 8249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276241000, "total_assets": 1404906000, "short_term_debt": 67165000, "accounts_payable": 1345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169202999, "total_liabilities": 662299000, "total_debt": 67165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -637487000, "total_equity": 742107000, "shares_outstanding": 212948000, "operating_cash_flow": 99943000, "stock_based_compensation": 79940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -629631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 706144000, "free_cash_flow": 187430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139340000", "ebitda": "-115827000", "netIncome": "-141779000", "grossProfit": "339786000", "depreciation": "None", "totalRevenue": "481413000", "costOfRevenue": "141627000", "interestIncome": "5558000", "incomeBeforeTax": "-139782000", "interestExpense": "442000", "operatingIncome": "-146065000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "1997000", "reportedCurrency": "USD", "netInterestIncome": "-442000", "nonInterestIncome": "None", "operatingExpenses": "485851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23513000", "sellingGeneralAndAdministrative": "89068000", "netIncomeFromContinuingOperations": "-141779000" }, "balance": { "goodwill": "7722000", "inventory": "42971000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "1404906000", "longTermDebt": "None", "shortTermDebt": "67165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-637487000", "totalLiabilities": "662299000", "otherCurrentAssets": "51614000", "totalCurrentAssets": "1128665000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "647266000", "currentNetReceivables": "164987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276241000", "currentAccountsPayable": "1345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122678000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "742107000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "78766000", "totalCurrentLiabilities": "493096000", "otherNonCurrentLiabilities": "11020000", "totalNonCurrentLiabilities": "169202999", "cashAndShortTermInvestments": "264798000", "commonStockSharesOutstanding": "212948000", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "264798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "6570000", "operatingCashflow": "99943000", "capitalExpenditures": "87487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "706144000", "cashflowFromInvestment": "-629631000", "stockBasedCompensation": "79940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 249824000, "cost_of_revenue": 87238000, "gross_profit": 162586000, "ebit": -138282000, "ebitda": -122884000, "pretax_income": -138710000, "tax_provision": 1367000, "net_income": -140077000, "net_income_to_common": -140077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88408000, "total_current_assets": 302541000, "total_assets": 433219000, "short_term_debt": 51825000, "long_term_debt": 0, "total_debt": 51825000, "total_liabilities": 363100000, "total_equity": 70119000, "shares_outstanding": 171202000, "goodwill_and_intangibles": 8995000 }, "cash_flow": { "operating_cash_flow": -22968000, "capital_expenditure": 42645000, "free_cash_flow": 19677000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51051, "ticker_id": 5551, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138282000", "ebitda": "-122884000", "netIncome": "-140077000", "grossProfit": "162586000", "depreciation": "None", "totalRevenue": "249824000", "costOfRevenue": "87238000", "interestIncome": "428000", "incomeBeforeTax": "-138710000", "interestExpense": "428000", "operatingIncome": "-136864000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1367000", "reportedCurrency": "USD", "netInterestIncome": "-428000", "nonInterestIncome": "None", "operatingExpenses": "299450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15398000", "sellingGeneralAndAdministrative": "42217000", "netIncomeFromContinuingOperations": "-140077000" }, "balance": { "goodwill": "7947000", "inventory": "46152000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "433219000", "longTermDebt": "0", "shortTermDebt": "51825000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "1048000", "reportedCurrency": "USD", "retainedEarnings": "-519126000", "totalLiabilities": "363100000", "otherCurrentAssets": "18410000", "totalCurrentAssets": "302541000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "103247000", "currentNetReceivables": "92476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130678000", "currentAccountsPayable": "6855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62235000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55865000", "totalCurrentLiabilities": "281420000", "otherNonCurrentLiabilities": "5776000", "totalNonCurrentLiabilities": "81680000", "cashAndShortTermInvestments": "88408000", "commonStockSharesOutstanding": "171202000", "intangibleAssetsExcludingGoodwill": "1048000", "cashAndCashEquivalentsAtCarryingValue": "88408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140077000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22968000", "capitalExpenditures": "42645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190389000", "cashflowFromInvestment": "-142030000", "stockBasedCompensation": "20505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "208478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249824000, "cost_of_revenue": 87238000, "gross_profit": 162586000, "research_and_development": 84551000, "selling_general_admin": 42217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138282000, "depreciation_amortisation": 15398000, "ebitda": -122884000, "interest_expense": 428000, "interest_income": null, "other_non_operating": null, "pretax_income": -138710000, "tax_provision": 1367000, "effective_tax_rate": null, "net_income": -140077000, "net_income_continuing_ops": -140077000, "net_income_to_common": -140077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88408000, "short_term_investments": 103247000, "net_receivables": 92476000, "inventory": 46152000, "other_current_assets": null, "total_current_assets": 302541000, "net_ppe": null, "goodwill": 7947000, "intangible_assets": 1048000, "goodwill_and_intangibles": 8995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130678000, "total_assets": 433219000, "short_term_debt": 51825000, "accounts_payable": 6855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281420000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81680000, "total_liabilities": 363100000, "total_debt": 51825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519126000, "total_equity": 70119000, "shares_outstanding": 171202000, "operating_cash_flow": -22968000, "stock_based_compensation": 20505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142030000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190389000, "free_cash_flow": 19677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138282000", "ebitda": "-122884000", "netIncome": "-140077000", "grossProfit": "162586000", "depreciation": "None", "totalRevenue": "249824000", "costOfRevenue": "87238000", "interestIncome": "428000", "incomeBeforeTax": "-138710000", "interestExpense": "428000", "operatingIncome": "-136864000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1367000", "reportedCurrency": "USD", "netInterestIncome": "-428000", "nonInterestIncome": "None", "operatingExpenses": "299450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15398000", "sellingGeneralAndAdministrative": "42217000", "netIncomeFromContinuingOperations": "-140077000" }, "balance": { "goodwill": "7947000", "inventory": "46152000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "433219000", "longTermDebt": "0", "shortTermDebt": "51825000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "1048000", "reportedCurrency": "USD", "retainedEarnings": "-519126000", "totalLiabilities": "363100000", "otherCurrentAssets": "18410000", "totalCurrentAssets": "302541000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "103247000", "currentNetReceivables": "92476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130678000", "currentAccountsPayable": "6855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62235000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55865000", "totalCurrentLiabilities": "281420000", "otherNonCurrentLiabilities": "5776000", "totalNonCurrentLiabilities": "81680000", "cashAndShortTermInvestments": "88408000", "commonStockSharesOutstanding": "171202000", "intangibleAssetsExcludingGoodwill": "1048000", "cashAndCashEquivalentsAtCarryingValue": "88408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140077000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22968000", "capitalExpenditures": "42645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190389000", "cashflowFromInvestment": "-142030000", "stockBasedCompensation": "20505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "208478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 1385629000, "cost_of_revenue": 342277000, "gross_profit": 1043352000, "ebit": -30600000, "ebitda": 45179000, "pretax_income": 39063000, "tax_provision": -6903000, "net_income": 45966000, "net_income_to_common": 45966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4552801000, "total_current_assets": 6301620000, "total_assets": 11270100000, "short_term_debt": 19894000, "long_term_debt": null, "total_debt": 19894000, "total_liabilities": 6594768000, "total_equity": 4633877000, "shares_outstanding": 257881000, "goodwill_and_intangibles": 2553232000 }, "cash_flow": { "operating_cash_flow": 590937000, "capital_expenditure": 97624000, "free_cash_flow": 688561000, "dividends_paid": 20952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51014, "ticker_id": 5551, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "45179000", "netIncome": "45966000", "grossProfit": "1043352000", "depreciation": "None", "totalRevenue": "1385629000", "costOfRevenue": "342277000", "interestIncome": "None", "incomeBeforeTax": "39063000", "interestExpense": "6116000", "operatingIncome": "-30600000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-6903000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1073952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "176952000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2267493000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "11270100000", "longTermDebt": "None", "shortTermDebt": "19894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "285739000", "reportedCurrency": "None", "retainedEarnings": "-1255268000", "totalLiabilities": "6594768000", "otherCurrentAssets": "814932000", "totalCurrentAssets": "6301620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "933887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4968480000", "currentAccountsPayable": "54221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821343000", "totalShareholderEquity": "4633877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671514000", "totalCurrentLiabilities": "4115862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2478906000", "cashAndShortTermInvestments": "4552801000", "commonStockSharesOutstanding": "257881000", "intangibleAssetsExcludingGoodwill": "285739000", "cashAndCashEquivalentsAtCarryingValue": "4552801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45966000", "profitLoss": "None", "dividendPayout": "20952000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "590937000", "capitalExpenditures": "97624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195891000", "cashflowFromInvestment": "-994053000", "stockBasedCompensation": "297703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1385629000, "cost_of_revenue": 342277000, "gross_profit": 1043352000, "research_and_development": 408326000, "selling_general_admin": 176952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30600000, "depreciation_amortisation": null, "ebitda": 45179000, "interest_expense": 6116000, "interest_income": null, "other_non_operating": null, "pretax_income": 39063000, "tax_provision": -6903000, "effective_tax_rate": null, "net_income": 45966000, "net_income_continuing_ops": null, "net_income_to_common": 45966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4552801000, "short_term_investments": null, "net_receivables": 933887000, "inventory": null, "other_current_assets": null, "total_current_assets": 6301620000, "net_ppe": null, "goodwill": 2267493000, "intangible_assets": 285739000, "goodwill_and_intangibles": 2553232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4968480000, "total_assets": 11270100000, "short_term_debt": 19894000, "accounts_payable": 54221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4115862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2478906000, "total_liabilities": 6594768000, "total_debt": 19894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1255268000, "total_equity": 4633877000, "shares_outstanding": 257881000, "operating_cash_flow": 590937000, "stock_based_compensation": 297703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -994053000, "dividends_paid": 20952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195891000, "free_cash_flow": 688561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "45179000", "netIncome": "45966000", "grossProfit": "1043352000", "depreciation": "None", "totalRevenue": "1385629000", "costOfRevenue": "342277000", "interestIncome": "None", "incomeBeforeTax": "39063000", "interestExpense": "6116000", "operatingIncome": "-30600000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-6903000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1073952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "176952000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2267493000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "11270100000", "longTermDebt": "None", "shortTermDebt": "19894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "285739000", "reportedCurrency": "None", "retainedEarnings": "-1255268000", "totalLiabilities": "6594768000", "otherCurrentAssets": "814932000", "totalCurrentAssets": "6301620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "933887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4968480000", "currentAccountsPayable": "54221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821343000", "totalShareholderEquity": "4633877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671514000", "totalCurrentLiabilities": "4115862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2478906000", "cashAndShortTermInvestments": "4552801000", "commonStockSharesOutstanding": "257881000", "intangibleAssetsExcludingGoodwill": "285739000", "cashAndCashEquivalentsAtCarryingValue": "4552801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45966000", "profitLoss": "None", "dividendPayout": "20952000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "590937000", "capitalExpenditures": "97624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195891000", "cashflowFromInvestment": "-994053000", "stockBasedCompensation": "297703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 1305375000, "cost_of_revenue": 311698000, "gross_profit": 993677000, "ebit": 65392000, "ebitda": 142899000, "pretax_income": 57840000, "tax_provision": -3621000, "net_income": 59377000, "net_income_to_common": 59377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5230125000, "total_current_assets": 7419119000, "total_assets": 11086684000, "short_term_debt": 18232000, "long_term_debt": 745471000, "total_debt": 763703000, "total_liabilities": 6614079000, "total_equity": 4428390000, "shares_outstanding": 258133000, "goodwill_and_intangibles": 1499996000 }, "cash_flow": { "operating_cash_flow": 497869000, "capital_expenditure": 121465000, "free_cash_flow": 619334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51015, "ticker_id": 5551, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65392000", "ebitda": "142899000", "netIncome": "59377000", "grossProfit": "993677000", "depreciation": "None", "totalRevenue": "1305375000", "costOfRevenue": "311698000", "interestIncome": "47856000", "incomeBeforeTax": "57840000", "interestExpense": "7552000", "operatingIncome": "13786000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-3621000", "reportedCurrency": "USD", "netInterestIncome": "40304000", "nonInterestIncome": "None", "operatingExpenses": "979891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77507000", "sellingGeneralAndAdministrative": "159901000", "netIncomeFromContinuingOperations": "61461000" }, "balance": { "goodwill": "1363294000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "11086684000", "longTermDebt": "745471000", "shortTermDebt": "18232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "136702000", "reportedCurrency": "USD", "retainedEarnings": "-1283042000", "totalLiabilities": "6614079000", "otherCurrentAssets": "827150000", "totalCurrentAssets": "7419119000", "currentLongTermDebt": "None", "longTermInvestments": "76832000", "shortTermInvestments": "None", "currentNetReceivables": "1361844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3667565000", "currentAccountsPayable": "105319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820077000", "totalShareholderEquity": "4428390000", "capitalLeaseObligations": "74606000", "otherCurrentLiabilities": "639590000", "totalCurrentLiabilities": "4184192000", "otherNonCurrentLiabilities": "295655000", "totalNonCurrentLiabilities": "2429887000", "cashAndShortTermInvestments": "5230125000", "commonStockSharesOutstanding": "258133000", "intangibleAssetsExcludingGoodwill": "136702000", "cashAndCashEquivalentsAtCarryingValue": "5230125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497869000", "capitalExpenditures": "121465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55858000", "cashflowFromInvestment": "-127476000", "stockBasedCompensation": "273951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1305375000, "cost_of_revenue": 311698000, "gross_profit": 993677000, "research_and_development": 356409000, "selling_general_admin": 159901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65392000, "depreciation_amortisation": 77507000, "ebitda": 142899000, "interest_expense": 7552000, "interest_income": null, "other_non_operating": null, "pretax_income": 57840000, "tax_provision": -3621000, "effective_tax_rate": null, "net_income": 59377000, "net_income_continuing_ops": 61461000, "net_income_to_common": 59377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5230125000, "short_term_investments": null, "net_receivables": 1361844000, "inventory": null, "other_current_assets": null, "total_current_assets": 7419119000, "net_ppe": null, "goodwill": 1363294000, "intangible_assets": 136702000, "goodwill_and_intangibles": 1499996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3667565000, "total_assets": 11086684000, "short_term_debt": 18232000, "accounts_payable": 105319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4184192000, "long_term_debt": 745471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2429887000, "total_liabilities": 6614079000, "total_debt": 763703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1283042000, "total_equity": 4428390000, "shares_outstanding": 258133000, "operating_cash_flow": 497869000, "stock_based_compensation": 273951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55858000, "free_cash_flow": 619334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65392000", "ebitda": "142899000", "netIncome": "59377000", "grossProfit": "993677000", "depreciation": "None", "totalRevenue": "1305375000", "costOfRevenue": "311698000", "interestIncome": "47856000", "incomeBeforeTax": "57840000", "interestExpense": "7552000", "operatingIncome": "13786000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-3621000", "reportedCurrency": "USD", "netInterestIncome": "40304000", "nonInterestIncome": "None", "operatingExpenses": "979891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77507000", "sellingGeneralAndAdministrative": "159901000", "netIncomeFromContinuingOperations": "61461000" }, "balance": { "goodwill": "1363294000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "11086684000", "longTermDebt": "745471000", "shortTermDebt": "18232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "136702000", "reportedCurrency": "USD", "retainedEarnings": "-1283042000", "totalLiabilities": "6614079000", "otherCurrentAssets": "827150000", "totalCurrentAssets": "7419119000", "currentLongTermDebt": "None", "longTermInvestments": "76832000", "shortTermInvestments": "None", "currentNetReceivables": "1361844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3667565000", "currentAccountsPayable": "105319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820077000", "totalShareholderEquity": "4428390000", "capitalLeaseObligations": "74606000", "otherCurrentLiabilities": "639590000", "totalCurrentLiabilities": "4184192000", "otherNonCurrentLiabilities": "295655000", "totalNonCurrentLiabilities": "2429887000", "cashAndShortTermInvestments": "5230125000", "commonStockSharesOutstanding": "258133000", "intangibleAssetsExcludingGoodwill": "136702000", "cashAndCashEquivalentsAtCarryingValue": "5230125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497869000", "capitalExpenditures": "121465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55858000", "cashflowFromInvestment": "-127476000", "stockBasedCompensation": "273951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 1234244000, "cost_of_revenue": 307805000, "gross_profit": 926439000, "ebit": -16337000, "ebitda": 55512000, "pretax_income": -23268000, "tax_provision": 10720000, "net_income": -33997000, "net_income_to_common": -33997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4801083000, "total_current_assets": 6519282000, "total_assets": 9965347000, "short_term_debt": 15929000, "long_term_debt": 745099000, "total_debt": 761028000, "total_liabilities": 5906330000, "total_equity": 4016497000, "shares_outstanding": 251326000, "goodwill_and_intangibles": 1497332000 }, "cash_flow": { "operating_cash_flow": 397541000, "capital_expenditure": 100165000, "free_cash_flow": 497706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51017, "ticker_id": 5551, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16337000", "ebitda": "55512000", "netIncome": "-33997000", "grossProfit": "926439000", "depreciation": "None", "totalRevenue": "1234244000", "costOfRevenue": "307805000", "interestIncome": "50883000", "incomeBeforeTax": "-23268000", "interestExpense": "6931000", "operatingIncome": "-69443000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "10720000", "reportedCurrency": "USD", "netInterestIncome": "43952000", "nonInterestIncome": "None", "operatingExpenses": "995882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71849000", "sellingGeneralAndAdministrative": "167286000", "netIncomeFromContinuingOperations": "-33988000" }, "balance": { "goodwill": "1352927000", "inventory": "None", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "9965347000", "longTermDebt": "745099000", "shortTermDebt": "15929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "144405000", "reportedCurrency": "USD", "retainedEarnings": "-1299986000", "totalLiabilities": "5906330000", "otherCurrentAssets": "705083000", "totalCurrentAssets": "6519282000", "currentLongTermDebt": "None", "longTermInvestments": "81332000", "shortTermInvestments": "None", "currentNetReceivables": "1013116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446065000", "currentAccountsPayable": "131596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818046000", "totalShareholderEquity": "4016497000", "capitalLeaseObligations": "72947000", "otherCurrentLiabilities": "600882000", "totalCurrentLiabilities": "3599895000", "otherNonCurrentLiabilities": "292556000", "totalNonCurrentLiabilities": "2306435000", "cashAndShortTermInvestments": "4801083000", "commonStockSharesOutstanding": "251326000", "intangibleAssetsExcludingGoodwill": "144405000", "cashAndCashEquivalentsAtCarryingValue": "4801083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "397541000", "capitalExpenditures": "100165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4773000", "cashflowFromInvestment": "-490894000", "stockBasedCompensation": "281971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1234244000, "cost_of_revenue": 307805000, "gross_profit": 926439000, "research_and_development": 347564000, "selling_general_admin": 167286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16337000, "depreciation_amortisation": 71849000, "ebitda": 55512000, "interest_expense": 6931000, "interest_income": null, "other_non_operating": null, "pretax_income": -23268000, "tax_provision": 10720000, "effective_tax_rate": null, "net_income": -33997000, "net_income_continuing_ops": -33988000, "net_income_to_common": -33997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4801083000, "short_term_investments": null, "net_receivables": 1013116000, "inventory": null, "other_current_assets": null, "total_current_assets": 6519282000, "net_ppe": null, "goodwill": 1352927000, "intangible_assets": 144405000, "goodwill_and_intangibles": 1497332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3446065000, "total_assets": 9965347000, "short_term_debt": 15929000, "accounts_payable": 131596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3599895000, "long_term_debt": 745099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2306435000, "total_liabilities": 5906330000, "total_debt": 761028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1299986000, "total_equity": 4016497000, "shares_outstanding": 251326000, "operating_cash_flow": 397541000, "stock_based_compensation": 281971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -490894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4773000, "free_cash_flow": 497706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16337000", "ebitda": "55512000", "netIncome": "-33997000", "grossProfit": "926439000", "depreciation": "None", "totalRevenue": "1234244000", "costOfRevenue": "307805000", "interestIncome": "50883000", "incomeBeforeTax": "-23268000", "interestExpense": "6931000", "operatingIncome": "-69443000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "10720000", "reportedCurrency": "USD", "netInterestIncome": "43952000", "nonInterestIncome": "None", "operatingExpenses": "995882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71849000", "sellingGeneralAndAdministrative": "167286000", "netIncomeFromContinuingOperations": "-33988000" }, "balance": { "goodwill": "1352927000", "inventory": "None", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "9965347000", "longTermDebt": "745099000", "shortTermDebt": "15929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "144405000", "reportedCurrency": "USD", "retainedEarnings": "-1299986000", "totalLiabilities": "5906330000", "otherCurrentAssets": "705083000", "totalCurrentAssets": "6519282000", "currentLongTermDebt": "None", "longTermInvestments": "81332000", "shortTermInvestments": "None", "currentNetReceivables": "1013116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446065000", "currentAccountsPayable": "131596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818046000", "totalShareholderEquity": "4016497000", "capitalLeaseObligations": "72947000", "otherCurrentLiabilities": "600882000", "totalCurrentLiabilities": "3599895000", "otherNonCurrentLiabilities": "292556000", "totalNonCurrentLiabilities": "2306435000", "cashAndShortTermInvestments": "4801083000", "commonStockSharesOutstanding": "251326000", "intangibleAssetsExcludingGoodwill": "144405000", "cashAndCashEquivalentsAtCarryingValue": "4801083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "397541000", "capitalExpenditures": "100165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4773000", "cashflowFromInvestment": "-490894000", "stockBasedCompensation": "281971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 1168952000, "cost_of_revenue": 310283000, "gross_profit": 858669000, "ebit": -64851000, "ebitda": 3187000, "pretax_income": -71674000, "tax_provision": 5971000, "net_income": -77675000, "net_income_to_common": -77675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4972436000, "total_current_assets": 6534354000, "total_assets": 9288859000, "short_term_debt": 12860000, "long_term_debt": 744727000, "total_debt": 757587000, "total_liabilities": 5494168000, "total_equity": 3756680000, "shares_outstanding": 249909000, "goodwill_and_intangibles": 1031183000 }, "cash_flow": { "operating_cash_flow": 332832000, "capital_expenditure": 47786000, "free_cash_flow": 380618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51018, "ticker_id": 5551, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64851000", "ebitda": "3187000", "netIncome": "-77675000", "grossProfit": "858669000", "depreciation": "None", "totalRevenue": "1168952000", "costOfRevenue": "310283000", "interestIncome": "50850000", "incomeBeforeTax": "-71674000", "interestExpense": "6823000", "operatingIncome": "-112979000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "5971000", "reportedCurrency": "USD", "netInterestIncome": "44027000", "nonInterestIncome": "None", "operatingExpenses": "971648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68038000", "sellingGeneralAndAdministrative": "177956000", "netIncomeFromContinuingOperations": "-77645000" }, "balance": { "goodwill": "913325000", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "9288859000", "longTermDebt": "744727000", "shortTermDebt": "12860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "117858000", "reportedCurrency": "USD", "retainedEarnings": "-1265989000", "totalLiabilities": "5494168000", "otherCurrentAssets": "675361000", "totalCurrentAssets": "6534354000", "currentLongTermDebt": "None", "longTermInvestments": "72482000", "shortTermInvestments": "None", "currentNetReceivables": "886557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2754505000", "currentAccountsPayable": "120554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810528000", "totalShareholderEquity": "3756680000", "capitalLeaseObligations": "65801000", "otherCurrentLiabilities": "548468000", "totalCurrentLiabilities": "3475938000", "otherNonCurrentLiabilities": "166901000", "totalNonCurrentLiabilities": "2018230000", "cashAndShortTermInvestments": "4972436000", "commonStockSharesOutstanding": "249909000", "intangibleAssetsExcludingGoodwill": "117858000", "cashAndCashEquivalentsAtCarryingValue": "4972436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332832000", "capitalExpenditures": "47786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74187000", "cashflowFromInvestment": "-48779000", "stockBasedCompensation": "287153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1168952000, "cost_of_revenue": 310283000, "gross_profit": 858669000, "research_and_development": 346668000, "selling_general_admin": 177956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64851000, "depreciation_amortisation": 68038000, "ebitda": 3187000, "interest_expense": 6823000, "interest_income": null, "other_non_operating": null, "pretax_income": -71674000, "tax_provision": 5971000, "effective_tax_rate": null, "net_income": -77675000, "net_income_continuing_ops": -77645000, "net_income_to_common": -77675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4972436000, "short_term_investments": null, "net_receivables": 886557000, "inventory": null, "other_current_assets": null, "total_current_assets": 6534354000, "net_ppe": null, "goodwill": 913325000, "intangible_assets": 117858000, "goodwill_and_intangibles": 1031183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2754505000, "total_assets": 9288859000, "short_term_debt": 12860000, "accounts_payable": 120554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3475938000, "long_term_debt": 744727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2018230000, "total_liabilities": 5494168000, "total_debt": 757587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1265989000, "total_equity": 3756680000, "shares_outstanding": 249909000, "operating_cash_flow": 332832000, "stock_based_compensation": 287153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74187000, "free_cash_flow": 380618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64851000", "ebitda": "3187000", "netIncome": "-77675000", "grossProfit": "858669000", "depreciation": "None", "totalRevenue": "1168952000", "costOfRevenue": "310283000", "interestIncome": "50850000", "incomeBeforeTax": "-71674000", "interestExpense": "6823000", "operatingIncome": "-112979000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "5971000", "reportedCurrency": "USD", "netInterestIncome": "44027000", "nonInterestIncome": "None", "operatingExpenses": "971648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68038000", "sellingGeneralAndAdministrative": "177956000", "netIncomeFromContinuingOperations": "-77645000" }, "balance": { "goodwill": "913325000", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "9288859000", "longTermDebt": "744727000", "shortTermDebt": "12860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "117858000", "reportedCurrency": "USD", "retainedEarnings": "-1265989000", "totalLiabilities": "5494168000", "otherCurrentAssets": "675361000", "totalCurrentAssets": "6534354000", "currentLongTermDebt": "None", "longTermInvestments": "72482000", "shortTermInvestments": "None", "currentNetReceivables": "886557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2754505000", "currentAccountsPayable": "120554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810528000", "totalShareholderEquity": "3756680000", "capitalLeaseObligations": "65801000", "otherCurrentLiabilities": "548468000", "totalCurrentLiabilities": "3475938000", "otherNonCurrentLiabilities": "166901000", "totalNonCurrentLiabilities": "2018230000", "cashAndShortTermInvestments": "4972436000", "commonStockSharesOutstanding": "249909000", "intangibleAssetsExcludingGoodwill": "117858000", "cashAndCashEquivalentsAtCarryingValue": "4972436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "332832000", "capitalExpenditures": "47786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74187000", "cashflowFromInvestment": "-48779000", "stockBasedCompensation": "287153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 1103434000, "cost_of_revenue": 289143000, "gross_profit": 814291000, "ebit": -83172000, "ebitda": -19115000, "pretax_income": -89887000, "tax_provision": 21106000, "net_income": -110207000, "net_income_to_common": -110207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4614153000, "total_current_assets": 5718993000, "total_assets": 8720362000, "short_term_debt": 11964000, "long_term_debt": 744355000, "total_debt": 756319000, "total_liabilities": 5229348000, "total_equity": 3450877000, "shares_outstanding": 248432000, "goodwill_and_intangibles": 1038771000 }, "cash_flow": { "operating_cash_flow": 384107000, "capital_expenditure": 103188000, "free_cash_flow": 487295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51019, "ticker_id": 5551, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83172000", "ebitda": "-19115000", "netIncome": "-110207000", "grossProfit": "814291000", "depreciation": "None", "totalRevenue": "1103434000", "costOfRevenue": "289143000", "interestIncome": "45380000", "incomeBeforeTax": "-89887000", "interestExpense": "6715000", "operatingIncome": "-124656000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "21106000", "reportedCurrency": "USD", "netInterestIncome": "38665000", "nonInterestIncome": "None", "operatingExpenses": "938947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "334129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64057000", "sellingGeneralAndAdministrative": "165201000", "netIncomeFromContinuingOperations": "-110993000" }, "balance": { "goodwill": "913285000", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "8720362000", "longTermDebt": "744355000", "shortTermDebt": "11964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "125486000", "reportedCurrency": "USD", "retainedEarnings": "-1188314000", "totalLiabilities": "5229348000", "otherCurrentAssets": "296146000", "totalCurrentAssets": "5718993000", "currentLongTermDebt": "None", "longTermInvestments": "71339000", "shortTermInvestments": "None", "currentNetReceivables": "808694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3001368999", "currentAccountsPayable": "16404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785398000", "totalShareholderEquity": "3450877000", "capitalLeaseObligations": "41043000", "otherCurrentLiabilities": "507029000", "totalCurrentLiabilities": "3282534000", "otherNonCurrentLiabilities": "149122000", "totalNonCurrentLiabilities": "1946813999", "cashAndShortTermInvestments": "4614153000", "commonStockSharesOutstanding": "248432000", "intangibleAssetsExcludingGoodwill": "125486000", "cashAndCashEquivalentsAtCarryingValue": "4614153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384107000", "capitalExpenditures": "103188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2134000", "cashflowFromInvestment": "-101830000", "stockBasedCompensation": "253604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1103434000, "cost_of_revenue": 289143000, "gross_profit": 814291000, "research_and_development": 334129000, "selling_general_admin": 165201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83172000, "depreciation_amortisation": 64057000, "ebitda": -19115000, "interest_expense": 6715000, "interest_income": null, "other_non_operating": null, "pretax_income": -89887000, "tax_provision": 21106000, "effective_tax_rate": null, "net_income": -110207000, "net_income_continuing_ops": -110993000, "net_income_to_common": -110207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4614153000, "short_term_investments": null, "net_receivables": 808694000, "inventory": null, "other_current_assets": null, "total_current_assets": 5718993000, "net_ppe": null, "goodwill": 913285000, "intangible_assets": 125486000, "goodwill_and_intangibles": 1038771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3001368999, "total_assets": 8720362000, "short_term_debt": 11964000, "accounts_payable": 16404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3282534000, "long_term_debt": 744355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1946813999, "total_liabilities": 5229348000, "total_debt": 756319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1188314000, "total_equity": 3450877000, "shares_outstanding": 248432000, "operating_cash_flow": 384107000, "stock_based_compensation": 253604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2134000, "free_cash_flow": 487295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83172000", "ebitda": "-19115000", "netIncome": "-110207000", "grossProfit": "814291000", "depreciation": "None", "totalRevenue": "1103434000", "costOfRevenue": "289143000", "interestIncome": "45380000", "incomeBeforeTax": "-89887000", "interestExpense": "6715000", "operatingIncome": "-124656000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "21106000", "reportedCurrency": "USD", "netInterestIncome": "38665000", "nonInterestIncome": "None", "operatingExpenses": "938947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "334129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64057000", "sellingGeneralAndAdministrative": "165201000", "netIncomeFromContinuingOperations": "-110993000" }, "balance": { "goodwill": "913285000", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "8720362000", "longTermDebt": "744355000", "shortTermDebt": "11964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "125486000", "reportedCurrency": "USD", "retainedEarnings": "-1188314000", "totalLiabilities": "5229348000", "otherCurrentAssets": "296146000", "totalCurrentAssets": "5718993000", "currentLongTermDebt": "None", "longTermInvestments": "71339000", "shortTermInvestments": "None", "currentNetReceivables": "808694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3001368999", "currentAccountsPayable": "16404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785398000", "totalShareholderEquity": "3450877000", "capitalLeaseObligations": "41043000", "otherCurrentLiabilities": "507029000", "totalCurrentLiabilities": "3282534000", "otherNonCurrentLiabilities": "149122000", "totalNonCurrentLiabilities": "1946813999", "cashAndShortTermInvestments": "4614153000", "commonStockSharesOutstanding": "248432000", "intangibleAssetsExcludingGoodwill": "125486000", "cashAndCashEquivalentsAtCarryingValue": "4614153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384107000", "capitalExpenditures": "103188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2134000", "cashflowFromInvestment": "-101830000", "stockBasedCompensation": "253604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 1058538000, "cost_of_revenue": 273990000, "gross_profit": 784548000, "ebit": -39799000, "ebitda": 17641000, "pretax_income": -46463000, "tax_provision": 46268000, "net_income": -92282000, "net_income_to_common": -92282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4323295000, "total_current_assets": 5766303000, "total_assets": 8701578000, "short_term_debt": 13811000, "long_term_debt": 743983000, "total_debt": 757794000, "total_liabilities": 5382661000, "total_equity": 3279494000, "shares_outstanding": 246933000, "goodwill_and_intangibles": 1045919000 }, "cash_flow": { "operating_cash_flow": 345722000, "capital_expenditure": 104914000, "free_cash_flow": 450636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51020, "ticker_id": 5551, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39799000", "ebitda": "17641000", "netIncome": "-92282000", "grossProfit": "784548000", "depreciation": "None", "totalRevenue": "1058538000", "costOfRevenue": "273990000", "interestIncome": "46597000", "incomeBeforeTax": "-46463000", "interestExpense": "6664000", "operatingIncome": "-85301000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "46268000", "reportedCurrency": "USD", "netInterestIncome": "39933000", "nonInterestIncome": "None", "operatingExpenses": "869849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57440000", "sellingGeneralAndAdministrative": "145203000", "netIncomeFromContinuingOperations": "-92731000" }, "balance": { "goodwill": "912805000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "8701578000", "longTermDebt": "743983000", "shortTermDebt": "13811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "133114000", "reportedCurrency": "USD", "retainedEarnings": "-1078107000", "totalLiabilities": "5382661000", "otherCurrentAssets": "314444000", "totalCurrentAssets": "5766303000", "currentLongTermDebt": "None", "longTermInvestments": "72544000", "shortTermInvestments": "0", "currentNetReceivables": "1128564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2935274999", "currentAccountsPayable": "130887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788901000", "totalShareholderEquity": "3279494000", "capitalLeaseObligations": "44918000", "otherCurrentLiabilities": "583347000", "totalCurrentLiabilities": "3461050000", "otherNonCurrentLiabilities": "150849000", "totalNonCurrentLiabilities": "1921610999", "cashAndShortTermInvestments": "4323295000", "commonStockSharesOutstanding": "246933000", "intangibleAssetsExcludingGoodwill": "133114000", "cashAndCashEquivalentsAtCarryingValue": "4323295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "345722000", "capitalExpenditures": "104914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46386000", "cashflowFromInvestment": "-325019000", "stockBasedCompensation": "272531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1058538000, "cost_of_revenue": 273990000, "gross_profit": 784548000, "research_and_development": 315142000, "selling_general_admin": 145203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39799000, "depreciation_amortisation": 57440000, "ebitda": 17641000, "interest_expense": 6664000, "interest_income": null, "other_non_operating": null, "pretax_income": -46463000, "tax_provision": 46268000, "effective_tax_rate": null, "net_income": -92282000, "net_income_continuing_ops": -92731000, "net_income_to_common": -92282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4323295000, "short_term_investments": 0, "net_receivables": 1128564000, "inventory": null, "other_current_assets": null, "total_current_assets": 5766303000, "net_ppe": null, "goodwill": 912805000, "intangible_assets": 133114000, "goodwill_and_intangibles": 1045919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2935274999, "total_assets": 8701578000, "short_term_debt": 13811000, "accounts_payable": 130887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3461050000, "long_term_debt": 743983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1921610999, "total_liabilities": 5382661000, "total_debt": 757794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1078107000, "total_equity": 3279494000, "shares_outstanding": 246933000, "operating_cash_flow": 345722000, "stock_based_compensation": 272531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46386000, "free_cash_flow": 450636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39799000", "ebitda": "17641000", "netIncome": "-92282000", "grossProfit": "784548000", "depreciation": "None", "totalRevenue": "1058538000", "costOfRevenue": "273990000", "interestIncome": "46597000", "incomeBeforeTax": "-46463000", "interestExpense": "6664000", "operatingIncome": "-85301000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "46268000", "reportedCurrency": "USD", "netInterestIncome": "39933000", "nonInterestIncome": "None", "operatingExpenses": "869849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57440000", "sellingGeneralAndAdministrative": "145203000", "netIncomeFromContinuingOperations": "-92731000" }, "balance": { "goodwill": "912805000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "8701578000", "longTermDebt": "743983000", "shortTermDebt": "13811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "133114000", "reportedCurrency": "USD", "retainedEarnings": "-1078107000", "totalLiabilities": "5382661000", "otherCurrentAssets": "314444000", "totalCurrentAssets": "5766303000", "currentLongTermDebt": "None", "longTermInvestments": "72544000", "shortTermInvestments": "0", "currentNetReceivables": "1128564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2935274999", "currentAccountsPayable": "130887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788901000", "totalShareholderEquity": "3279494000", "capitalLeaseObligations": "44918000", "otherCurrentLiabilities": "583347000", "totalCurrentLiabilities": "3461050000", "otherNonCurrentLiabilities": "150849000", "totalNonCurrentLiabilities": "1921610999", "cashAndShortTermInvestments": "4323295000", "commonStockSharesOutstanding": "246933000", "intangibleAssetsExcludingGoodwill": "133114000", "cashAndCashEquivalentsAtCarryingValue": "4323295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "345722000", "capitalExpenditures": "104914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46386000", "cashflowFromInvestment": "-325019000", "stockBasedCompensation": "272531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 1010178000, "cost_of_revenue": 255087000, "gross_profit": 755091000, "ebit": -3951000, "ebitda": 51297000, "pretax_income": -10538000, "tax_provision": 6281000, "net_income": -16822000, "net_income_to_common": -16822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4262214000, "total_current_assets": 5278098000, "total_assets": 7782958000, "short_term_debt": 15658000, "long_term_debt": 743610000, "total_debt": 759268000, "total_liabilities": 4687347000, "total_equity": 3057933000, "shares_outstanding": 245536000, "goodwill_and_intangibles": 831370000 }, "cash_flow": { "operating_cash_flow": 326136000, "capital_expenditure": 94975000, "free_cash_flow": 421111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51022, "ticker_id": 5551, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3951000", "ebitda": "51297000", "netIncome": "-16822000", "grossProfit": "755091000", "depreciation": "None", "totalRevenue": "1010178000", "costOfRevenue": "255087000", "interestIncome": "52201000", "incomeBeforeTax": "-10538000", "interestExpense": "6587000", "operatingIncome": "-55723000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "6281000", "reportedCurrency": "USD", "netInterestIncome": "45614000", "nonInterestIncome": "None", "operatingExpenses": "810814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55248000", "sellingGeneralAndAdministrative": "126945000", "netIncomeFromContinuingOperations": "-16819000" }, "balance": { "goodwill": "722016000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "7782958000", "longTermDebt": "743610000", "shortTermDebt": "15658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "109354000", "reportedCurrency": "USD", "retainedEarnings": "-985825000", "totalLiabilities": "4687347000", "otherCurrentAssets": "201962000", "totalCurrentAssets": "5278098000", "currentLongTermDebt": "None", "longTermInvestments": "68246000", "shortTermInvestments": "0", "currentNetReceivables": "813922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504859999", "currentAccountsPayable": "79214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791951000", "totalShareholderEquity": "3057933000", "capitalLeaseObligations": "48341000", "otherCurrentLiabilities": "542250000", "totalCurrentLiabilities": "3000380000", "otherNonCurrentLiabilities": "77414000", "totalNonCurrentLiabilities": "1686966999", "cashAndShortTermInvestments": "4262214000", "commonStockSharesOutstanding": "245536000", "intangibleAssetsExcludingGoodwill": "109354000", "cashAndCashEquivalentsAtCarryingValue": "4262214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326136000", "capitalExpenditures": "94975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "844000", "cashflowFromInvestment": "-105581000", "stockBasedCompensation": "208888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1010178000, "cost_of_revenue": 255087000, "gross_profit": 755091000, "research_and_development": 275602000, "selling_general_admin": 126945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3951000, "depreciation_amortisation": 55248000, "ebitda": 51297000, "interest_expense": 6587000, "interest_income": null, "other_non_operating": null, "pretax_income": -10538000, "tax_provision": 6281000, "effective_tax_rate": null, "net_income": -16822000, "net_income_continuing_ops": -16819000, "net_income_to_common": -16822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4262214000, "short_term_investments": 0, "net_receivables": 813922000, "inventory": null, "other_current_assets": null, "total_current_assets": 5278098000, "net_ppe": null, "goodwill": 722016000, "intangible_assets": 109354000, "goodwill_and_intangibles": 831370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2504859999, "total_assets": 7782958000, "short_term_debt": 15658000, "accounts_payable": 79214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000380000, "long_term_debt": 743610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1686966999, "total_liabilities": 4687347000, "total_debt": 759268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -985825000, "total_equity": 3057933000, "shares_outstanding": 245536000, "operating_cash_flow": 326136000, "stock_based_compensation": 208888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 844000, "free_cash_flow": 421111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3951000", "ebitda": "51297000", "netIncome": "-16822000", "grossProfit": "755091000", "depreciation": "None", "totalRevenue": "1010178000", "costOfRevenue": "255087000", "interestIncome": "52201000", "incomeBeforeTax": "-10538000", "interestExpense": "6587000", "operatingIncome": "-55723000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "6281000", "reportedCurrency": "USD", "netInterestIncome": "45614000", "nonInterestIncome": "None", "operatingExpenses": "810814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55248000", "sellingGeneralAndAdministrative": "126945000", "netIncomeFromContinuingOperations": "-16819000" }, "balance": { "goodwill": "722016000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "7782958000", "longTermDebt": "743610000", "shortTermDebt": "15658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "109354000", "reportedCurrency": "USD", "retainedEarnings": "-985825000", "totalLiabilities": "4687347000", "otherCurrentAssets": "201962000", "totalCurrentAssets": "5278098000", "currentLongTermDebt": "None", "longTermInvestments": "68246000", "shortTermInvestments": "0", "currentNetReceivables": "813922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504859999", "currentAccountsPayable": "79214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791951000", "totalShareholderEquity": "3057933000", "capitalLeaseObligations": "48341000", "otherCurrentLiabilities": "542250000", "totalCurrentLiabilities": "3000380000", "otherNonCurrentLiabilities": "77414000", "totalNonCurrentLiabilities": "1686966999", "cashAndShortTermInvestments": "4262214000", "commonStockSharesOutstanding": "245536000", "intangibleAssetsExcludingGoodwill": "109354000", "cashAndCashEquivalentsAtCarryingValue": "4262214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326136000", "capitalExpenditures": "94975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "844000", "cashflowFromInvestment": "-105581000", "stockBasedCompensation": "208888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 963872000, "cost_of_revenue": 237401000, "gross_profit": 726471000, "ebit": 64153000, "ebitda": 116737000, "pretax_income": 57604000, "tax_provision": 10914000, "net_income": 47013000, "net_income_to_common": 47013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4038536000, "total_current_assets": 4930402000, "total_assets": 7202474000, "short_term_debt": 17031000, "long_term_debt": 743238000, "total_debt": 760269000, "total_liabilities": 4311884000, "total_equity": 2852915000, "shares_outstanding": 251265000, "goodwill_and_intangibles": 837682000 }, "cash_flow": { "operating_cash_flow": 326641000, "capital_expenditure": 53770000, "free_cash_flow": 380411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51023, "ticker_id": 5551, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64153000", "ebitda": "116737000", "netIncome": "47013000", "grossProfit": "726471000", "depreciation": "None", "totalRevenue": "963872000", "costOfRevenue": "237401000", "interestIncome": "51526000", "incomeBeforeTax": "57604000", "interestExpense": "6549000", "operatingIncome": "13658000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "10914000", "reportedCurrency": "USD", "netInterestIncome": "44977000", "nonInterestIncome": "None", "operatingExpenses": "712813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52584000", "sellingGeneralAndAdministrative": "106434000", "netIncomeFromContinuingOperations": "46690000" }, "balance": { "goodwill": "721996000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "7202474000", "longTermDebt": "743238000", "shortTermDebt": "17031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "115686000", "reportedCurrency": "USD", "retainedEarnings": "-969003000", "totalLiabilities": "4311884000", "otherCurrentAssets": "230821000", "totalCurrentAssets": "4930402000", "currentLongTermDebt": "None", "longTermInvestments": "58246000", "shortTermInvestments": "0", "currentNetReceivables": "661045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272072000", "currentAccountsPayable": "21067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791973000", "totalShareholderEquity": "2852915000", "capitalLeaseObligations": "48735000", "otherCurrentLiabilities": "341757000", "totalCurrentLiabilities": "2728319000", "otherNonCurrentLiabilities": "63890000", "totalNonCurrentLiabilities": "1583565000", "cashAndShortTermInvestments": "4038536000", "commonStockSharesOutstanding": "251265000", "intangibleAssetsExcludingGoodwill": "115686000", "cashAndCashEquivalentsAtCarryingValue": "4038536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326641000", "capitalExpenditures": "53770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62496000", "cashflowFromInvestment": "-54890000", "stockBasedCompensation": "200877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963872000, "cost_of_revenue": 237401000, "gross_profit": 726471000, "research_and_development": 250908000, "selling_general_admin": 106434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64153000, "depreciation_amortisation": 52584000, "ebitda": 116737000, "interest_expense": 6549000, "interest_income": null, "other_non_operating": null, "pretax_income": 57604000, "tax_provision": 10914000, "effective_tax_rate": null, "net_income": 47013000, "net_income_continuing_ops": 46690000, "net_income_to_common": 47013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4038536000, "short_term_investments": 0, "net_receivables": 661045000, "inventory": null, "other_current_assets": null, "total_current_assets": 4930402000, "net_ppe": null, "goodwill": 721996000, "intangible_assets": 115686000, "goodwill_and_intangibles": 837682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2272072000, "total_assets": 7202474000, "short_term_debt": 17031000, "accounts_payable": 21067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2728319000, "long_term_debt": 743238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1583565000, "total_liabilities": 4311884000, "total_debt": 760269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -969003000, "total_equity": 2852915000, "shares_outstanding": 251265000, "operating_cash_flow": 326641000, "stock_based_compensation": 200877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62496000, "free_cash_flow": 380411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64153000", "ebitda": "116737000", "netIncome": "47013000", "grossProfit": "726471000", "depreciation": "None", "totalRevenue": "963872000", "costOfRevenue": "237401000", "interestIncome": "51526000", "incomeBeforeTax": "57604000", "interestExpense": "6549000", "operatingIncome": "13658000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "10914000", "reportedCurrency": "USD", "netInterestIncome": "44977000", "nonInterestIncome": "None", "operatingExpenses": "712813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52584000", "sellingGeneralAndAdministrative": "106434000", "netIncomeFromContinuingOperations": "46690000" }, "balance": { "goodwill": "721996000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "7202474000", "longTermDebt": "743238000", "shortTermDebt": "17031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "115686000", "reportedCurrency": "USD", "retainedEarnings": "-969003000", "totalLiabilities": "4311884000", "otherCurrentAssets": "230821000", "totalCurrentAssets": "4930402000", "currentLongTermDebt": "None", "longTermInvestments": "58246000", "shortTermInvestments": "0", "currentNetReceivables": "661045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272072000", "currentAccountsPayable": "21067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791973000", "totalShareholderEquity": "2852915000", "capitalLeaseObligations": "48735000", "otherCurrentLiabilities": "341757000", "totalCurrentLiabilities": "2728319000", "otherNonCurrentLiabilities": "63890000", "totalNonCurrentLiabilities": "1583565000", "cashAndShortTermInvestments": "4038536000", "commonStockSharesOutstanding": "251265000", "intangibleAssetsExcludingGoodwill": "115686000", "cashAndCashEquivalentsAtCarryingValue": "4038536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326641000", "capitalExpenditures": "53770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62496000", "cashflowFromInvestment": "-54890000", "stockBasedCompensation": "200877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 921036000, "cost_of_revenue": 225003000, "gross_profit": 696033000, "ebit": 60442000, "ebitda": 109126000, "pretax_income": 53931000, "tax_provision": 7667000, "net_income": 42820000, "net_income_to_common": 42820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3702437000, "total_current_assets": 4596971000, "total_assets": 6841985000, "short_term_debt": 16020000, "long_term_debt": 742866000, "total_debt": 758886000, "total_liabilities": 4273203000, "total_equity": 2535540000, "shares_outstanding": 250164000, "goodwill_and_intangibles": 843997000 }, "cash_flow": { "operating_cash_flow": 383228000, "capital_expenditure": 60162000, "free_cash_flow": 443390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51024, "ticker_id": 5551, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60442000", "ebitda": "109126000", "netIncome": "42820000", "grossProfit": "696033000", "depreciation": "None", "totalRevenue": "921036000", "costOfRevenue": "225003000", "interestIncome": "45850000", "incomeBeforeTax": "53931000", "interestExpense": "6511000", "operatingIncome": "6936000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "7667000", "reportedCurrency": "USD", "netInterestIncome": "39339000", "nonInterestIncome": "None", "operatingExpenses": "689097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48684000", "sellingGeneralAndAdministrative": "103734000", "netIncomeFromContinuingOperations": "46264000" }, "balance": { "goodwill": "721973000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "6841985000", "longTermDebt": "742866000", "shortTermDebt": "16020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "122024000", "reportedCurrency": "USD", "retainedEarnings": "-1016016000", "totalLiabilities": "4273203000", "otherCurrentAssets": "191678000", "totalCurrentAssets": "4596971000", "currentLongTermDebt": "None", "longTermInvestments": "58419000", "shortTermInvestments": "0", "currentNetReceivables": "702856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2245014000", "currentAccountsPayable": "21299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792976000", "totalShareholderEquity": "2535540000", "capitalLeaseObligations": "50110000", "otherCurrentLiabilities": "337038000", "totalCurrentLiabilities": "2683686000", "otherNonCurrentLiabilities": "52511000", "totalNonCurrentLiabilities": "1589517000", "cashAndShortTermInvestments": "3702437000", "commonStockSharesOutstanding": "250164000", "intangibleAssetsExcludingGoodwill": "122024000", "cashAndCashEquivalentsAtCarryingValue": "3702437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "383228000", "capitalExpenditures": "60162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2518000", "cashflowFromInvestment": "-51098000", "stockBasedCompensation": "183125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 921036000, "cost_of_revenue": 225003000, "gross_profit": 696033000, "research_and_development": 235249000, "selling_general_admin": 103734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60442000, "depreciation_amortisation": 48684000, "ebitda": 109126000, "interest_expense": 6511000, "interest_income": null, "other_non_operating": null, "pretax_income": 53931000, "tax_provision": 7667000, "effective_tax_rate": null, "net_income": 42820000, "net_income_continuing_ops": 46264000, "net_income_to_common": 42820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3702437000, "short_term_investments": 0, "net_receivables": 702856000, "inventory": null, "other_current_assets": null, "total_current_assets": 4596971000, "net_ppe": null, "goodwill": 721973000, "intangible_assets": 122024000, "goodwill_and_intangibles": 843997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2245014000, "total_assets": 6841985000, "short_term_debt": 16020000, "accounts_payable": 21299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2683686000, "long_term_debt": 742866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1589517000, "total_liabilities": 4273203000, "total_debt": 758886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1016016000, "total_equity": 2535540000, "shares_outstanding": 250164000, "operating_cash_flow": 383228000, "stock_based_compensation": 183125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2518000, "free_cash_flow": 443390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60442000", "ebitda": "109126000", "netIncome": "42820000", "grossProfit": "696033000", "depreciation": "None", "totalRevenue": "921036000", "costOfRevenue": "225003000", "interestIncome": "45850000", "incomeBeforeTax": "53931000", "interestExpense": "6511000", "operatingIncome": "6936000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "7667000", "reportedCurrency": "USD", "netInterestIncome": "39339000", "nonInterestIncome": "None", "operatingExpenses": "689097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48684000", "sellingGeneralAndAdministrative": "103734000", "netIncomeFromContinuingOperations": "46264000" }, "balance": { "goodwill": "721973000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "6841985000", "longTermDebt": "742866000", "shortTermDebt": "16020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "122024000", "reportedCurrency": "USD", "retainedEarnings": "-1016016000", "totalLiabilities": "4273203000", "otherCurrentAssets": "191678000", "totalCurrentAssets": "4596971000", "currentLongTermDebt": "None", "longTermInvestments": "58419000", "shortTermInvestments": "0", "currentNetReceivables": "702856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2245014000", "currentAccountsPayable": "21299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792976000", "totalShareholderEquity": "2535540000", "capitalLeaseObligations": "50110000", "otherCurrentLiabilities": "337038000", "totalCurrentLiabilities": "2683686000", "otherNonCurrentLiabilities": "52511000", "totalNonCurrentLiabilities": "1589517000", "cashAndShortTermInvestments": "3702437000", "commonStockSharesOutstanding": "250164000", "intangibleAssetsExcludingGoodwill": "122024000", "cashAndCashEquivalentsAtCarryingValue": "3702437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "383228000", "capitalExpenditures": "60162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2518000", "cashflowFromInvestment": "-51098000", "stockBasedCompensation": "183125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 845335000, "cost_of_revenue": 208572000, "gross_profit": 636763000, "ebit": 74972000, "ebitda": 117341000, "pretax_income": 68550000, "tax_provision": 13609000, "net_income": 53699000, "net_income_to_common": 53699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3375069000, "total_current_assets": 4510937000, "total_assets": 6646520000, "short_term_debt": 14150000, "long_term_debt": 742494000, "total_debt": 756644000, "total_liabilities": 4309431000, "total_equity": 2303950000, "shares_outstanding": 247936000, "goodwill_and_intangibles": 752559000 }, "cash_flow": { "operating_cash_flow": 347016000, "capital_expenditure": 74036000, "free_cash_flow": 421052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51025, "ticker_id": 5551, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74972000", "ebitda": "117341000", "netIncome": "53699000", "grossProfit": "636763000", "depreciation": "None", "totalRevenue": "845335000", "costOfRevenue": "208572000", "interestIncome": "41685000", "incomeBeforeTax": "68550000", "interestExpense": "6422000", "operatingIncome": "29671000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "13609000", "reportedCurrency": "USD", "netInterestIncome": "35263000", "nonInterestIncome": "None", "operatingExpenses": "607092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42369000", "sellingGeneralAndAdministrative": "102737000", "netIncomeFromContinuingOperations": "54941000" }, "balance": { "goodwill": "638041000", "inventory": "1", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "6646520000", "longTermDebt": "742494000", "shortTermDebt": "14150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "114518000", "reportedCurrency": "USD", "retainedEarnings": "-1058836000", "totalLiabilities": "4309431000", "otherCurrentAssets": "183172000", "totalCurrentAssets": "4510937000", "currentLongTermDebt": "None", "longTermInvestments": "56244000", "shortTermInvestments": "99591000", "currentNetReceivables": "853105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135583000", "currentAccountsPayable": "28180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792874000", "totalShareholderEquity": "2303950000", "capitalLeaseObligations": "50380000", "otherCurrentLiabilities": "384192000", "totalCurrentLiabilities": "2697279000", "otherNonCurrentLiabilities": "50086000", "totalNonCurrentLiabilities": "1612151999", "cashAndShortTermInvestments": "3375069000", "commonStockSharesOutstanding": "247936000", "intangibleAssetsExcludingGoodwill": "114518000", "cashAndCashEquivalentsAtCarryingValue": "3375069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-62886000", "operatingCashflow": "347016000", "capitalExpenditures": "74036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33460000", "cashflowFromInvestment": "20395000", "stockBasedCompensation": "176272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 845335000, "cost_of_revenue": 208572000, "gross_profit": 636763000, "research_and_development": 213998000, "selling_general_admin": 102737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74972000, "depreciation_amortisation": 42369000, "ebitda": 117341000, "interest_expense": 6422000, "interest_income": null, "other_non_operating": null, "pretax_income": 68550000, "tax_provision": 13609000, "effective_tax_rate": null, "net_income": 53699000, "net_income_continuing_ops": 54941000, "net_income_to_common": 53699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3375069000, "short_term_investments": 99591000, "net_receivables": 853105000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4510937000, "net_ppe": null, "goodwill": 638041000, "intangible_assets": 114518000, "goodwill_and_intangibles": 752559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2135583000, "total_assets": 6646520000, "short_term_debt": 14150000, "accounts_payable": 28180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2697279000, "long_term_debt": 742494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1612151999, "total_liabilities": 4309431000, "total_debt": 756644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1058836000, "total_equity": 2303950000, "shares_outstanding": 247936000, "operating_cash_flow": 347016000, "stock_based_compensation": 176272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33460000, "free_cash_flow": 421052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74972000", "ebitda": "117341000", "netIncome": "53699000", "grossProfit": "636763000", "depreciation": "None", "totalRevenue": "845335000", "costOfRevenue": "208572000", "interestIncome": "41685000", "incomeBeforeTax": "68550000", "interestExpense": "6422000", "operatingIncome": "29671000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "13609000", "reportedCurrency": "USD", "netInterestIncome": "35263000", "nonInterestIncome": "None", "operatingExpenses": "607092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42369000", "sellingGeneralAndAdministrative": "102737000", "netIncomeFromContinuingOperations": "54941000" }, "balance": { "goodwill": "638041000", "inventory": "1", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "6646520000", "longTermDebt": "742494000", "shortTermDebt": "14150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "114518000", "reportedCurrency": "USD", "retainedEarnings": "-1058836000", "totalLiabilities": "4309431000", "otherCurrentAssets": "183172000", "totalCurrentAssets": "4510937000", "currentLongTermDebt": "None", "longTermInvestments": "56244000", "shortTermInvestments": "99591000", "currentNetReceivables": "853105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135583000", "currentAccountsPayable": "28180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792874000", "totalShareholderEquity": "2303950000", "capitalLeaseObligations": "50380000", "otherCurrentLiabilities": "384192000", "totalCurrentLiabilities": "2697279000", "otherNonCurrentLiabilities": "50086000", "totalNonCurrentLiabilities": "1612151999", "cashAndShortTermInvestments": "3375069000", "commonStockSharesOutstanding": "247936000", "intangibleAssetsExcludingGoodwill": "114518000", "cashAndCashEquivalentsAtCarryingValue": "3375069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-62886000", "operatingCashflow": "347016000", "capitalExpenditures": "74036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33460000", "cashflowFromInvestment": "20395000", "stockBasedCompensation": "176272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 786014000, "cost_of_revenue": 195004000, "gross_profit": 591010000, "ebit": 42750000, "ebitda": 81175000, "pretax_income": 36272000, "tax_provision": 9603000, "net_income": 26665000, "net_income_to_common": 26665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2968872000, "total_current_assets": 3869917000, "total_assets": 5831056000, "short_term_debt": 14430000, "long_term_debt": 742122000, "total_debt": 756552000, "total_liabilities": 3770209000, "total_equity": 2028950000, "shares_outstanding": 243799000, "goodwill_and_intangibles": 747101000 }, "cash_flow": { "operating_cash_flow": 273518000, "capital_expenditure": 33920000, "free_cash_flow": 307438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51027, "ticker_id": 5551, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42750000", "ebitda": "81175000", "netIncome": "26665000", "grossProfit": "591010000", "depreciation": "None", "totalRevenue": "786014000", "costOfRevenue": "195004000", "interestIncome": "40086000", "incomeBeforeTax": "36272000", "interestExpense": "6503000", "operatingIncome": "3163000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "9603000", "reportedCurrency": "USD", "netInterestIncome": "33583000", "nonInterestIncome": "None", "operatingExpenses": "587847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38425000", "sellingGeneralAndAdministrative": "105589000", "netIncomeFromContinuingOperations": "26669000" }, "balance": { "goodwill": "637678000", "inventory": "209216000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5831056000", "longTermDebt": "742122000", "shortTermDebt": "14430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "109423000", "reportedCurrency": "USD", "retainedEarnings": "-1112535000", "totalLiabilities": "3770209000", "otherCurrentAssets": "141651000", "totalCurrentAssets": "3869917000", "currentLongTermDebt": "None", "longTermInvestments": "59541000", "shortTermInvestments": "197522000", "currentNetReceivables": "561872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1961138999", "currentAccountsPayable": "56968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461710000", "shortLongTermDebtTotal": "794923000", "totalShareholderEquity": "2028950000", "capitalLeaseObligations": "52801000", "otherCurrentLiabilities": "336269000", "totalCurrentLiabilities": "2350417000", "otherNonCurrentLiabilities": "38933000", "totalNonCurrentLiabilities": "1419792000", "cashAndShortTermInvestments": "2968872000", "commonStockSharesOutstanding": "243799000", "intangibleAssetsExcludingGoodwill": "109423000", "cashAndCashEquivalentsAtCarryingValue": "2968872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "55327000", "operatingCashflow": "273518000", "capitalExpenditures": "33920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2053000", "cashflowFromInvestment": "-468836000", "stockBasedCompensation": "159614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 786014000, "cost_of_revenue": 195004000, "gross_profit": 591010000, "research_and_development": 196072000, "selling_general_admin": 105589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42750000, "depreciation_amortisation": 38425000, "ebitda": 81175000, "interest_expense": 6503000, "interest_income": null, "other_non_operating": null, "pretax_income": 36272000, "tax_provision": 9603000, "effective_tax_rate": null, "net_income": 26665000, "net_income_continuing_ops": 26669000, "net_income_to_common": 26665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2968872000, "short_term_investments": 197522000, "net_receivables": 561872000, "inventory": 209216000, "other_current_assets": null, "total_current_assets": 3869917000, "net_ppe": null, "goodwill": 637678000, "intangible_assets": 109423000, "goodwill_and_intangibles": 747101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1961138999, "total_assets": 5831056000, "short_term_debt": 14430000, "accounts_payable": 56968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2350417000, "long_term_debt": 742122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1419792000, "total_liabilities": 3770209000, "total_debt": 756552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1112535000, "total_equity": 2028950000, "shares_outstanding": 243799000, "operating_cash_flow": 273518000, "stock_based_compensation": 159614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -468836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2053000, "free_cash_flow": 307438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42750000", "ebitda": "81175000", "netIncome": "26665000", "grossProfit": "591010000", "depreciation": "None", "totalRevenue": "786014000", "costOfRevenue": "195004000", "interestIncome": "40086000", "incomeBeforeTax": "36272000", "interestExpense": "6503000", "operatingIncome": "3163000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "9603000", "reportedCurrency": "USD", "netInterestIncome": "33583000", "nonInterestIncome": "None", "operatingExpenses": "587847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38425000", "sellingGeneralAndAdministrative": "105589000", "netIncomeFromContinuingOperations": "26669000" }, "balance": { "goodwill": "637678000", "inventory": "209216000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5831056000", "longTermDebt": "742122000", "shortTermDebt": "14430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "109423000", "reportedCurrency": "USD", "retainedEarnings": "-1112535000", "totalLiabilities": "3770209000", "otherCurrentAssets": "141651000", "totalCurrentAssets": "3869917000", "currentLongTermDebt": "None", "longTermInvestments": "59541000", "shortTermInvestments": "197522000", "currentNetReceivables": "561872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1961138999", "currentAccountsPayable": "56968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461710000", "shortLongTermDebtTotal": "794923000", "totalShareholderEquity": "2028950000", "capitalLeaseObligations": "52801000", "otherCurrentLiabilities": "336269000", "totalCurrentLiabilities": "2350417000", "otherNonCurrentLiabilities": "38933000", "totalNonCurrentLiabilities": "1419792000", "cashAndShortTermInvestments": "2968872000", "commonStockSharesOutstanding": "243799000", "intangibleAssetsExcludingGoodwill": "109423000", "cashAndCashEquivalentsAtCarryingValue": "2968872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "55327000", "operatingCashflow": "273518000", "capitalExpenditures": "33920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2053000", "cashflowFromInvestment": "-468836000", "stockBasedCompensation": "159614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "income_statement": { "revenue": 731626000, "cost_of_revenue": 182917000, "gross_profit": 548709000, "ebit": 19531000, "ebitda": 53408000, "pretax_income": 13087000, "tax_provision": 4611000, "net_income": 8472000, "net_income_to_common": 8472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3167215000, "total_current_assets": 3853275000, "total_assets": 5520458000, "short_term_debt": 16133000, "long_term_debt": 741750000, "total_debt": 757883000, "total_liabilities": 3650358000, "total_equity": 1838207000, "shares_outstanding": 242144000, "goodwill_and_intangibles": 509836000 }, "cash_flow": { "operating_cash_flow": 244781000, "capital_expenditure": 55990000, "free_cash_flow": 300771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51028, "ticker_id": 5551, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:44.639953+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19531000", "ebitda": "53408000", "netIncome": "8472000", "grossProfit": "548709000", "depreciation": "None", "totalRevenue": "731626000", "costOfRevenue": "182917000", "interestIncome": "36638000", "incomeBeforeTax": "13087000", "interestExpense": "6444000", "operatingIncome": "-15373000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4611000", "reportedCurrency": "USD", "netInterestIncome": "30194000", "nonInterestIncome": "None", "operatingExpenses": "564082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33877000", "sellingGeneralAndAdministrative": "153246000", "netIncomeFromContinuingOperations": "8476000" }, "balance": { "goodwill": "430697000", "inventory": "197111000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "5520458000", "longTermDebt": "741750000", "shortTermDebt": "16133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "79139000", "reportedCurrency": "USD", "retainedEarnings": "-1139200000", "totalLiabilities": "3650358000", "otherCurrentAssets": "146597000", "totalCurrentAssets": "3853275000", "currentLongTermDebt": "None", "longTermInvestments": "59541000", "shortTermInvestments": "0", "currentNetReceivables": "539463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667182999", "currentAccountsPayable": "37073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516966000", "shortLongTermDebtTotal": "790571000", "totalShareholderEquity": "1838207000", "capitalLeaseObligations": "48821000", "otherCurrentLiabilities": "282252000", "totalCurrentLiabilities": "2229463000", "otherNonCurrentLiabilities": "32820000", "totalNonCurrentLiabilities": "1420895000", "cashAndShortTermInvestments": "3167215000", "commonStockSharesOutstanding": "242144000", "intangibleAssetsExcludingGoodwill": "79139000", "cashAndCashEquivalentsAtCarryingValue": "3167215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "7559000", "operatingCashflow": "244781000", "capitalExpenditures": "55990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49737000", "cashflowFromInvestment": "41760000", "stockBasedCompensation": "164777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731626000, "cost_of_revenue": 182917000, "gross_profit": 548709000, "research_and_development": 179362000, "selling_general_admin": 153246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19531000, "depreciation_amortisation": 33877000, "ebitda": 53408000, "interest_expense": 6444000, "interest_income": null, "other_non_operating": null, "pretax_income": 13087000, "tax_provision": 4611000, "effective_tax_rate": null, "net_income": 8472000, "net_income_continuing_ops": 8476000, "net_income_to_common": 8472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3167215000, "short_term_investments": 0, "net_receivables": 539463000, "inventory": 197111000, "other_current_assets": null, "total_current_assets": 3853275000, "net_ppe": null, "goodwill": 430697000, "intangible_assets": 79139000, "goodwill_and_intangibles": 509836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667182999, "total_assets": 5520458000, "short_term_debt": 16133000, "accounts_payable": 37073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2229463000, "long_term_debt": 741750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1420895000, "total_liabilities": 3650358000, "total_debt": 757883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1139200000, "total_equity": 1838207000, "shares_outstanding": 242144000, "operating_cash_flow": 244781000, "stock_based_compensation": 164777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49737000, "free_cash_flow": 300771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19531000", "ebitda": "53408000", "netIncome": "8472000", "grossProfit": "548709000", "depreciation": "None", "totalRevenue": "731626000", "costOfRevenue": "182917000", "interestIncome": "36638000", "incomeBeforeTax": "13087000", "interestExpense": "6444000", "operatingIncome": "-15373000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4611000", "reportedCurrency": "USD", "netInterestIncome": "30194000", "nonInterestIncome": "None", "operatingExpenses": "564082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33877000", "sellingGeneralAndAdministrative": "153246000", "netIncomeFromContinuingOperations": "8476000" }, "balance": { "goodwill": "430697000", "inventory": "197111000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "5520458000", "longTermDebt": "741750000", "shortTermDebt": "16133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "79139000", "reportedCurrency": "USD", "retainedEarnings": "-1139200000", "totalLiabilities": "3650358000", "otherCurrentAssets": "146597000", "totalCurrentAssets": "3853275000", "currentLongTermDebt": "None", "longTermInvestments": "59541000", "shortTermInvestments": "0", "currentNetReceivables": "539463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667182999", "currentAccountsPayable": "37073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516966000", "shortLongTermDebtTotal": "790571000", "totalShareholderEquity": "1838207000", "capitalLeaseObligations": "48821000", "otherCurrentLiabilities": "282252000", "totalCurrentLiabilities": "2229463000", "otherNonCurrentLiabilities": "32820000", "totalNonCurrentLiabilities": "1420895000", "cashAndShortTermInvestments": "3167215000", "commonStockSharesOutstanding": "242144000", "intangibleAssetsExcludingGoodwill": "79139000", "cashAndCashEquivalentsAtCarryingValue": "3167215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "7559000", "operatingCashflow": "244781000", "capitalExpenditures": "55990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49737000", "cashflowFromInvestment": "41760000", "stockBasedCompensation": "164777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }