{ "ticker": { "uuid": "ca83c478-d131-472f-a784-94386c06f095", "symbol": "BALRAMCHIN", "name": "Balrampur Chini Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/ca83c478-d131-472f-a784-94386c06f095/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca83c478-d131-472f-a784-94386c06f095/" }, "ticker_metadata": { "id": 13073, "uuid": "ca83c478-d131-472f-a784-94386c06f095", "symbol": "BALRAMCHIN", "name": "Balrampur Chini Mills Limited", "asset_type": "equity", "market_cap": 103964082176, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Balrampur Chini Mills Limited manufactures and sells of sugar in India. It operates through Sugar, Distillery, Polylactic Acid, and Others segments. The company offers molasses, industrial alcohol, ethanol, extra neutral alcohol, CO2, dry ice, and bagasse products. It also provides agricultural fertilizers, such as granulated potash and bio-pesticides. In addition, the company is involved in the generation and sale of electricity with a saleable capacity of 175.7 megawatts. It also exports its sugar products. The company was incorporated in 1975 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ca83c478-d131-472f-a784-94386c06f095", "symbol": "BALRAMCHIN", "name": "Balrampur Chini Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/ca83c478-d131-472f-a784-94386c06f095/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca83c478-d131-472f-a784-94386c06f095/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.12, "value": 0.36, "quality": 0.15, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 531.8, "market_cap": 107397239441.39, "pe_ratio": 28.3772, "earnings_yield": 0.0352, "ebitda_to_ev": 0.0586, "shareholder_yield": -0.0, "roe": 0.0915, "piotroski_f_score": 3, "momentum_12_1": -0.1389, "volatility_252d": 0.2626 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.290979+00:00", "batch_id": "" }, "size": { "price_close": 531.8, "market_cap": 107397239441.3948, "market_cap_usd": 107397239441.3948, "enterprise_value": 139093187441.3948, "shares_outstanding": 201950436, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.3772, "pb_ratio": 2.5953, "ptbv_ratio": 2.5953, "ps_ratio": 1.7126, "pcf_ratio": 17.9153, "pfcf_ratio": -30.7539, "ev_ebitda": 17.0761, "ev_ebit": 24.6572, "ev_sales": 2.218, "ev_fcf": -39.8302, "earnings_yield": 0.0352, "fcf_yield": -0.0251, "price_to_sales": 1.7126, "price_to_book": 2.5953, "price_to_cashflow": 17.9153, "ebitda_to_ev": 0.0586, "sales_yield": 0.4509 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.265, "operating_margin": 0.09, "net_margin": 0.0603, "ebitda_margin": 0.1299, "fcf_margin": -0.0557, "roe": 0.0915, "roa": 0.045, "roic": 0.0579, "roc_greenblatt": null, "asset_turnover": 0.746, "cash_conversion": -0.9227, "accruals_ratio": -0.0263, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.618, "revenue_stability_5y": 0.1202, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1977, "external_financing": 0.0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.8912, "debt_to_assets": 0.3771, "interest_coverage": 7.3048, "current_ratio": 1.1261, "quick_ratio": 1.1261, "net_debt": 31695948000, "local_beta": 0.172, "volatility_252d": 0.2626, "volatility_60d": 0.5524, "max_drawdown_12m": -0.3264, "risk_adjusted_momentum": -0.5289 }, "growth": { "revenue_growth_1y": 0.158, "revenue_growth_3y_cagr": 0.1036, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.134, "eps_growth_3y_cagr": 0.1002, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09, "revenue_growth": 0.158, "earnings_growth": -0.134 }, "momentum": { "price_return_1m": 0.0173, "price_return_3m": 0.1057, "price_return_6m": 0.1973, "price_return_9m": -0.0248, "price_return_12m": -0.124, "price_return_12m_ex1m": -0.1389, "momentum_6m": 0.1973, "momentum_12m": -0.124, "momentum_12_1": -0.1389, "distance_from_52w_high": -0.1326, "distance_from_52w_low": 0.2877, "relative_strength": -0.0163 }, "raw_ttm": { "revenue_ttm": 62711465000, "gross_profit_ttm": 16616779000, "ebit_ttm": 5641067000, "ebitda_ttm": 8145509000, "net_income_ttm": 3784634000, "eps_diluted_ttm": 18.7404, "operating_cash_flow_ttm": 5994726000, "capital_expenditure_ttm": -9486879000, "fcf_ttm": -3492153000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7000, "shares_issued_ttm": 48000, "interest_expense_ttm": 772245000, "cash_and_equivalents": 4412000, "total_current_assets": 33836221000, "total_current_liabilities": 30048347000, "net_ppe": null, "total_assets": 84063397000, "total_debt": 31700360000, "total_equity": 41381107000, "net_working_capital": 26394508000, "book_value_per_share": 204.9072, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 204.9072 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 53, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 41, "rank_pcf": 45, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 53, "rank_fcf_yield": 74, "rank_dividend_yield": 64, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 60, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 76, "rank_fcf_margin": 72, "rank_piotroski": 86, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 54 }, "composites": { "value_composite": 64, "quality_composite": 85, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 75, "svqf_composite": 65, "vc1_composite": 39, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.2324, "os_score": 0.12, "value_percentile": 0.36, "quality_percentile": 0.15, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5597, "ticker_id": 13073, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.290979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 531.8, "market_cap": 107397239441.3948, "market_cap_usd": 107397239441.3948, "enterprise_value": 139093187441.3948, "shares_outstanding": 201950436, "fx_rate_to_usd": null, "pe_ratio": 28.37717979, "pb_ratio": 2.5953206, "ptbv_ratio": 2.5953206, "ps_ratio": 1.71256148, "pcf_ratio": 17.91528744, "pfcf_ratio": -30.75387574, "ev_ebitda": 17.07605841, "ev_ebit": 24.6572479, "ev_sales": 2.21798657, "ev_fcf": -39.83021003, "earnings_yield": 0.03523958, "fcf_yield": -0.02510657, "dividend_yield": 0, "buyback_yield": -3.8e-07, "shareholder_yield": -3.8e-07, "debt_paydown_yield": 0, "total_yield": -3.8e-07, "gross_margin": 0.26497195, "operating_margin": 0.08995272, "net_margin": 0.06034995, "ebitda_margin": 0.12988867, "fcf_margin": -0.05568604, "roe": 0.09145802, "roa": 0.04502119, "roic": 0.05789506, "roc_greenblatt": null, "asset_turnover": 0.74600203, "cash_conversion": -0.92271882, "accruals_ratio": -0.02629078, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.8912176, "debt_to_assets": 0.37710063, "interest_coverage": 7.30476338, "current_ratio": 1.12605931, "quick_ratio": 1.12605931, "net_debt": 31695948000, "revenue_growth_1y": 0.15802556, "revenue_growth_3y_cagr": 0.10358307, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.134001, "eps_growth_3y_cagr": 0.10022983, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09000683, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.617985, "revenue_stability_5y": 0.120243, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01731227, "price_return_3m": 0.10572819, "price_return_6m": 0.19734323, "price_return_9m": -0.02479074, "price_return_12m": -0.12396181, "price_return_12m_ex1m": -0.13886992, "distance_from_52w_high": -0.13261229, "distance_from_52w_low": 0.2876513, "relative_strength": -0.01628207, "local_beta": 0.172, "volatility_252d": 0.262559, "volatility_60d": 0.552394, "max_drawdown_12m": -0.32637997, "revenue_ttm": 62711465000, "gross_profit_ttm": 16616779000, "ebit_ttm": 5641067000, "ebitda_ttm": 8145509000, "net_income_ttm": 3784634000, "eps_diluted_ttm": 18.74041015, "operating_cash_flow_ttm": 5994726000, "capital_expenditure_ttm": -9486879000, "fcf_ttm": -3492153000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7000, "shares_issued_ttm": 48000, "interest_expense_ttm": 772245000, "cash_and_equivalents": 4412000, "total_current_assets": 33836221000, "total_current_liabilities": 30048347000, "net_ppe": null, "total_assets": 84063397000, "total_debt": 31700360000, "total_equity": 41381107000, "net_working_capital": 26394508000, "book_value_per_share": 204.90724269, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 204.90724269, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 53, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 41, "rank_pcf": 45, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 53, "rank_fcf_yield": 74, "rank_dividend_yield": 64, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 60, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 76, "rank_fcf_margin": 72, "rank_piotroski": 86, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 54, "value_composite": 64, "quality_composite": 85, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 75, "svqf_composite": 65, "vc1_composite": 39, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 531.8, "os": 0.12, "value": 0.36, "quality": 0.15, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.3772, "earnings_yield": 0.0352, "shareholder_yield": -0.0, "roe": 0.0915, "momentum_12_1": -0.1389, "complete_fields": { "id": 5597, "ticker_id": 13073, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.290979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 531.8, "market_cap": 107397239441.3948, "market_cap_usd": 107397239441.3948, "enterprise_value": 139093187441.3948, "shares_outstanding": 201950436, "fx_rate_to_usd": null, "pe_ratio": 28.37717979, "pb_ratio": 2.5953206, "ptbv_ratio": 2.5953206, "ps_ratio": 1.71256148, "pcf_ratio": 17.91528744, "pfcf_ratio": -30.75387574, "ev_ebitda": 17.07605841, "ev_ebit": 24.6572479, "ev_sales": 2.21798657, "ev_fcf": -39.83021003, "earnings_yield": 0.03523958, "fcf_yield": -0.02510657, "dividend_yield": 0, "buyback_yield": -3.8e-07, "shareholder_yield": -3.8e-07, "debt_paydown_yield": 0, "total_yield": -3.8e-07, "gross_margin": 0.26497195, "operating_margin": 0.08995272, "net_margin": 0.06034995, "ebitda_margin": 0.12988867, "fcf_margin": -0.05568604, "roe": 0.09145802, "roa": 0.04502119, "roic": 0.05789506, "roc_greenblatt": null, "asset_turnover": 0.74600203, "cash_conversion": -0.92271882, "accruals_ratio": -0.02629078, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.8912176, "debt_to_assets": 0.37710063, "interest_coverage": 7.30476338, "current_ratio": 1.12605931, "quick_ratio": 1.12605931, "net_debt": 31695948000, "revenue_growth_1y": 0.15802556, "revenue_growth_3y_cagr": 0.10358307, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.134001, "eps_growth_3y_cagr": 0.10022983, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09000683, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.617985, "revenue_stability_5y": 0.120243, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01731227, "price_return_3m": 0.10572819, "price_return_6m": 0.19734323, "price_return_9m": -0.02479074, "price_return_12m": -0.12396181, "price_return_12m_ex1m": -0.13886992, "distance_from_52w_high": -0.13261229, "distance_from_52w_low": 0.2876513, "relative_strength": -0.01628207, "local_beta": 0.172, "volatility_252d": 0.262559, "volatility_60d": 0.552394, "max_drawdown_12m": -0.32637997, "revenue_ttm": 62711465000, "gross_profit_ttm": 16616779000, "ebit_ttm": 5641067000, "ebitda_ttm": 8145509000, "net_income_ttm": 3784634000, "eps_diluted_ttm": 18.74041015, "operating_cash_flow_ttm": 5994726000, "capital_expenditure_ttm": -9486879000, "fcf_ttm": -3492153000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7000, "shares_issued_ttm": 48000, "interest_expense_ttm": 772245000, "cash_and_equivalents": 4412000, "total_current_assets": 33836221000, "total_current_liabilities": 30048347000, "net_ppe": null, "total_assets": 84063397000, "total_debt": 31700360000, "total_equity": 41381107000, "net_working_capital": 26394508000, "book_value_per_share": 204.90724269, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 204.90724269, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 53, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 41, "rank_pcf": 45, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 53, "rank_fcf_yield": 74, "rank_dividend_yield": 64, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 60, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 76, "rank_fcf_margin": 72, "rank_piotroski": 86, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 54, "value_composite": 64, "quality_composite": 85, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 75, "svqf_composite": 65, "vc1_composite": 39, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "income_statement": { "revenue": 62711465000, "cost_of_revenue": 46094686000, "gross_profit": 16616779000, "ebit": 5641067000, "ebitda": 8145509000, "pretax_income": null, "tax_provision": null, "net_income": 3784634000, "net_income_to_common": 3784634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4412000, "total_current_assets": 33836221000, "total_assets": 84063397000, "short_term_debt": 22611046000, "long_term_debt": 9082495000, "total_debt": 31700360000, "total_liabilities": null, "total_equity": 41381107000, "shares_outstanding": 201950436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5994726000, "capital_expenditure": -9486879000, "free_cash_flow": -3492153000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": 48000, "net_debt_issued": 5433998000 }, "complete_fields": { "id": 362204, "ticker_id": 13073, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8145509000", "netIncome": "3784634000", "grossProfit": "16616779000", "totalRevenue": "62711465000", "costOfRevenue": "46094686000", "interestExpense": "772245000", "operatingIncome": "5641067000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1771719000" }, "balance": { "totalDebt": "31700360000", "totalAssets": "84063397000", "longTermDebt": "9082495000", "shortTermDebt": "22611046000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "201950436", "totalCurrentAssets": "33836221000", "totalShareholderEquity": "41381107000", "totalCurrentLiabilities": "30048347000", "cashAndShortTermInvestments": "4412000" }, "cashflow": { "freeCashFlow": "-3492153000", "dividendsPaid": null, "issuanceOfDebt": "6323998000", "issuanceOfStock": "48000", "repaymentOfDebt": "-890000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5994726000", "repurchaseOfStock": "-7000", "capitalExpenditures": "-9486879000" } }, "revenue": 62711465000, "cost_of_revenue": 46094686000, "gross_profit": 16616779000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5641067000, "depreciation_amortisation": 1771719000, "ebitda": 8145509000, "interest_expense": 772245000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3784634000, "net_income_continuing_ops": null, "net_income_to_common": 3784634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4412000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33836221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84063397000, "short_term_debt": 22611046000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30048347000, "long_term_debt": 9082495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31700360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41381107000, "shares_outstanding": 201950436, "operating_cash_flow": 5994726000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9486879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": 48000, "net_debt_issued": 5433998000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3492153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8145509000", "netIncome": "3784634000", "grossProfit": "16616779000", "totalRevenue": "62711465000", "costOfRevenue": "46094686000", "interestExpense": "772245000", "operatingIncome": "5641067000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1771719000" }, "balance": { "totalDebt": "31700360000", "totalAssets": "84063397000", "longTermDebt": "9082495000", "shortTermDebt": "22611046000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "201950436", "totalCurrentAssets": "33836221000", "totalShareholderEquity": "41381107000", "totalCurrentLiabilities": "30048347000", "cashAndShortTermInvestments": "4412000" }, "cashflow": { "freeCashFlow": "-3492153000", "dividendsPaid": null, "issuanceOfDebt": "6323998000", "issuanceOfStock": "48000", "repaymentOfDebt": "-890000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5994726000", "repurchaseOfStock": "-7000", "capitalExpenditures": "-9486879000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "income_statement": { "revenue": 54153783000, "cost_of_revenue": 38580047000, "gross_profit": 15573736000, "ebit": 5317002000, "ebitda": 8282547000, "pretax_income": null, "tax_provision": null, "net_income": 4369212000, "net_income_to_common": 4369212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3566000, "total_current_assets": 33008262000, "total_assets": 71290014000, "short_term_debt": 21367048000, "long_term_debt": 4894867000, "total_debt": 26269842000, "total_liabilities": null, "total_equity": 37955045000, "shares_outstanding": 201902371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4251636000, "capital_expenditure": -8924139000, "free_cash_flow": -4672503000, "dividends_paid": null, "share_repurchases": -15000, "shares_issued": 153000, "net_debt_issued": 6207257000 }, "complete_fields": { "id": 362209, "ticker_id": 13073, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8282547000", "netIncome": "4369212000", "grossProfit": "15573736000", "totalRevenue": "54153783000", "costOfRevenue": "38580047000", "interestExpense": "934609000", "operatingIncome": "5317002000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1725433000" }, "balance": { "totalDebt": "26269842000", "totalAssets": "71290014000", "longTermDebt": "4894867000", "shortTermDebt": "21367048000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "201902371", "totalCurrentAssets": "33008262000", "totalShareholderEquity": "37955045000", "totalCurrentLiabilities": "25565371000", "cashAndShortTermInvestments": "3566000" }, "cashflow": { "freeCashFlow": "-4672503000", "dividendsPaid": null, "issuanceOfDebt": "8955248000", "issuanceOfStock": "153000", "repaymentOfDebt": "-2747991000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4251636000", "repurchaseOfStock": "-15000", "capitalExpenditures": "-8924139000" } }, "revenue": 54153783000, "cost_of_revenue": 38580047000, "gross_profit": 15573736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5317002000, "depreciation_amortisation": 1725433000, "ebitda": 8282547000, "interest_expense": 934609000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4369212000, "net_income_continuing_ops": null, "net_income_to_common": 4369212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3566000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33008262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71290014000, "short_term_debt": 21367048000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25565371000, "long_term_debt": 4894867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26269842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37955045000, "shares_outstanding": 201902371, "operating_cash_flow": 4251636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8924139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -15000, "shares_issued": 153000, "net_debt_issued": 6207257000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4672503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8282547000", "netIncome": "4369212000", "grossProfit": "15573736000", "totalRevenue": "54153783000", "costOfRevenue": "38580047000", "interestExpense": "934609000", "operatingIncome": "5317002000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1725433000" }, "balance": { "totalDebt": "26269842000", "totalAssets": "71290014000", "longTermDebt": "4894867000", "shortTermDebt": "21367048000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "201902371", "totalCurrentAssets": "33008262000", "totalShareholderEquity": "37955045000", "totalCurrentLiabilities": "25565371000", "cashAndShortTermInvestments": "3566000" }, "cashflow": { "freeCashFlow": "-4672503000", "dividendsPaid": null, "issuanceOfDebt": "8955248000", "issuanceOfStock": "153000", "repaymentOfDebt": "-2747991000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4251636000", "repurchaseOfStock": "-15000", "capitalExpenditures": "-8924139000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "income_statement": { "revenue": 55937401000, "cost_of_revenue": 39795297000, "gross_profit": 16142104000, "ebit": 6412150000, "ebitda": 9918611000, "pretax_income": null, "tax_provision": null, "net_income": 5344741000, "net_income_to_common": 5344741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3192000, "total_current_assets": 30349102000, "total_assets": 60859575000, "short_term_debt": 16819102000, "long_term_debt": 3263428000, "total_debt": 20091493000, "total_liabilities": null, "total_equity": 34009627000, "shares_outstanding": 201749245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1778262000, "capital_expenditure": -2687666000, "free_cash_flow": -909404000, "dividends_paid": -605248000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1273092000 }, "complete_fields": { "id": 362211, "ticker_id": 13073, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9918611000", "netIncome": "5344741000", "grossProfit": "16142104000", "totalRevenue": "55937401000", "costOfRevenue": "39795297000", "interestExpense": "832941000", "operatingIncome": "6412150000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1663603000" }, "balance": { "totalDebt": "20091493000", "totalAssets": "60859575000", "longTermDebt": "3263428000", "shortTermDebt": "16819102000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "201749245", "totalCurrentAssets": "30349102000", "totalShareholderEquity": "34009627000", "totalCurrentLiabilities": "21200338000", "cashAndShortTermInvestments": "3192000" }, "cashflow": { "freeCashFlow": "-909404000", "dividendsPaid": "-605248000", "issuanceOfDebt": "3133854000", "issuanceOfStock": "0", "repaymentOfDebt": "-1860762000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1778262000", "repurchaseOfStock": "0", "capitalExpenditures": "-2687666000" } }, "revenue": 55937401000, "cost_of_revenue": 39795297000, "gross_profit": 16142104000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6412150000, "depreciation_amortisation": 1663603000, "ebitda": 9918611000, "interest_expense": 832941000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5344741000, "net_income_continuing_ops": null, "net_income_to_common": 5344741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30349102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60859575000, "short_term_debt": 16819102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21200338000, "long_term_debt": 3263428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20091493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34009627000, "shares_outstanding": 201749245, "operating_cash_flow": 1778262000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2687666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -605248000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1273092000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -909404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9918611000", "netIncome": "5344741000", "grossProfit": "16142104000", "totalRevenue": "55937401000", "costOfRevenue": "39795297000", "interestExpense": "832941000", "operatingIncome": "6412150000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1663603000" }, "balance": { "totalDebt": "20091493000", "totalAssets": "60859575000", "longTermDebt": "3263428000", "shortTermDebt": "16819102000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "201749245", "totalCurrentAssets": "30349102000", "totalShareholderEquity": "34009627000", "totalCurrentLiabilities": "21200338000", "cashAndShortTermInvestments": "3192000" }, "cashflow": { "freeCashFlow": "-909404000", "dividendsPaid": "-605248000", "issuanceOfDebt": "3133854000", "issuanceOfStock": "0", "repaymentOfDebt": "-1860762000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1778262000", "repurchaseOfStock": "0", "capitalExpenditures": "-2687666000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "income_statement": { "revenue": 46658617000, "cost_of_revenue": 34619733000, "gross_profit": 12038884000, "ebit": 3935646000, "ebitda": 5862610000, "pretax_income": null, "tax_provision": null, "net_income": 2841670000, "net_income_to_common": 2841670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3099000, "total_current_assets": 25777357000, "total_assets": 54285162000, "short_term_debt": 14498708000, "long_term_debt": 4287497000, "total_debt": 18796135000, "total_liabilities": null, "total_equity": 28955759000, "shares_outstanding": 201749245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4529156000, "capital_expenditure": -8560924000, "free_cash_flow": -4031768000, "dividends_paid": -508436000, "share_repurchases": -818514000, "shares_issued": null, "net_debt_issued": 6643643000 }, "complete_fields": { "id": 362212, "ticker_id": 13073, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5862610000", "netIncome": "2841670000", "grossProfit": "12038884000", "totalRevenue": "46658617000", "costOfRevenue": "34619733000", "interestExpense": "484433000", "operatingIncome": "3935646000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1295030000" }, "balance": { "totalDebt": "18796135000", "totalAssets": "54285162000", "longTermDebt": "4287497000", "shortTermDebt": "14498708000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "201749245", "totalCurrentAssets": "25777357000", "totalShareholderEquity": "28955759000", "totalCurrentLiabilities": "19644342000", "cashAndShortTermInvestments": "3099000" }, "cashflow": { "freeCashFlow": "-4031768000", "dividendsPaid": "-508436000", "issuanceOfDebt": "7699405000", "issuanceOfStock": null, "repaymentOfDebt": "-1055762000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4529156000", "repurchaseOfStock": "-818514000", "capitalExpenditures": "-8560924000" } }, "revenue": 46658617000, "cost_of_revenue": 34619733000, "gross_profit": 12038884000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3935646000, "depreciation_amortisation": 1295030000, "ebitda": 5862610000, "interest_expense": 484433000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2841670000, "net_income_continuing_ops": null, "net_income_to_common": 2841670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3099000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25777357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54285162000, "short_term_debt": 14498708000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19644342000, "long_term_debt": 4287497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18796135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28955759000, "shares_outstanding": 201749245, "operating_cash_flow": 4529156000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8560924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -508436000, "share_repurchases": -818514000, "shares_issued": null, "net_debt_issued": 6643643000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4031768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5862610000", "netIncome": "2841670000", "grossProfit": "12038884000", "totalRevenue": "46658617000", "costOfRevenue": "34619733000", "interestExpense": "484433000", "operatingIncome": "3935646000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1295030000" }, "balance": { "totalDebt": "18796135000", "totalAssets": "54285162000", "longTermDebt": "4287497000", "shortTermDebt": "14498708000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "201749245", "totalCurrentAssets": "25777357000", "totalShareholderEquity": "28955759000", "totalCurrentLiabilities": "19644342000", "cashAndShortTermInvestments": "3099000" }, "cashflow": { "freeCashFlow": "-4031768000", "dividendsPaid": "-508436000", "issuanceOfDebt": "7699405000", "issuanceOfStock": null, "repaymentOfDebt": "-1055762000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4529156000", "repurchaseOfStock": "-818514000", "capitalExpenditures": "-8560924000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -510100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362213, "ticker_id": 13073, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-510100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -510100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-510100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "income_statement": { "revenue": 16039906000, "cost_of_revenue": 10290499000, "gross_profit": 5749407000, "ebit": 2400884000, "ebitda": 3064273000, "pretax_income": null, "tax_provision": null, "net_income": 1595683000, "net_income_to_common": 1595683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4412000, "total_current_assets": 33836221000, "total_assets": 84063397000, "short_term_debt": 22611046000, "long_term_debt": 9082495000, "total_debt": 31700360000, "total_liabilities": null, "total_equity": 41381107000, "shares_outstanding": 201950436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362203, "ticker_id": 13073, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3064273000", "netIncome": "1595683000", "grossProfit": "5749407000", "totalRevenue": "16039906000", "costOfRevenue": "10290499000", "interestExpense": "255647000", "operatingIncome": "2400884000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "446976000" }, "balance": { "totalDebt": "31700360000", "totalAssets": "84063397000", "longTermDebt": "9082495000", "shortTermDebt": "22611046000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "201950436", "totalCurrentAssets": "33836221000", "totalShareholderEquity": "41381107000", "totalCurrentLiabilities": "30048347000", "cashAndShortTermInvestments": "4412000" } }, "revenue": 16039906000, "cost_of_revenue": 10290499000, "gross_profit": 5749407000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2400884000, "depreciation_amortisation": 446976000, "ebitda": 3064273000, "interest_expense": 255647000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1595683000, "net_income_continuing_ops": null, "net_income_to_common": 1595683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4412000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33836221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84063397000, "short_term_debt": 22611046000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30048347000, "long_term_debt": 9082495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31700360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41381107000, "shares_outstanding": 201950436, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3064273000", "netIncome": "1595683000", "grossProfit": "5749407000", "totalRevenue": "16039906000", "costOfRevenue": "10290499000", "interestExpense": "255647000", "operatingIncome": "2400884000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "446976000" }, "balance": { "totalDebt": "31700360000", "totalAssets": "84063397000", "longTermDebt": "9082495000", "shortTermDebt": "22611046000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "201950436", "totalCurrentAssets": "33836221000", "totalShareholderEquity": "41381107000", "totalCurrentLiabilities": "30048347000", "cashAndShortTermInvestments": "4412000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "income_statement": { "revenue": 14541180000, "cost_of_revenue": 10019386000, "gross_profit": 4521794000, "ebit": 1573892000, "ebitda": 2192700000, "pretax_income": null, "tax_provision": null, "net_income": 1134304000, "net_income_to_common": 1134304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362205, "ticker_id": 13073, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2192700000", "netIncome": "1134304000", "grossProfit": "4521794000", "totalRevenue": "14541180000", "costOfRevenue": "10019386000", "interestExpense": "37605000", "operatingIncome": "1573892000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444532000" } }, "revenue": 14541180000, "cost_of_revenue": 10019386000, "gross_profit": 4521794000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1573892000, "depreciation_amortisation": 444532000, "ebitda": 2192700000, "interest_expense": 37605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1134304000, "net_income_continuing_ops": null, "net_income_to_common": 1134304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2192700000", "netIncome": "1134304000", "grossProfit": "4521794000", "totalRevenue": "14541180000", "costOfRevenue": "10019386000", "interestExpense": "37605000", "operatingIncome": "1573892000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444532000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "income_statement": { "revenue": 16707634000, "cost_of_revenue": 13549514000, "gross_profit": 3158120000, "ebit": 760851000, "ebitda": 1383984000, "pretax_income": null, "tax_provision": null, "net_income": 538917000, "net_income_to_common": 538917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72538000, "total_current_assets": 10893088000, "total_assets": 52243155000, "short_term_debt": 1885295000, "long_term_debt": 5850500000, "total_debt": 7743996000, "total_liabilities": null, "total_equity": 39188687000, "shares_outstanding": 201943958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362206, "ticker_id": 13073, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1383984000", "netIncome": "538917000", "grossProfit": "3158120000", "totalRevenue": "16707634000", "costOfRevenue": "13549514000", "interestExpense": "142311000", "operatingIncome": "760851000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "443161000" }, "balance": { "totalDebt": "7743996000", "totalAssets": "52243155000", "longTermDebt": "5850500000", "shortTermDebt": "1885295000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "201943958", "totalCurrentAssets": "10893088000", "totalShareholderEquity": "39188687000", "totalCurrentLiabilities": "4114584000", "cashAndShortTermInvestments": "72538000" } }, "revenue": 16707634000, "cost_of_revenue": 13549514000, "gross_profit": 3158120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760851000, "depreciation_amortisation": 443161000, "ebitda": 1383984000, "interest_expense": 142311000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 538917000, "net_income_continuing_ops": null, "net_income_to_common": 538917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10893088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52243155000, "short_term_debt": 1885295000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4114584000, "long_term_debt": 5850500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7743996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39188687000, "shares_outstanding": 201943958, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1383984000", "netIncome": "538917000", "grossProfit": "3158120000", "totalRevenue": "16707634000", "costOfRevenue": "13549514000", "interestExpense": "142311000", "operatingIncome": "760851000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "443161000" }, "balance": { "totalDebt": "7743996000", "totalAssets": "52243155000", "longTermDebt": "5850500000", "shortTermDebt": "1885295000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "201943958", "totalCurrentAssets": "10893088000", "totalShareholderEquity": "39188687000", "totalCurrentLiabilities": "4114584000", "cashAndShortTermInvestments": "72538000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "income_statement": { "revenue": 15422745000, "cost_of_revenue": 12235287000, "gross_profit": 3187458000, "ebit": 905440000, "ebitda": 1504552000, "pretax_income": null, "tax_provision": null, "net_income": 515730000, "net_income_to_common": 515730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362207, "ticker_id": 13073, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1504552000", "netIncome": "515730000", "grossProfit": "3187458000", "totalRevenue": "15422745000", "costOfRevenue": "12235287000", "interestExpense": "336682000", "operatingIncome": "905440000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "437050000" } }, "revenue": 15422745000, "cost_of_revenue": 12235287000, "gross_profit": 3187458000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 905440000, "depreciation_amortisation": 437050000, "ebitda": 1504552000, "interest_expense": 336682000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 515730000, "net_income_continuing_ops": null, "net_income_to_common": 515730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1504552000", "netIncome": "515730000", "grossProfit": "3187458000", "totalRevenue": "15422745000", "costOfRevenue": "12235287000", "interestExpense": "336682000", "operatingIncome": "905440000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "437050000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "income_statement": { "revenue": 15036845000, "cost_of_revenue": 8686264000, "gross_profit": 6350581000, "ebit": 3221139000, "ebitda": 3852836000, "pretax_income": null, "tax_provision": null, "net_income": 2291221000, "net_income_to_common": 2291221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3566000, "total_current_assets": 33008262000, "total_assets": 71290014000, "short_term_debt": 21367048000, "long_term_debt": 4894867000, "total_debt": 26269842000, "total_liabilities": null, "total_equity": 37955045000, "shares_outstanding": 201902371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362208, "ticker_id": 13073, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3852836000", "netIncome": "2291221000", "grossProfit": "6350581000", "totalRevenue": "15036845000", "costOfRevenue": "8686264000", "interestExpense": "304549000", "operatingIncome": "3221139000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431313000" }, "balance": { "totalDebt": "26269842000", "totalAssets": "71290014000", "longTermDebt": "4894867000", "shortTermDebt": "21367048000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "201902371", "totalCurrentAssets": "33008262000", "totalShareholderEquity": "37955045000", "totalCurrentLiabilities": "25565371000", "cashAndShortTermInvestments": "3566000" } }, "revenue": 15036845000, "cost_of_revenue": 8686264000, "gross_profit": 6350581000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3221139000, "depreciation_amortisation": 431313000, "ebitda": 3852836000, "interest_expense": 304549000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2291221000, "net_income_continuing_ops": null, "net_income_to_common": 2291221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3566000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33008262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71290014000, "short_term_debt": 21367048000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25565371000, "long_term_debt": 4894867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26269842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37955045000, "shares_outstanding": 201902371, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3852836000", "netIncome": "2291221000", "grossProfit": "6350581000", "totalRevenue": "15036845000", "costOfRevenue": "8686264000", "interestExpense": "304549000", "operatingIncome": "3221139000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431313000" }, "balance": { "totalDebt": "26269842000", "totalAssets": "71290014000", "longTermDebt": "4894867000", "shortTermDebt": "21367048000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "201902371", "totalCurrentAssets": "33008262000", "totalShareholderEquity": "37955045000", "totalCurrentLiabilities": "25565371000", "cashAndShortTermInvestments": "3566000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332248000, "total_current_assets": 11536331000, "total_assets": 45856294000, "short_term_debt": 4573529000, "long_term_debt": 1460000000, "total_debt": 6042802000, "total_liabilities": null, "total_equity": 35494889000, "shares_outstanding": 201749245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362210, "ticker_id": 13073, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:26.041115+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6042802000", "totalAssets": "45856294000", "longTermDebt": "1460000000", "shortTermDebt": "4573529000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "201749245", "totalCurrentAssets": "11536331000", "totalShareholderEquity": "35494889000", "totalCurrentLiabilities": "6410673000", "cashAndShortTermInvestments": "332248000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332248000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11536331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45856294000, "short_term_debt": 4573529000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6410673000, "long_term_debt": 1460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6042802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35494889000, "shares_outstanding": 201749245, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6042802000", "totalAssets": "45856294000", "longTermDebt": "1460000000", "shortTermDebt": "4573529000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "201749245", "totalCurrentAssets": "11536331000", "totalShareholderEquity": "35494889000", "totalCurrentLiabilities": "6410673000", "cashAndShortTermInvestments": "332248000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }