{ "ticker": { "uuid": "ca84eb16-01c6-4940-b5fe-93635a533c3c", "symbol": "JDG", "name": "Judges Scientific plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/ca84eb16-01c6-4940-b5fe-93635a533c3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca84eb16-01c6-4940-b5fe-93635a533c3c/" }, "ticker_metadata": { "id": 29391, "uuid": "ca84eb16-01c6-4940-b5fe-93635a533c3c", "symbol": "JDG", "name": "Judges Scientific plc", "asset_type": "equity", "market_cap": 293059552, "stock_exchange_id": 19, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Judges Scientific plc designs, manufactures, and sells scientific instruments and services in the United Kingdom and internationally. It operates through two segments, Materials Sciences and Vacuum. The company provides engineering teaching and research equipment for universities, colleges, schools, and research centres; and research and development systems for food, beverages, edible oils, ingredients and pharmaceuticals industries. It offers cutting edge LED illumination systems for researchers and clinicians; tensile testing, motion control, and specimen cooling for microscopy applications; automated measurement systems for fibres; edge welded metal bellows; and fire testing instruments, such as cone and large-scale calorimeters, NBS smoke chambers and oxygen index test, and related fire testing instruments. In addition, the company offers equipment and software for computer-controlled testing of soils and rocks; high-resolution fibre optic instruments using photon-counting OTDR technology; thin film deposition systems; physical and chemical vapour deposition instruments to cover materials with thin films; open-flow and closed-cycle devices for sample cooling in X-ray diffraction; test equipment for the measurement of optical fibers; scientific equipment used by electrophysiology researchers; rare gas purifiers for metal analysis; and polarization imaging systems, and cosmetic testing turn-key instruments. Further, it provides specialist instrumentation for geoscience applications; specialized calorimeters for chemical and battery industries; sample heating and manipulation products for use in vacuum markets for materials research and production; and sheet metalwork, including components and casting, fabrication, bespoke engineering solutions, laser cutting and CNC machining. Judges Scientific plc is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ca84eb16-01c6-4940-b5fe-93635a533c3c", "symbol": "JDG", "name": "Judges Scientific plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/ca84eb16-01c6-4940-b5fe-93635a533c3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ca84eb16-01c6-4940-b5fe-93635a533c3c/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.1, "value": 0.07, "quality": 0.91, "momentum": 0.07, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 4220, "market_cap": 28067439440, "pe_ratio": 5103.1708, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0012, "shareholder_yield": 0.0002, "roe": 0.0657, "piotroski_f_score": 7, "momentum_12_1": -0.3733, "volatility_252d": 0.4955 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.678077+00:00", "batch_id": "" }, "size": { "price_close": 4220, "market_cap": 28067439440, "market_cap_usd": 28067439440, "enterprise_value": 28113239440, "shares_outstanding": 6651052, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5103.1708, "pb_ratio": 335.3338, "ptbv_ratio": 335.3338, "ps_ratio": 192.5064, "pcf_ratio": 948.2243, "pfcf_ratio": 1253.0107, "ev_ebitda": 865.0228, "ev_ebit": 2196.3468, "ev_sales": 192.8206, "ev_fcf": 1255.0553, "earnings_yield": 0.0002, "fcf_yield": 0.0008, "price_to_sales": 192.5064, "price_to_book": 335.3338, "price_to_cashflow": 948.2243, "ebitda_to_ev": 0.0012, "sales_yield": 0.0052 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": -0.0, "shareholder_yield": 0.0002, "debt_paydown_yield": 0.0003, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.6927, "operating_margin": 0.0878, "net_margin": 0.0377, "ebitda_margin": 0.2229, "fcf_margin": 0.1536, "roe": 0.0657, "roa": 0.0292, "roic": 0.0741, "roc_greenblatt": null, "asset_turnover": 0.7751, "cash_conversion": 4.0727, "accruals_ratio": -0.1281, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1037, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5369, "external_financing": 0.0016 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4092, "debt_to_assets": 0.3466, "interest_coverage": 3.0476, "current_ratio": 2.3885, "quick_ratio": 2.3885, "net_debt": 45800000, "local_beta": 1.1039, "volatility_252d": 0.4955, "volatility_60d": 1.0419, "max_drawdown_12m": -0.5716, "risk_adjusted_momentum": -0.7534 }, "growth": { "revenue_growth_1y": 0.0913, "revenue_growth_3y_cagr": 0.088, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4718, "eps_growth_3y_cagr": -0.2394, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0136, "book_value_growth_1y": -0.0381, "revenue_growth": 0.0913, "earnings_growth": -0.4718 }, "momentum": { "price_return_1m": -0.1475, "price_return_3m": 0.0048, "price_return_6m": -0.2674, "price_return_9m": -0.3059, "price_return_12m": -0.4657, "price_return_12m_ex1m": -0.3733, "momentum_6m": -0.2674, "momentum_12m": -0.4657, "momentum_12_1": -0.3733, "distance_from_52w_high": -0.5204, "distance_from_52w_low": 0.1194, "relative_strength": -0.6389 }, "raw_ttm": { "revenue_ttm": 145800000, "gross_profit_ttm": 101000000, "ebit_ttm": 12800000, "ebitda_ttm": 32500000, "net_income_ttm": 5500000, "eps_diluted_ttm": 0.8269, "operating_cash_flow_ttm": 29600000, "capital_expenditure_ttm": -7200000, "fcf_ttm": 22400000, "dividends_paid_ttm": -7100000, "share_repurchases_ttm": -100000, "shares_issued_ttm": 200000, "interest_expense_ttm": 4200000, "cash_and_equivalents": 19400000, "total_current_assets": 70700000, "total_current_liabilities": 29600000, "net_ppe": null, "total_assets": 188100000, "total_debt": 65200000, "total_equity": 83700000, "net_working_capital": 21700000, "book_value_per_share": 12.5845, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.5845 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 94, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 63, "rank_pcf": 59, "rank_ev_ebitda": 63, "rank_ev_ebit": 88, "rank_earnings_yield": 90, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 49, "rank_total_yield": 43, "rank_roe": 50, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 20, "rank_fcf_margin": 25, "rank_piotroski": 18, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 92 }, "composites": { "value_composite": 93, "quality_composite": 9, "momentum_composite": 93, "growth_composite": 79, "yield_composite": 29, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2524, "os_score": 0.1, "value_percentile": 0.07, "quality_percentile": 0.91, "momentum_percentile": 0.07, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8830, "ticker_id": 29391, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.678077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4220, "market_cap": 28067439440, "market_cap_usd": 28067439440, "enterprise_value": 28113239440, "shares_outstanding": 6651052, "fx_rate_to_usd": null, "pe_ratio": 5103.17080727, "pb_ratio": 335.33380454, "ptbv_ratio": 335.33380454, "ps_ratio": 192.50644335, "pcf_ratio": 948.22430541, "pfcf_ratio": 1253.01068929, "ev_ebitda": 865.022752, "ev_ebit": 2196.34683125, "ev_sales": 192.82057229, "ev_fcf": 1255.05533214, "earnings_yield": 0.00019596, "fcf_yield": 0.00079678, "dividend_yield": 0.00025296, "buyback_yield": -3.56e-06, "shareholder_yield": 0.0002494, "debt_paydown_yield": 0.00028503, "total_yield": 0.00053443, "gross_margin": 0.69272977, "operating_margin": 0.0877915, "net_margin": 0.03772291, "ebitda_margin": 0.22290809, "fcf_margin": 0.15363512, "roe": 0.06571087, "roa": 0.02923977, "roic": 0.07413127, "roc_greenblatt": null, "asset_turnover": 0.77511962, "cash_conversion": 4.07272727, "accruals_ratio": -0.12812334, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.40923077, "debt_to_assets": 0.34662414, "interest_coverage": 3.04761905, "current_ratio": 2.38851351, "quick_ratio": 2.38851351, "net_debt": 45800000, "revenue_growth_1y": 0.09131737, "revenue_growth_3y_cagr": 0.08802039, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.47183511, "eps_growth_3y_cagr": -0.23940951, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01357466, "book_value_growth_1y": -0.03806472, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.103656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14747475, "price_return_3m": 0.0047619, "price_return_6m": -0.26736111, "price_return_9m": -0.30588454, "price_return_12m": -0.46574462, "price_return_12m_ex1m": -0.37332604, "distance_from_52w_high": -0.52042932, "distance_from_52w_low": 0.1193634, "relative_strength": -0.63888521, "local_beta": 1.1039, "volatility_252d": 0.495515, "volatility_60d": 1.041919, "max_drawdown_12m": -0.57156837, "revenue_ttm": 145800000, "gross_profit_ttm": 101000000, "ebit_ttm": 12800000, "ebitda_ttm": 32500000, "net_income_ttm": 5500000, "eps_diluted_ttm": 0.82693685, "operating_cash_flow_ttm": 29600000, "capital_expenditure_ttm": -7200000, "fcf_ttm": 22400000, "dividends_paid_ttm": -7100000, "share_repurchases_ttm": -100000, "shares_issued_ttm": 200000, "interest_expense_ttm": 4200000, "cash_and_equivalents": 19400000, "total_current_assets": 70700000, "total_current_liabilities": 29600000, "net_ppe": null, "total_assets": 188100000, "total_debt": 65200000, "total_equity": 83700000, "net_working_capital": 21700000, "book_value_per_share": 12.58447536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.58447536, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 94, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 63, "rank_pcf": 59, "rank_ev_ebitda": 63, "rank_ev_ebit": 88, "rank_earnings_yield": 90, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 49, "rank_total_yield": 43, "rank_roe": 50, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 20, "rank_fcf_margin": 25, "rank_piotroski": 18, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 92, "value_composite": 93, "quality_composite": 9, "momentum_composite": 93, "growth_composite": 79, "yield_composite": 29, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4220, "os": 0.1, "value": 0.07, "quality": 0.91, "momentum": 0.07, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 5103.1708, "earnings_yield": 0.0002, "shareholder_yield": 0.0002, "roe": 0.0657, "momentum_12_1": -0.3733, "complete_fields": { "id": 8830, "ticker_id": 29391, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.678077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4220, "market_cap": 28067439440, "market_cap_usd": 28067439440, "enterprise_value": 28113239440, "shares_outstanding": 6651052, "fx_rate_to_usd": null, "pe_ratio": 5103.17080727, "pb_ratio": 335.33380454, "ptbv_ratio": 335.33380454, "ps_ratio": 192.50644335, "pcf_ratio": 948.22430541, "pfcf_ratio": 1253.01068929, "ev_ebitda": 865.022752, "ev_ebit": 2196.34683125, "ev_sales": 192.82057229, "ev_fcf": 1255.05533214, "earnings_yield": 0.00019596, "fcf_yield": 0.00079678, "dividend_yield": 0.00025296, "buyback_yield": -3.56e-06, "shareholder_yield": 0.0002494, "debt_paydown_yield": 0.00028503, "total_yield": 0.00053443, "gross_margin": 0.69272977, "operating_margin": 0.0877915, "net_margin": 0.03772291, "ebitda_margin": 0.22290809, "fcf_margin": 0.15363512, "roe": 0.06571087, "roa": 0.02923977, "roic": 0.07413127, "roc_greenblatt": null, "asset_turnover": 0.77511962, "cash_conversion": 4.07272727, "accruals_ratio": -0.12812334, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.40923077, "debt_to_assets": 0.34662414, "interest_coverage": 3.04761905, "current_ratio": 2.38851351, "quick_ratio": 2.38851351, "net_debt": 45800000, "revenue_growth_1y": 0.09131737, "revenue_growth_3y_cagr": 0.08802039, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.47183511, "eps_growth_3y_cagr": -0.23940951, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01357466, "book_value_growth_1y": -0.03806472, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.103656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14747475, "price_return_3m": 0.0047619, "price_return_6m": -0.26736111, "price_return_9m": -0.30588454, "price_return_12m": -0.46574462, "price_return_12m_ex1m": -0.37332604, "distance_from_52w_high": -0.52042932, "distance_from_52w_low": 0.1193634, "relative_strength": -0.63888521, "local_beta": 1.1039, "volatility_252d": 0.495515, "volatility_60d": 1.041919, "max_drawdown_12m": -0.57156837, "revenue_ttm": 145800000, "gross_profit_ttm": 101000000, "ebit_ttm": 12800000, "ebitda_ttm": 32500000, "net_income_ttm": 5500000, "eps_diluted_ttm": 0.82693685, "operating_cash_flow_ttm": 29600000, "capital_expenditure_ttm": -7200000, "fcf_ttm": 22400000, "dividends_paid_ttm": -7100000, "share_repurchases_ttm": -100000, "shares_issued_ttm": 200000, "interest_expense_ttm": 4200000, "cash_and_equivalents": 19400000, "total_current_assets": 70700000, "total_current_liabilities": 29600000, "net_ppe": null, "total_assets": 188100000, "total_debt": 65200000, "total_equity": 83700000, "net_working_capital": 21700000, "book_value_per_share": 12.58447536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.58447536, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 94, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 63, "rank_pcf": 59, "rank_ev_ebitda": 63, "rank_ev_ebit": 88, "rank_earnings_yield": 90, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 49, "rank_total_yield": 43, "rank_roe": 50, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 20, "rank_fcf_margin": 25, "rank_piotroski": 18, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 92, "value_composite": 93, "quality_composite": 9, "momentum_composite": 93, "growth_composite": 79, "yield_composite": 29, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "income_statement": { "revenue": 145800000, "cost_of_revenue": 44800000, "gross_profit": 101000000, "ebit": 12800000, "ebitda": 32500000, "pretax_income": null, "tax_provision": null, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19400000, "total_current_assets": 70700000, "total_assets": 188100000, "short_term_debt": 0, "long_term_debt": 59600000, "total_debt": 65200000, "total_liabilities": null, "total_equity": 83700000, "shares_outstanding": 6651052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29600000, "capital_expenditure": -7200000, "free_cash_flow": 22400000, "dividends_paid": -7100000, "share_repurchases": -100000, "shares_issued": 200000, "net_debt_issued": -8000000 }, "complete_fields": { "id": 395149, "ticker_id": 29391, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32500000", "netIncome": "5500000", "grossProfit": "101000000", "totalRevenue": "145800000", "costOfRevenue": "44800000", "interestExpense": "4200000", "operatingIncome": "12800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19400000" }, "balance": { "totalDebt": "65200000", "totalAssets": "188100000", "longTermDebt": "59600000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6651052", "totalCurrentAssets": "70700000", "totalShareholderEquity": "83700000", "totalCurrentLiabilities": "29600000", "cashAndShortTermInvestments": "19400000" }, "cashflow": { "freeCashFlow": "22400000", "dividendsPaid": "-7100000", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29600000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-7200000" } }, "revenue": 145800000, "cost_of_revenue": 44800000, "gross_profit": 101000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12800000, "depreciation_amortisation": 19400000, "ebitda": 32500000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5500000, "net_income_continuing_ops": null, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 188100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29600000, "long_term_debt": 59600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83700000, "shares_outstanding": 6651052, "operating_cash_flow": 29600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7100000, "share_repurchases": -100000, "shares_issued": 200000, "net_debt_issued": -8000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32500000", "netIncome": "5500000", "grossProfit": "101000000", "totalRevenue": "145800000", "costOfRevenue": "44800000", "interestExpense": "4200000", "operatingIncome": "12800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19400000" }, "balance": { "totalDebt": "65200000", "totalAssets": "188100000", "longTermDebt": "59600000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6651052", "totalCurrentAssets": "70700000", "totalShareholderEquity": "83700000", "totalCurrentLiabilities": "29600000", "cashAndShortTermInvestments": "19400000" }, "cashflow": { "freeCashFlow": "22400000", "dividendsPaid": "-7100000", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29600000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-7200000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "income_statement": { "revenue": 133600000, "cost_of_revenue": 41600000, "gross_profit": 92000000, "ebit": 17200000, "ebitda": 30800000, "pretax_income": null, "tax_provision": null, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19600000, "total_current_assets": 77900000, "total_assets": 206800000, "short_term_debt": 1700000, "long_term_debt": 67600000, "total_debt": 75300000, "total_liabilities": null, "total_equity": 86900000, "shares_outstanding": 6642484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28500000, "capital_expenditure": -6400000, "free_cash_flow": 22100000, "dividends_paid": -6500000, "share_repurchases": -100000, "shares_issued": 1500000, "net_debt_issued": 9200000 }, "complete_fields": { "id": 395152, "ticker_id": 29391, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30800000", "netIncome": "10400000", "grossProfit": "92000000", "totalRevenue": "133600000", "costOfRevenue": "41600000", "interestExpense": "4000000", "operatingIncome": "17200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13800000" }, "balance": { "totalDebt": "75300000", "totalAssets": "206800000", "longTermDebt": "67600000", "shortTermDebt": "1700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6642484", "totalCurrentAssets": "77900000", "totalShareholderEquity": "86900000", "totalCurrentLiabilities": "35200000", "cashAndShortTermInvestments": "19600000" }, "cashflow": { "freeCashFlow": "22100000", "dividendsPaid": "-6500000", "issuanceOfDebt": "17300000", "issuanceOfStock": "1500000", "repaymentOfDebt": "-8100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28500000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-6400000" } }, "revenue": 133600000, "cost_of_revenue": 41600000, "gross_profit": 92000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17200000, "depreciation_amortisation": 13800000, "ebitda": 30800000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10400000, "net_income_continuing_ops": null, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 206800000, "short_term_debt": 1700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35200000, "long_term_debt": 67600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86900000, "shares_outstanding": 6642484, "operating_cash_flow": 28500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6500000, "share_repurchases": -100000, "shares_issued": 1500000, "net_debt_issued": 9200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30800000", "netIncome": "10400000", "grossProfit": "92000000", "totalRevenue": "133600000", "costOfRevenue": "41600000", "interestExpense": "4000000", "operatingIncome": "17200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13800000" }, "balance": { "totalDebt": "75300000", "totalAssets": "206800000", "longTermDebt": "67600000", "shortTermDebt": "1700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6642484", "totalCurrentAssets": "77900000", "totalShareholderEquity": "86900000", "totalCurrentLiabilities": "35200000", "cashAndShortTermInvestments": "19600000" }, "cashflow": { "freeCashFlow": "22100000", "dividendsPaid": "-6500000", "issuanceOfDebt": "17300000", "issuanceOfStock": "1500000", "repaymentOfDebt": "-8100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28500000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-6400000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "income_statement": { "revenue": 136100000, "cost_of_revenue": 41300000, "gross_profit": 94800000, "ebit": 21900000, "ebitda": 36300000, "pretax_income": null, "tax_provision": null, "net_income": 9500000, "net_income_to_common": 9500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13700000, "total_current_assets": 65300000, "total_assets": 183500000, "short_term_debt": 6200000, "long_term_debt": 52200000, "total_debt": 65300000, "total_liabilities": null, "total_equity": 82400000, "shares_outstanding": 6615717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26500000, "capital_expenditure": -5900000, "free_cash_flow": 20600000, "dividends_paid": -5700000, "share_repurchases": -100000, "shares_issued": 500000, "net_debt_issued": 2800000 }, "complete_fields": { "id": 395153, "ticker_id": 29391, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36300000", "netIncome": "9500000", "grossProfit": "94800000", "totalRevenue": "136100000", "costOfRevenue": "41300000", "interestExpense": "7500000", "operatingIncome": "21900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15400000" }, "balance": { "totalDebt": "65300000", "totalAssets": "183500000", "longTermDebt": "52200000", "shortTermDebt": "6200000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6615717", "totalCurrentAssets": "65300000", "totalShareholderEquity": "82400000", "totalCurrentLiabilities": "35000000", "cashAndShortTermInvestments": "13700000" }, "cashflow": { "freeCashFlow": "20600000", "dividendsPaid": "-5700000", "issuanceOfDebt": "12000000", "issuanceOfStock": "500000", "repaymentOfDebt": "-9200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "26500000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-5900000" } }, "revenue": 136100000, "cost_of_revenue": 41300000, "gross_profit": 94800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21900000, "depreciation_amortisation": 15400000, "ebitda": 36300000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9500000, "net_income_continuing_ops": null, "net_income_to_common": 9500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 183500000, "short_term_debt": 6200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35000000, "long_term_debt": 52200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82400000, "shares_outstanding": 6615717, "operating_cash_flow": 26500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5700000, "share_repurchases": -100000, "shares_issued": 500000, "net_debt_issued": 2800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36300000", "netIncome": "9500000", "grossProfit": "94800000", "totalRevenue": "136100000", "costOfRevenue": "41300000", "interestExpense": "7500000", "operatingIncome": "21900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15400000" }, "balance": { "totalDebt": "65300000", "totalAssets": "183500000", "longTermDebt": "52200000", "shortTermDebt": "6200000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6615717", "totalCurrentAssets": "65300000", "totalShareholderEquity": "82400000", "totalCurrentLiabilities": "35000000", "cashAndShortTermInvestments": "13700000" }, "cashflow": { "freeCashFlow": "20600000", "dividendsPaid": "-5700000", "issuanceOfDebt": "12000000", "issuanceOfStock": "500000", "repaymentOfDebt": "-9200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "26500000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-5900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "income_statement": { "revenue": 113200000, "cost_of_revenue": 36200000, "gross_profit": 77000000, "ebit": 21100000, "ebitda": 31600000, "pretax_income": null, "tax_provision": null, "net_income": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20800000, "total_current_assets": 68700000, "total_assets": 188000000, "short_term_debt": 6200000, "long_term_debt": 49400000, "total_debt": 59900000, "total_liabilities": null, "total_equity": 54300000, "shares_outstanding": 6369746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21900000, "capital_expenditure": -7900000, "free_cash_flow": 14000000, "dividends_paid": -4400000, "share_repurchases": -100000, "shares_issued": 300000, "net_debt_issued": 38600000 }, "complete_fields": { "id": 395154, "ticker_id": 29391, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31600000", "netIncome": "12500000", "grossProfit": "77000000", "totalRevenue": "113200000", "costOfRevenue": "36200000", "interestExpense": "4600000", "operatingIncome": "21100000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "59900000", "totalAssets": "188000000", "longTermDebt": "49400000", "shortTermDebt": "6200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6369746", "totalCurrentAssets": "68700000", "totalShareholderEquity": "54300000", "totalCurrentLiabilities": "71800000", "cashAndShortTermInvestments": "20800000" }, "cashflow": { "freeCashFlow": "14000000", "dividendsPaid": "-4400000", "issuanceOfDebt": "45100000", "issuanceOfStock": "300000", "repaymentOfDebt": "-6500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "21900000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-7900000" } }, "revenue": 113200000, "cost_of_revenue": 36200000, "gross_profit": 77000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21100000, "depreciation_amortisation": 11000000, "ebitda": 31600000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12500000, "net_income_continuing_ops": null, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 188000000, "short_term_debt": 6200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71800000, "long_term_debt": 49400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54300000, "shares_outstanding": 6369746, "operating_cash_flow": 21900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4400000, "share_repurchases": -100000, "shares_issued": 300000, "net_debt_issued": 38600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31600000", "netIncome": "12500000", "grossProfit": "77000000", "totalRevenue": "113200000", "costOfRevenue": "36200000", "interestExpense": "4600000", "operatingIncome": "21100000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "59900000", "totalAssets": "188000000", "longTermDebt": "49400000", "shortTermDebt": "6200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6369746", "totalCurrentAssets": "68700000", "totalShareholderEquity": "54300000", "totalCurrentLiabilities": "71800000", "cashAndShortTermInvestments": "20800000" }, "cashflow": { "freeCashFlow": "14000000", "dividendsPaid": "-4400000", "issuanceOfDebt": "45100000", "issuanceOfStock": "300000", "repaymentOfDebt": "-6500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "21900000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-7900000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395155, "ticker_id": 29391, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19400000, "total_current_assets": 70700000, "total_assets": 188100000, "short_term_debt": 0, "long_term_debt": 59600000, "total_debt": 65200000, "total_liabilities": null, "total_equity": 83700000, "shares_outstanding": 6651052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395148, "ticker_id": 29391, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "65200000", "totalAssets": "188100000", "longTermDebt": "59600000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6651052", "totalCurrentAssets": "70700000", "totalShareholderEquity": "83700000", "totalCurrentLiabilities": "29600000", "cashAndShortTermInvestments": "19400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 188100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29600000, "long_term_debt": 59600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83700000, "shares_outstanding": 6651052, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "65200000", "totalAssets": "188100000", "longTermDebt": "59600000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6651052", "totalCurrentAssets": "70700000", "totalShareholderEquity": "83700000", "totalCurrentLiabilities": "29600000", "cashAndShortTermInvestments": "19400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18900000, "total_current_assets": 76200000, "total_assets": 200300000, "short_term_debt": 0, "long_term_debt": 63600000, "total_debt": 69300000, "total_liabilities": null, "total_equity": 92500000, "shares_outstanding": 6647952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395150, "ticker_id": 29391, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "69300000", "totalAssets": "200300000", "longTermDebt": "63600000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6647952", "totalCurrentAssets": "76200000", "totalShareholderEquity": "92500000", "totalCurrentLiabilities": "30700000", "cashAndShortTermInvestments": "18900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 200300000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30700000, "long_term_debt": 63600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92500000, "shares_outstanding": 6647952, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "69300000", "totalAssets": "200300000", "longTermDebt": "63600000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6647952", "totalCurrentAssets": "76200000", "totalShareholderEquity": "92500000", "totalCurrentLiabilities": "30700000", "cashAndShortTermInvestments": "18900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19600000, "total_current_assets": 77900000, "total_assets": 206800000, "short_term_debt": 1700000, "long_term_debt": 67600000, "total_debt": 75300000, "total_liabilities": null, "total_equity": 86900000, "shares_outstanding": 6642484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395151, "ticker_id": 29391, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:09.024410+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "75300000", "totalAssets": "206800000", "longTermDebt": "67600000", "shortTermDebt": "1700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6642484", "totalCurrentAssets": "77900000", "totalShareholderEquity": "86900000", "totalCurrentLiabilities": "35200000", "cashAndShortTermInvestments": "19600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 206800000, "short_term_debt": 1700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35200000, "long_term_debt": 67600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86900000, "shares_outstanding": 6642484, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "75300000", "totalAssets": "206800000", "longTermDebt": "67600000", "shortTermDebt": "1700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6642484", "totalCurrentAssets": "77900000", "totalShareholderEquity": "86900000", "totalCurrentLiabilities": "35200000", "cashAndShortTermInvestments": "19600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }