{ "ticker": { "uuid": "cac94870-be9e-4253-8cee-7e36ac7c57b1", "symbol": "BIP", "name": "Brookfield Infrastructure Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/cac94870-be9e-4253-8cee-7e36ac7c57b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/cac94870-be9e-4253-8cee-7e36ac7c57b1/" }, "ticker_metadata": { "id": 460, "uuid": "cac94870-be9e-4253-8cee-7e36ac7c57b1", "symbol": "BIP", "name": "Brookfield Infrastructure Partners LP", "asset_type": "equity", "market_cap": 17820697000, "stock_exchange_id": 3, "industry": "Utilities - Diversified", "sector": "Utilities", "description": "Brookfield Infrastructure Partners LP owns and operates utilities, transportation, midstream and data companies in North and South America, Europe and Asia Pacific. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cac94870-be9e-4253-8cee-7e36ac7c57b1", "symbol": "BIP", "name": "Brookfield Infrastructure Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/cac94870-be9e-4253-8cee-7e36ac7c57b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/cac94870-be9e-4253-8cee-7e36ac7c57b1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.72, "quality": 0.79, "momentum": 0.7, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 38.8, "market_cap": 17840240000, "pe_ratio": 42.7824, "earnings_yield": 0.0234, "ebitda_to_ev": 0.1287, "shareholder_yield": 0.1127, "roe": 0.078, "piotroski_f_score": 7, "momentum_12_1": 0.1387, "volatility_252d": 0.1911 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.775610+00:00", "batch_id": "" }, "size": { "price_close": 38.8, "market_cap": 17840240000, "market_cap_usd": 17840240000, "enterprise_value": 86549240000, "shares_outstanding": 459800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.7824, "pb_ratio": 3.3377, "ptbv_ratio": null, "ps_ratio": 0.7431, "pcf_ratio": 2.9754, "pfcf_ratio": 1.4083, "ev_ebitda": 7.7706, "ev_ebit": 12.3659, "ev_sales": 3.6049, "ev_fcf": 6.8321, "earnings_yield": 0.0234, "fcf_yield": 0.1464, "price_to_sales": 0.7431, "price_to_book": 3.3377, "price_to_cashflow": 2.9754, "ebitda_to_ev": 0.1287, "sales_yield": 0.2774 }, "yield": { "dividend_yield": 0.1127, "buyback_yield": 0, "shareholder_yield": 0.1127, "debt_paydown_yield": null, "total_yield": 0.1127 }, "quality": { "gross_margin": 0.2704, "operating_margin": 0.2915, "net_margin": 0.0174, "ebitda_margin": 0.4639, "fcf_margin": 0.5276, "roe": 0.078, "roa": 0.0033, "roic": 0.0755, "roc_greenblatt": null, "asset_turnover": 0.1928, "cash_conversion": 30.3789, "accruals_ratio": -0.0448, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.4057, "earnings_stability_5y": 1.6428, "revenue_stability_5y": 0.4193, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0521, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 16.8896, "net_debt_to_ebitda": 6.1689, "debt_to_assets": 0.5716, "interest_coverage": 1.7428, "current_ratio": 0.684, "quick_ratio": 0.6396, "net_debt": 68709000000, "local_beta": 0.0005, "volatility_252d": 0.1911, "volatility_60d": 0.4114, "max_drawdown_12m": -0.125, "risk_adjusted_momentum": 0.7257 }, "growth": { "revenue_growth_1y": 0.1302, "revenue_growth_3y_cagr": 0.1699, "revenue_growth_5y_cagr": 0.2106, "eps_growth_1y": 1.3966, "eps_growth_3y_cagr": 0.0961, "eps_growth_5y_cagr": 0.0674, "fcf_growth_1y": 0.4148, "book_value_growth_1y": 0.0025, "revenue_growth": 0.1302, "earnings_growth": 1.3966 }, "momentum": { "price_return_1m": 0.0675, "price_return_3m": 0.0439, "price_return_6m": 0.1154, "price_return_9m": 0.317, "price_return_12m": 0.2155, "price_return_12m_ex1m": 0.1387, "momentum_6m": 0.1154, "momentum_12m": 0.2155, "momentum_12_1": 0.1387, "distance_from_52w_high": -0.0098, "distance_from_52w_low": 0.3664, "relative_strength": 0.1156 }, "raw_ttm": { "revenue_ttm": 24009000000, "gross_profit_ttm": 6492000000, "ebit_ttm": 6999000000, "ebitda_ttm": 11138000000, "net_income_ttm": 417000000, "eps_diluted_ttm": 0.9069, "operating_cash_flow_ttm": 5996000000, "capital_expenditure_ttm": 6672000000, "fcf_ttm": 12668000000, "dividends_paid_ttm": 2010000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4016000000, "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_current_liabilities": 12970000000, "net_ppe": null, "total_assets": 124509000000, "total_debt": 71167000000, "total_equity": 5345000000, "net_working_capital": 118000000, "book_value_per_share": 11.6246, "retained_earnings": -4600000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -29330000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 67, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 9, "rank_ev_ebitda": 25, "rank_ev_ebit": 49, "rank_earnings_yield": 81, "rank_fcf_yield": 25, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 52, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 75, "rank_fcf_margin": 14, "rank_piotroski": 14, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 41 }, "composites": { "value_composite": 28, "quality_composite": 21, "momentum_composite": 30, "growth_composite": 11, "yield_composite": 4, "svqf_composite": 90, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.7542, "os_score": 0.88, "value_percentile": 0.72, "quality_percentile": 0.79, "momentum_percentile": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 35, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3708, "ticker_id": 460, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.775610+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.8, "market_cap": 17840240000, "market_cap_usd": 17840240000, "enterprise_value": 86549240000, "shares_outstanding": 459800000, "fx_rate_to_usd": null, "pe_ratio": 42.78235012, "pb_ratio": 3.33774369, "ptbv_ratio": null, "ps_ratio": 0.74306468, "pcf_ratio": 2.9753569, "pfcf_ratio": 1.40829176, "ev_ebitda": 7.77062668, "ev_ebit": 12.36594371, "ev_sales": 3.60486651, "ev_fcf": 6.83211557, "earnings_yield": 0.02337413, "fcf_yield": 0.14636755, "dividend_yield": 0.11266665, "buyback_yield": 0, "shareholder_yield": 0.11266665, "debt_paydown_yield": null, "total_yield": 0.11266665, "gross_margin": 0.2703986, "operating_margin": 0.29151568, "net_margin": 0.01736849, "ebitda_margin": 0.46390937, "fcf_margin": 0.52763547, "roe": 0.07801684, "roa": 0.00334916, "roic": 0.07545556, "roc_greenblatt": null, "asset_turnover": 0.19282943, "cash_conversion": 30.37889688, "accruals_ratio": -0.04480801, "sbc_to_revenue": null, "debt_to_equity": 16.88961646, "net_debt_to_ebitda": 6.16888131, "debt_to_assets": 0.57158117, "interest_coverage": 1.74277888, "current_ratio": 0.68404009, "quick_ratio": 0.63962992, "net_debt": 68709000000, "revenue_growth_1y": 0.1301544, "revenue_growth_3y_cagr": 0.16989077, "revenue_growth_5y_cagr": 0.21057279, "eps_growth_1y": 1.39655172, "eps_growth_3y_cagr": 0.09605073, "eps_growth_5y_cagr": 0.06743212, "fcf_growth_1y": 0.41478669, "book_value_growth_1y": 0.00254635, "piotroski_f_score": 7, "altman_z_score": 0.40568521, "earnings_stability_5y": 1.642784, "revenue_stability_5y": 0.419295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.067506, "price_return_3m": 0.04394244, "price_return_6m": 0.11543935, "price_return_9m": 0.31703558, "price_return_12m": 0.21552361, "price_return_12m_ex1m": 0.13865741, "distance_from_52w_high": -0.00978223, "distance_from_52w_low": 0.36639444, "relative_strength": 0.11556003, "local_beta": 0.0005, "volatility_252d": 0.191078, "volatility_60d": 0.411382, "max_drawdown_12m": -0.12503621, "revenue_ttm": 24009000000, "gross_profit_ttm": 6492000000, "ebit_ttm": 6999000000, "ebitda_ttm": 11138000000, "net_income_ttm": 417000000, "eps_diluted_ttm": 0.90691605, "operating_cash_flow_ttm": 5996000000, "capital_expenditure_ttm": 6672000000, "fcf_ttm": 12668000000, "dividends_paid_ttm": 2010000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4016000000, "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_current_liabilities": 12970000000, "net_ppe": null, "total_assets": 124509000000, "total_debt": 71167000000, "total_equity": 5345000000, "net_working_capital": 118000000, "book_value_per_share": 11.6246194, "retained_earnings": -4600000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -29330000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 81, "rank_pb": 67, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 9, "rank_ev_ebitda": 25, "rank_ev_ebit": 49, "rank_earnings_yield": 81, "rank_fcf_yield": 25, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 52, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 75, "rank_fcf_margin": 14, "rank_piotroski": 14, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 41, "value_composite": 28, "quality_composite": 21, "momentum_composite": 30, "growth_composite": 11, "yield_composite": 4, "svqf_composite": 90, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 35, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.8, "os": 0.88, "value": 0.72, "quality": 0.79, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.7824, "earnings_yield": 0.0234, "shareholder_yield": 0.1127, "roe": 0.078, "momentum_12_1": 0.1387, "complete_fields": { "id": 3708, "ticker_id": 460, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.775610+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.8, "market_cap": 17840240000, "market_cap_usd": 17840240000, "enterprise_value": 86549240000, "shares_outstanding": 459800000, "fx_rate_to_usd": null, "pe_ratio": 42.78235012, "pb_ratio": 3.33774369, "ptbv_ratio": null, "ps_ratio": 0.74306468, "pcf_ratio": 2.9753569, "pfcf_ratio": 1.40829176, "ev_ebitda": 7.77062668, "ev_ebit": 12.36594371, "ev_sales": 3.60486651, "ev_fcf": 6.83211557, "earnings_yield": 0.02337413, "fcf_yield": 0.14636755, "dividend_yield": 0.11266665, "buyback_yield": 0, "shareholder_yield": 0.11266665, "debt_paydown_yield": null, "total_yield": 0.11266665, "gross_margin": 0.2703986, "operating_margin": 0.29151568, "net_margin": 0.01736849, "ebitda_margin": 0.46390937, "fcf_margin": 0.52763547, "roe": 0.07801684, "roa": 0.00334916, "roic": 0.07545556, "roc_greenblatt": null, "asset_turnover": 0.19282943, "cash_conversion": 30.37889688, "accruals_ratio": -0.04480801, "sbc_to_revenue": null, "debt_to_equity": 16.88961646, "net_debt_to_ebitda": 6.16888131, "debt_to_assets": 0.57158117, "interest_coverage": 1.74277888, "current_ratio": 0.68404009, "quick_ratio": 0.63962992, "net_debt": 68709000000, "revenue_growth_1y": 0.1301544, "revenue_growth_3y_cagr": 0.16989077, "revenue_growth_5y_cagr": 0.21057279, "eps_growth_1y": 1.39655172, "eps_growth_3y_cagr": 0.09605073, "eps_growth_5y_cagr": 0.06743212, "fcf_growth_1y": 0.41478669, "book_value_growth_1y": 0.00254635, "piotroski_f_score": 7, "altman_z_score": 0.40568521, "earnings_stability_5y": 1.642784, "revenue_stability_5y": 0.419295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.067506, "price_return_3m": 0.04394244, "price_return_6m": 0.11543935, "price_return_9m": 0.31703558, "price_return_12m": 0.21552361, "price_return_12m_ex1m": 0.13865741, "distance_from_52w_high": -0.00978223, "distance_from_52w_low": 0.36639444, "relative_strength": 0.11556003, "local_beta": 0.0005, "volatility_252d": 0.191078, "volatility_60d": 0.411382, "max_drawdown_12m": -0.12503621, "revenue_ttm": 24009000000, "gross_profit_ttm": 6492000000, "ebit_ttm": 6999000000, "ebitda_ttm": 11138000000, "net_income_ttm": 417000000, "eps_diluted_ttm": 0.90691605, "operating_cash_flow_ttm": 5996000000, "capital_expenditure_ttm": 6672000000, "fcf_ttm": 12668000000, "dividends_paid_ttm": 2010000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4016000000, "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_current_liabilities": 12970000000, "net_ppe": null, "total_assets": 124509000000, "total_debt": 71167000000, "total_equity": 5345000000, "net_working_capital": 118000000, "book_value_per_share": 11.6246194, "retained_earnings": -4600000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -29330000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 81, "rank_pb": 67, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 9, "rank_ev_ebitda": 25, "rank_ev_ebit": 49, "rank_earnings_yield": 81, "rank_fcf_yield": 25, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 52, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 75, "rank_fcf_margin": 14, "rank_piotroski": 14, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 41, "value_composite": 28, "quality_composite": 21, "momentum_composite": 30, "growth_composite": 11, "yield_composite": 4, "svqf_composite": 90, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 35, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 23100000000, "cost_of_revenue": 16876000000, "gross_profit": 6224000000, "ebit": 6989000000, "ebitda": 11013000000, "pretax_income": 3121000000, "tax_provision": 589000000, "net_income": 449000000, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3201000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 7359000000, "long_term_debt": 57785000000, "total_debt": 65144000000, "total_liabilities": 92610000000, "total_equity": 5618000000, "shares_outstanding": 460100000, "goodwill_and_intangibles": 34975000000 }, "cash_flow": { "operating_cash_flow": 5971000000, "capital_expenditure": 5703000000, "free_cash_flow": 11674000000, "dividends_paid": 1743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227013, "ticker_id": 460, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6989000000", "ebitda": "11013000000", "netIncome": "449000000", "grossProfit": "6224000000", "depreciation": "None", "totalRevenue": "23100000000", "costOfRevenue": "16876000000", "interestIncome": "3789000000", "incomeBeforeTax": "3121000000", "interestExpense": "3868000000", "operatingIncome": "5798000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "589000000", "reportedCurrency": "USD", "netInterestIncome": "-3868000000", "nonInterestIncome": "None", "operatingExpenses": "426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4024000000", "sellingGeneralAndAdministrative": "426000000", "netIncomeFromContinuingOperations": "2532000000" }, "balance": { "goodwill": "19210000000", "inventory": "583000000", "commonStock": "6199000000", "currentDebt": "None", "investments": "None", "totalAssets": "128150000000", "longTermDebt": "57785000000", "shortTermDebt": "7359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15765000000", "reportedCurrency": "USD", "retainedEarnings": "-4233000000", "totalLiabilities": "92610000000", "otherCurrentAssets": "3112000000", "totalCurrentAssets": "11978000000", "currentLongTermDebt": "6748000000", "longTermInvestments": "6602000000", "shortTermInvestments": "393000000", "currentNetReceivables": "4689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116172000000", "currentAccountsPayable": "2506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69568000000", "shortLongTermDebtTotal": "69102000000", "totalShareholderEquity": "5618000000", "capitalLeaseObligations": "4584000000", "otherCurrentLiabilities": "4715000000", "totalCurrentLiabilities": "15260000000", "otherNonCurrentLiabilities": "3860000000", "totalNonCurrentLiabilities": "77350000000", "cashAndShortTermInvestments": "3201000000", "commonStockSharesOutstanding": "460100000", "intangibleAssetsExcludingGoodwill": "15765000000", "cashAndCashEquivalentsAtCarryingValue": "3201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449000000", "profitLoss": "None", "dividendPayout": "1743000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5971000000", "capitalExpenditures": "5703000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7818000000", "cashflowFromInvestment": "-12661000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4024000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23100000000, "cost_of_revenue": 16876000000, "gross_profit": 6224000000, "research_and_development": null, "selling_general_admin": 426000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6989000000, "depreciation_amortisation": 4024000000, "ebitda": 11013000000, "interest_expense": 3868000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3121000000, "tax_provision": 589000000, "effective_tax_rate": null, "net_income": 449000000, "net_income_continuing_ops": 2532000000, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3201000000, "short_term_investments": 393000000, "net_receivables": 4689000000, "inventory": 583000000, "other_current_assets": null, "total_current_assets": 11978000000, "net_ppe": null, "goodwill": 19210000000, "intangible_assets": 15765000000, "goodwill_and_intangibles": 34975000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116172000000, "total_assets": 128150000000, "short_term_debt": 7359000000, "accounts_payable": 2506000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15260000000, "long_term_debt": 57785000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77350000000, "total_liabilities": 92610000000, "total_debt": 65144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4233000000, "total_equity": 5618000000, "shares_outstanding": 460100000, "operating_cash_flow": 5971000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5703000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12661000000, "dividends_paid": 1743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7818000000, "free_cash_flow": 11674000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6989000000", "ebitda": "11013000000", "netIncome": "449000000", "grossProfit": "6224000000", "depreciation": "None", "totalRevenue": "23100000000", "costOfRevenue": "16876000000", "interestIncome": "3789000000", "incomeBeforeTax": "3121000000", "interestExpense": "3868000000", "operatingIncome": "5798000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "589000000", "reportedCurrency": "USD", "netInterestIncome": "-3868000000", "nonInterestIncome": "None", "operatingExpenses": "426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4024000000", "sellingGeneralAndAdministrative": "426000000", "netIncomeFromContinuingOperations": "2532000000" }, "balance": { "goodwill": "19210000000", "inventory": "583000000", "commonStock": "6199000000", "currentDebt": "None", "investments": "None", "totalAssets": "128150000000", "longTermDebt": "57785000000", "shortTermDebt": "7359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15765000000", "reportedCurrency": "USD", "retainedEarnings": "-4233000000", "totalLiabilities": "92610000000", "otherCurrentAssets": "3112000000", "totalCurrentAssets": "11978000000", "currentLongTermDebt": "6748000000", "longTermInvestments": "6602000000", "shortTermInvestments": "393000000", "currentNetReceivables": "4689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116172000000", "currentAccountsPayable": "2506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69568000000", "shortLongTermDebtTotal": "69102000000", "totalShareholderEquity": "5618000000", "capitalLeaseObligations": "4584000000", "otherCurrentLiabilities": "4715000000", "totalCurrentLiabilities": "15260000000", "otherNonCurrentLiabilities": "3860000000", "totalNonCurrentLiabilities": "77350000000", "cashAndShortTermInvestments": "3201000000", "commonStockSharesOutstanding": "460100000", "intangibleAssetsExcludingGoodwill": "15765000000", "cashAndCashEquivalentsAtCarryingValue": "3201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449000000", "profitLoss": "None", "dividendPayout": "1743000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5971000000", "capitalExpenditures": "5703000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7818000000", "cashflowFromInvestment": "-12661000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4024000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 21039000000, "cost_of_revenue": 15676000000, "gross_profit": 5363000000, "ebit": 4992000000, "ebitda": 8636000000, "pretax_income": 1953000000, "tax_provision": 270000000, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1982000000, "total_current_assets": 9607000000, "total_assets": 104590000000, "short_term_debt": 4407000000, "long_term_debt": 47439000000, "total_debt": 51846000000, "total_liabilities": 74737000000, "total_equity": 5622000000, "shares_outstanding": 461600000, "goodwill_and_intangibles": 28622000000 }, "cash_flow": { "operating_cash_flow": 4653000000, "capital_expenditure": 4975000000, "free_cash_flow": 9628000000, "dividends_paid": 1644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227018, "ticker_id": 460, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4992000000", "ebitda": "8636000000", "netIncome": "351000000", "grossProfit": "5363000000", "depreciation": "None", "totalRevenue": "21039000000", "costOfRevenue": "15676000000", "interestIncome": "2974000000", "incomeBeforeTax": "1953000000", "interestExpense": "3039000000", "operatingIncome": "4958000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "-3387000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3644000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "1683000000" }, "balance": { "goodwill": "14101000000", "inventory": "454000000", "commonStock": "6210000000", "currentDebt": "None", "investments": "None", "totalAssets": "104590000000", "longTermDebt": "47439000000", "shortTermDebt": "4407000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14521000000", "reportedCurrency": "USD", "retainedEarnings": "-3982000000", "totalLiabilities": "74737000000", "otherCurrentAssets": "2847000000", "totalCurrentAssets": "9607000000", "currentLongTermDebt": "3797000000", "longTermInvestments": "6057000000", "shortTermInvestments": "451000000", "currentNetReceivables": "3873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94983000000", "currentAccountsPayable": "2154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55910000000", "shortLongTermDebtTotal": "56354000000", "totalShareholderEquity": "5622000000", "capitalLeaseObligations": "5118000000", "otherCurrentLiabilities": "3761000000", "totalCurrentLiabilities": "10903000000", "otherNonCurrentLiabilities": "2811000000", "totalNonCurrentLiabilities": "63834000000", "cashAndShortTermInvestments": "1982000000", "commonStockSharesOutstanding": "461600000", "intangibleAssetsExcludingGoodwill": "14521000000", "cashAndCashEquivalentsAtCarryingValue": "1982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1683000000", "profitLoss": "None", "dividendPayout": "1644000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4653000000", "capitalExpenditures": "4975000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2612000000", "cashflowFromInvestment": "-6901000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3644000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21039000000, "cost_of_revenue": 15676000000, "gross_profit": 5363000000, "research_and_development": null, "selling_general_admin": 405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4992000000, "depreciation_amortisation": 3644000000, "ebitda": 8636000000, "interest_expense": 3039000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1953000000, "tax_provision": 270000000, "effective_tax_rate": null, "net_income": 351000000, "net_income_continuing_ops": 1683000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1982000000, "short_term_investments": 451000000, "net_receivables": 3873000000, "inventory": 454000000, "other_current_assets": null, "total_current_assets": 9607000000, "net_ppe": null, "goodwill": 14101000000, "intangible_assets": 14521000000, "goodwill_and_intangibles": 28622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94983000000, "total_assets": 104590000000, "short_term_debt": 4407000000, "accounts_payable": 2154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10903000000, "long_term_debt": 47439000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63834000000, "total_liabilities": 74737000000, "total_debt": 51846000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3982000000, "total_equity": 5622000000, "shares_outstanding": 461600000, "operating_cash_flow": 4653000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4975000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6901000000, "dividends_paid": 1644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2612000000, "free_cash_flow": 9628000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4992000000", "ebitda": "8636000000", "netIncome": "351000000", "grossProfit": "5363000000", "depreciation": "None", "totalRevenue": "21039000000", "costOfRevenue": "15676000000", "interestIncome": "2974000000", "incomeBeforeTax": "1953000000", "interestExpense": "3039000000", "operatingIncome": "4958000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "-3387000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3644000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "1683000000" }, "balance": { "goodwill": "14101000000", "inventory": "454000000", "commonStock": "6210000000", "currentDebt": "None", "investments": "None", "totalAssets": "104590000000", "longTermDebt": "47439000000", "shortTermDebt": "4407000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14521000000", "reportedCurrency": "USD", "retainedEarnings": "-3982000000", "totalLiabilities": "74737000000", "otherCurrentAssets": "2847000000", "totalCurrentAssets": "9607000000", "currentLongTermDebt": "3797000000", "longTermInvestments": "6057000000", "shortTermInvestments": "451000000", "currentNetReceivables": "3873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94983000000", "currentAccountsPayable": "2154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55910000000", "shortLongTermDebtTotal": "56354000000", "totalShareholderEquity": "5622000000", "capitalLeaseObligations": "5118000000", "otherCurrentLiabilities": "3761000000", "totalCurrentLiabilities": "10903000000", "otherNonCurrentLiabilities": "2811000000", "totalNonCurrentLiabilities": "63834000000", "cashAndShortTermInvestments": "1982000000", "commonStockSharesOutstanding": "461600000", "intangibleAssetsExcludingGoodwill": "14521000000", "cashAndCashEquivalentsAtCarryingValue": "1982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1683000000", "profitLoss": "None", "dividendPayout": "1644000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4653000000", "capitalExpenditures": "4975000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2612000000", "cashflowFromInvestment": "-6901000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3644000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 17931000000, "cost_of_revenue": 13470000000, "gross_profit": 4461000000, "ebit": 4283000000, "ebitda": 7022000000, "pretax_income": 2029000000, "tax_provision": 581000000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641000000, "total_current_assets": 7979000000, "total_assets": 100784000000, "short_term_debt": 6484000000, "long_term_debt": 39893000000, "total_debt": 46377000000, "total_liabilities": 66768000000, "total_equity": 6239000000, "shares_outstanding": 459400000, "goodwill_and_intangibles": 30333000000 }, "cash_flow": { "operating_cash_flow": 4078000000, "capital_expenditure": 2487000000, "free_cash_flow": 6565000000, "dividends_paid": 1516000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227023, "ticker_id": 460, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4283000000", "ebitda": "7022000000", "netIncome": "367000000", "grossProfit": "4461000000", "depreciation": "None", "totalRevenue": "17931000000", "costOfRevenue": "13470000000", "interestIncome": "2160000000", "incomeBeforeTax": "2029000000", "interestExpense": "2501000000", "operatingIncome": "4048000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "581000000", "reportedCurrency": "USD", "netInterestIncome": "-2272000000", "nonInterestIncome": "None", "operatingExpenses": "413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13470000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2739000000", "sellingGeneralAndAdministrative": "413000000", "netIncomeFromContinuingOperations": "1467000000" }, "balance": { "goodwill": "14488000000", "inventory": "512000000", "commonStock": "6196000000", "currentDebt": "None", "investments": "None", "totalAssets": "100784000000", "longTermDebt": "39893000000", "shortTermDebt": "6484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15845000000", "reportedCurrency": "USD", "retainedEarnings": "-3246000000", "totalLiabilities": "66768000000", "otherCurrentAssets": "1291000000", "totalCurrentAssets": "7979000000", "currentLongTermDebt": "6055000000", "longTermInvestments": "5814000000", "shortTermInvestments": "801000000", "currentNetReceivables": "3734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92805000000", "currentAccountsPayable": "2253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52879000000", "shortLongTermDebtTotal": "49574000000", "totalShareholderEquity": "6239000000", "capitalLeaseObligations": "3626000000", "otherCurrentLiabilities": "2478000000", "totalCurrentLiabilities": "11705000000", "otherNonCurrentLiabilities": "2607000000", "totalNonCurrentLiabilities": "55063000000", "cashAndShortTermInvestments": "1641000000", "commonStockSharesOutstanding": "459400000", "intangibleAssetsExcludingGoodwill": "15845000000", "cashAndCashEquivalentsAtCarryingValue": "1641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448000000", "profitLoss": "None", "dividendPayout": "1516000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4078000000", "capitalExpenditures": "2487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9419000000", "cashflowFromInvestment": "-12990000000", "stockBasedCompensation": "-5478000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1516000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17931000000, "cost_of_revenue": 13470000000, "gross_profit": 4461000000, "research_and_development": null, "selling_general_admin": 413000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4283000000, "depreciation_amortisation": 2739000000, "ebitda": 7022000000, "interest_expense": 2501000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2029000000, "tax_provision": 581000000, "effective_tax_rate": null, "net_income": 367000000, "net_income_continuing_ops": 1467000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1641000000, "short_term_investments": 801000000, "net_receivables": 3734000000, "inventory": 512000000, "other_current_assets": null, "total_current_assets": 7979000000, "net_ppe": null, "goodwill": 14488000000, "intangible_assets": 15845000000, "goodwill_and_intangibles": 30333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92805000000, "total_assets": 100784000000, "short_term_debt": 6484000000, "accounts_payable": 2253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11705000000, "long_term_debt": 39893000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55063000000, "total_liabilities": 66768000000, "total_debt": 46377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3246000000, "total_equity": 6239000000, "shares_outstanding": 459400000, "operating_cash_flow": 4078000000, "stock_based_compensation": -5478000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2487000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12990000000, "dividends_paid": 1516000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9419000000, "free_cash_flow": 6565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4283000000", "ebitda": "7022000000", "netIncome": "367000000", "grossProfit": "4461000000", "depreciation": "None", "totalRevenue": "17931000000", "costOfRevenue": "13470000000", "interestIncome": "2160000000", "incomeBeforeTax": "2029000000", "interestExpense": "2501000000", "operatingIncome": "4048000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "581000000", "reportedCurrency": "USD", "netInterestIncome": "-2272000000", "nonInterestIncome": "None", "operatingExpenses": "413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13470000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2739000000", "sellingGeneralAndAdministrative": "413000000", "netIncomeFromContinuingOperations": "1467000000" }, "balance": { "goodwill": "14488000000", "inventory": "512000000", "commonStock": "6196000000", "currentDebt": "None", "investments": "None", "totalAssets": "100784000000", "longTermDebt": "39893000000", "shortTermDebt": "6484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15845000000", "reportedCurrency": "USD", "retainedEarnings": "-3246000000", "totalLiabilities": "66768000000", "otherCurrentAssets": "1291000000", "totalCurrentAssets": "7979000000", "currentLongTermDebt": "6055000000", "longTermInvestments": "5814000000", "shortTermInvestments": "801000000", "currentNetReceivables": "3734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92805000000", "currentAccountsPayable": "2253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52879000000", "shortLongTermDebtTotal": "49574000000", "totalShareholderEquity": "6239000000", "capitalLeaseObligations": "3626000000", "otherCurrentLiabilities": "2478000000", "totalCurrentLiabilities": "11705000000", "otherNonCurrentLiabilities": "2607000000", "totalNonCurrentLiabilities": "55063000000", "cashAndShortTermInvestments": "1641000000", "commonStockSharesOutstanding": "459400000", "intangibleAssetsExcludingGoodwill": "15845000000", "cashAndCashEquivalentsAtCarryingValue": "1641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448000000", "profitLoss": "None", "dividendPayout": "1516000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4078000000", "capitalExpenditures": "2487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9419000000", "cashflowFromInvestment": "-12990000000", "stockBasedCompensation": "-5478000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1516000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 14427000000, "cost_of_revenue": 10510000000, "gross_profit": 3917000000, "ebit": 3534000000, "ebitda": 5692000000, "pretax_income": 1935000000, "tax_provision": 560000000, "net_income": 341000000, "net_income_to_common": 341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279000000, "total_current_assets": 1279000000, "total_assets": 72969000000, "short_term_debt": 3562000000, "long_term_debt": 30233000000, "total_debt": 33795000000, "total_liabilities": 47415000000, "total_equity": 25554000000, "shares_outstanding": 458100000, "goodwill_and_intangibles": 20611000000 }, "cash_flow": { "operating_cash_flow": 3131000000, "capital_expenditure": 2734000000, "free_cash_flow": 5865000000, "dividends_paid": 1418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227028, "ticker_id": 460, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3534000000", "ebitda": "5692000000", "netIncome": "341000000", "grossProfit": "3917000000", "depreciation": "None", "totalRevenue": "14427000000", "costOfRevenue": "10510000000", "interestIncome": "1641000000", "incomeBeforeTax": "1935000000", "interestExpense": "1599000000", "operatingIncome": "3484000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-1855000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10510000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "1375000000" }, "balance": { "goodwill": "8789000000", "inventory": "531000000", "commonStock": "6092000000", "currentDebt": "None", "investments": "None", "totalAssets": "72969000000", "longTermDebt": "30233000000", "shortTermDebt": "3562000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11822000000", "reportedCurrency": "USD", "retainedEarnings": "-2657000000", "totalLiabilities": "47415000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "1279000000", "currentLongTermDebt": "3178000000", "longTermInvestments": "6110000000", "shortTermInvestments": "1128000000", "currentNetReceivables": "2342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71690000000", "currentAccountsPayable": "1872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37991000000", "shortLongTermDebtTotal": "33821000000", "totalShareholderEquity": "25554000000", "capitalLeaseObligations": "3421000000", "otherCurrentLiabilities": "2483000000", "totalCurrentLiabilities": "8377000000", "otherNonCurrentLiabilities": "2067000000", "totalNonCurrentLiabilities": "47415000000", "cashAndShortTermInvestments": "1279000000", "commonStockSharesOutstanding": "458100000", "intangibleAssetsExcludingGoodwill": "11822000000", "cashAndCashEquivalentsAtCarryingValue": "1279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1375000000", "profitLoss": "None", "dividendPayout": "1418000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "342000000", "operatingCashflow": "3131000000", "capitalExpenditures": "2734000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000000", "cashflowFromInvestment": "-3365000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14427000000, "cost_of_revenue": 10510000000, "gross_profit": 3917000000, "research_and_development": null, "selling_general_admin": 433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3534000000, "depreciation_amortisation": 2158000000, "ebitda": 5692000000, "interest_expense": 1599000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1935000000, "tax_provision": 560000000, "effective_tax_rate": null, "net_income": 341000000, "net_income_continuing_ops": 1375000000, "net_income_to_common": 341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279000000, "short_term_investments": 1128000000, "net_receivables": 2342000000, "inventory": 531000000, "other_current_assets": null, "total_current_assets": 1279000000, "net_ppe": null, "goodwill": 8789000000, "intangible_assets": 11822000000, "goodwill_and_intangibles": 20611000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71690000000, "total_assets": 72969000000, "short_term_debt": 3562000000, "accounts_payable": 1872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8377000000, "long_term_debt": 30233000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47415000000, "total_liabilities": 47415000000, "total_debt": 33795000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2657000000, "total_equity": 25554000000, "shares_outstanding": 458100000, "operating_cash_flow": 3131000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2734000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3365000000, "dividends_paid": 1418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56000000, "free_cash_flow": 5865000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3534000000", "ebitda": "5692000000", "netIncome": "341000000", "grossProfit": "3917000000", "depreciation": "None", "totalRevenue": "14427000000", "costOfRevenue": "10510000000", "interestIncome": "1641000000", "incomeBeforeTax": "1935000000", "interestExpense": "1599000000", "operatingIncome": "3484000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-1855000000", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10510000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "1375000000" }, "balance": { "goodwill": "8789000000", "inventory": "531000000", "commonStock": "6092000000", "currentDebt": "None", "investments": "None", "totalAssets": "72969000000", "longTermDebt": "30233000000", "shortTermDebt": "3562000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11822000000", "reportedCurrency": "USD", "retainedEarnings": "-2657000000", "totalLiabilities": "47415000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "1279000000", "currentLongTermDebt": "3178000000", "longTermInvestments": "6110000000", "shortTermInvestments": "1128000000", "currentNetReceivables": "2342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71690000000", "currentAccountsPayable": "1872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37991000000", "shortLongTermDebtTotal": "33821000000", "totalShareholderEquity": "25554000000", "capitalLeaseObligations": "3421000000", "otherCurrentLiabilities": "2483000000", "totalCurrentLiabilities": "8377000000", "otherNonCurrentLiabilities": "2067000000", "totalNonCurrentLiabilities": "47415000000", "cashAndShortTermInvestments": "1279000000", "commonStockSharesOutstanding": "458100000", "intangibleAssetsExcludingGoodwill": "11822000000", "cashAndCashEquivalentsAtCarryingValue": "1279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1375000000", "profitLoss": "None", "dividendPayout": "1418000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "342000000", "operatingCashflow": "3131000000", "capitalExpenditures": "2734000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000000", "cashflowFromInvestment": "-3365000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 11537000000, "cost_of_revenue": 8247000000, "gross_profit": 3290000000, "ebit": 4570000000, "ebitda": 6606000000, "pretax_income": 3333000000, "tax_provision": 614000000, "net_income": 766000000, "net_income_to_common": 766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406000000, "total_current_assets": 1406000000, "total_assets": 73961000000, "short_term_debt": 3548000000, "long_term_debt": 29253000000, "total_debt": 32801000000, "total_liabilities": 47570000000, "total_equity": 26391000000, "shares_outstanding": 445050000, "goodwill_and_intangibles": 23193000000 }, "cash_flow": { "operating_cash_flow": 2772000000, "capital_expenditure": 1982000000, "free_cash_flow": 4754000000, "dividends_paid": 1257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227033, "ticker_id": 460, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4570000000", "ebitda": "6606000000", "netIncome": "766000000", "grossProfit": "3290000000", "depreciation": "None", "totalRevenue": "11537000000", "costOfRevenue": "8247000000", "interestIncome": "1300000000", "incomeBeforeTax": "3333000000", "interestExpense": "1237000000", "operatingIncome": "2884000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "614000000", "reportedCurrency": "USD", "netInterestIncome": "-1468000000", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2036000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "2719000000" }, "balance": { "goodwill": "8979000000", "inventory": "400000000", "commonStock": "6074000000", "currentDebt": "None", "investments": "None", "totalAssets": "73961000000", "longTermDebt": "29253000000", "shortTermDebt": "3548000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14214000000", "reportedCurrency": "USD", "retainedEarnings": "-2125000000", "totalLiabilities": "47570000000", "otherCurrentAssets": "-2323000000", "totalCurrentAssets": "1406000000", "currentLongTermDebt": "3132000000", "longTermInvestments": "5202000000", "shortTermInvestments": "556000000", "currentNetReceivables": "1923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72555000000", "currentAccountsPayable": "1877000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39310000000", "shortLongTermDebtTotal": "33112000000", "totalShareholderEquity": "26391000000", "capitalLeaseObligations": "3839000000", "otherCurrentLiabilities": "2898000000", "totalCurrentLiabilities": "8661000000", "otherNonCurrentLiabilities": "3240000000", "totalNonCurrentLiabilities": "47570000000", "cashAndShortTermInvestments": "1406000000", "commonStockSharesOutstanding": "445050000", "intangibleAssetsExcludingGoodwill": "14214000000", "cashAndCashEquivalentsAtCarryingValue": "1406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2719000000", "profitLoss": "None", "dividendPayout": "1257000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "323000000", "operatingCashflow": "2772000000", "capitalExpenditures": "1982000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-995000000", "cashflowFromInvestment": "-1173000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2036000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11537000000, "cost_of_revenue": 8247000000, "gross_profit": 3290000000, "research_and_development": null, "selling_general_admin": 406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4570000000, "depreciation_amortisation": 2036000000, "ebitda": 6606000000, "interest_expense": 1237000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3333000000, "tax_provision": 614000000, "effective_tax_rate": null, "net_income": 766000000, "net_income_continuing_ops": 2719000000, "net_income_to_common": 766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1406000000, "short_term_investments": 556000000, "net_receivables": 1923000000, "inventory": 400000000, "other_current_assets": null, "total_current_assets": 1406000000, "net_ppe": null, "goodwill": 8979000000, "intangible_assets": 14214000000, "goodwill_and_intangibles": 23193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72555000000, "total_assets": 73961000000, "short_term_debt": 3548000000, "accounts_payable": 1877000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8661000000, "long_term_debt": 29253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47570000000, "total_liabilities": 47570000000, "total_debt": 32801000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2125000000, "total_equity": 26391000000, "shares_outstanding": 445050000, "operating_cash_flow": 2772000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1982000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1173000000, "dividends_paid": 1257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -995000000, "free_cash_flow": 4754000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4570000000", "ebitda": "6606000000", "netIncome": "766000000", "grossProfit": "3290000000", "depreciation": "None", "totalRevenue": "11537000000", "costOfRevenue": "8247000000", "interestIncome": "1300000000", "incomeBeforeTax": "3333000000", "interestExpense": "1237000000", "operatingIncome": "2884000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "614000000", "reportedCurrency": "USD", "netInterestIncome": "-1468000000", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2036000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "2719000000" }, "balance": { "goodwill": "8979000000", "inventory": "400000000", "commonStock": "6074000000", "currentDebt": "None", "investments": "None", "totalAssets": "73961000000", "longTermDebt": "29253000000", "shortTermDebt": "3548000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14214000000", "reportedCurrency": "USD", "retainedEarnings": "-2125000000", "totalLiabilities": "47570000000", "otherCurrentAssets": "-2323000000", "totalCurrentAssets": "1406000000", "currentLongTermDebt": "3132000000", "longTermInvestments": "5202000000", "shortTermInvestments": "556000000", "currentNetReceivables": "1923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72555000000", "currentAccountsPayable": "1877000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39310000000", "shortLongTermDebtTotal": "33112000000", "totalShareholderEquity": "26391000000", "capitalLeaseObligations": "3839000000", "otherCurrentLiabilities": "2898000000", "totalCurrentLiabilities": "8661000000", "otherNonCurrentLiabilities": "3240000000", "totalNonCurrentLiabilities": "47570000000", "cashAndShortTermInvestments": "1406000000", "commonStockSharesOutstanding": "445050000", "intangibleAssetsExcludingGoodwill": "14214000000", "cashAndCashEquivalentsAtCarryingValue": "1406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2719000000", "profitLoss": "None", "dividendPayout": "1257000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "323000000", "operatingCashflow": "2772000000", "capitalExpenditures": "1982000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-995000000", "cashflowFromInvestment": "-1173000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2036000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 8885000000, "cost_of_revenue": 6548000000, "gross_profit": 2337000000, "ebit": 2234000000, "ebitda": 3939000000, "pretax_income": 1195000000, "tax_provision": 291000000, "net_income": 324000000, "net_income_to_common": 324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867000000, "total_current_assets": 867000000, "total_assets": 61331000000, "short_term_debt": 1891000000, "long_term_debt": 23178000000, "total_debt": 25069000000, "total_liabilities": 39658000000, "total_equity": 21673000000, "shares_outstanding": 442050000, "goodwill_and_intangibles": 18401000000 }, "cash_flow": { "operating_cash_flow": 2530000000, "capital_expenditure": 1426000000, "free_cash_flow": 3956000000, "dividends_paid": 1134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227038, "ticker_id": 460, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2234000000", "ebitda": "3939000000", "netIncome": "324000000", "grossProfit": "2337000000", "depreciation": "None", "totalRevenue": "8885000000", "costOfRevenue": "6548000000", "interestIncome": "1064000000", "incomeBeforeTax": "1195000000", "interestExpense": "1179000000", "operatingIncome": "2025000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-1179000000", "nonInterestIncome": "None", "operatingExpenses": "2337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000000", "sellingGeneralAndAdministrative": "312000000", "netIncomeFromContinuingOperations": "904000000" }, "balance": { "goodwill": "6634000000", "inventory": "221000000", "commonStock": "5526000000", "currentDebt": "None", "investments": "None", "totalAssets": "61331000000", "longTermDebt": "23178000000", "shortTermDebt": "1891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11767000000", "reportedCurrency": "USD", "retainedEarnings": "-2285000000", "totalLiabilities": "39658000000", "otherCurrentAssets": "-1752000000", "totalCurrentAssets": "867000000", "currentLongTermDebt": "1685000000", "longTermInvestments": "5953000000", "shortTermInvestments": "574000000", "currentNetReceivables": "1531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60464000000", "currentAccountsPayable": "1461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31584000000", "shortLongTermDebtTotal": "27135000000", "totalShareholderEquity": "21673000000", "capitalLeaseObligations": "3803000000", "otherCurrentLiabilities": "1916000000", "totalCurrentLiabilities": "5524000000", "otherNonCurrentLiabilities": "3374000000", "totalNonCurrentLiabilities": "39658000000", "cashAndShortTermInvestments": "867000000", "commonStockSharesOutstanding": "442050000", "intangibleAssetsExcludingGoodwill": "11767000000", "cashAndCashEquivalentsAtCarryingValue": "867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "904000000", "profitLoss": "None", "dividendPayout": "1134000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "89000000", "operatingCashflow": "2530000000", "capitalExpenditures": "1426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2126000000", "cashflowFromInvestment": "-4609000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9471000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8885000000, "cost_of_revenue": 6548000000, "gross_profit": 2337000000, "research_and_development": null, "selling_general_admin": 312000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2234000000, "depreciation_amortisation": 1705000000, "ebitda": 3939000000, "interest_expense": 1179000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1195000000, "tax_provision": 291000000, "effective_tax_rate": null, "net_income": 324000000, "net_income_continuing_ops": 904000000, "net_income_to_common": 324000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 867000000, "short_term_investments": 574000000, "net_receivables": 1531000000, "inventory": 221000000, "other_current_assets": null, "total_current_assets": 867000000, "net_ppe": null, "goodwill": 6634000000, "intangible_assets": 11767000000, "goodwill_and_intangibles": 18401000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60464000000, "total_assets": 61331000000, "short_term_debt": 1891000000, "accounts_payable": 1461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5524000000, "long_term_debt": 23178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39658000000, "total_liabilities": 39658000000, "total_debt": 25069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2285000000, "total_equity": 21673000000, "shares_outstanding": 442050000, "operating_cash_flow": 2530000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1426000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4609000000, "dividends_paid": 1134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2126000000, "free_cash_flow": 3956000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2234000000", "ebitda": "3939000000", "netIncome": "324000000", "grossProfit": "2337000000", "depreciation": "None", "totalRevenue": "8885000000", "costOfRevenue": "6548000000", "interestIncome": "1064000000", "incomeBeforeTax": "1195000000", "interestExpense": "1179000000", "operatingIncome": "2025000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-1179000000", "nonInterestIncome": "None", "operatingExpenses": "2337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000000", "sellingGeneralAndAdministrative": "312000000", "netIncomeFromContinuingOperations": "904000000" }, "balance": { "goodwill": "6634000000", "inventory": "221000000", "commonStock": "5526000000", "currentDebt": "None", "investments": "None", "totalAssets": "61331000000", "longTermDebt": "23178000000", "shortTermDebt": "1891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11767000000", "reportedCurrency": "USD", "retainedEarnings": "-2285000000", "totalLiabilities": "39658000000", "otherCurrentAssets": "-1752000000", "totalCurrentAssets": "867000000", "currentLongTermDebt": "1685000000", "longTermInvestments": "5953000000", "shortTermInvestments": "574000000", "currentNetReceivables": "1531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60464000000", "currentAccountsPayable": "1461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31584000000", "shortLongTermDebtTotal": "27135000000", "totalShareholderEquity": "21673000000", "capitalLeaseObligations": "3803000000", "otherCurrentLiabilities": "1916000000", "totalCurrentLiabilities": "5524000000", "otherNonCurrentLiabilities": "3374000000", "totalNonCurrentLiabilities": "39658000000", "cashAndShortTermInvestments": "867000000", "commonStockSharesOutstanding": "442050000", "intangibleAssetsExcludingGoodwill": "11767000000", "cashAndCashEquivalentsAtCarryingValue": "867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "904000000", "profitLoss": "None", "dividendPayout": "1134000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "89000000", "operatingCashflow": "2530000000", "capitalExpenditures": "1426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2126000000", "cashflowFromInvestment": "-4609000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9471000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 6597000000, "cost_of_revenue": 4609000000, "gross_profit": 1988000000, "ebit": 1749000000, "ebitda": 2963000000, "pretax_income": 928000000, "tax_provision": 278000000, "net_income": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 827000000, "total_assets": 56308000000, "short_term_debt": 1578000000, "long_term_debt": 19658000000, "total_debt": 21236000000, "total_liabilities": 34131000000, "total_equity": 22177000000, "shares_outstanding": 428400000, "goodwill_and_intangibles": 20939000000 }, "cash_flow": { "operating_cash_flow": 2143000000, "capital_expenditure": 1144000000, "free_cash_flow": 3287000000, "dividends_paid": 1027000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227043, "ticker_id": 460, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1749000000", "ebitda": "2963000000", "netIncome": "211000000", "grossProfit": "1988000000", "depreciation": "None", "totalRevenue": "6597000000", "costOfRevenue": "4609000000", "interestIncome": "623000000", "incomeBeforeTax": "928000000", "interestExpense": "904000000", "operatingIncome": "1709000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-904000000", "nonInterestIncome": "None", "operatingExpenses": "279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "650000000" }, "balance": { "goodwill": "6553000000", "inventory": "242000000", "commonStock": "5495000000", "currentDebt": "None", "investments": "None", "totalAssets": "56308000000", "longTermDebt": "19658000000", "shortTermDebt": "1578000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14386000000", "reportedCurrency": "USD", "retainedEarnings": "-1430000000", "totalLiabilities": "34131000000", "otherCurrentAssets": "-2044000000", "totalCurrentAssets": "827000000", "currentLongTermDebt": "1381000000", "longTermInvestments": "5074000000", "shortTermInvestments": "167000000", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55481000000", "currentAccountsPayable": "854000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23013000000", "shortLongTermDebtTotal": "22842000000", "totalShareholderEquity": "22177000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "2700000000", "totalCurrentLiabilities": "5439000000", "otherNonCurrentLiabilities": "752000000", "totalNonCurrentLiabilities": "34131000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "428400000", "intangibleAssetsExcludingGoodwill": "14386000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "650000000", "profitLoss": "None", "dividendPayout": "1027000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-146000000", "operatingCashflow": "2143000000", "capitalExpenditures": "1144000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9542000000", "cashflowFromInvestment": "-11372000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1027000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13758000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6597000000, "cost_of_revenue": 4609000000, "gross_profit": 1988000000, "research_and_development": null, "selling_general_admin": 279000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1749000000, "depreciation_amortisation": 1214000000, "ebitda": 2963000000, "interest_expense": 904000000, "interest_income": null, "other_non_operating": null, "pretax_income": 928000000, "tax_provision": 278000000, "effective_tax_rate": null, "net_income": 211000000, "net_income_continuing_ops": 650000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000000, "short_term_investments": 167000000, "net_receivables": 1802000000, "inventory": 242000000, "other_current_assets": null, "total_current_assets": 827000000, "net_ppe": null, "goodwill": 6553000000, "intangible_assets": 14386000000, "goodwill_and_intangibles": 20939000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55481000000, "total_assets": 56308000000, "short_term_debt": 1578000000, "accounts_payable": 854000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5439000000, "long_term_debt": 19658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34131000000, "total_liabilities": 34131000000, "total_debt": 21236000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1430000000, "total_equity": 22177000000, "shares_outstanding": 428400000, "operating_cash_flow": 2143000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1144000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11372000000, "dividends_paid": 1027000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9542000000, "free_cash_flow": 3287000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1749000000", "ebitda": "2963000000", "netIncome": "211000000", "grossProfit": "1988000000", "depreciation": "None", "totalRevenue": "6597000000", "costOfRevenue": "4609000000", "interestIncome": "623000000", "incomeBeforeTax": "928000000", "interestExpense": "904000000", "operatingIncome": "1709000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-904000000", "nonInterestIncome": "None", "operatingExpenses": "279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "650000000" }, "balance": { "goodwill": "6553000000", "inventory": "242000000", "commonStock": "5495000000", "currentDebt": "None", "investments": "None", "totalAssets": "56308000000", "longTermDebt": "19658000000", "shortTermDebt": "1578000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14386000000", "reportedCurrency": "USD", "retainedEarnings": "-1430000000", "totalLiabilities": "34131000000", "otherCurrentAssets": "-2044000000", "totalCurrentAssets": "827000000", "currentLongTermDebt": "1381000000", "longTermInvestments": "5074000000", "shortTermInvestments": "167000000", "currentNetReceivables": "1802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55481000000", "currentAccountsPayable": "854000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23013000000", "shortLongTermDebtTotal": "22842000000", "totalShareholderEquity": "22177000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "2700000000", "totalCurrentLiabilities": "5439000000", "otherNonCurrentLiabilities": "752000000", "totalNonCurrentLiabilities": "34131000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "428400000", "intangibleAssetsExcludingGoodwill": "14386000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "650000000", "profitLoss": "None", "dividendPayout": "1027000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-146000000", "operatingCashflow": "2143000000", "capitalExpenditures": "1144000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9542000000", "cashflowFromInvestment": "-11372000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1027000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13758000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 4652000000, "cost_of_revenue": 2208000000, "gross_profit": 2444000000, "ebit": 1738000000, "ebitda": 2539000000, "pretax_income": 1170000000, "tax_provision": 364000000, "net_income": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540000000, "total_current_assets": 764000000, "total_assets": 36580000000, "short_term_debt": 985000000, "long_term_debt": 14141000000, "total_debt": 15126000000, "total_liabilities": 21912000000, "total_equity": 14668000000, "shares_outstanding": 415350000, "goodwill_and_intangibles": 15494000000 }, "cash_flow": { "operating_cash_flow": 1362000000, "capital_expenditure": 839000000, "free_cash_flow": 2201000000, "dividends_paid": 919000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227048, "ticker_id": 460, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1738000000", "ebitda": "2539000000", "netIncome": "192000000", "grossProfit": "2444000000", "depreciation": "None", "totalRevenue": "4652000000", "costOfRevenue": "2208000000", "interestIncome": "431000000", "incomeBeforeTax": "1170000000", "interestExpense": "555000000", "operatingIncome": "1420000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "364000000", "reportedCurrency": "USD", "netInterestIncome": "-555000000", "nonInterestIncome": "None", "operatingExpenses": "1024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000000", "sellingGeneralAndAdministrative": "223000000", "netIncomeFromContinuingOperations": "806000000" }, "balance": { "goodwill": "3859000000", "inventory": "141000000", "commonStock": "4911000000", "currentDebt": "None", "investments": "None", "totalAssets": "36580000000", "longTermDebt": "14141000000", "shortTermDebt": "985000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11635000000", "reportedCurrency": "USD", "retainedEarnings": "-856000000", "totalLiabilities": "21912000000", "otherCurrentAssets": "400000000", "totalCurrentAssets": "764000000", "currentLongTermDebt": "985000000", "longTermInvestments": "4655000000", "shortTermInvestments": "224000000", "currentNetReceivables": "1105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35816000000", "currentAccountsPayable": "463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12814000000", "shortLongTermDebtTotal": "15126000000", "totalShareholderEquity": "14668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "815000000", "totalCurrentLiabilities": "2417000000", "otherNonCurrentLiabilities": "250000000", "totalNonCurrentLiabilities": "21912000000", "cashAndShortTermInvestments": "540000000", "commonStockSharesOutstanding": "415350000", "intangibleAssetsExcludingGoodwill": "11635000000", "cashAndCashEquivalentsAtCarryingValue": "540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806000000", "profitLoss": "None", "dividendPayout": "919000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362000000", "capitalExpenditures": "839000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4418000000", "cashflowFromInvestment": "-5564000000", "stockBasedCompensation": "-477000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "919000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4652000000, "cost_of_revenue": 2208000000, "gross_profit": 2444000000, "research_and_development": null, "selling_general_admin": 223000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1738000000, "depreciation_amortisation": 801000000, "ebitda": 2539000000, "interest_expense": 555000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1170000000, "tax_provision": 364000000, "effective_tax_rate": null, "net_income": 192000000, "net_income_continuing_ops": 806000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540000000, "short_term_investments": 224000000, "net_receivables": 1105000000, "inventory": 141000000, "other_current_assets": null, "total_current_assets": 764000000, "net_ppe": null, "goodwill": 3859000000, "intangible_assets": 11635000000, "goodwill_and_intangibles": 15494000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35816000000, "total_assets": 36580000000, "short_term_debt": 985000000, "accounts_payable": 463000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2417000000, "long_term_debt": 14141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21912000000, "total_liabilities": 21912000000, "total_debt": 15126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -856000000, "total_equity": 14668000000, "shares_outstanding": 415350000, "operating_cash_flow": 1362000000, "stock_based_compensation": -477000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 839000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5564000000, "dividends_paid": 919000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4418000000, "free_cash_flow": 2201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1738000000", "ebitda": "2539000000", "netIncome": "192000000", "grossProfit": "2444000000", "depreciation": "None", "totalRevenue": "4652000000", "costOfRevenue": "2208000000", "interestIncome": "431000000", "incomeBeforeTax": "1170000000", "interestExpense": "555000000", "operatingIncome": "1420000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "364000000", "reportedCurrency": "USD", "netInterestIncome": "-555000000", "nonInterestIncome": "None", "operatingExpenses": "1024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000000", "sellingGeneralAndAdministrative": "223000000", "netIncomeFromContinuingOperations": "806000000" }, "balance": { "goodwill": "3859000000", "inventory": "141000000", "commonStock": "4911000000", "currentDebt": "None", "investments": "None", "totalAssets": "36580000000", "longTermDebt": "14141000000", "shortTermDebt": "985000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11635000000", "reportedCurrency": "USD", "retainedEarnings": "-856000000", "totalLiabilities": "21912000000", "otherCurrentAssets": "400000000", "totalCurrentAssets": "764000000", "currentLongTermDebt": "985000000", "longTermInvestments": "4655000000", "shortTermInvestments": "224000000", "currentNetReceivables": "1105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35816000000", "currentAccountsPayable": "463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12814000000", "shortLongTermDebtTotal": "15126000000", "totalShareholderEquity": "14668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "815000000", "totalCurrentLiabilities": "2417000000", "otherNonCurrentLiabilities": "250000000", "totalNonCurrentLiabilities": "21912000000", "cashAndShortTermInvestments": "540000000", "commonStockSharesOutstanding": "415350000", "intangibleAssetsExcludingGoodwill": "11635000000", "cashAndCashEquivalentsAtCarryingValue": "540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806000000", "profitLoss": "None", "dividendPayout": "919000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362000000", "capitalExpenditures": "839000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4418000000", "cashflowFromInvestment": "-5564000000", "stockBasedCompensation": "-477000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "919000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 6301000000, "cost_of_revenue": 4605000000, "gross_profit": 1696000000, "ebit": 1587000000, "ebitda": 2662000000, "pretax_income": 255000000, "tax_provision": 107000000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_assets": 124509000000, "short_term_debt": 6674000000, "long_term_debt": 64493000000, "total_debt": 71167000000, "total_liabilities": 90275000000, "total_equity": 5345000000, "shares_outstanding": 459800000, "goodwill_and_intangibles": 34675000000 }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": 2032000000, "free_cash_flow": 2925000000, "dividends_paid": 461000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227011, "ticker_id": 460, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1587000000", "ebitda": "2662000000", "netIncome": "-86000000", "grossProfit": "1696000000", "depreciation": "None", "totalRevenue": "6301000000", "costOfRevenue": "4605000000", "interestIncome": "None", "incomeBeforeTax": "255000000", "interestExpense": "1047000000", "operatingIncome": "1587000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-1047000000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "19045000000", "inventory": "576000000", "commonStock": "4616000000", "currentDebt": "None", "investments": "None", "totalAssets": "124509000000", "longTermDebt": "64493000000", "shortTermDebt": "6674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15630000000", "reportedCurrency": "USD", "retainedEarnings": "-4600000000", "totalLiabilities": "90275000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "8872000000", "currentLongTermDebt": "6062000000", "longTermInvestments": "6371000000", "shortTermInvestments": "361000000", "currentNetReceivables": "5477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115637000000", "currentAccountsPayable": "5858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68960000000", "totalShareholderEquity": "5345000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438000000", "totalCurrentLiabilities": "12970000000", "otherNonCurrentLiabilities": "25782000000", "totalNonCurrentLiabilities": "77305000000", "cashAndShortTermInvestments": "2458000000", "commonStockSharesOutstanding": "459800000", "intangibleAssetsExcludingGoodwill": "15630000000", "cashAndCashEquivalentsAtCarryingValue": "2458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000000", "profitLoss": "None", "dividendPayout": "461000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "893000000", "capitalExpenditures": "2032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162000000", "cashflowFromInvestment": "-1797000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6301000000, "cost_of_revenue": 4605000000, "gross_profit": 1696000000, "research_and_development": null, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1587000000, "depreciation_amortisation": 1075000000, "ebitda": 2662000000, "interest_expense": 1047000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255000000, "tax_provision": 107000000, "effective_tax_rate": null, "net_income": -86000000, "net_income_continuing_ops": 148000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2458000000, "short_term_investments": 361000000, "net_receivables": 5477000000, "inventory": 576000000, "other_current_assets": null, "total_current_assets": 8872000000, "net_ppe": null, "goodwill": 19045000000, "intangible_assets": 15630000000, "goodwill_and_intangibles": 34675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115637000000, "total_assets": 124509000000, "short_term_debt": 6674000000, "accounts_payable": 5858000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12970000000, "long_term_debt": 64493000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77305000000, "total_liabilities": 90275000000, "total_debt": 71167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4600000000, "total_equity": 5345000000, "shares_outstanding": 459800000, "operating_cash_flow": 893000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2032000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1797000000, "dividends_paid": 461000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162000000, "free_cash_flow": 2925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1587000000", "ebitda": "2662000000", "netIncome": "-86000000", "grossProfit": "1696000000", "depreciation": "None", "totalRevenue": "6301000000", "costOfRevenue": "4605000000", "interestIncome": "None", "incomeBeforeTax": "255000000", "interestExpense": "1047000000", "operatingIncome": "1587000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-1047000000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "19045000000", "inventory": "576000000", "commonStock": "4616000000", "currentDebt": "None", "investments": "None", "totalAssets": "124509000000", "longTermDebt": "64493000000", "shortTermDebt": "6674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15630000000", "reportedCurrency": "USD", "retainedEarnings": "-4600000000", "totalLiabilities": "90275000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "8872000000", "currentLongTermDebt": "6062000000", "longTermInvestments": "6371000000", "shortTermInvestments": "361000000", "currentNetReceivables": "5477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115637000000", "currentAccountsPayable": "5858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68960000000", "totalShareholderEquity": "5345000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438000000", "totalCurrentLiabilities": "12970000000", "otherNonCurrentLiabilities": "25782000000", "totalNonCurrentLiabilities": "77305000000", "cashAndShortTermInvestments": "2458000000", "commonStockSharesOutstanding": "459800000", "intangibleAssetsExcludingGoodwill": "15630000000", "cashAndCashEquivalentsAtCarryingValue": "2458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000000", "profitLoss": "None", "dividendPayout": "461000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "893000000", "capitalExpenditures": "2032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162000000", "cashflowFromInvestment": "-1797000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 6304000000, "cost_of_revenue": 4501000000, "gross_profit": 1803000000, "ebit": 2043000000, "ebitda": 3116000000, "pretax_income": 997000000, "tax_provision": -7000000, "net_income": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3201000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 7359000000, "long_term_debt": 64498000000, "total_debt": 71857000000, "total_liabilities": 92610000000, "total_equity": 5618000000, "shares_outstanding": 460100000, "goodwill_and_intangibles": 34975000000 }, "cash_flow": { "operating_cash_flow": 2044000000, "capital_expenditure": 1708000000, "free_cash_flow": 3752000000, "dividends_paid": 678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227012, "ticker_id": 460, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2043000000", "ebitda": "3116000000", "netIncome": "219000000", "grossProfit": "1803000000", "depreciation": "None", "totalRevenue": "6304000000", "costOfRevenue": "4501000000", "interestIncome": "1092000000", "incomeBeforeTax": "997000000", "interestExpense": "1046000000", "operatingIncome": "1689000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-1046000000", "nonInterestIncome": "None", "operatingExpenses": "114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "1004000000" }, "balance": { "goodwill": "19210000000", "inventory": "583000000", "commonStock": "6199000000", "currentDebt": "None", "investments": "None", "totalAssets": "128150000000", "longTermDebt": "64498000000", "shortTermDebt": "7359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15765000000", "reportedCurrency": "USD", "retainedEarnings": "-4233000000", "totalLiabilities": "92610000000", "otherCurrentAssets": "3112000000", "totalCurrentAssets": "11978000000", "currentLongTermDebt": "6748000000", "longTermInvestments": "6602000000", "shortTermInvestments": "393000000", "currentNetReceivables": "4689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116172000000", "currentAccountsPayable": "6282000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69568000000", "shortLongTermDebtTotal": "69102000000", "totalShareholderEquity": "5618000000", "capitalLeaseObligations": "4584000000", "otherCurrentLiabilities": "1619000000", "totalCurrentLiabilities": "15260000000", "otherNonCurrentLiabilities": "3860000000", "totalNonCurrentLiabilities": "77350000000", "cashAndShortTermInvestments": "3201000000", "commonStockSharesOutstanding": "460100000", "intangibleAssetsExcludingGoodwill": "15765000000", "cashAndCashEquivalentsAtCarryingValue": "3201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "678000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2044000000", "capitalExpenditures": "1708000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5096000000", "cashflowFromInvestment": "-6531000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6304000000, "cost_of_revenue": 4501000000, "gross_profit": 1803000000, "research_and_development": null, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2043000000, "depreciation_amortisation": 1073000000, "ebitda": 3116000000, "interest_expense": 1046000000, "interest_income": null, "other_non_operating": null, "pretax_income": 997000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": 219000000, "net_income_continuing_ops": 1004000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3201000000, "short_term_investments": 393000000, "net_receivables": 4689000000, "inventory": 583000000, "other_current_assets": null, "total_current_assets": 11978000000, "net_ppe": null, "goodwill": 19210000000, "intangible_assets": 15765000000, "goodwill_and_intangibles": 34975000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116172000000, "total_assets": 128150000000, "short_term_debt": 7359000000, "accounts_payable": 6282000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15260000000, "long_term_debt": 64498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77350000000, "total_liabilities": 92610000000, "total_debt": 71857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4233000000, "total_equity": 5618000000, "shares_outstanding": 460100000, "operating_cash_flow": 2044000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1708000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6531000000, "dividends_paid": 678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5096000000, "free_cash_flow": 3752000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2043000000", "ebitda": "3116000000", "netIncome": "219000000", "grossProfit": "1803000000", "depreciation": "None", "totalRevenue": "6304000000", "costOfRevenue": "4501000000", "interestIncome": "1092000000", "incomeBeforeTax": "997000000", "interestExpense": "1046000000", "operatingIncome": "1689000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-1046000000", "nonInterestIncome": "None", "operatingExpenses": "114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "1004000000" }, "balance": { "goodwill": "19210000000", "inventory": "583000000", "commonStock": "6199000000", "currentDebt": "None", "investments": "None", "totalAssets": "128150000000", "longTermDebt": "64498000000", "shortTermDebt": "7359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15765000000", "reportedCurrency": "USD", "retainedEarnings": "-4233000000", "totalLiabilities": "92610000000", "otherCurrentAssets": "3112000000", "totalCurrentAssets": "11978000000", "currentLongTermDebt": "6748000000", "longTermInvestments": "6602000000", "shortTermInvestments": "393000000", "currentNetReceivables": "4689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116172000000", "currentAccountsPayable": "6282000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69568000000", "shortLongTermDebtTotal": "69102000000", "totalShareholderEquity": "5618000000", "capitalLeaseObligations": "4584000000", "otherCurrentLiabilities": "1619000000", "totalCurrentLiabilities": "15260000000", "otherNonCurrentLiabilities": "3860000000", "totalNonCurrentLiabilities": "77350000000", "cashAndShortTermInvestments": "3201000000", "commonStockSharesOutstanding": "460100000", "intangibleAssetsExcludingGoodwill": "15765000000", "cashAndCashEquivalentsAtCarryingValue": "3201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "678000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2044000000", "capitalExpenditures": "1708000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5096000000", "cashflowFromInvestment": "-6531000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 5975000000, "cost_of_revenue": 4416000000, "gross_profit": 1559000000, "ebit": 2051000000, "ebitda": 3101000000, "pretax_income": 1037000000, "tax_provision": 287000000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2613000000, "total_current_assets": 11876000000, "total_assets": 124299000000, "short_term_debt": 5381000000, "long_term_debt": 61918000000, "total_debt": 67299000000, "total_liabilities": 89831000000, "total_equity": 5334000000, "shares_outstanding": 461300000, "goodwill_and_intangibles": 36725000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 1912000000, "free_cash_flow": 3782000000, "dividends_paid": 435000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227014, "ticker_id": 460, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2051000000", "ebitda": "3101000000", "netIncome": "210000000", "grossProfit": "1559000000", "depreciation": "None", "totalRevenue": "5975000000", "costOfRevenue": "4416000000", "interestIncome": "735000000", "incomeBeforeTax": "1037000000", "interestExpense": "1014000000", "operatingIncome": "1452000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-1014000000", "nonInterestIncome": "None", "operatingExpenses": "107000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "750000000" }, "balance": { "goodwill": "18795000000", "inventory": "583000000", "commonStock": "6207000000", "currentDebt": "None", "investments": "None", "totalAssets": "124299000000", "longTermDebt": "61918000000", "shortTermDebt": "5381000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17930000000", "reportedCurrency": "USD", "retainedEarnings": "-4324000000", "totalLiabilities": "89831000000", "otherCurrentAssets": "2301000000", "totalCurrentAssets": "11876000000", "currentLongTermDebt": "5381000000", "longTermInvestments": "5275000000", "shortTermInvestments": "729000000", "currentNetReceivables": "5650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112423000000", "currentAccountsPayable": "6721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65258000000", "shortLongTermDebtTotal": "61918000000", "totalShareholderEquity": "5334000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1886000000", "totalCurrentLiabilities": "13988000000", "otherNonCurrentLiabilities": "26411000000", "totalNonCurrentLiabilities": "75843000000", "cashAndShortTermInvestments": "2613000000", "commonStockSharesOutstanding": "461300000", "intangibleAssetsExcludingGoodwill": "17930000000", "cashAndCashEquivalentsAtCarryingValue": "2613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "435000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1870000000", "capitalExpenditures": "1912000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8592000000", "cashflowFromInvestment": "-10139000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "435000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5975000000, "cost_of_revenue": 4416000000, "gross_profit": 1559000000, "research_and_development": null, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2051000000, "depreciation_amortisation": 1050000000, "ebitda": 3101000000, "interest_expense": 1014000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1037000000, "tax_provision": 287000000, "effective_tax_rate": null, "net_income": 210000000, "net_income_continuing_ops": 750000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2613000000, "short_term_investments": 729000000, "net_receivables": 5650000000, "inventory": 583000000, "other_current_assets": null, "total_current_assets": 11876000000, "net_ppe": null, "goodwill": 18795000000, "intangible_assets": 17930000000, "goodwill_and_intangibles": 36725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112423000000, "total_assets": 124299000000, "short_term_debt": 5381000000, "accounts_payable": 6721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13988000000, "long_term_debt": 61918000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75843000000, "total_liabilities": 89831000000, "total_debt": 67299000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4324000000, "total_equity": 5334000000, "shares_outstanding": 461300000, "operating_cash_flow": 1870000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1912000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10139000000, "dividends_paid": 435000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8592000000, "free_cash_flow": 3782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2051000000", "ebitda": "3101000000", "netIncome": "210000000", "grossProfit": "1559000000", "depreciation": "None", "totalRevenue": "5975000000", "costOfRevenue": "4416000000", "interestIncome": "735000000", "incomeBeforeTax": "1037000000", "interestExpense": "1014000000", "operatingIncome": "1452000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-1014000000", "nonInterestIncome": "None", "operatingExpenses": "107000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "750000000" }, "balance": { "goodwill": "18795000000", "inventory": "583000000", "commonStock": "6207000000", "currentDebt": "None", "investments": "None", "totalAssets": "124299000000", "longTermDebt": "61918000000", "shortTermDebt": "5381000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17930000000", "reportedCurrency": "USD", "retainedEarnings": "-4324000000", "totalLiabilities": "89831000000", "otherCurrentAssets": "2301000000", "totalCurrentAssets": "11876000000", "currentLongTermDebt": "5381000000", "longTermInvestments": "5275000000", "shortTermInvestments": "729000000", "currentNetReceivables": "5650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112423000000", "currentAccountsPayable": "6721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65258000000", "shortLongTermDebtTotal": "61918000000", "totalShareholderEquity": "5334000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1886000000", "totalCurrentLiabilities": "13988000000", "otherNonCurrentLiabilities": "26411000000", "totalNonCurrentLiabilities": "75843000000", "cashAndShortTermInvestments": "2613000000", "commonStockSharesOutstanding": "461300000", "intangibleAssetsExcludingGoodwill": "17930000000", "cashAndCashEquivalentsAtCarryingValue": "2613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "435000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1870000000", "capitalExpenditures": "1912000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8592000000", "cashflowFromInvestment": "-10139000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "435000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 5429000000, "cost_of_revenue": 3995000000, "gross_profit": 1434000000, "ebit": 1318000000, "ebitda": 2259000000, "pretax_income": 409000000, "tax_provision": 157000000, "net_income": 74000000, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342000000, "total_current_assets": 12166000000, "total_assets": 108691000000, "short_term_debt": 5265000000, "long_term_debt": 52628000000, "total_debt": 57893000000, "total_liabilities": 79042000000, "total_equity": 5267000000, "shares_outstanding": 461300000, "goodwill_and_intangibles": 31049000000 }, "cash_flow": { "operating_cash_flow": 1189000000, "capital_expenditure": 1020000000, "free_cash_flow": 2209000000, "dividends_paid": 436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227015, "ticker_id": 460, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1318000000", "ebitda": "2259000000", "netIncome": "74000000", "grossProfit": "1434000000", "depreciation": "None", "totalRevenue": "5429000000", "costOfRevenue": "3995000000", "interestIncome": "1060000000", "incomeBeforeTax": "409000000", "interestExpense": "909000000", "operatingIncome": "1326000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-909000000", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "14540000000", "inventory": "470000000", "commonStock": "6203000000", "currentDebt": "None", "investments": "None", "totalAssets": "108691000000", "longTermDebt": "52628000000", "shortTermDebt": "5265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16509000000", "reportedCurrency": "USD", "retainedEarnings": "-4342000000", "totalLiabilities": "79042000000", "otherCurrentAssets": "4202000000", "totalCurrentAssets": "12166000000", "currentLongTermDebt": "4635000000", "longTermInvestments": "5369000000", "shortTermInvestments": "240000000", "currentNetReceivables": "4912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96525000000", "currentAccountsPayable": "5338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55193000000", "shortLongTermDebtTotal": "57731000000", "totalShareholderEquity": "5267000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3166000000", "totalCurrentLiabilities": "13769000000", "otherNonCurrentLiabilities": "23622000000", "totalNonCurrentLiabilities": "65273000000", "cashAndShortTermInvestments": "2342000000", "commonStockSharesOutstanding": "461300000", "intangibleAssetsExcludingGoodwill": "16509000000", "cashAndCashEquivalentsAtCarryingValue": "2342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "436000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1189000000", "capitalExpenditures": "1020000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000000", "cashflowFromInvestment": "-460000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5429000000, "cost_of_revenue": 3995000000, "gross_profit": 1434000000, "research_and_development": null, "selling_general_admin": 108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1318000000, "depreciation_amortisation": 941000000, "ebitda": 2259000000, "interest_expense": 909000000, "interest_income": null, "other_non_operating": null, "pretax_income": 409000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 74000000, "net_income_continuing_ops": 252000000, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2342000000, "short_term_investments": 240000000, "net_receivables": 4912000000, "inventory": 470000000, "other_current_assets": null, "total_current_assets": 12166000000, "net_ppe": null, "goodwill": 14540000000, "intangible_assets": 16509000000, "goodwill_and_intangibles": 31049000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96525000000, "total_assets": 108691000000, "short_term_debt": 5265000000, "accounts_payable": 5338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13769000000, "long_term_debt": 52628000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65273000000, "total_liabilities": 79042000000, "total_debt": 57893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4342000000, "total_equity": 5267000000, "shares_outstanding": 461300000, "operating_cash_flow": 1189000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1020000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460000000, "dividends_paid": 436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105000000, "free_cash_flow": 2209000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1318000000", "ebitda": "2259000000", "netIncome": "74000000", "grossProfit": "1434000000", "depreciation": "None", "totalRevenue": "5429000000", "costOfRevenue": "3995000000", "interestIncome": "1060000000", "incomeBeforeTax": "409000000", "interestExpense": "909000000", "operatingIncome": "1326000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-909000000", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "14540000000", "inventory": "470000000", "commonStock": "6203000000", "currentDebt": "None", "investments": "None", "totalAssets": "108691000000", "longTermDebt": "52628000000", "shortTermDebt": "5265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16509000000", "reportedCurrency": "USD", "retainedEarnings": "-4342000000", "totalLiabilities": "79042000000", "otherCurrentAssets": "4202000000", "totalCurrentAssets": "12166000000", "currentLongTermDebt": "4635000000", "longTermInvestments": "5369000000", "shortTermInvestments": "240000000", "currentNetReceivables": "4912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96525000000", "currentAccountsPayable": "5338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55193000000", "shortLongTermDebtTotal": "57731000000", "totalShareholderEquity": "5267000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3166000000", "totalCurrentLiabilities": "13769000000", "otherNonCurrentLiabilities": "23622000000", "totalNonCurrentLiabilities": "65273000000", "cashAndShortTermInvestments": "2342000000", "commonStockSharesOutstanding": "461300000", "intangibleAssetsExcludingGoodwill": "16509000000", "cashAndCashEquivalentsAtCarryingValue": "2342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "436000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1189000000", "capitalExpenditures": "1020000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000000", "cashflowFromInvestment": "-460000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 5392000000, "cost_of_revenue": 3964000000, "gross_profit": 1428000000, "ebit": 1577000000, "ebitda": 2537000000, "pretax_income": 678000000, "tax_provision": 152000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1463000000, "total_current_assets": 7846000000, "total_assets": 103655000000, "short_term_debt": 4149000000, "long_term_debt": 50754000000, "total_debt": 54903000000, "total_liabilities": 73880000000, "total_equity": 5503000000, "shares_outstanding": 461600000, "goodwill_and_intangibles": 28967000000 }, "cash_flow": { "operating_cash_flow": 868000000, "capital_expenditure": 870000000, "free_cash_flow": 1738000000, "dividends_paid": 437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227016, "ticker_id": 460, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1577000000", "ebitda": "2537000000", "netIncome": "26000000", "grossProfit": "1428000000", "depreciation": "None", "totalRevenue": "5392000000", "costOfRevenue": "3964000000", "interestIncome": "902000000", "incomeBeforeTax": "678000000", "interestExpense": "899000000", "operatingIncome": "1331000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-899000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "14266000000", "inventory": "430000000", "commonStock": "6214000000", "currentDebt": "None", "investments": "None", "totalAssets": "103655000000", "longTermDebt": "50754000000", "shortTermDebt": "4149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14701000000", "reportedCurrency": "USD", "retainedEarnings": "-4158000000", "totalLiabilities": "73880000000", "otherCurrentAssets": "743000000", "totalCurrentAssets": "7846000000", "currentLongTermDebt": "3538000000", "longTermInvestments": "5634000000", "shortTermInvestments": "301000000", "currentNetReceivables": "4909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95809000000", "currentAccountsPayable": "5199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56550000000", "shortLongTermDebtTotal": "55811000000", "totalShareholderEquity": "5503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "829000000", "totalCurrentLiabilities": "10177000000", "otherNonCurrentLiabilities": "22607000000", "totalNonCurrentLiabilities": "63703000000", "cashAndShortTermInvestments": "1463000000", "commonStockSharesOutstanding": "461600000", "intangibleAssetsExcludingGoodwill": "14701000000", "cashAndCashEquivalentsAtCarryingValue": "1463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000000", "profitLoss": "None", "dividendPayout": "437000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "868000000", "capitalExpenditures": "870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1402000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5392000000, "cost_of_revenue": 3964000000, "gross_profit": 1428000000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1577000000, "depreciation_amortisation": 960000000, "ebitda": 2537000000, "interest_expense": 899000000, "interest_income": null, "other_non_operating": null, "pretax_income": 678000000, "tax_provision": 152000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 526000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1463000000, "short_term_investments": 301000000, "net_receivables": 4909000000, "inventory": 430000000, "other_current_assets": null, "total_current_assets": 7846000000, "net_ppe": null, "goodwill": 14266000000, "intangible_assets": 14701000000, "goodwill_and_intangibles": 28967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95809000000, "total_assets": 103655000000, "short_term_debt": 4149000000, "accounts_payable": 5199000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10177000000, "long_term_debt": 50754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63703000000, "total_liabilities": 73880000000, "total_debt": 54903000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4158000000, "total_equity": 5503000000, "shares_outstanding": 461600000, "operating_cash_flow": 868000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": 437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1402000000, "free_cash_flow": 1738000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1577000000", "ebitda": "2537000000", "netIncome": "26000000", "grossProfit": "1428000000", "depreciation": "None", "totalRevenue": "5392000000", "costOfRevenue": "3964000000", "interestIncome": "902000000", "incomeBeforeTax": "678000000", "interestExpense": "899000000", "operatingIncome": "1331000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-899000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "14266000000", "inventory": "430000000", "commonStock": "6214000000", "currentDebt": "None", "investments": "None", "totalAssets": "103655000000", "longTermDebt": "50754000000", "shortTermDebt": "4149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14701000000", "reportedCurrency": "USD", "retainedEarnings": "-4158000000", "totalLiabilities": "73880000000", "otherCurrentAssets": "743000000", "totalCurrentAssets": "7846000000", "currentLongTermDebt": "3538000000", "longTermInvestments": "5634000000", "shortTermInvestments": "301000000", "currentNetReceivables": "4909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95809000000", "currentAccountsPayable": "5199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56550000000", "shortLongTermDebtTotal": "55811000000", "totalShareholderEquity": "5503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "829000000", "totalCurrentLiabilities": "10177000000", "otherNonCurrentLiabilities": "22607000000", "totalNonCurrentLiabilities": "63703000000", "cashAndShortTermInvestments": "1463000000", "commonStockSharesOutstanding": "461600000", "intangibleAssetsExcludingGoodwill": "14701000000", "cashAndCashEquivalentsAtCarryingValue": "1463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000000", "profitLoss": "None", "dividendPayout": "437000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "868000000", "capitalExpenditures": "870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1402000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 5444000000, "cost_of_revenue": 3991000000, "gross_profit": 1453000000, "ebit": 1095000000, "ebitda": 2067000000, "pretax_income": 549000000, "tax_provision": 98000000, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1982000000, "total_current_assets": 9607000000, "total_assets": 104590000000, "short_term_debt": 4407000000, "long_term_debt": 47439000000, "total_debt": 51846000000, "total_liabilities": 74737000000, "total_equity": 5622000000, "shares_outstanding": 461900000, "goodwill_and_intangibles": 28622000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 1255000000, "free_cash_flow": 2816000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227017, "ticker_id": 460, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1095000000", "ebitda": "2067000000", "netIncome": "186000000", "grossProfit": "1453000000", "depreciation": "None", "totalRevenue": "5444000000", "costOfRevenue": "3991000000", "interestIncome": "612000000", "incomeBeforeTax": "549000000", "interestExpense": "894000000", "operatingIncome": "1350000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-894000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "451000000" }, "balance": { "goodwill": "14101000000", "inventory": "454000000", "commonStock": "6210000000", "currentDebt": "None", "investments": "None", "totalAssets": "104590000000", "longTermDebt": "47439000000", "shortTermDebt": "4407000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14521000000", "reportedCurrency": "USD", "retainedEarnings": "-3982000000", "totalLiabilities": "74737000000", "otherCurrentAssets": "2847000000", "totalCurrentAssets": "9607000000", "currentLongTermDebt": "3797000000", "longTermInvestments": "6057000000", "shortTermInvestments": "451000000", "currentNetReceivables": "3873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94983000000", "currentAccountsPayable": "2154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55910000000", "shortLongTermDebtTotal": "56354000000", "totalShareholderEquity": "5622000000", "capitalLeaseObligations": "5118000000", "otherCurrentLiabilities": "3761000000", "totalCurrentLiabilities": "10903000000", "otherNonCurrentLiabilities": "2811000000", "totalNonCurrentLiabilities": "63834000000", "cashAndShortTermInvestments": "1982000000", "commonStockSharesOutstanding": "461900000", "intangibleAssetsExcludingGoodwill": "14521000000", "cashAndCashEquivalentsAtCarryingValue": "1982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1561000000", "capitalExpenditures": "1255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261000000", "cashflowFromInvestment": "-1246000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5444000000, "cost_of_revenue": 3991000000, "gross_profit": 1453000000, "research_and_development": null, "selling_general_admin": 103000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1095000000, "depreciation_amortisation": 972000000, "ebitda": 2067000000, "interest_expense": 894000000, "interest_income": null, "other_non_operating": null, "pretax_income": 549000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": 451000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1982000000, "short_term_investments": 451000000, "net_receivables": 3873000000, "inventory": 454000000, "other_current_assets": null, "total_current_assets": 9607000000, "net_ppe": null, "goodwill": 14101000000, "intangible_assets": 14521000000, "goodwill_and_intangibles": 28622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94983000000, "total_assets": 104590000000, "short_term_debt": 4407000000, "accounts_payable": 2154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10903000000, "long_term_debt": 47439000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63834000000, "total_liabilities": 74737000000, "total_debt": 51846000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3982000000, "total_equity": 5622000000, "shares_outstanding": 461900000, "operating_cash_flow": 1561000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1255000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1246000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261000000, "free_cash_flow": 2816000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1095000000", "ebitda": "2067000000", "netIncome": "186000000", "grossProfit": "1453000000", "depreciation": "None", "totalRevenue": "5444000000", "costOfRevenue": "3991000000", "interestIncome": "612000000", "incomeBeforeTax": "549000000", "interestExpense": "894000000", "operatingIncome": "1350000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-894000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "451000000" }, "balance": { "goodwill": "14101000000", "inventory": "454000000", "commonStock": "6210000000", "currentDebt": "None", "investments": "None", "totalAssets": "104590000000", "longTermDebt": "47439000000", "shortTermDebt": "4407000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14521000000", "reportedCurrency": "USD", "retainedEarnings": "-3982000000", "totalLiabilities": "74737000000", "otherCurrentAssets": "2847000000", "totalCurrentAssets": "9607000000", "currentLongTermDebt": "3797000000", "longTermInvestments": "6057000000", "shortTermInvestments": "451000000", "currentNetReceivables": "3873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94983000000", "currentAccountsPayable": "2154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55910000000", "shortLongTermDebtTotal": "56354000000", "totalShareholderEquity": "5622000000", "capitalLeaseObligations": "5118000000", "otherCurrentLiabilities": "3761000000", "totalCurrentLiabilities": "10903000000", "otherNonCurrentLiabilities": "2811000000", "totalNonCurrentLiabilities": "63834000000", "cashAndShortTermInvestments": "1982000000", "commonStockSharesOutstanding": "461900000", "intangibleAssetsExcludingGoodwill": "14521000000", "cashAndCashEquivalentsAtCarryingValue": "1982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1561000000", "capitalExpenditures": "1255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261000000", "cashflowFromInvestment": "-1246000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 5270000000, "cost_of_revenue": 3897000000, "gross_profit": 1373000000, "ebit": 1186000000, "ebitda": 2040000000, "pretax_income": 313000000, "tax_provision": 79000000, "net_income": -73000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1602000000, "total_current_assets": 7490000000, "total_assets": 105244000000, "short_term_debt": 4308000000, "long_term_debt": 52778000000, "total_debt": 57086000000, "total_liabilities": 75737000000, "total_equity": 5559000000, "shares_outstanding": 461700000, "goodwill_and_intangibles": 29426000000 }, "cash_flow": { "operating_cash_flow": 1194000000, "capital_expenditure": 1158000000, "free_cash_flow": 2352000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227019, "ticker_id": 460, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1186000000", "ebitda": "2040000000", "netIncome": "-73000000", "grossProfit": "1373000000", "depreciation": "None", "totalRevenue": "5270000000", "costOfRevenue": "3897000000", "interestIncome": "840000000", "incomeBeforeTax": "313000000", "interestExpense": "873000000", "operatingIncome": "1260000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-873000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "234000000" }, "balance": { "goodwill": "14734000000", "inventory": "467000000", "commonStock": "6207000000", "currentDebt": "None", "investments": "None", "totalAssets": "105244000000", "longTermDebt": "52778000000", "shortTermDebt": "4308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14692000000", "reportedCurrency": "USD", "retainedEarnings": "-3897000000", "totalLiabilities": "75737000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7490000000", "currentLongTermDebt": "3709000000", "longTermInvestments": "5922000000", "shortTermInvestments": "561000000", "currentNetReceivables": "4860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97754000000", "currentAccountsPayable": "5128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58035000000", "shortLongTermDebtTotal": "57988000000", "totalShareholderEquity": "5559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342000000", "totalCurrentLiabilities": "9778000000", "otherNonCurrentLiabilities": "3237000000", "totalNonCurrentLiabilities": "65959000000", "cashAndShortTermInvestments": "1602000000", "commonStockSharesOutstanding": "461700000", "intangibleAssetsExcludingGoodwill": "14692000000", "cashAndCashEquivalentsAtCarryingValue": "1602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1194000000", "capitalExpenditures": "1158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1370000000", "cashflowFromInvestment": "-2309000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5270000000, "cost_of_revenue": 3897000000, "gross_profit": 1373000000, "research_and_development": null, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1186000000, "depreciation_amortisation": 854000000, "ebitda": 2040000000, "interest_expense": 873000000, "interest_income": null, "other_non_operating": null, "pretax_income": 313000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": -73000000, "net_income_continuing_ops": 234000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1602000000, "short_term_investments": 561000000, "net_receivables": 4860000000, "inventory": 467000000, "other_current_assets": null, "total_current_assets": 7490000000, "net_ppe": null, "goodwill": 14734000000, "intangible_assets": 14692000000, "goodwill_and_intangibles": 29426000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97754000000, "total_assets": 105244000000, "short_term_debt": 4308000000, "accounts_payable": 5128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9778000000, "long_term_debt": 52778000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65959000000, "total_liabilities": 75737000000, "total_debt": 57086000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3897000000, "total_equity": 5559000000, "shares_outstanding": 461700000, "operating_cash_flow": 1194000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2309000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1370000000, "free_cash_flow": 2352000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1186000000", "ebitda": "2040000000", "netIncome": "-73000000", "grossProfit": "1373000000", "depreciation": "None", "totalRevenue": "5270000000", "costOfRevenue": "3897000000", "interestIncome": "840000000", "incomeBeforeTax": "313000000", "interestExpense": "873000000", "operatingIncome": "1260000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-873000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "234000000" }, "balance": { "goodwill": "14734000000", "inventory": "467000000", "commonStock": "6207000000", "currentDebt": "None", "investments": "None", "totalAssets": "105244000000", "longTermDebt": "52778000000", "shortTermDebt": "4308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14692000000", "reportedCurrency": "USD", "retainedEarnings": "-3897000000", "totalLiabilities": "75737000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7490000000", "currentLongTermDebt": "3709000000", "longTermInvestments": "5922000000", "shortTermInvestments": "561000000", "currentNetReceivables": "4860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97754000000", "currentAccountsPayable": "5128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58035000000", "shortLongTermDebtTotal": "57988000000", "totalShareholderEquity": "5559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342000000", "totalCurrentLiabilities": "9778000000", "otherNonCurrentLiabilities": "3237000000", "totalNonCurrentLiabilities": "65959000000", "cashAndShortTermInvestments": "1602000000", "commonStockSharesOutstanding": "461700000", "intangibleAssetsExcludingGoodwill": "14692000000", "cashAndCashEquivalentsAtCarryingValue": "1602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1194000000", "capitalExpenditures": "1158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1370000000", "cashflowFromInvestment": "-2309000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 5138000000, "cost_of_revenue": 3875000000, "gross_profit": 1263000000, "ebit": 1091000000, "ebitda": 1973000000, "pretax_income": 265000000, "tax_provision": 81000000, "net_income": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1326000000, "total_current_assets": 7455000000, "total_assets": 100892000000, "short_term_debt": 4107000000, "long_term_debt": 49759000000, "total_debt": 53866000000, "total_liabilities": 70783000000, "total_equity": 5816000000, "shares_outstanding": 461500000, "goodwill_and_intangibles": 28295000000 }, "cash_flow": { "operating_cash_flow": 1057000000, "capital_expenditure": 991000000, "free_cash_flow": 2048000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227020, "ticker_id": 460, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1091000000", "ebitda": "1973000000", "netIncome": "35000000", "grossProfit": "1263000000", "depreciation": "None", "totalRevenue": "5138000000", "costOfRevenue": "3875000000", "interestIncome": "None", "incomeBeforeTax": "265000000", "interestExpense": "826000000", "operatingIncome": "1171000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-826000000", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "184000000" }, "balance": { "goodwill": "14108000000", "inventory": "477000000", "commonStock": "6204000000", "currentDebt": "None", "investments": "None", "totalAssets": "100892000000", "longTermDebt": "49759000000", "shortTermDebt": "4107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14187000000", "reportedCurrency": "USD", "retainedEarnings": "-3622000000", "totalLiabilities": "70783000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "7455000000", "currentLongTermDebt": "3629000000", "longTermInvestments": "6116000000", "shortTermInvestments": "915000000", "currentNetReceivables": "4467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93437000000", "currentAccountsPayable": "4719000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54199000000", "totalShareholderEquity": "5816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381000000", "totalCurrentLiabilities": "9207000000", "otherNonCurrentLiabilities": "2763000000", "totalNonCurrentLiabilities": "61576000000", "cashAndShortTermInvestments": "1326000000", "commonStockSharesOutstanding": "461500000", "intangibleAssetsExcludingGoodwill": "14187000000", "cashAndCashEquivalentsAtCarryingValue": "1326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1057000000", "capitalExpenditures": "991000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-1187000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5138000000, "cost_of_revenue": 3875000000, "gross_profit": 1263000000, "research_and_development": null, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1091000000, "depreciation_amortisation": 882000000, "ebitda": 1973000000, "interest_expense": 826000000, "interest_income": null, "other_non_operating": null, "pretax_income": 265000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 35000000, "net_income_continuing_ops": 184000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1326000000, "short_term_investments": 915000000, "net_receivables": 4467000000, "inventory": 477000000, "other_current_assets": null, "total_current_assets": 7455000000, "net_ppe": null, "goodwill": 14108000000, "intangible_assets": 14187000000, "goodwill_and_intangibles": 28295000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93437000000, "total_assets": 100892000000, "short_term_debt": 4107000000, "accounts_payable": 4719000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9207000000, "long_term_debt": 49759000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61576000000, "total_liabilities": 70783000000, "total_debt": 53866000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3622000000, "total_equity": 5816000000, "shares_outstanding": 461500000, "operating_cash_flow": 1057000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1187000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76000000, "free_cash_flow": 2048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1091000000", "ebitda": "1973000000", "netIncome": "35000000", "grossProfit": "1263000000", "depreciation": "None", "totalRevenue": "5138000000", "costOfRevenue": "3875000000", "interestIncome": "None", "incomeBeforeTax": "265000000", "interestExpense": "826000000", "operatingIncome": "1171000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-826000000", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "184000000" }, "balance": { "goodwill": "14108000000", "inventory": "477000000", "commonStock": "6204000000", "currentDebt": "None", "investments": "None", "totalAssets": "100892000000", "longTermDebt": "49759000000", "shortTermDebt": "4107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14187000000", "reportedCurrency": "USD", "retainedEarnings": "-3622000000", "totalLiabilities": "70783000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "7455000000", "currentLongTermDebt": "3629000000", "longTermInvestments": "6116000000", "shortTermInvestments": "915000000", "currentNetReceivables": "4467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93437000000", "currentAccountsPayable": "4719000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54199000000", "totalShareholderEquity": "5816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381000000", "totalCurrentLiabilities": "9207000000", "otherNonCurrentLiabilities": "2763000000", "totalNonCurrentLiabilities": "61576000000", "cashAndShortTermInvestments": "1326000000", "commonStockSharesOutstanding": "461500000", "intangibleAssetsExcludingGoodwill": "14187000000", "cashAndCashEquivalentsAtCarryingValue": "1326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1057000000", "capitalExpenditures": "991000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-1187000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 5187000000, "cost_of_revenue": 3913000000, "gross_profit": 1274000000, "ebit": 1620000000, "ebitda": 2556000000, "pretax_income": 826000000, "tax_provision": 12000000, "net_income": 131000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1580000000, "total_current_assets": 8475000000, "total_assets": 103260000000, "short_term_debt": 5449000000, "long_term_debt": 49073000000, "total_debt": 54522000000, "total_liabilities": 70637000000, "total_equity": 6080000000, "shares_outstanding": 461400000, "goodwill_and_intangibles": 30068000000 }, "cash_flow": { "operating_cash_flow": 841000000, "capital_expenditure": 1571000000, "free_cash_flow": 2412000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227021, "ticker_id": 460, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1620000000", "ebitda": "2556000000", "netIncome": "131000000", "grossProfit": "1274000000", "depreciation": "None", "totalRevenue": "5187000000", "costOfRevenue": "3913000000", "interestIncome": "None", "incomeBeforeTax": "826000000", "interestExpense": "794000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-794000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "814000000" }, "balance": { "goodwill": "14297000000", "inventory": "486000000", "commonStock": "6200000000", "currentDebt": "None", "investments": "None", "totalAssets": "103260000000", "longTermDebt": "49073000000", "shortTermDebt": "5449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15771000000", "reportedCurrency": "USD", "retainedEarnings": "-3387000000", "totalLiabilities": "70637000000", "otherCurrentAssets": "407000000", "totalCurrentAssets": "8475000000", "currentLongTermDebt": "4969000000", "longTermInvestments": "6025000000", "shortTermInvestments": "1072000000", "currentNetReceivables": "4930000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94785000000", "currentAccountsPayable": "4768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53583000000", "totalShareholderEquity": "6080000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480000000", "totalCurrentLiabilities": "10697000000", "otherNonCurrentLiabilities": "2702000000", "totalNonCurrentLiabilities": "59940000000", "cashAndShortTermInvestments": "1580000000", "commonStockSharesOutstanding": "461400000", "intangibleAssetsExcludingGoodwill": "15771000000", "cashAndCashEquivalentsAtCarryingValue": "1580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "814000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "841000000", "capitalExpenditures": "1571000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1057000000", "cashflowFromInvestment": "-2159000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5187000000, "cost_of_revenue": 3913000000, "gross_profit": 1274000000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1620000000, "depreciation_amortisation": 936000000, "ebitda": 2556000000, "interest_expense": 794000000, "interest_income": null, "other_non_operating": null, "pretax_income": 826000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 131000000, "net_income_continuing_ops": 814000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1580000000, "short_term_investments": 1072000000, "net_receivables": 4930000000, "inventory": 486000000, "other_current_assets": null, "total_current_assets": 8475000000, "net_ppe": null, "goodwill": 14297000000, "intangible_assets": 15771000000, "goodwill_and_intangibles": 30068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94785000000, "total_assets": 103260000000, "short_term_debt": 5449000000, "accounts_payable": 4768000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10697000000, "long_term_debt": 49073000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59940000000, "total_liabilities": 70637000000, "total_debt": 54522000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3387000000, "total_equity": 6080000000, "shares_outstanding": 461400000, "operating_cash_flow": 841000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1571000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2159000000, "dividends_paid": 411000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1057000000, "free_cash_flow": 2412000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1620000000", "ebitda": "2556000000", "netIncome": "131000000", "grossProfit": "1274000000", "depreciation": "None", "totalRevenue": "5187000000", "costOfRevenue": "3913000000", "interestIncome": "None", "incomeBeforeTax": "826000000", "interestExpense": "794000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-794000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "814000000" }, "balance": { "goodwill": "14297000000", "inventory": "486000000", "commonStock": "6200000000", "currentDebt": "None", "investments": "None", "totalAssets": "103260000000", "longTermDebt": "49073000000", "shortTermDebt": "5449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15771000000", "reportedCurrency": "USD", "retainedEarnings": "-3387000000", "totalLiabilities": "70637000000", "otherCurrentAssets": "407000000", "totalCurrentAssets": "8475000000", "currentLongTermDebt": "4969000000", "longTermInvestments": "6025000000", "shortTermInvestments": "1072000000", "currentNetReceivables": "4930000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94785000000", "currentAccountsPayable": "4768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53583000000", "totalShareholderEquity": "6080000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480000000", "totalCurrentLiabilities": "10697000000", "otherNonCurrentLiabilities": "2702000000", "totalNonCurrentLiabilities": "59940000000", "cashAndShortTermInvestments": "1580000000", "commonStockSharesOutstanding": "461400000", "intangibleAssetsExcludingGoodwill": "15771000000", "cashAndCashEquivalentsAtCarryingValue": "1580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "814000000", "profitLoss": "None", "dividendPayout": "411000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "841000000", "capitalExpenditures": "1571000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1057000000", "cashflowFromInvestment": "-2159000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 4970000000, "cost_of_revenue": 3577000000, "gross_profit": 1393000000, "ebit": 927000000, "ebitda": 1720000000, "pretax_income": 448000000, "tax_provision": 172000000, "net_income": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641000000, "total_current_assets": 7979000000, "total_assets": 100784000000, "short_term_debt": 6484000000, "long_term_debt": 39893000000, "total_debt": 46377000000, "total_liabilities": 66768000000, "total_equity": 6239000000, "shares_outstanding": 461344000, "goodwill_and_intangibles": 30333000000 }, "cash_flow": { "operating_cash_flow": 1491000000, "capital_expenditure": 796000000, "free_cash_flow": 2287000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227022, "ticker_id": 460, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "927000000", "ebitda": "1720000000", "netIncome": "-15000000", "grossProfit": "1393000000", "depreciation": "None", "totalRevenue": "4970000000", "costOfRevenue": "3577000000", "interestIncome": "None", "incomeBeforeTax": "448000000", "interestExpense": "726000000", "operatingIncome": "1292000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-726000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "276000000" }, "balance": { "goodwill": "14488000000", "inventory": "512000000", "commonStock": "6196000000", "currentDebt": "None", "investments": "None", "totalAssets": "100784000000", "longTermDebt": "39893000000", "shortTermDebt": "6484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15845000000", "reportedCurrency": "USD", "retainedEarnings": "-3246000000", "totalLiabilities": "66768000000", "otherCurrentAssets": "1291000000", "totalCurrentAssets": "7979000000", "currentLongTermDebt": "6055000000", "longTermInvestments": "5814000000", "shortTermInvestments": "801000000", "currentNetReceivables": "3734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92805000000", "currentAccountsPayable": "2253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49574000000", "totalShareholderEquity": "6239000000", "capitalLeaseObligations": "3626000000", "otherCurrentLiabilities": "2478000000", "totalCurrentLiabilities": "11705000000", "otherNonCurrentLiabilities": "2607000000", "totalNonCurrentLiabilities": "55063000000", "cashAndShortTermInvestments": "1641000000", "commonStockSharesOutstanding": "461344000", "intangibleAssetsExcludingGoodwill": "15845000000", "cashAndCashEquivalentsAtCarryingValue": "1641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1491000000", "capitalExpenditures": "796000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-1039000000", "stockBasedCompensation": "-1585999999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4970000000, "cost_of_revenue": 3577000000, "gross_profit": 1393000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 927000000, "depreciation_amortisation": 793000000, "ebitda": 1720000000, "interest_expense": 726000000, "interest_income": null, "other_non_operating": null, "pretax_income": 448000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": -15000000, "net_income_continuing_ops": 276000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1641000000, "short_term_investments": 801000000, "net_receivables": 3734000000, "inventory": 512000000, "other_current_assets": null, "total_current_assets": 7979000000, "net_ppe": null, "goodwill": 14488000000, "intangible_assets": 15845000000, "goodwill_and_intangibles": 30333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92805000000, "total_assets": 100784000000, "short_term_debt": 6484000000, "accounts_payable": 2253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11705000000, "long_term_debt": 39893000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55063000000, "total_liabilities": 66768000000, "total_debt": 46377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3246000000, "total_equity": 6239000000, "shares_outstanding": 461344000, "operating_cash_flow": 1491000000, "stock_based_compensation": -1585999999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 796000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1039000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000000, "free_cash_flow": 2287000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "927000000", "ebitda": "1720000000", "netIncome": "-15000000", "grossProfit": "1393000000", "depreciation": "None", "totalRevenue": "4970000000", "costOfRevenue": "3577000000", "interestIncome": "None", "incomeBeforeTax": "448000000", "interestExpense": "726000000", "operatingIncome": "1292000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-726000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "276000000" }, "balance": { "goodwill": "14488000000", "inventory": "512000000", "commonStock": "6196000000", "currentDebt": "None", "investments": "None", "totalAssets": "100784000000", "longTermDebt": "39893000000", "shortTermDebt": "6484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15845000000", "reportedCurrency": "USD", "retainedEarnings": "-3246000000", "totalLiabilities": "66768000000", "otherCurrentAssets": "1291000000", "totalCurrentAssets": "7979000000", "currentLongTermDebt": "6055000000", "longTermInvestments": "5814000000", "shortTermInvestments": "801000000", "currentNetReceivables": "3734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92805000000", "currentAccountsPayable": "2253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49574000000", "totalShareholderEquity": "6239000000", "capitalLeaseObligations": "3626000000", "otherCurrentLiabilities": "2478000000", "totalCurrentLiabilities": "11705000000", "otherNonCurrentLiabilities": "2607000000", "totalNonCurrentLiabilities": "55063000000", "cashAndShortTermInvestments": "1641000000", "commonStockSharesOutstanding": "461344000", "intangibleAssetsExcludingGoodwill": "15845000000", "cashAndCashEquivalentsAtCarryingValue": "1641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1491000000", "capitalExpenditures": "796000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-1039000000", "stockBasedCompensation": "-1585999999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 4487000000, "cost_of_revenue": 3384000000, "gross_profit": 1103000000, "ebit": 1034000000, "ebitda": 1703000000, "pretax_income": 394000000, "tax_provision": 138000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307000000, "total_current_assets": 7809000000, "total_assets": 97738000000, "short_term_debt": 5960000000, "long_term_debt": 38178000000, "total_debt": 44138000000, "total_liabilities": 63752000000, "total_equity": 6312000000, "shares_outstanding": 458800000, "goodwill_and_intangibles": 29753000000 }, "cash_flow": { "operating_cash_flow": 1100000000, "capital_expenditure": 621000000, "free_cash_flow": 1721000000, "dividends_paid": 377000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227024, "ticker_id": 460, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1034000000", "ebitda": "1703000000", "netIncome": "89000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "4487000000", "costOfRevenue": "3384000000", "interestIncome": "510000000", "incomeBeforeTax": "394000000", "interestExpense": "640000000", "operatingIncome": "1000000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-640000000", "nonInterestIncome": "None", "operatingExpenses": "1103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "256000000" }, "balance": { "goodwill": "14124000000", "inventory": "490000000", "commonStock": "6205000000", "currentDebt": "None", "investments": "None", "totalAssets": "97738000000", "longTermDebt": "38178000000", "shortTermDebt": "5960000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15629000000", "reportedCurrency": "USD", "retainedEarnings": "-2966000000", "totalLiabilities": "63752000000", "otherCurrentAssets": "943000000", "totalCurrentAssets": "7809000000", "currentLongTermDebt": "5960000000", "longTermInvestments": "5886000000", "shortTermInvestments": "943000000", "currentNetReceivables": "5069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89929000000", "currentAccountsPayable": "4800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50953000000", "shortLongTermDebtTotal": "47325000000", "totalShareholderEquity": "6312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330000000", "totalCurrentLiabilities": "11090000000", "otherNonCurrentLiabilities": "6897000000", "totalNonCurrentLiabilities": "52662000000", "cashAndShortTermInvestments": "1307000000", "commonStockSharesOutstanding": "458800000", "intangibleAssetsExcludingGoodwill": "15629000000", "cashAndCashEquivalentsAtCarryingValue": "1307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256000000", "profitLoss": "None", "dividendPayout": "377000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1100000000", "capitalExpenditures": "621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5023000000", "cashflowFromInvestment": "-11827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5824000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4487000000, "cost_of_revenue": 3384000000, "gross_profit": 1103000000, "research_and_development": null, "selling_general_admin": 100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1034000000, "depreciation_amortisation": 669000000, "ebitda": 1703000000, "interest_expense": 640000000, "interest_income": null, "other_non_operating": null, "pretax_income": 394000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 89000000, "net_income_continuing_ops": 256000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307000000, "short_term_investments": 943000000, "net_receivables": 5069000000, "inventory": 490000000, "other_current_assets": null, "total_current_assets": 7809000000, "net_ppe": null, "goodwill": 14124000000, "intangible_assets": 15629000000, "goodwill_and_intangibles": 29753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89929000000, "total_assets": 97738000000, "short_term_debt": 5960000000, "accounts_payable": 4800000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11090000000, "long_term_debt": 38178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52662000000, "total_liabilities": 63752000000, "total_debt": 44138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2966000000, "total_equity": 6312000000, "shares_outstanding": 458800000, "operating_cash_flow": 1100000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11827000000, "dividends_paid": 377000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5023000000, "free_cash_flow": 1721000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1034000000", "ebitda": "1703000000", "netIncome": "89000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "4487000000", "costOfRevenue": "3384000000", "interestIncome": "510000000", "incomeBeforeTax": "394000000", "interestExpense": "640000000", "operatingIncome": "1000000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-640000000", "nonInterestIncome": "None", "operatingExpenses": "1103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "256000000" }, "balance": { "goodwill": "14124000000", "inventory": "490000000", "commonStock": "6205000000", "currentDebt": "None", "investments": "None", "totalAssets": "97738000000", "longTermDebt": "38178000000", "shortTermDebt": "5960000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15629000000", "reportedCurrency": "USD", "retainedEarnings": "-2966000000", "totalLiabilities": "63752000000", "otherCurrentAssets": "943000000", "totalCurrentAssets": "7809000000", "currentLongTermDebt": "5960000000", "longTermInvestments": "5886000000", "shortTermInvestments": "943000000", "currentNetReceivables": "5069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89929000000", "currentAccountsPayable": "4800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50953000000", "shortLongTermDebtTotal": "47325000000", "totalShareholderEquity": "6312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330000000", "totalCurrentLiabilities": "11090000000", "otherNonCurrentLiabilities": "6897000000", "totalNonCurrentLiabilities": "52662000000", "cashAndShortTermInvestments": "1307000000", "commonStockSharesOutstanding": "458800000", "intangibleAssetsExcludingGoodwill": "15629000000", "cashAndCashEquivalentsAtCarryingValue": "1307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256000000", "profitLoss": "None", "dividendPayout": "377000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1100000000", "capitalExpenditures": "621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5023000000", "cashflowFromInvestment": "-11827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5824000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "income_statement": { "revenue": 4256000000, "cost_of_revenue": 3280000000, "gross_profit": 976000000, "ebit": 1522000000, "ebitda": 2154000000, "pretax_income": 955000000, "tax_provision": 182000000, "net_income": 253000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1380000000, "total_current_assets": 6299000000, "total_assets": 81671000000, "short_term_debt": 5211000000, "long_term_debt": 30372000000, "total_debt": 35583000000, "total_liabilities": 53048000000, "total_equity": 28623000000, "shares_outstanding": 458700000, "goodwill_and_intangibles": 27869000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 572000000, "free_cash_flow": 1542000000, "dividends_paid": 377000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227025, "ticker_id": 460, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:13.931583+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1522000000", "ebitda": "2154000000", "netIncome": "253000000", "grossProfit": "976000000", "depreciation": "None", "totalRevenue": "4256000000", "costOfRevenue": "3280000000", "interestIncome": "207000000", "incomeBeforeTax": "955000000", "interestExpense": "567000000", "operatingIncome": "867000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-567000000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "773000000" }, "balance": { "goodwill": "12393000000", "inventory": "475000000", "commonStock": "6102000000", "currentDebt": "None", "investments": "None", "totalAssets": "81671000000", "longTermDebt": "30372000000", "shortTermDebt": "5211000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15476000000", "reportedCurrency": "USD", "retainedEarnings": "-2847000000", "totalLiabilities": "53048000000", "otherCurrentAssets": "966000000", "totalCurrentAssets": "6299000000", "currentLongTermDebt": "5211000000", "longTermInvestments": "6102000000", "shortTermInvestments": "966000000", "currentNetReceivables": "3478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75372000000", "currentAccountsPayable": "4147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38834000000", "shortLongTermDebtTotal": "38658000000", "totalShareholderEquity": "28623000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "9722000000", "otherNonCurrentLiabilities": "6054000000", "totalNonCurrentLiabilities": "43326000000", "cashAndShortTermInvestments": "1380000000", "commonStockSharesOutstanding": "458700000", "intangibleAssetsExcludingGoodwill": "15476000000", "cashAndCashEquivalentsAtCarryingValue": "1380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "773000000", "profitLoss": "None", "dividendPayout": "377000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "970000000", "capitalExpenditures": "572000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1915000000", "cashflowFromInvestment": "-5693000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3586000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4256000000, "cost_of_revenue": 3280000000, "gross_profit": 976000000, "research_and_development": null, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1522000000, "depreciation_amortisation": 632000000, "ebitda": 2154000000, "interest_expense": 567000000, "interest_income": null, "other_non_operating": null, "pretax_income": 955000000, "tax_provision": 182000000, "effective_tax_rate": null, "net_income": 253000000, "net_income_continuing_ops": 773000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1380000000, "short_term_investments": 966000000, "net_receivables": 3478000000, "inventory": 475000000, "other_current_assets": null, "total_current_assets": 6299000000, "net_ppe": null, "goodwill": 12393000000, "intangible_assets": 15476000000, "goodwill_and_intangibles": 27869000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75372000000, "total_assets": 81671000000, "short_term_debt": 5211000000, "accounts_payable": 4147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9722000000, "long_term_debt": 30372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43326000000, "total_liabilities": 53048000000, "total_debt": 35583000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2847000000, "total_equity": 28623000000, "shares_outstanding": 458700000, "operating_cash_flow": 970000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5693000000, "dividends_paid": 377000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1915000000, "free_cash_flow": 1542000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1522000000", "ebitda": "2154000000", "netIncome": "253000000", "grossProfit": "976000000", "depreciation": "None", "totalRevenue": "4256000000", "costOfRevenue": "3280000000", "interestIncome": "207000000", "incomeBeforeTax": "955000000", "interestExpense": "567000000", "operatingIncome": "867000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-567000000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "773000000" }, "balance": { "goodwill": "12393000000", "inventory": "475000000", "commonStock": "6102000000", "currentDebt": "None", "investments": "None", "totalAssets": "81671000000", "longTermDebt": "30372000000", "shortTermDebt": "5211000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15476000000", "reportedCurrency": "USD", "retainedEarnings": "-2847000000", "totalLiabilities": "53048000000", "otherCurrentAssets": "966000000", "totalCurrentAssets": "6299000000", "currentLongTermDebt": "5211000000", "longTermInvestments": "6102000000", "shortTermInvestments": "966000000", "currentNetReceivables": "3478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75372000000", "currentAccountsPayable": "4147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38834000000", "shortLongTermDebtTotal": "38658000000", "totalShareholderEquity": "28623000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "9722000000", "otherNonCurrentLiabilities": "6054000000", "totalNonCurrentLiabilities": "43326000000", "cashAndShortTermInvestments": "1380000000", "commonStockSharesOutstanding": "458700000", "intangibleAssetsExcludingGoodwill": "15476000000", "cashAndCashEquivalentsAtCarryingValue": "1380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "773000000", "profitLoss": "None", "dividendPayout": "377000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "970000000", "capitalExpenditures": "572000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1915000000", "cashflowFromInvestment": "-5693000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3586000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }