{ "ticker": { "uuid": "cadf5a98-b59a-4296-a672-44c542fc1fea", "symbol": "GOOS", "name": "Canada Goose Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/cadf5a98-b59a-4296-a672-44c542fc1fea/", "api_url": "https://sharemaestro.com/factors/api/tickers/cadf5a98-b59a-4296-a672-44c542fc1fea/" }, "ticker_metadata": { "id": 1795, "uuid": "cadf5a98-b59a-4296-a672-44c542fc1fea", "symbol": "GOOS", "name": "Canada Goose Holdings Inc", "asset_type": "equity", "market_cap": 979196000, "stock_exchange_id": 3, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Canada Goose Holdings Inc. designs, manufactures and sells performance clothing for men, women, youth, children and babies in Canada, the United States, Asia, Europe and internationally. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cadf5a98-b59a-4296-a672-44c542fc1fea", "symbol": "GOOS", "name": "Canada Goose Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/cadf5a98-b59a-4296-a672-44c542fc1fea/", "api_url": "https://sharemaestro.com/factors/api/tickers/cadf5a98-b59a-4296-a672-44c542fc1fea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.77, "quality": 0.67, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.78, "market_cap": 970362181.86, "pe_ratio": 42.9885, "earnings_yield": 0.0233, "ebitda_to_ev": 0.2068, "shareholder_yield": 0, "roe": 0.037, "piotroski_f_score": 5, "momentum_12_1": 0.0475, "volatility_252d": 0.4958 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.271246+00:00", "batch_id": "" }, "size": { "price_close": 9.78, "market_cap": 970362181.86, "market_cap_usd": 970362181.86, "enterprise_value": 1064757958.86, "shares_outstanding": 99219037, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.9885, "pb_ratio": 1.5908, "ptbv_ratio": 2.3641, "ps_ratio": 0.6345, "pcf_ratio": 6.0681, "pfcf_ratio": 4.7709, "ev_ebitda": 4.8363, "ev_ebit": 12.022, "ev_sales": 0.6962, "ev_fcf": 5.235, "earnings_yield": 0.0233, "fcf_yield": 0.191, "price_to_sales": 0.6345, "price_to_book": 1.5908, "price_to_cashflow": 6.0681, "ebitda_to_ev": 0.2068, "sales_yield": 1.4364 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.674, "operating_margin": 0.0579, "net_margin": 0.0148, "ebitda_margin": 0.144, "fcf_margin": 0.133, "roe": 0.037, "roa": 0.0128, "roic": 0.065, "roc_greenblatt": null, "asset_turnover": 0.8701, "cash_conversion": 9.0106, "accruals_ratio": -0.0781, "sbc_to_revenue": 0.0154, "piotroski_f_score": 5, "altman_z_score": 2.2578, "earnings_stability_5y": 6.2797, "revenue_stability_5y": 0.1887, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5865, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8498, "net_debt_to_ebitda": 0.4288, "debt_to_assets": 0.2865, "interest_coverage": 2.5371, "current_ratio": 2.628, "quick_ratio": 1.5796, "net_debt": 94395777, "local_beta": 0, "volatility_252d": 0.4958, "volatility_60d": 0.9763, "max_drawdown_12m": -0.345, "risk_adjusted_momentum": 0.0957 }, "growth": { "revenue_growth_1y": 0.1342, "revenue_growth_3y_cagr": 0.0798, "revenue_growth_5y_cagr": 0.1114, "eps_growth_1y": -0.7619, "eps_growth_3y_cagr": -0.323, "eps_growth_5y_cagr": -0.2033, "fcf_growth_1y": -0.0644, "book_value_growth_1y": 0.1164, "revenue_growth": 0.1342, "earnings_growth": -0.7619 }, "momentum": { "price_return_1m": -0.1795, "price_return_3m": -0.126, "price_return_6m": -0.2691, "price_return_9m": -0.2696, "price_return_12m": -0.1406, "price_return_12m_ex1m": 0.0475, "momentum_6m": -0.2691, "momentum_12m": -0.1406, "momentum_12_1": 0.0475, "distance_from_52w_high": -0.3306, "distance_from_52w_low": 0.0219, "relative_strength": -0.2406 }, "raw_ttm": { "revenue_ttm": 1529371447, "gross_profit_ttm": 1030823593, "ebit_ttm": 88567719, "ebitda_ttm": 220159201, "net_income_ttm": 22572617, "eps_diluted_ttm": 0.2275, "operating_cash_flow_ttm": 159913096, "capital_expenditure_ttm": 43478944, "fcf_ttm": 203392040, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34909572, "cash_and_equivalents": 409254896, "total_current_assets": 970902601, "total_current_liabilities": 369452301, "net_ppe": null, "total_assets": 1757730732, "total_debt": 503650673, "total_equity": 609972266, "net_working_capital": 289446077, "book_value_per_share": 6.1477, "retained_earnings": 370154110, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 410457998, "tangible_book_per_share": 4.1369 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 41, "rank_ptbv": 48, "rank_ps": 18, "rank_pcf": 23, "rank_ev_ebitda": 11, "rank_ev_ebit": 48, "rank_earnings_yield": 81, "rank_fcf_yield": 18, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 64, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 25, "rank_fcf_margin": 63, "rank_piotroski": 59, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 74 }, "composites": { "value_composite": 23, "quality_composite": 33, "momentum_composite": 81, "growth_composite": 96, "yield_composite": 91, "svqf_composite": 91, "vc1_composite": 16, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.7183, "os_score": 0.72, "value_percentile": 0.77, "quality_percentile": 0.67, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3767, "ticker_id": 1795, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.271246+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.78, "market_cap": 970362181.86, "market_cap_usd": 970362181.86, "enterprise_value": 1064757958.86, "shares_outstanding": 99219037, "fx_rate_to_usd": null, "pe_ratio": 42.98846615, "pb_ratio": 1.59083, "ptbv_ratio": 2.36409617, "ps_ratio": 0.63448431, "pcf_ratio": 6.0680595, "pfcf_ratio": 4.77089557, "ev_ebitda": 4.83630915, "ev_ebit": 12.02196433, "ev_sales": 0.69620625, "ev_fcf": 5.23500309, "earnings_yield": 0.02326205, "fcf_yield": 0.19102185, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67401781, "operating_margin": 0.05791119, "net_margin": 0.01475941, "ebitda_margin": 0.14395404, "fcf_margin": 0.13299061, "roe": 0.03700597, "roa": 0.01284191, "roic": 0.06498963, "roc_greenblatt": null, "asset_turnover": 0.8700829, "cash_conversion": 9.01056532, "accruals_ratio": -0.07813511, "sbc_to_revenue": 0.01536579, "debt_to_equity": 1.84976989, "net_debt_to_ebitda": 0.42876144, "debt_to_assets": 0.2865346, "interest_coverage": 2.53706115, "current_ratio": 2.62795115, "quick_ratio": 1.57964722, "net_debt": 94395777, "revenue_growth_1y": 0.13421199, "revenue_growth_3y_cagr": 0.07978387, "revenue_growth_5y_cagr": 0.11136153, "eps_growth_1y": -0.76189223, "eps_growth_3y_cagr": -0.32299846, "eps_growth_5y_cagr": -0.20334624, "fcf_growth_1y": -0.06443404, "book_value_growth_1y": 0.11638043, "piotroski_f_score": 5, "altman_z_score": 2.25780088, "earnings_stability_5y": 6.279681, "revenue_stability_5y": 0.188739, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1795302, "price_return_3m": -0.12600536, "price_return_6m": -0.2690583, "price_return_9m": -0.26960418, "price_return_12m": -0.14059754, "price_return_12m_ex1m": 0.04745167, "distance_from_52w_high": -0.33059548, "distance_from_52w_low": 0.02194357, "relative_strength": -0.24056112, "local_beta": 0, "volatility_252d": 0.49582, "volatility_60d": 0.976326, "max_drawdown_12m": -0.3449692, "revenue_ttm": 1529371447, "gross_profit_ttm": 1030823593, "ebit_ttm": 88567719, "ebitda_ttm": 220159201, "net_income_ttm": 22572617, "eps_diluted_ttm": 0.22750288, "operating_cash_flow_ttm": 159913096, "capital_expenditure_ttm": 43478944, "fcf_ttm": 203392040, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34909572, "cash_and_equivalents": 409254896, "total_current_assets": 970902601, "total_current_liabilities": 369452301, "net_ppe": null, "total_assets": 1757730732, "total_debt": 503650673, "total_equity": 609972266, "net_working_capital": 289446077, "book_value_per_share": 6.14773419, "retained_earnings": 370154110, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 410457998, "tangible_book_per_share": 4.13688754, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 41, "rank_ptbv": 48, "rank_ps": 18, "rank_pcf": 23, "rank_ev_ebitda": 11, "rank_ev_ebit": 48, "rank_earnings_yield": 81, "rank_fcf_yield": 18, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 64, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 25, "rank_fcf_margin": 63, "rank_piotroski": 59, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 74, "value_composite": 23, "quality_composite": 33, "momentum_composite": 81, "growth_composite": 96, "yield_composite": 91, "svqf_composite": 91, "vc1_composite": 16, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.78, "os": 0.72, "value": 0.77, "quality": 0.67, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 42.9885, "earnings_yield": 0.0233, "shareholder_yield": 0, "roe": 0.037, "momentum_12_1": 0.0475, "complete_fields": { "id": 3767, "ticker_id": 1795, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.271246+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.78, "market_cap": 970362181.86, "market_cap_usd": 970362181.86, "enterprise_value": 1064757958.86, "shares_outstanding": 99219037, "fx_rate_to_usd": null, "pe_ratio": 42.98846615, "pb_ratio": 1.59083, "ptbv_ratio": 2.36409617, "ps_ratio": 0.63448431, "pcf_ratio": 6.0680595, "pfcf_ratio": 4.77089557, "ev_ebitda": 4.83630915, "ev_ebit": 12.02196433, "ev_sales": 0.69620625, "ev_fcf": 5.23500309, "earnings_yield": 0.02326205, "fcf_yield": 0.19102185, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67401781, "operating_margin": 0.05791119, "net_margin": 0.01475941, "ebitda_margin": 0.14395404, "fcf_margin": 0.13299061, "roe": 0.03700597, "roa": 0.01284191, "roic": 0.06498963, "roc_greenblatt": null, "asset_turnover": 0.8700829, "cash_conversion": 9.01056532, "accruals_ratio": -0.07813511, "sbc_to_revenue": 0.01536579, "debt_to_equity": 1.84976989, "net_debt_to_ebitda": 0.42876144, "debt_to_assets": 0.2865346, "interest_coverage": 2.53706115, "current_ratio": 2.62795115, "quick_ratio": 1.57964722, "net_debt": 94395777, "revenue_growth_1y": 0.13421199, "revenue_growth_3y_cagr": 0.07978387, "revenue_growth_5y_cagr": 0.11136153, "eps_growth_1y": -0.76189223, "eps_growth_3y_cagr": -0.32299846, "eps_growth_5y_cagr": -0.20334624, "fcf_growth_1y": -0.06443404, "book_value_growth_1y": 0.11638043, "piotroski_f_score": 5, "altman_z_score": 2.25780088, "earnings_stability_5y": 6.279681, "revenue_stability_5y": 0.188739, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1795302, "price_return_3m": -0.12600536, "price_return_6m": -0.2690583, "price_return_9m": -0.26960418, "price_return_12m": -0.14059754, "price_return_12m_ex1m": 0.04745167, "distance_from_52w_high": -0.33059548, "distance_from_52w_low": 0.02194357, "relative_strength": -0.24056112, "local_beta": 0, "volatility_252d": 0.49582, "volatility_60d": 0.976326, "max_drawdown_12m": -0.3449692, "revenue_ttm": 1529371447, "gross_profit_ttm": 1030823593, "ebit_ttm": 88567719, "ebitda_ttm": 220159201, "net_income_ttm": 22572617, "eps_diluted_ttm": 0.22750288, "operating_cash_flow_ttm": 159913096, "capital_expenditure_ttm": 43478944, "fcf_ttm": 203392040, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34909572, "cash_and_equivalents": 409254896, "total_current_assets": 970902601, "total_current_liabilities": 369452301, "net_ppe": null, "total_assets": 1757730732, "total_debt": 503650673, "total_equity": 609972266, "net_working_capital": 289446077, "book_value_per_share": 6.14773419, "retained_earnings": 370154110, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 410457998, "tangible_book_per_share": 4.13688754, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 41, "rank_ptbv": 48, "rank_ps": 18, "rank_pcf": 23, "rank_ev_ebitda": 11, "rank_ev_ebit": 48, "rank_earnings_yield": 81, "rank_fcf_yield": 18, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 64, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 25, "rank_fcf_margin": 63, "rank_piotroski": 59, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 74, "value_composite": 23, "quality_composite": 33, "momentum_composite": 81, "growth_composite": 96, "yield_composite": 91, "svqf_composite": 91, "vc1_composite": 16, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 1532149272, "cost_of_revenue": 595735569, "gross_profit": 936413702, "ebit": 89029483, "ebitda": 220869313, "pretax_income": 53939033, "tax_provision": 26067190, "net_income": 22558145, "net_income_to_common": 22558145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409254896, "total_current_assets": 970902601, "total_assets": 1757730732, "short_term_debt": 97250673, "long_term_debt": 406400000, "total_debt": 503650673, "total_liabilities": 1128308331, "total_equity": 609972266, "shares_outstanding": 99004314, "goodwill_and_intangibles": 199514268 }, "cash_flow": { "operating_cash_flow": 192395920, "capital_expenditure": 50630505, "free_cash_flow": 243026425, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270103, "ticker_id": 1795, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89029483", "ebitda": "220869313", "netIncome": "22558145", "grossProfit": "936413702", "depreciation": "None", "totalRevenue": "1532149272", "costOfRevenue": "595735569", "interestIncome": "4200000", "incomeBeforeTax": "53939033", "interestExpense": "35090449", "operatingIncome": "89029482", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26067190", "reportedCurrency": "CAD", "netInterestIncome": "-37100000", "nonInterestIncome": "None", "operatingExpenses": "847384220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595735569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131839830", "sellingGeneralAndAdministrative": "976700000", "netIncomeFromContinuingOperations": "27800000" }, "balance": { "goodwill": "71283741", "inventory": "387298301", "commonStock": "114394864", "currentDebt": "None", "investments": "None", "totalAssets": "1757730732", "longTermDebt": "406400000", "shortTermDebt": "97250673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "128230527", "reportedCurrency": "CAD", "retainedEarnings": "370154110", "totalLiabilities": "1128308331", "otherCurrentAssets": "45717843", "totalCurrentAssets": "970902601", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128631561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786828130", "currentAccountsPayable": "214553032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787229164", "totalShareholderEquity": "609972266", "capitalLeaseObligations": "374600000", "otherCurrentLiabilities": "57648596", "totalCurrentLiabilities": "369452301", "otherNonCurrentLiabilities": "38700000", "totalNonCurrentLiabilities": "758856029", "cashAndShortTermInvestments": "409254896", "commonStockSharesOutstanding": "99004314", "intangibleAssetsExcludingGoodwill": "128230527", "cashAndCashEquivalentsAtCarryingValue": "409254896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22558145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "2205685", "operatingCashflow": "192395920", "capitalExpenditures": "50630505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70281156", "cashflowFromInvestment": "-50630505", "stockBasedCompensation": "23500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131839830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1532149272, "cost_of_revenue": 595735569, "gross_profit": 936413702, "research_and_development": null, "selling_general_admin": 976700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89029483, "depreciation_amortisation": 131839830, "ebitda": 220869313, "interest_expense": 35090449, "interest_income": null, "other_non_operating": null, "pretax_income": 53939033, "tax_provision": 26067190, "effective_tax_rate": null, "net_income": 22558145, "net_income_continuing_ops": 27800000, "net_income_to_common": 22558145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409254896, "short_term_investments": null, "net_receivables": 128631561, "inventory": 387298301, "other_current_assets": null, "total_current_assets": 970902601, "net_ppe": null, "goodwill": 71283741, "intangible_assets": 128230527, "goodwill_and_intangibles": 199514268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786828130, "total_assets": 1757730732, "short_term_debt": 97250673, "accounts_payable": 214553032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369452301, "long_term_debt": 406400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758856029, "total_liabilities": 1128308331, "total_debt": 503650673, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370154110, "total_equity": 609972266, "shares_outstanding": 99004314, "operating_cash_flow": 192395920, "stock_based_compensation": 23500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50630505, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50630505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70281156, "free_cash_flow": 243026425, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89029483", "ebitda": "220869313", "netIncome": "22558145", "grossProfit": "936413702", "depreciation": "None", "totalRevenue": "1532149272", "costOfRevenue": "595735569", "interestIncome": "4200000", "incomeBeforeTax": "53939033", "interestExpense": "35090449", "operatingIncome": "89029482", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26067190", "reportedCurrency": "CAD", "netInterestIncome": "-37100000", "nonInterestIncome": "None", "operatingExpenses": "847384220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595735569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131839830", "sellingGeneralAndAdministrative": "976700000", "netIncomeFromContinuingOperations": "27800000" }, "balance": { "goodwill": "71283741", "inventory": "387298301", "commonStock": "114394864", "currentDebt": "None", "investments": "None", "totalAssets": "1757730732", "longTermDebt": "406400000", "shortTermDebt": "97250673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "128230527", "reportedCurrency": "CAD", "retainedEarnings": "370154110", "totalLiabilities": "1128308331", "otherCurrentAssets": "45717843", "totalCurrentAssets": "970902601", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128631561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786828130", "currentAccountsPayable": "214553032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787229164", "totalShareholderEquity": "609972266", "capitalLeaseObligations": "374600000", "otherCurrentLiabilities": "57648596", "totalCurrentLiabilities": "369452301", "otherNonCurrentLiabilities": "38700000", "totalNonCurrentLiabilities": "758856029", "cashAndShortTermInvestments": "409254896", "commonStockSharesOutstanding": "99004314", "intangibleAssetsExcludingGoodwill": "128230527", "cashAndCashEquivalentsAtCarryingValue": "409254896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22558145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "2205685", "operatingCashflow": "192395920", "capitalExpenditures": "50630505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70281156", "cashflowFromInvestment": "-50630505", "stockBasedCompensation": "23500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131839830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 1348400000, "cost_of_revenue": 405300000, "gross_profit": 943100000, "ebit": 161200000, "ebitda": 206100000, "pretax_income": 128100000, "tax_provision": 24500000, "net_income": 94800000, "net_income_to_common": 94800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334400000, "total_current_assets": 875200000, "total_assets": 1616700000, "short_term_debt": 88200000, "long_term_debt": 407700000, "total_debt": 495900000, "total_liabilities": 1060100000, "total_equity": 541200000, "shares_outstanding": 98065000, "goodwill_and_intangibles": 203900000 }, "cash_flow": { "operating_cash_flow": 292400000, "capital_expenditure": 18400000, "free_cash_flow": 310800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270108, "ticker_id": 1795, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161200000", "ebitda": "206100000", "netIncome": "94800000", "grossProfit": "943100000", "depreciation": "None", "totalRevenue": "1348400000", "costOfRevenue": "405300000", "interestIncome": "2800000", "incomeBeforeTax": "128100000", "interestExpense": "41000000", "operatingIncome": "164100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24500000", "reportedCurrency": "CAD", "netInterestIncome": "-40100000", "nonInterestIncome": "None", "operatingExpenses": "779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "103600000" }, "balance": { "goodwill": "72000000", "inventory": "384000000", "commonStock": "109600000", "currentDebt": "None", "investments": "None", "totalAssets": "1616700000", "longTermDebt": "407700000", "shortTermDebt": "88200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "131900000", "reportedCurrency": "CAD", "retainedEarnings": "346700000", "totalLiabilities": "1060100000", "otherCurrentAssets": "63800000", "totalCurrentAssets": "875200000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741500000", "currentAccountsPayable": "39600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742800000", "totalShareholderEquity": "541200000", "capitalLeaseObligations": "330800000", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "328400000", "otherNonCurrentLiabilities": "40300000", "totalNonCurrentLiabilities": "731700000", "cashAndShortTermInvestments": "334400000", "commonStockSharesOutstanding": "98065000", "intangibleAssetsExcludingGoodwill": "131900000", "cashAndCashEquivalentsAtCarryingValue": "334400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "62000000", "operatingCashflow": "292400000", "capitalExpenditures": "18400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93600000", "cashflowFromInvestment": "-18400000", "stockBasedCompensation": "15200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1348400000, "cost_of_revenue": 405300000, "gross_profit": 943100000, "research_and_development": 200000, "selling_general_admin": 779000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161200000, "depreciation_amortisation": 44900000, "ebitda": 206100000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 128100000, "tax_provision": 24500000, "effective_tax_rate": null, "net_income": 94800000, "net_income_continuing_ops": 103600000, "net_income_to_common": 94800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334400000, "short_term_investments": null, "net_receivables": 93000000, "inventory": 384000000, "other_current_assets": null, "total_current_assets": 875200000, "net_ppe": null, "goodwill": 72000000, "intangible_assets": 131900000, "goodwill_and_intangibles": 203900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741500000, "total_assets": 1616700000, "short_term_debt": 88200000, "accounts_payable": 39600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328400000, "long_term_debt": 407700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 731700000, "total_liabilities": 1060100000, "total_debt": 495900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346700000, "total_equity": 541200000, "shares_outstanding": 98065000, "operating_cash_flow": 292400000, "stock_based_compensation": 15200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93600000, "free_cash_flow": 310800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161200000", "ebitda": "206100000", "netIncome": "94800000", "grossProfit": "943100000", "depreciation": "None", "totalRevenue": "1348400000", "costOfRevenue": "405300000", "interestIncome": "2800000", "incomeBeforeTax": "128100000", "interestExpense": "41000000", "operatingIncome": "164100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24500000", "reportedCurrency": "CAD", "netInterestIncome": "-40100000", "nonInterestIncome": "None", "operatingExpenses": "779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "103600000" }, "balance": { "goodwill": "72000000", "inventory": "384000000", "commonStock": "109600000", "currentDebt": "None", "investments": "None", "totalAssets": "1616700000", "longTermDebt": "407700000", "shortTermDebt": "88200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "131900000", "reportedCurrency": "CAD", "retainedEarnings": "346700000", "totalLiabilities": "1060100000", "otherCurrentAssets": "63800000", "totalCurrentAssets": "875200000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741500000", "currentAccountsPayable": "39600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742800000", "totalShareholderEquity": "541200000", "capitalLeaseObligations": "330800000", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "328400000", "otherNonCurrentLiabilities": "40300000", "totalNonCurrentLiabilities": "731700000", "cashAndShortTermInvestments": "334400000", "commonStockSharesOutstanding": "98065000", "intangibleAssetsExcludingGoodwill": "131900000", "cashAndCashEquivalentsAtCarryingValue": "334400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "62000000", "operatingCashflow": "292400000", "capitalExpenditures": "18400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93600000", "cashflowFromInvestment": "-18400000", "stockBasedCompensation": "15200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 1333800000, "cost_of_revenue": 416400000, "gross_profit": 917400000, "ebit": 164900000, "ebitda": 212500000, "pretax_income": 75700000, "tax_provision": 17600000, "net_income": 58400000, "net_income_to_common": 58400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144900000, "total_current_assets": 740800000, "total_assets": 1481600000, "short_term_debt": 89300000, "long_term_debt": 388500000, "total_debt": 477800000, "total_liabilities": 1058100000, "total_equity": 417000000, "shares_outstanding": 101823073, "goodwill_and_intangibles": 205900000 }, "cash_flow": { "operating_cash_flow": 164600000, "capital_expenditure": 56500000, "free_cash_flow": 221100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270113, "ticker_id": 1795, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164900000", "ebitda": "212500000", "netIncome": "58400000", "grossProfit": "917400000", "depreciation": "None", "totalRevenue": "1333800000", "costOfRevenue": "416400000", "interestIncome": "1300000", "incomeBeforeTax": "75700000", "interestExpense": "42600000", "operatingIncome": "124500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17600000", "reportedCurrency": "CAD", "netInterestIncome": "-42300000", "nonInterestIncome": "None", "operatingExpenses": "792900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47600000", "sellingGeneralAndAdministrative": "792900000", "netIncomeFromContinuingOperations": "58100000" }, "balance": { "goodwill": "70800000", "inventory": "445200000", "commonStock": "104900000", "currentDebt": "None", "investments": "None", "totalAssets": "1481600000", "longTermDebt": "388500000", "shortTermDebt": "89300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "135100000", "reportedCurrency": "CAD", "retainedEarnings": "252500000", "totalLiabilities": "1058100000", "otherCurrentAssets": "80300000", "totalCurrentAssets": "740800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740800000", "currentAccountsPayable": "57600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728400000", "totalShareholderEquity": "417000000", "capitalLeaseObligations": "330500000", "otherCurrentLiabilities": "146200000", "totalCurrentLiabilities": "309900000", "otherNonCurrentLiabilities": "54600000", "totalNonCurrentLiabilities": "748200000", "cashAndShortTermInvestments": "144900000", "commonStockSharesOutstanding": "101823073", "intangibleAssetsExcludingGoodwill": "135100000", "cashAndCashEquivalentsAtCarryingValue": "144900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "27200000", "operatingCashflow": "164600000", "capitalExpenditures": "56500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232800000", "cashflowFromInvestment": "-72400000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1333800000, "cost_of_revenue": 416400000, "gross_profit": 917400000, "research_and_development": 500000, "selling_general_admin": 792900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164900000, "depreciation_amortisation": 47600000, "ebitda": 212500000, "interest_expense": 42600000, "interest_income": null, "other_non_operating": null, "pretax_income": 75700000, "tax_provision": 17600000, "effective_tax_rate": null, "net_income": 58400000, "net_income_continuing_ops": 58100000, "net_income_to_common": 58400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144900000, "short_term_investments": null, "net_receivables": 70400000, "inventory": 445200000, "other_current_assets": null, "total_current_assets": 740800000, "net_ppe": null, "goodwill": 70800000, "intangible_assets": 135100000, "goodwill_and_intangibles": 205900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740800000, "total_assets": 1481600000, "short_term_debt": 89300000, "accounts_payable": 57600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309900000, "long_term_debt": 388500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748200000, "total_liabilities": 1058100000, "total_debt": 477800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252500000, "total_equity": 417000000, "shares_outstanding": 101823073, "operating_cash_flow": 164600000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232800000, "free_cash_flow": 221100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164900000", "ebitda": "212500000", "netIncome": "58400000", "grossProfit": "917400000", "depreciation": "None", "totalRevenue": "1333800000", "costOfRevenue": "416400000", "interestIncome": "1300000", "incomeBeforeTax": "75700000", "interestExpense": "42600000", "operatingIncome": "124500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17600000", "reportedCurrency": "CAD", "netInterestIncome": "-42300000", "nonInterestIncome": "None", "operatingExpenses": "792900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47600000", "sellingGeneralAndAdministrative": "792900000", "netIncomeFromContinuingOperations": "58100000" }, "balance": { "goodwill": "70800000", "inventory": "445200000", "commonStock": "104900000", "currentDebt": "None", "investments": "None", "totalAssets": "1481600000", "longTermDebt": "388500000", "shortTermDebt": "89300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "135100000", "reportedCurrency": "CAD", "retainedEarnings": "252500000", "totalLiabilities": "1058100000", "otherCurrentAssets": "80300000", "totalCurrentAssets": "740800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740800000", "currentAccountsPayable": "57600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728400000", "totalShareholderEquity": "417000000", "capitalLeaseObligations": "330500000", "otherCurrentLiabilities": "146200000", "totalCurrentLiabilities": "309900000", "otherNonCurrentLiabilities": "54600000", "totalNonCurrentLiabilities": "748200000", "cashAndShortTermInvestments": "144900000", "commonStockSharesOutstanding": "101823073", "intangibleAssetsExcludingGoodwill": "135100000", "cashAndCashEquivalentsAtCarryingValue": "144900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "27200000", "operatingCashflow": "164600000", "capitalExpenditures": "56500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232800000", "cashflowFromInvestment": "-72400000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 1217000000, "cost_of_revenue": 401800000, "gross_profit": 815200000, "ebit": 148600000, "ebitda": 257700000, "pretax_income": 93500000, "tax_provision": 24600000, "net_income": 72700000, "net_income_to_common": 72700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286500000, "total_current_assets": 863200000, "total_assets": 1590000000, "short_term_debt": 103700000, "long_term_debt": 391600000, "total_debt": 495300000, "total_liabilities": 1112500000, "total_equity": 469500000, "shares_outstanding": 105622312, "goodwill_and_intangibles": 199000000 }, "cash_flow": { "operating_cash_flow": 116300000, "capital_expenditure": 48100000, "free_cash_flow": 164400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270118, "ticker_id": 1795, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148600000", "ebitda": "257700000", "netIncome": "72700000", "grossProfit": "815200000", "depreciation": "None", "totalRevenue": "1217000000", "costOfRevenue": "401800000", "interestIncome": "900000", "incomeBeforeTax": "93500000", "interestExpense": "32100000", "operatingIncome": "147600000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "24600000", "reportedCurrency": "CAD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "667600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109100000", "sellingGeneralAndAdministrative": "679700000", "netIncomeFromContinuingOperations": "68900000" }, "balance": { "goodwill": "63900000", "inventory": "472600000", "commonStock": "118700000", "currentDebt": "None", "investments": "None", "totalAssets": "1590000000", "longTermDebt": "391600000", "shortTermDebt": "103700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "135100000", "reportedCurrency": "CAD", "retainedEarnings": "316500000", "totalLiabilities": "1112500000", "otherCurrentAssets": "52300000", "totalCurrentAssets": "863200000", "currentLongTermDebt": "27600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726800000", "currentAccountsPayable": "60100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754000000", "totalShareholderEquity": "469500000", "capitalLeaseObligations": "334800000", "otherCurrentLiabilities": "157100000", "totalCurrentLiabilities": "352400000", "otherNonCurrentLiabilities": "56900000", "totalNonCurrentLiabilities": "760100000", "cashAndShortTermInvestments": "286500000", "commonStockSharesOutstanding": "105622312", "intangibleAssetsExcludingGoodwill": "135100000", "cashAndCashEquivalentsAtCarryingValue": "286500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "-49900000", "operatingCashflow": "116300000", "capitalExpenditures": "48100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80700000", "cashflowFromInvestment": "-45300000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1217000000, "cost_of_revenue": 401800000, "gross_profit": 815200000, "research_and_development": 700000, "selling_general_admin": 679700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148600000, "depreciation_amortisation": 109100000, "ebitda": 257700000, "interest_expense": 32100000, "interest_income": null, "other_non_operating": null, "pretax_income": 93500000, "tax_provision": 24600000, "effective_tax_rate": null, "net_income": 72700000, "net_income_continuing_ops": 68900000, "net_income_to_common": 72700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286500000, "short_term_investments": null, "net_receivables": 51800000, "inventory": 472600000, "other_current_assets": null, "total_current_assets": 863200000, "net_ppe": null, "goodwill": 63900000, "intangible_assets": 135100000, "goodwill_and_intangibles": 199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 726800000, "total_assets": 1590000000, "short_term_debt": 103700000, "accounts_payable": 60100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352400000, "long_term_debt": 391600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 760100000, "total_liabilities": 1112500000, "total_debt": 495300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316500000, "total_equity": 469500000, "shares_outstanding": 105622312, "operating_cash_flow": 116300000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80700000, "free_cash_flow": 164400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148600000", "ebitda": "257700000", "netIncome": "72700000", "grossProfit": "815200000", "depreciation": "None", "totalRevenue": "1217000000", "costOfRevenue": "401800000", "interestIncome": "900000", "incomeBeforeTax": "93500000", "interestExpense": "32100000", "operatingIncome": "147600000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "24600000", "reportedCurrency": "CAD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "667600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109100000", "sellingGeneralAndAdministrative": "679700000", "netIncomeFromContinuingOperations": "68900000" }, "balance": { "goodwill": "63900000", "inventory": "472600000", "commonStock": "118700000", "currentDebt": "None", "investments": "None", "totalAssets": "1590000000", "longTermDebt": "391600000", "shortTermDebt": "103700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "135100000", "reportedCurrency": "CAD", "retainedEarnings": "316500000", "totalLiabilities": "1112500000", "otherCurrentAssets": "52300000", "totalCurrentAssets": "863200000", "currentLongTermDebt": "27600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726800000", "currentAccountsPayable": "60100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754000000", "totalShareholderEquity": "469500000", "capitalLeaseObligations": "334800000", "otherCurrentLiabilities": "157100000", "totalCurrentLiabilities": "352400000", "otherNonCurrentLiabilities": "56900000", "totalNonCurrentLiabilities": "760100000", "cashAndShortTermInvestments": "286500000", "commonStockSharesOutstanding": "105622312", "intangibleAssetsExcludingGoodwill": "135100000", "cashAndCashEquivalentsAtCarryingValue": "286500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "-49900000", "operatingCashflow": "116300000", "capitalExpenditures": "48100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80700000", "cashflowFromInvestment": "-45300000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 1098400000, "cost_of_revenue": 364800000, "gross_profit": 733600000, "ebit": 167900000, "ebitda": 263700000, "pretax_income": 117700000, "tax_provision": 23100000, "net_income": 94600000, "net_income_to_common": 94600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287700000, "total_current_assets": 762300000, "total_assets": 1340600000, "short_term_debt": 62300000, "long_term_debt": 366200000, "total_debt": 428500000, "total_liabilities": 912700000, "total_equity": 427900000, "shares_outstanding": 109154721, "goodwill_and_intangibles": 175300000 }, "cash_flow": { "operating_cash_flow": 151600000, "capital_expenditure": 37200000, "free_cash_flow": 188800000, "dividends_paid": 7100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270123, "ticker_id": 1795, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167900000", "ebitda": "263700000", "netIncome": "94600000", "grossProfit": "733600000", "depreciation": "None", "totalRevenue": "1098400000", "costOfRevenue": "364800000", "interestIncome": "400000", "incomeBeforeTax": "117700000", "interestExpense": "28700000", "operatingIncome": "159500000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "23100000", "reportedCurrency": "CAD", "netInterestIncome": "-29500000", "nonInterestIncome": "None", "operatingExpenses": "574100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95800000", "sellingGeneralAndAdministrative": "576900000", "netIncomeFromContinuingOperations": "94600000" }, "balance": { "goodwill": "53100000", "inventory": "393300000", "commonStock": "118500000", "currentDebt": "None", "investments": "None", "totalAssets": "1340600000", "longTermDebt": "366200000", "shortTermDebt": "62300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "122200000", "reportedCurrency": "CAD", "retainedEarnings": "290400000", "totalLiabilities": "912700000", "otherCurrentAssets": "37500000", "totalCurrentAssets": "762300000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578300000", "currentAccountsPayable": "63900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329400000", "shortLongTermDebtTotal": "620700000", "totalShareholderEquity": "427900000", "capitalLeaseObligations": "250700000", "otherCurrentLiabilities": "130800000", "totalCurrentLiabilities": "281500000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "631200000", "cashAndShortTermInvestments": "287700000", "commonStockSharesOutstanding": "109154721", "intangibleAssetsExcludingGoodwill": "122200000", "cashAndCashEquivalentsAtCarryingValue": "287700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94600000", "profitLoss": "None", "dividendPayout": "7100000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "-60700000", "operatingCashflow": "151600000", "capitalExpenditures": "37200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298200000", "cashflowFromInvestment": "-37200000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1098400000, "cost_of_revenue": 364800000, "gross_profit": 733600000, "research_and_development": 4400000, "selling_general_admin": 576900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167900000, "depreciation_amortisation": 95800000, "ebitda": 263700000, "interest_expense": 28700000, "interest_income": null, "other_non_operating": null, "pretax_income": 117700000, "tax_provision": 23100000, "effective_tax_rate": null, "net_income": 94600000, "net_income_continuing_ops": 94600000, "net_income_to_common": 94600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287700000, "short_term_investments": null, "net_receivables": 43800000, "inventory": 393300000, "other_current_assets": null, "total_current_assets": 762300000, "net_ppe": null, "goodwill": 53100000, "intangible_assets": 122200000, "goodwill_and_intangibles": 175300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578300000, "total_assets": 1340600000, "short_term_debt": 62300000, "accounts_payable": 63900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281500000, "long_term_debt": 366200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631200000, "total_liabilities": 912700000, "total_debt": 428500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290400000, "total_equity": 427900000, "shares_outstanding": 109154721, "operating_cash_flow": 151600000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37200000, "dividends_paid": 7100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298200000, "free_cash_flow": 188800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167900000", "ebitda": "263700000", "netIncome": "94600000", "grossProfit": "733600000", "depreciation": "None", "totalRevenue": "1098400000", "costOfRevenue": "364800000", "interestIncome": "400000", "incomeBeforeTax": "117700000", "interestExpense": "28700000", "operatingIncome": "159500000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "23100000", "reportedCurrency": "CAD", "netInterestIncome": "-29500000", "nonInterestIncome": "None", "operatingExpenses": "574100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95800000", "sellingGeneralAndAdministrative": "576900000", "netIncomeFromContinuingOperations": "94600000" }, "balance": { "goodwill": "53100000", "inventory": "393300000", "commonStock": "118500000", "currentDebt": "None", "investments": "None", "totalAssets": "1340600000", "longTermDebt": "366200000", "shortTermDebt": "62300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "122200000", "reportedCurrency": "CAD", "retainedEarnings": "290400000", "totalLiabilities": "912700000", "otherCurrentAssets": "37500000", "totalCurrentAssets": "762300000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578300000", "currentAccountsPayable": "63900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329400000", "shortLongTermDebtTotal": "620700000", "totalShareholderEquity": "427900000", "capitalLeaseObligations": "250700000", "otherCurrentLiabilities": "130800000", "totalCurrentLiabilities": "281500000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "631200000", "cashAndShortTermInvestments": "287700000", "commonStockSharesOutstanding": "109154721", "intangibleAssetsExcludingGoodwill": "122200000", "cashAndCashEquivalentsAtCarryingValue": "287700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94600000", "profitLoss": "None", "dividendPayout": "7100000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "-60700000", "operatingCashflow": "151600000", "capitalExpenditures": "37200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298200000", "cashflowFromInvestment": "-37200000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 903700000, "cost_of_revenue": 358900000, "gross_profit": 544800000, "ebit": 94200000, "ebitda": 125300000, "pretax_income": 86100000, "tax_provision": 15800000, "net_income": 70300000, "net_income_to_common": 70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477900000, "total_current_assets": 896900000, "total_assets": 1478500000, "short_term_debt": 45200000, "long_term_debt": 367800000, "total_debt": 413000000, "total_liabilities": 900900000, "total_equity": 577600000, "shares_outstanding": 111112173, "goodwill_and_intangibles": 177900000 }, "cash_flow": { "operating_cash_flow": 151600000, "capital_expenditure": 37200000, "free_cash_flow": 188800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270128, "ticker_id": 1795, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94200000", "ebitda": "125300000", "netIncome": "70300000", "grossProfit": "544800000", "depreciation": "None", "totalRevenue": "903700000", "costOfRevenue": "358900000", "interestIncome": "700000", "incomeBeforeTax": "86100000", "interestExpense": "22755300", "operatingIncome": "117000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "15800000", "reportedCurrency": "CAD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "427800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "367300000", "netIncomeFromContinuingOperations": "70200000" }, "balance": { "goodwill": "53100000", "inventory": "342300000", "commonStock": "120500000", "currentDebt": "None", "investments": "None", "totalAssets": "1478500000", "longTermDebt": "367800000", "shortTermDebt": "45200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "124800000", "reportedCurrency": "CAD", "retainedEarnings": "437100000", "totalLiabilities": "900900000", "otherCurrentAssets": "35800000", "totalCurrentAssets": "896900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581600000", "currentAccountsPayable": "78900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350200000", "shortLongTermDebtTotal": "622600000", "totalShareholderEquity": "577600000", "capitalLeaseObligations": "254800000", "otherCurrentLiabilities": "138000000", "totalCurrentLiabilities": "262100000", "otherNonCurrentLiabilities": "20400000", "totalNonCurrentLiabilities": "638800000", "cashAndShortTermInvestments": "477900000", "commonStockSharesOutstanding": "111112173", "intangibleAssetsExcludingGoodwill": "124800000", "cashAndCashEquivalentsAtCarryingValue": "477900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "CAD", "changeInInventory": "-60700000", "operatingCashflow": "151600000", "capitalExpenditures": "37200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298200000", "cashflowFromInvestment": "-37200000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 903700000, "cost_of_revenue": 358900000, "gross_profit": 544800000, "research_and_development": 5300000, "selling_general_admin": 367300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94200000, "depreciation_amortisation": 31100000, "ebitda": 125300000, "interest_expense": 22755300, "interest_income": null, "other_non_operating": null, "pretax_income": 86100000, "tax_provision": 15800000, "effective_tax_rate": null, "net_income": 70300000, "net_income_continuing_ops": 70200000, "net_income_to_common": 70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477900000, "short_term_investments": null, "net_receivables": 40900000, "inventory": 342300000, "other_current_assets": null, "total_current_assets": 896900000, "net_ppe": null, "goodwill": 53100000, "intangible_assets": 124800000, "goodwill_and_intangibles": 177900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581600000, "total_assets": 1478500000, "short_term_debt": 45200000, "accounts_payable": 78900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262100000, "long_term_debt": 367800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638800000, "total_liabilities": 900900000, "total_debt": 413000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437100000, "total_equity": 577600000, "shares_outstanding": 111112173, "operating_cash_flow": 151600000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298200000, "free_cash_flow": 188800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94200000", "ebitda": "125300000", "netIncome": "70300000", "grossProfit": "544800000", "depreciation": "None", "totalRevenue": "903700000", "costOfRevenue": "358900000", "interestIncome": "700000", "incomeBeforeTax": "86100000", "interestExpense": "22755300", "operatingIncome": "117000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "15800000", "reportedCurrency": "CAD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "427800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "367300000", "netIncomeFromContinuingOperations": "70200000" }, "balance": { "goodwill": "53100000", "inventory": "342300000", "commonStock": "120500000", "currentDebt": "None", "investments": "None", "totalAssets": "1478500000", "longTermDebt": "367800000", "shortTermDebt": "45200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "124800000", "reportedCurrency": "CAD", "retainedEarnings": "437100000", "totalLiabilities": "900900000", "otherCurrentAssets": "35800000", "totalCurrentAssets": "896900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581600000", "currentAccountsPayable": "78900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350200000", "shortLongTermDebtTotal": "622600000", "totalShareholderEquity": "577600000", "capitalLeaseObligations": "254800000", "otherCurrentLiabilities": "138000000", "totalCurrentLiabilities": "262100000", "otherNonCurrentLiabilities": "20400000", "totalNonCurrentLiabilities": "638800000", "cashAndShortTermInvestments": "477900000", "commonStockSharesOutstanding": "111112173", "intangibleAssetsExcludingGoodwill": "124800000", "cashAndCashEquivalentsAtCarryingValue": "477900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "CAD", "changeInInventory": "-60700000", "operatingCashflow": "151600000", "capitalExpenditures": "37200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298200000", "cashflowFromInvestment": "-37200000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 958100000, "cost_of_revenue": 364800000, "gross_profit": 593300000, "ebit": 179700000, "ebitda": 236800000, "pretax_income": 158700000, "tax_provision": 10700000, "net_income": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22271401, "total_current_assets": 373625601, "total_assets": 787086802, "short_term_debt": 25222187, "long_term_debt": 158100000, "total_debt": 183322187, "total_liabilities": 421610988, "total_equity": 365475814, "shares_outstanding": 111168788, "goodwill_and_intangibles": 150911581 }, "cash_flow": { "operating_cash_flow": 51500000, "capital_expenditure": 51300000, "free_cash_flow": 102800000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270133, "ticker_id": 1795, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179700000", "ebitda": "236800000", "netIncome": "148000000", "grossProfit": "593300000", "depreciation": "None", "totalRevenue": "958100000", "costOfRevenue": "364800000", "interestIncome": "400000", "incomeBeforeTax": "158700000", "interestExpense": "15315979", "operatingIncome": "187100000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "10700000", "reportedCurrency": "CAD", "netInterestIncome": "-21400000", "nonInterestIncome": "None", "operatingExpenses": "406200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57100000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "151700000" }, "balance": { "goodwill": "37306354", "inventory": "289668739", "commonStock": "80584536", "currentDebt": "None", "investments": "None", "totalAssets": "787086802", "longTermDebt": "158100000", "shortTermDebt": "25222187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "113605227", "reportedCurrency": "CAD", "retainedEarnings": "273579934", "totalLiabilities": "421610988", "otherCurrentAssets": "30561703", "totalCurrentAssets": "373625601", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31123757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413461200", "currentAccountsPayable": "37446868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326900000", "shortLongTermDebtTotal": "283556398", "totalShareholderEquity": "365475814", "capitalLeaseObligations": "227900000", "otherCurrentLiabilities": "71097375", "totalCurrentLiabilities": "146766431", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "274844556", "cashAndShortTermInvestments": "22271401", "commonStockSharesOutstanding": "111168788", "intangibleAssetsExcludingGoodwill": "113605227", "cashAndCashEquivalentsAtCarryingValue": "22271401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "CAD", "changeInInventory": "-141800000", "operatingCashflow": "51500000", "capitalExpenditures": "51300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58700000", "cashflowFromInvestment": "-51300000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958100000, "cost_of_revenue": 364800000, "gross_profit": 593300000, "research_and_development": null, "selling_general_admin": 344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179700000, "depreciation_amortisation": 57100000, "ebitda": 236800000, "interest_expense": 15315979, "interest_income": null, "other_non_operating": null, "pretax_income": 158700000, "tax_provision": 10700000, "effective_tax_rate": null, "net_income": 148000000, "net_income_continuing_ops": 151700000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22271401, "short_term_investments": null, "net_receivables": 31123757, "inventory": 289668739, "other_current_assets": null, "total_current_assets": 373625601, "net_ppe": null, "goodwill": 37306354, "intangible_assets": 113605227, "goodwill_and_intangibles": 150911581, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 413461200, "total_assets": 787086802, "short_term_debt": 25222187, "accounts_payable": 37446868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146766431, "long_term_debt": 158100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274844556, "total_liabilities": 421610988, "total_debt": 183322187, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273579934, "total_equity": 365475814, "shares_outstanding": 111168788, "operating_cash_flow": 51500000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51300000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58700000, "free_cash_flow": 102800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179700000", "ebitda": "236800000", "netIncome": "148000000", "grossProfit": "593300000", "depreciation": "None", "totalRevenue": "958100000", "costOfRevenue": "364800000", "interestIncome": "400000", "incomeBeforeTax": "158700000", "interestExpense": "15315979", "operatingIncome": "187100000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "10700000", "reportedCurrency": "CAD", "netInterestIncome": "-21400000", "nonInterestIncome": "None", "operatingExpenses": "406200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57100000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "151700000" }, "balance": { "goodwill": "37306354", "inventory": "289668739", "commonStock": "80584536", "currentDebt": "None", "investments": "None", "totalAssets": "787086802", "longTermDebt": "158100000", "shortTermDebt": "25222187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "113605227", "reportedCurrency": "CAD", "retainedEarnings": "273579934", "totalLiabilities": "421610988", "otherCurrentAssets": "30561703", "totalCurrentAssets": "373625601", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31123757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413461200", "currentAccountsPayable": "37446868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326900000", "shortLongTermDebtTotal": "283556398", "totalShareholderEquity": "365475814", "capitalLeaseObligations": "227900000", "otherCurrentLiabilities": "71097375", "totalCurrentLiabilities": "146766431", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "274844556", "cashAndShortTermInvestments": "22271401", "commonStockSharesOutstanding": "111168788", "intangibleAssetsExcludingGoodwill": "113605227", "cashAndCashEquivalentsAtCarryingValue": "22271401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "CAD", "changeInInventory": "-141800000", "operatingCashflow": "51500000", "capitalExpenditures": "51300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58700000", "cashflowFromInvestment": "-51300000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 830500000, "cost_of_revenue": 313700000, "gross_profit": 516800000, "ebit": 196600000, "ebitda": 219300000, "pretax_income": 182500000, "tax_provision": 38900000, "net_income": 143600000, "net_income_to_common": 143600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88600000, "total_current_assets": 413200000, "total_assets": 725400000, "short_term_debt": 2100000, "long_term_debt": 145200000, "total_debt": 147300000, "total_liabilities": 326300000, "total_equity": 399100000, "shares_outstanding": 111767584, "goodwill_and_intangibles": 208700000 }, "cash_flow": { "operating_cash_flow": 73400000, "capital_expenditure": 49300000, "free_cash_flow": 122700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270138, "ticker_id": 1795, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196600000", "ebitda": "219300000", "netIncome": "143600000", "grossProfit": "516800000", "depreciation": "None", "totalRevenue": "830500000", "costOfRevenue": "313700000", "interestIncome": "500000", "incomeBeforeTax": "182500000", "interestExpense": "11003405", "operatingIncome": "196700000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "38900000", "reportedCurrency": "CAD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "320100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "313700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "292400000", "netIncomeFromContinuingOperations": "143600000" }, "balance": { "goodwill": "53100000", "inventory": "267300000", "commonStock": "112600000", "currentDebt": "None", "investments": "None", "totalAssets": "725400000", "longTermDebt": "145200000", "shortTermDebt": "2100000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "155600000", "reportedCurrency": "CAD", "retainedEarnings": "279700000", "totalLiabilities": "326300000", "otherCurrentAssets": "32900000", "totalCurrentAssets": "413200000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "24400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312200000", "currentAccountsPayable": "46500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84300000", "shortLongTermDebtTotal": "147300000", "totalShareholderEquity": "399100000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "90100000", "totalCurrentLiabilities": "136600000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "189700000", "cashAndShortTermInvestments": "88600000", "commonStockSharesOutstanding": "111767584", "intangibleAssetsExcludingGoodwill": "155600000", "cashAndCashEquivalentsAtCarryingValue": "88600000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "143600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "CAD", "changeInInventory": "-87300000", "operatingCashflow": "73400000", "capitalExpenditures": "49300000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3100000", "cashflowFromInvestment": "-82900000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 830500000, "cost_of_revenue": 313700000, "gross_profit": 516800000, "research_and_development": 0, "selling_general_admin": 292400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196600000, "depreciation_amortisation": 22700000, "ebitda": 219300000, "interest_expense": 11003405, "interest_income": null, "other_non_operating": null, "pretax_income": 182500000, "tax_provision": 38900000, "effective_tax_rate": null, "net_income": 143600000, "net_income_continuing_ops": 143600000, "net_income_to_common": 143600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88600000, "short_term_investments": 0, "net_receivables": 24400000, "inventory": 267300000, "other_current_assets": null, "total_current_assets": 413200000, "net_ppe": null, "goodwill": 53100000, "intangible_assets": 155600000, "goodwill_and_intangibles": 208700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312200000, "total_assets": 725400000, "short_term_debt": 2100000, "accounts_payable": 46500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136600000, "long_term_debt": 145200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189700000, "total_liabilities": 326300000, "total_debt": 147300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279700000, "total_equity": 399100000, "shares_outstanding": 111767584, "operating_cash_flow": 73400000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3100000, "free_cash_flow": 122700000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "196600000", "ebitda": "219300000", "netIncome": "143600000", "grossProfit": "516800000", "depreciation": "None", "totalRevenue": "830500000", "costOfRevenue": "313700000", "interestIncome": "500000", "incomeBeforeTax": "182500000", "interestExpense": "11003405", "operatingIncome": "196700000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "38900000", "reportedCurrency": "CAD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "320100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "313700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "292400000", "netIncomeFromContinuingOperations": "143600000" }, "balance": { "goodwill": "53100000", "inventory": "267300000", "commonStock": "112600000", "currentDebt": "None", "investments": "None", "totalAssets": "725400000", "longTermDebt": "145200000", "shortTermDebt": "2100000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "155600000", "reportedCurrency": "CAD", "retainedEarnings": "279700000", "totalLiabilities": "326300000", "otherCurrentAssets": "32900000", "totalCurrentAssets": "413200000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "24400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312200000", "currentAccountsPayable": "46500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84300000", "shortLongTermDebtTotal": "147300000", "totalShareholderEquity": "399100000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "90100000", "totalCurrentLiabilities": "136600000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "189700000", "cashAndShortTermInvestments": "88600000", "commonStockSharesOutstanding": "111767584", "intangibleAssetsExcludingGoodwill": "155600000", "cashAndCashEquivalentsAtCarryingValue": "88600000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "143600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "CAD", "changeInInventory": "-87300000", "operatingCashflow": "73400000", "capitalExpenditures": "49300000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3100000", "cashflowFromInvestment": "-82900000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 454471447, "cost_of_revenue": 173747853, "gross_profit": 280723594, "ebit": 65067719, "ebitda": 100559201, "pretax_income": 58350404, "tax_provision": 25565898, "net_income": 28172617, "net_income_to_common": 28172617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409254896, "total_current_assets": 970902601, "total_assets": 1757730732, "short_term_debt": 97250673, "long_term_debt": 406400000, "total_debt": 503650673, "total_liabilities": 1128308331, "total_equity": 609972266, "shares_outstanding": 99219037, "goodwill_and_intangibles": 199514268 }, "cash_flow": { "operating_cash_flow": 81813096, "capital_expenditure": 16678944, "free_cash_flow": 98492040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270102, "ticker_id": 1795, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65067719", "ebitda": "100559201", "netIncome": "28172617", "grossProfit": "280723594", "depreciation": "None", "totalRevenue": "454471447", "costOfRevenue": "173747853", "interestIncome": "1700000", "incomeBeforeTax": "58350404", "interestExpense": "6717314", "operatingIncome": "65067718", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25565898", "reportedCurrency": "CAD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "215655875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173747853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35491482", "sellingGeneralAndAdministrative": "250500000", "netIncomeFromContinuingOperations": "32700000" }, "balance": { "goodwill": "71283741", "inventory": "387298301", "commonStock": "114394864", "currentDebt": "None", "investments": "None", "totalAssets": "1757730732", "longTermDebt": "406400000", "shortTermDebt": "97250673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "128230527", "reportedCurrency": "CAD", "retainedEarnings": "370154110", "totalLiabilities": "1128308331", "otherCurrentAssets": "45717843", "totalCurrentAssets": "970902601", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128631561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786828130", "currentAccountsPayable": "214553032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787229164", "totalShareholderEquity": "609972266", "capitalLeaseObligations": "374600000", "otherCurrentLiabilities": "57648596", "totalCurrentLiabilities": "369452301", "otherNonCurrentLiabilities": "38700000", "totalNonCurrentLiabilities": "758856029", "cashAndShortTermInvestments": "409254896", "commonStockSharesOutstanding": "99219037", "intangibleAssetsExcludingGoodwill": "128230527", "cashAndCashEquivalentsAtCarryingValue": "409254896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20201652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "20129760", "operatingCashflow": "81813096", "capitalExpenditures": "16678944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25449768", "cashflowFromInvestment": "-16678944", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25449768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454471447, "cost_of_revenue": 173747853, "gross_profit": 280723594, "research_and_development": null, "selling_general_admin": 250500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65067719, "depreciation_amortisation": 35491482, "ebitda": 100559201, "interest_expense": 6717314, "interest_income": null, "other_non_operating": null, "pretax_income": 58350404, "tax_provision": 25565898, "effective_tax_rate": null, "net_income": 28172617, "net_income_continuing_ops": 32700000, "net_income_to_common": 28172617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409254896, "short_term_investments": null, "net_receivables": 128631561, "inventory": 387298301, "other_current_assets": null, "total_current_assets": 970902601, "net_ppe": null, "goodwill": 71283741, "intangible_assets": 128230527, "goodwill_and_intangibles": 199514268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786828130, "total_assets": 1757730732, "short_term_debt": 97250673, "accounts_payable": 214553032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369452301, "long_term_debt": 406400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758856029, "total_liabilities": 1128308331, "total_debt": 503650673, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370154110, "total_equity": 609972266, "shares_outstanding": 99219037, "operating_cash_flow": 81813096, "stock_based_compensation": 9400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16678944, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16678944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25449768, "free_cash_flow": 98492040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65067719", "ebitda": "100559201", "netIncome": "28172617", "grossProfit": "280723594", "depreciation": "None", "totalRevenue": "454471447", "costOfRevenue": "173747853", "interestIncome": "1700000", "incomeBeforeTax": "58350404", "interestExpense": "6717314", "operatingIncome": "65067718", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25565898", "reportedCurrency": "CAD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "215655875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173747853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35491482", "sellingGeneralAndAdministrative": "250500000", "netIncomeFromContinuingOperations": "32700000" }, "balance": { "goodwill": "71283741", "inventory": "387298301", "commonStock": "114394864", "currentDebt": "None", "investments": "None", "totalAssets": "1757730732", "longTermDebt": "406400000", "shortTermDebt": "97250673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "128230527", "reportedCurrency": "CAD", "retainedEarnings": "370154110", "totalLiabilities": "1128308331", "otherCurrentAssets": "45717843", "totalCurrentAssets": "970902601", "currentLongTermDebt": "4200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128631561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786828130", "currentAccountsPayable": "214553032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787229164", "totalShareholderEquity": "609972266", "capitalLeaseObligations": "374600000", "otherCurrentLiabilities": "57648596", "totalCurrentLiabilities": "369452301", "otherNonCurrentLiabilities": "38700000", "totalNonCurrentLiabilities": "758856029", "cashAndShortTermInvestments": "409254896", "commonStockSharesOutstanding": "99219037", "intangibleAssetsExcludingGoodwill": "128230527", "cashAndCashEquivalentsAtCarryingValue": "409254896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20201652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "20129760", "operatingCashflow": "81813096", "capitalExpenditures": "16678944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25449768", "cashflowFromInvestment": "-16678944", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25449768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 694500000, "cost_of_revenue": 180700000, "gross_profit": 513799999, "ebit": 198000000, "ebitda": 231200000, "pretax_income": 188800000, "tax_provision": 50800000, "net_income": 134800000, "net_income_to_common": 134800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346900000, "total_current_assets": 1035500000, "total_assets": 1796600000, "short_term_debt": 107900000, "long_term_debt": 399600000, "total_debt": 507500000, "total_liabilities": 1216300000, "total_equity": 565400000, "shares_outstanding": 99117647, "goodwill_and_intangibles": 199899999 }, "cash_flow": { "operating_cash_flow": 336200000, "capital_expenditure": 15700000, "free_cash_flow": 351900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270104, "ticker_id": 1795, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198000000", "ebitda": "231200000", "netIncome": "134800000", "grossProfit": "513799999", "depreciation": "None", "totalRevenue": "694500000", "costOfRevenue": "180700000", "interestIncome": "300000", "incomeBeforeTax": "188800000", "interestExpense": "9492258", "operatingIncome": "200200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50800000", "reportedCurrency": "CAD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "313600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33200000", "sellingGeneralAndAdministrative": "313600000", "netIncomeFromContinuingOperations": "138000000" }, "balance": { "goodwill": "71200000", "inventory": "408700000", "commonStock": "113707260", "currentDebt": "None", "investments": "None", "totalAssets": "1796600000", "longTermDebt": "399600000", "shortTermDebt": "107900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "128699999", "reportedCurrency": "CAD", "retainedEarnings": "340822026", "totalLiabilities": "1216300000", "otherCurrentAssets": "51500000", "totalCurrentAssets": "1035500000", "currentLongTermDebt": "15500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761100000", "currentAccountsPayable": "65746377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753500000", "totalShareholderEquity": "565400000", "capitalLeaseObligations": "338400000", "otherCurrentLiabilities": "314353623", "totalCurrentLiabilities": "488000000", "otherNonCurrentLiabilities": "52800000", "totalNonCurrentLiabilities": "728300000", "cashAndShortTermInvestments": "346900000", "commonStockSharesOutstanding": "99117647", "intangibleAssetsExcludingGoodwill": "128699999", "cashAndCashEquivalentsAtCarryingValue": "346900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "53756156", "operatingCashflow": "336200000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60900000", "cashflowFromInvestment": "-15800000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 694500000, "cost_of_revenue": 180700000, "gross_profit": 513799999, "research_and_development": null, "selling_general_admin": 313600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198000000, "depreciation_amortisation": 33200000, "ebitda": 231200000, "interest_expense": 9492258, "interest_income": null, "other_non_operating": null, "pretax_income": 188800000, "tax_provision": 50800000, "effective_tax_rate": null, "net_income": 134800000, "net_income_continuing_ops": 138000000, "net_income_to_common": 134800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346900000, "short_term_investments": null, "net_receivables": 228400000, "inventory": 408700000, "other_current_assets": null, "total_current_assets": 1035500000, "net_ppe": null, "goodwill": 71200000, "intangible_assets": 128699999, "goodwill_and_intangibles": 199899999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 761100000, "total_assets": 1796600000, "short_term_debt": 107900000, "accounts_payable": 65746377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488000000, "long_term_debt": 399600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728300000, "total_liabilities": 1216300000, "total_debt": 507500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340822026, "total_equity": 565400000, "shares_outstanding": 99117647, "operating_cash_flow": 336200000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60900000, "free_cash_flow": 351900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198000000", "ebitda": "231200000", "netIncome": "134800000", "grossProfit": "513799999", "depreciation": "None", "totalRevenue": "694500000", "costOfRevenue": "180700000", "interestIncome": "300000", "incomeBeforeTax": "188800000", "interestExpense": "9492258", "operatingIncome": "200200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50800000", "reportedCurrency": "CAD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "313600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33200000", "sellingGeneralAndAdministrative": "313600000", "netIncomeFromContinuingOperations": "138000000" }, "balance": { "goodwill": "71200000", "inventory": "408700000", "commonStock": "113707260", "currentDebt": "None", "investments": "None", "totalAssets": "1796600000", "longTermDebt": "399600000", "shortTermDebt": "107900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "128699999", "reportedCurrency": "CAD", "retainedEarnings": "340822026", "totalLiabilities": "1216300000", "otherCurrentAssets": "51500000", "totalCurrentAssets": "1035500000", "currentLongTermDebt": "15500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761100000", "currentAccountsPayable": "65746377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753500000", "totalShareholderEquity": "565400000", "capitalLeaseObligations": "338400000", "otherCurrentLiabilities": "314353623", "totalCurrentLiabilities": "488000000", "otherNonCurrentLiabilities": "52800000", "totalNonCurrentLiabilities": "728300000", "cashAndShortTermInvestments": "346900000", "commonStockSharesOutstanding": "99117647", "intangibleAssetsExcludingGoodwill": "128699999", "cashAndCashEquivalentsAtCarryingValue": "346900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "53756156", "operatingCashflow": "336200000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60900000", "cashflowFromInvestment": "-15800000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 272600000, "cost_of_revenue": 102500000, "gross_profit": 170100000, "ebit": -19400000, "ebitda": 12300000, "pretax_income": -29100000, "tax_provision": -11700000, "net_income": -15200000, "net_income_to_common": -15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285200000, "total_current_assets": 938400000, "total_assets": 1724200000, "short_term_debt": 155300000, "long_term_debt": 416000000, "total_debt": 571300000, "total_liabilities": 1214800000, "total_equity": 494700000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 203500000 }, "cash_flow": { "operating_cash_flow": -115300000, "capital_expenditure": 9800000, "free_cash_flow": -105500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270105, "ticker_id": 1795, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19400000", "ebitda": "12300000", "netIncome": "-15200000", "grossProfit": "170100000", "depreciation": "None", "totalRevenue": "272600000", "costOfRevenue": "102500000", "interestIncome": "600000", "incomeBeforeTax": "-29100000", "interestExpense": "9700000", "operatingIncome": "-17600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11700000", "reportedCurrency": "CAD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "187700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "187700000", "netIncomeFromContinuingOperations": "-17400000" }, "balance": { "goodwill": "71300000", "inventory": "407400000", "commonStock": "109500000", "currentDebt": "None", "investments": "None", "totalAssets": "1724200000", "longTermDebt": "416000000", "shortTermDebt": "155300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "132200000", "reportedCurrency": "CAD", "retainedEarnings": "319600000", "totalLiabilities": "1214800000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "938400000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785800000", "currentAccountsPayable": "42100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831100000", "totalShareholderEquity": "494700000", "capitalLeaseObligations": "333100000", "otherCurrentLiabilities": "243200000", "totalCurrentLiabilities": "466500000", "otherNonCurrentLiabilities": "50600000", "totalNonCurrentLiabilities": "748300000", "cashAndShortTermInvestments": "285200000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "132200000", "cashAndCashEquivalentsAtCarryingValue": "285200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-22000000", "operatingCashflow": "-115300000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38200000", "cashflowFromInvestment": "-10200000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272600000, "cost_of_revenue": 102500000, "gross_profit": 170100000, "research_and_development": null, "selling_general_admin": 187700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19400000, "depreciation_amortisation": 31700000, "ebitda": 12300000, "interest_expense": 9700000, "interest_income": null, "other_non_operating": null, "pretax_income": -29100000, "tax_provision": -11700000, "effective_tax_rate": null, "net_income": -15200000, "net_income_continuing_ops": -17400000, "net_income_to_common": -15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285200000, "short_term_investments": null, "net_receivables": 190100000, "inventory": 407400000, "other_current_assets": null, "total_current_assets": 938400000, "net_ppe": null, "goodwill": 71300000, "intangible_assets": 132200000, "goodwill_and_intangibles": 203500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785800000, "total_assets": 1724200000, "short_term_debt": 155300000, "accounts_payable": 42100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466500000, "long_term_debt": 416000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748300000, "total_liabilities": 1214800000, "total_debt": 571300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319600000, "total_equity": 494700000, "shares_outstanding": 95000000, "operating_cash_flow": -115300000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38200000, "free_cash_flow": -105500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19400000", "ebitda": "12300000", "netIncome": "-15200000", "grossProfit": "170100000", "depreciation": "None", "totalRevenue": "272600000", "costOfRevenue": "102500000", "interestIncome": "600000", "incomeBeforeTax": "-29100000", "interestExpense": "9700000", "operatingIncome": "-17600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11700000", "reportedCurrency": "CAD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "187700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "187700000", "netIncomeFromContinuingOperations": "-17400000" }, "balance": { "goodwill": "71300000", "inventory": "407400000", "commonStock": "109500000", "currentDebt": "None", "investments": "None", "totalAssets": "1724200000", "longTermDebt": "416000000", "shortTermDebt": "155300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "132200000", "reportedCurrency": "CAD", "retainedEarnings": "319600000", "totalLiabilities": "1214800000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "938400000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785800000", "currentAccountsPayable": "42100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831100000", "totalShareholderEquity": "494700000", "capitalLeaseObligations": "333100000", "otherCurrentLiabilities": "243200000", "totalCurrentLiabilities": "466500000", "otherNonCurrentLiabilities": "50600000", "totalNonCurrentLiabilities": "748300000", "cashAndShortTermInvestments": "285200000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "132200000", "cashAndCashEquivalentsAtCarryingValue": "285200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-22000000", "operatingCashflow": "-115300000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38200000", "cashflowFromInvestment": "-10200000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 107800000, "cost_of_revenue": 41600000, "gross_profit": 66200000, "ebit": -155100000, "ebitda": -123900000, "pretax_income": -164100000, "tax_provision": -38600000, "net_income": -125200000, "net_income_to_common": -125200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180500000, "total_current_assets": 783700000, "total_assets": 1530500000, "short_term_debt": 96800000, "long_term_debt": 388600000, "total_debt": 485400000, "total_liabilities": 1083900000, "total_equity": 431700000, "shares_outstanding": 98154000, "goodwill_and_intangibles": 202900000 }, "cash_flow": { "operating_cash_flow": -142800000, "capital_expenditure": 1300000, "free_cash_flow": -141500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270106, "ticker_id": 1795, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155100000", "ebitda": "-123900000", "netIncome": "-125200000", "grossProfit": "66200000", "depreciation": "None", "totalRevenue": "107800000", "costOfRevenue": "41600000", "interestIncome": "1600000", "incomeBeforeTax": "-164100000", "interestExpense": "9000000", "operatingIncome": "-158700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-38600000", "reportedCurrency": "CAD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "224900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31200000", "sellingGeneralAndAdministrative": "224900000", "netIncomeFromContinuingOperations": "-125500000" }, "balance": { "goodwill": "72000000", "inventory": "439500000", "commonStock": "113300000", "currentDebt": "None", "investments": "None", "totalAssets": "1530500000", "longTermDebt": "388600000", "shortTermDebt": "96800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "130900000", "reportedCurrency": "CAD", "retainedEarnings": "221500000", "totalLiabilities": "1083900000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "783700000", "currentLongTermDebt": "12600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746800000", "currentAccountsPayable": "64700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721900000", "totalShareholderEquity": "431700000", "capitalLeaseObligations": "320700000", "otherCurrentLiabilities": "207900000", "totalCurrentLiabilities": "388600000", "otherNonCurrentLiabilities": "42100000", "totalNonCurrentLiabilities": "695300000", "cashAndShortTermInvestments": "180500000", "commonStockSharesOutstanding": "98154000", "intangibleAssetsExcludingGoodwill": "130900000", "cashAndCashEquivalentsAtCarryingValue": "180500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "-57600000", "operatingCashflow": "-142800000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107800000, "cost_of_revenue": 41600000, "gross_profit": 66200000, "research_and_development": null, "selling_general_admin": 224900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155100000, "depreciation_amortisation": 31200000, "ebitda": -123900000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": -164100000, "tax_provision": -38600000, "effective_tax_rate": null, "net_income": -125200000, "net_income_continuing_ops": -125500000, "net_income_to_common": -125200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180500000, "short_term_investments": null, "net_receivables": 104700000, "inventory": 439500000, "other_current_assets": null, "total_current_assets": 783700000, "net_ppe": null, "goodwill": 72000000, "intangible_assets": 130900000, "goodwill_and_intangibles": 202900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746800000, "total_assets": 1530500000, "short_term_debt": 96800000, "accounts_payable": 64700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388600000, "long_term_debt": 388600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 695300000, "total_liabilities": 1083900000, "total_debt": 485400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221500000, "total_equity": 431700000, "shares_outstanding": 98154000, "operating_cash_flow": -142800000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": -141500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-155100000", "ebitda": "-123900000", "netIncome": "-125200000", "grossProfit": "66200000", "depreciation": "None", "totalRevenue": "107800000", "costOfRevenue": "41600000", "interestIncome": "1600000", "incomeBeforeTax": "-164100000", "interestExpense": "9000000", "operatingIncome": "-158700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-38600000", "reportedCurrency": "CAD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "224900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31200000", "sellingGeneralAndAdministrative": "224900000", "netIncomeFromContinuingOperations": "-125500000" }, "balance": { "goodwill": "72000000", "inventory": "439500000", "commonStock": "113300000", "currentDebt": "None", "investments": "None", "totalAssets": "1530500000", "longTermDebt": "388600000", "shortTermDebt": "96800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "130900000", "reportedCurrency": "CAD", "retainedEarnings": "221500000", "totalLiabilities": "1083900000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "783700000", "currentLongTermDebt": "12600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746800000", "currentAccountsPayable": "64700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721900000", "totalShareholderEquity": "431700000", "capitalLeaseObligations": "320700000", "otherCurrentLiabilities": "207900000", "totalCurrentLiabilities": "388600000", "otherNonCurrentLiabilities": "42100000", "totalNonCurrentLiabilities": "695300000", "cashAndShortTermInvestments": "180500000", "commonStockSharesOutstanding": "98154000", "intangibleAssetsExcludingGoodwill": "130900000", "cashAndCashEquivalentsAtCarryingValue": "180500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "-57600000", "operatingCashflow": "-142800000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 384600000, "cost_of_revenue": 110200000, "gross_profit": 274400000, "ebit": 52200000, "ebitda": 62000000, "pretax_income": 45100000, "tax_provision": 17400000, "net_income": 27100000, "net_income_to_common": 27100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334400000, "total_current_assets": 875200000, "total_assets": 1616700000, "short_term_debt": 88200000, "long_term_debt": 407700000, "total_debt": 495900000, "total_liabilities": 1060100000, "total_equity": 541200000, "shares_outstanding": 98154000, "goodwill_and_intangibles": 203900000 }, "cash_flow": { "operating_cash_flow": 137700000, "capital_expenditure": 3000000, "free_cash_flow": 140700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270107, "ticker_id": 1795, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52200000", "ebitda": "62000000", "netIncome": "27100000", "grossProfit": "274400000", "depreciation": "None", "totalRevenue": "384600000", "costOfRevenue": "110200000", "interestIncome": "1900000", "incomeBeforeTax": "45100000", "interestExpense": "9500000", "operatingIncome": "55100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17400000", "reportedCurrency": "CAD", "netInterestIncome": "-8300000", "nonInterestIncome": "None", "operatingExpenses": "219300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9800000", "sellingGeneralAndAdministrative": "219300000", "netIncomeFromContinuingOperations": "27700000" }, "balance": { "goodwill": "72000000", "inventory": "384000000", "commonStock": "109600000", "currentDebt": "None", "investments": "None", "totalAssets": "1616700000", "longTermDebt": "407700000", "shortTermDebt": "88200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "131900000", "reportedCurrency": "CAD", "retainedEarnings": "346700000", "totalLiabilities": "1060100000", "otherCurrentAssets": "63800000", "totalCurrentAssets": "875200000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741500000", "currentAccountsPayable": "39600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742800000", "totalShareholderEquity": "541200000", "capitalLeaseObligations": "330800000", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "328400000", "otherNonCurrentLiabilities": "40300000", "totalNonCurrentLiabilities": "731700000", "cashAndShortTermInvestments": "334400000", "commonStockSharesOutstanding": "98154000", "intangibleAssetsExcludingGoodwill": "131900000", "cashAndCashEquivalentsAtCarryingValue": "334400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "26700000", "operatingCashflow": "137700000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384600000, "cost_of_revenue": 110200000, "gross_profit": 274400000, "research_and_development": 200000, "selling_general_admin": 219300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52200000, "depreciation_amortisation": 9800000, "ebitda": 62000000, "interest_expense": 9500000, "interest_income": null, "other_non_operating": null, "pretax_income": 45100000, "tax_provision": 17400000, "effective_tax_rate": null, "net_income": 27100000, "net_income_continuing_ops": 27700000, "net_income_to_common": 27100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334400000, "short_term_investments": null, "net_receivables": 93000000, "inventory": 384000000, "other_current_assets": null, "total_current_assets": 875200000, "net_ppe": null, "goodwill": 72000000, "intangible_assets": 131900000, "goodwill_and_intangibles": 203900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741500000, "total_assets": 1616700000, "short_term_debt": 88200000, "accounts_payable": 39600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328400000, "long_term_debt": 407700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 731700000, "total_liabilities": 1060100000, "total_debt": 495900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346700000, "total_equity": 541200000, "shares_outstanding": 98154000, "operating_cash_flow": 137700000, "stock_based_compensation": 5400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000000, "free_cash_flow": 140700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52200000", "ebitda": "62000000", "netIncome": "27100000", "grossProfit": "274400000", "depreciation": "None", "totalRevenue": "384600000", "costOfRevenue": "110200000", "interestIncome": "1900000", "incomeBeforeTax": "45100000", "interestExpense": "9500000", "operatingIncome": "55100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17400000", "reportedCurrency": "CAD", "netInterestIncome": "-8300000", "nonInterestIncome": "None", "operatingExpenses": "219300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9800000", "sellingGeneralAndAdministrative": "219300000", "netIncomeFromContinuingOperations": "27700000" }, "balance": { "goodwill": "72000000", "inventory": "384000000", "commonStock": "109600000", "currentDebt": "None", "investments": "None", "totalAssets": "1616700000", "longTermDebt": "407700000", "shortTermDebt": "88200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "131900000", "reportedCurrency": "CAD", "retainedEarnings": "346700000", "totalLiabilities": "1060100000", "otherCurrentAssets": "63800000", "totalCurrentAssets": "875200000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741500000", "currentAccountsPayable": "39600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742800000", "totalShareholderEquity": "541200000", "capitalLeaseObligations": "330800000", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "328400000", "otherNonCurrentLiabilities": "40300000", "totalNonCurrentLiabilities": "731700000", "cashAndShortTermInvestments": "334400000", "commonStockSharesOutstanding": "98154000", "intangibleAssetsExcludingGoodwill": "131900000", "cashAndCashEquivalentsAtCarryingValue": "334400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "26700000", "operatingCashflow": "137700000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 607900000, "cost_of_revenue": 155900000, "gross_profit": 452000000, "ebit": 200000000, "ebitda": 232600000, "pretax_income": 190000000, "tax_provision": 46400000, "net_income": 139700000, "net_income_to_common": 139700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68800000, "total_current_assets": 771200000, "total_assets": 1566700000, "short_term_debt": 192900000, "long_term_debt": 410500000, "total_debt": 603400000, "total_liabilities": 1197800000, "total_equity": 357900000, "shares_outstanding": 98172000, "goodwill_and_intangibles": 205600000 }, "cash_flow": { "operating_cash_flow": 348000000, "capital_expenditure": 9900000, "free_cash_flow": 357900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270109, "ticker_id": 1795, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200000000", "ebitda": "232600000", "netIncome": "139700000", "grossProfit": "452000000", "depreciation": "None", "totalRevenue": "607900000", "costOfRevenue": "155900000", "interestIncome": "300000", "incomeBeforeTax": "190000000", "interestExpense": "10000000", "operatingIncome": "204300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "46400000", "reportedCurrency": "CAD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "247700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32600000", "sellingGeneralAndAdministrative": "247700000", "netIncomeFromContinuingOperations": "143600000" }, "balance": { "goodwill": "71700000", "inventory": "473400000", "commonStock": "108600000", "currentDebt": "None", "investments": "None", "totalAssets": "1566700000", "longTermDebt": "410500000", "shortTermDebt": "192900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "133900000", "reportedCurrency": "CAD", "retainedEarnings": "179900000", "totalLiabilities": "1197800000", "otherCurrentAssets": "66900000", "totalCurrentAssets": "771200000", "currentLongTermDebt": "70600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795500000", "currentAccountsPayable": "37300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893900000", "totalShareholderEquity": "357900000", "capitalLeaseObligations": "350000000", "otherCurrentLiabilities": "163000000", "totalCurrentLiabilities": "416800000", "otherNonCurrentLiabilities": "43100000", "totalNonCurrentLiabilities": "781000000", "cashAndShortTermInvestments": "68800000", "commonStockSharesOutstanding": "98172000", "intangibleAssetsExcludingGoodwill": "133900000", "cashAndCashEquivalentsAtCarryingValue": "68800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "56300000", "operatingCashflow": "348000000", "capitalExpenditures": "9900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-9900000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607900000, "cost_of_revenue": 155900000, "gross_profit": 452000000, "research_and_development": null, "selling_general_admin": 247700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200000000, "depreciation_amortisation": 32600000, "ebitda": 232600000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 190000000, "tax_provision": 46400000, "effective_tax_rate": null, "net_income": 139700000, "net_income_continuing_ops": 143600000, "net_income_to_common": 139700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68800000, "short_term_investments": null, "net_receivables": 162100000, "inventory": 473400000, "other_current_assets": null, "total_current_assets": 771200000, "net_ppe": null, "goodwill": 71700000, "intangible_assets": 133900000, "goodwill_and_intangibles": 205600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795500000, "total_assets": 1566700000, "short_term_debt": 192900000, "accounts_payable": 37300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416800000, "long_term_debt": 410500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 781000000, "total_liabilities": 1197800000, "total_debt": 603400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179900000, "total_equity": 357900000, "shares_outstanding": 98172000, "operating_cash_flow": 348000000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124000000, "free_cash_flow": 357900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200000000", "ebitda": "232600000", "netIncome": "139700000", "grossProfit": "452000000", "depreciation": "None", "totalRevenue": "607900000", "costOfRevenue": "155900000", "interestIncome": "300000", "incomeBeforeTax": "190000000", "interestExpense": "10000000", "operatingIncome": "204300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "46400000", "reportedCurrency": "CAD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "247700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32600000", "sellingGeneralAndAdministrative": "247700000", "netIncomeFromContinuingOperations": "143600000" }, "balance": { "goodwill": "71700000", "inventory": "473400000", "commonStock": "108600000", "currentDebt": "None", "investments": "None", "totalAssets": "1566700000", "longTermDebt": "410500000", "shortTermDebt": "192900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "133900000", "reportedCurrency": "CAD", "retainedEarnings": "179900000", "totalLiabilities": "1197800000", "otherCurrentAssets": "66900000", "totalCurrentAssets": "771200000", "currentLongTermDebt": "70600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795500000", "currentAccountsPayable": "37300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893900000", "totalShareholderEquity": "357900000", "capitalLeaseObligations": "350000000", "otherCurrentLiabilities": "163000000", "totalCurrentLiabilities": "416800000", "otherNonCurrentLiabilities": "43100000", "totalNonCurrentLiabilities": "781000000", "cashAndShortTermInvestments": "68800000", "commonStockSharesOutstanding": "98172000", "intangibleAssetsExcludingGoodwill": "133900000", "cashAndCashEquivalentsAtCarryingValue": "68800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "56300000", "operatingCashflow": "348000000", "capitalExpenditures": "9900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-9900000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 267800000, "cost_of_revenue": 103700000, "gross_profit": 164100000, "ebit": 4700000, "ebitda": 36900000, "pretax_income": -6900000, "tax_provision": -13200000, "net_income": 5400000, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61900000, "total_current_assets": 685000000, "total_assets": 1450700000, "short_term_debt": 119300000, "long_term_debt": 446200000, "total_debt": 565500000, "total_liabilities": 1095300000, "total_equity": 345500000, "shares_outstanding": 98181197, "goodwill_and_intangibles": 204000000 }, "cash_flow": { "operating_cash_flow": -142900000, "capital_expenditure": 2300000, "free_cash_flow": -140600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270110, "ticker_id": 1795, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4700000", "ebitda": "36900000", "netIncome": "5400000", "grossProfit": "164100000", "depreciation": "None", "totalRevenue": "267800000", "costOfRevenue": "103700000", "interestIncome": "300000", "incomeBeforeTax": "-6900000", "interestExpense": "11600000", "operatingIncome": "1600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13200000", "reportedCurrency": "CAD", "netInterestIncome": "-11700000", "nonInterestIncome": "None", "operatingExpenses": "162500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "162500000", "netIncomeFromContinuingOperations": "6300000" }, "balance": { "goodwill": "70400000", "inventory": "484300000", "commonStock": "108800000", "currentDebt": "None", "investments": "None", "totalAssets": "1450700000", "longTermDebt": "446200000", "shortTermDebt": "119300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "133600000", "reportedCurrency": "CAD", "retainedEarnings": "174500000", "totalLiabilities": "1095300000", "otherCurrentAssets": "57400000", "totalCurrentAssets": "685000000", "currentLongTermDebt": "109800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765700000", "currentAccountsPayable": "39900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826300000", "totalShareholderEquity": "345500000", "capitalLeaseObligations": "337900000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "319600000", "otherNonCurrentLiabilities": "52100000", "totalNonCurrentLiabilities": "775700000", "cashAndShortTermInvestments": "61900000", "commonStockSharesOutstanding": "98181197", "intangibleAssetsExcludingGoodwill": "133600000", "cashAndCashEquivalentsAtCarryingValue": "61900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-39200000", "operatingCashflow": "-142900000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59700000", "cashflowFromInvestment": "-2300000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267800000, "cost_of_revenue": 103700000, "gross_profit": 164100000, "research_and_development": null, "selling_general_admin": 162500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4700000, "depreciation_amortisation": 32200000, "ebitda": 36900000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": -6900000, "tax_provision": -13200000, "effective_tax_rate": null, "net_income": 5400000, "net_income_continuing_ops": 6300000, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61900000, "short_term_investments": null, "net_receivables": 81400000, "inventory": 484300000, "other_current_assets": null, "total_current_assets": 685000000, "net_ppe": null, "goodwill": 70400000, "intangible_assets": 133600000, "goodwill_and_intangibles": 204000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765700000, "total_assets": 1450700000, "short_term_debt": 119300000, "accounts_payable": 39900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319600000, "long_term_debt": 446200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775700000, "total_liabilities": 1095300000, "total_debt": 565500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174500000, "total_equity": 345500000, "shares_outstanding": 98181197, "operating_cash_flow": -142900000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59700000, "free_cash_flow": -140600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4700000", "ebitda": "36900000", "netIncome": "5400000", "grossProfit": "164100000", "depreciation": "None", "totalRevenue": "267800000", "costOfRevenue": "103700000", "interestIncome": "300000", "incomeBeforeTax": "-6900000", "interestExpense": "11600000", "operatingIncome": "1600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13200000", "reportedCurrency": "CAD", "netInterestIncome": "-11700000", "nonInterestIncome": "None", "operatingExpenses": "162500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "162500000", "netIncomeFromContinuingOperations": "6300000" }, "balance": { "goodwill": "70400000", "inventory": "484300000", "commonStock": "108800000", "currentDebt": "None", "investments": "None", "totalAssets": "1450700000", "longTermDebt": "446200000", "shortTermDebt": "119300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "133600000", "reportedCurrency": "CAD", "retainedEarnings": "174500000", "totalLiabilities": "1095300000", "otherCurrentAssets": "57400000", "totalCurrentAssets": "685000000", "currentLongTermDebt": "109800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765700000", "currentAccountsPayable": "39900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826300000", "totalShareholderEquity": "345500000", "capitalLeaseObligations": "337900000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "319600000", "otherNonCurrentLiabilities": "52100000", "totalNonCurrentLiabilities": "775700000", "cashAndShortTermInvestments": "61900000", "commonStockSharesOutstanding": "98181197", "intangibleAssetsExcludingGoodwill": "133600000", "cashAndCashEquivalentsAtCarryingValue": "61900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-39200000", "operatingCashflow": "-142900000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59700000", "cashflowFromInvestment": "-2300000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 88100000, "cost_of_revenue": 35500000, "gross_profit": 52600000, "ebit": -90200000, "ebitda": -57500000, "pretax_income": -100100000, "tax_provision": -26100000, "net_income": -77400000, "net_income_to_common": -77400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61900000, "total_current_assets": 685000000, "total_assets": 1450700000, "short_term_debt": 119300000, "long_term_debt": 444800000, "total_debt": 564100000, "total_liabilities": 1095300000, "total_equity": 345500000, "shares_outstanding": 96611725, "goodwill_and_intangibles": 204000000 }, "cash_flow": { "operating_cash_flow": -142900000, "capital_expenditure": 2300000, "free_cash_flow": -140600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270111, "ticker_id": 1795, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90200000", "ebitda": "-57500000", "netIncome": "-77400000", "grossProfit": "52600000", "depreciation": "None", "totalRevenue": "88100000", "costOfRevenue": "35500000", "interestIncome": "300000", "incomeBeforeTax": "-100100000", "interestExpense": "9900000", "operatingIncome": "-96900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-26100000", "reportedCurrency": "CAD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "149500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32700000", "sellingGeneralAndAdministrative": "149500000", "netIncomeFromContinuingOperations": "-74000000" }, "balance": { "goodwill": "70400000", "inventory": "484300000", "commonStock": "108800000", "currentDebt": "None", "investments": "None", "totalAssets": "1450700000", "longTermDebt": "444800000", "shortTermDebt": "119300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "133600000", "reportedCurrency": "CAD", "retainedEarnings": "174500000", "totalLiabilities": "1095300000", "otherCurrentAssets": "57400000", "totalCurrentAssets": "685000000", "currentLongTermDebt": "36800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765700000", "currentAccountsPayable": "39900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826300000", "totalShareholderEquity": "345500000", "capitalLeaseObligations": "344700000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "319600000", "otherNonCurrentLiabilities": "43400000", "totalNonCurrentLiabilities": "775700000", "cashAndShortTermInvestments": "61900000", "commonStockSharesOutstanding": "96611725", "intangibleAssetsExcludingGoodwill": "133600000", "cashAndCashEquivalentsAtCarryingValue": "61900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-39200000", "operatingCashflow": "-142900000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59700000", "cashflowFromInvestment": "-2300000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88100000, "cost_of_revenue": 35500000, "gross_profit": 52600000, "research_and_development": null, "selling_general_admin": 149500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90200000, "depreciation_amortisation": 32700000, "ebitda": -57500000, "interest_expense": 9900000, "interest_income": null, "other_non_operating": null, "pretax_income": -100100000, "tax_provision": -26100000, "effective_tax_rate": null, "net_income": -77400000, "net_income_continuing_ops": -74000000, "net_income_to_common": -77400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61900000, "short_term_investments": null, "net_receivables": 81400000, "inventory": 484300000, "other_current_assets": null, "total_current_assets": 685000000, "net_ppe": null, "goodwill": 70400000, "intangible_assets": 133600000, "goodwill_and_intangibles": 204000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765700000, "total_assets": 1450700000, "short_term_debt": 119300000, "accounts_payable": 39900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319600000, "long_term_debt": 444800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775700000, "total_liabilities": 1095300000, "total_debt": 564100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174500000, "total_equity": 345500000, "shares_outstanding": 96611725, "operating_cash_flow": -142900000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59700000, "free_cash_flow": -140600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90200000", "ebitda": "-57500000", "netIncome": "-77400000", "grossProfit": "52600000", "depreciation": "None", "totalRevenue": "88100000", "costOfRevenue": "35500000", "interestIncome": "300000", "incomeBeforeTax": "-100100000", "interestExpense": "9900000", "operatingIncome": "-96900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-26100000", "reportedCurrency": "CAD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "149500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32700000", "sellingGeneralAndAdministrative": "149500000", "netIncomeFromContinuingOperations": "-74000000" }, "balance": { "goodwill": "70400000", "inventory": "484300000", "commonStock": "108800000", "currentDebt": "None", "investments": "None", "totalAssets": "1450700000", "longTermDebt": "444800000", "shortTermDebt": "119300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "133600000", "reportedCurrency": "CAD", "retainedEarnings": "174500000", "totalLiabilities": "1095300000", "otherCurrentAssets": "57400000", "totalCurrentAssets": "685000000", "currentLongTermDebt": "36800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765700000", "currentAccountsPayable": "39900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826300000", "totalShareholderEquity": "345500000", "capitalLeaseObligations": "344700000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "319600000", "otherNonCurrentLiabilities": "43400000", "totalNonCurrentLiabilities": "775700000", "cashAndShortTermInvestments": "61900000", "commonStockSharesOutstanding": "96611725", "intangibleAssetsExcludingGoodwill": "133600000", "cashAndCashEquivalentsAtCarryingValue": "61900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-39200000", "operatingCashflow": "-142900000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59700000", "cashflowFromInvestment": "-2300000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 358000000, "cost_of_revenue": 125000000, "gross_profit": 233000000, "ebit": 36900000, "ebitda": 48600000, "pretax_income": 17200000, "tax_provision": 9600000, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144900000, "total_current_assets": 740800000, "total_assets": 1481600000, "short_term_debt": 89300000, "long_term_debt": 388500000, "total_debt": 477800000, "total_liabilities": 1058100000, "total_equity": 417000000, "shares_outstanding": 96532514, "goodwill_and_intangibles": 205900000 }, "cash_flow": { "operating_cash_flow": 61122960, "capital_expenditure": 6496160, "free_cash_flow": 67619120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270112, "ticker_id": 1795, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36900000", "ebitda": "48600000", "netIncome": "5000000", "grossProfit": "233000000", "depreciation": "None", "totalRevenue": "358000000", "costOfRevenue": "125000000", "interestIncome": "400000", "incomeBeforeTax": "17200000", "interestExpense": "7677280", "operatingIncome": "23100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9600000", "reportedCurrency": "CAD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "209900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "209900000", "netIncomeFromContinuingOperations": "7600000" }, "balance": { "goodwill": "70800000", "inventory": "445200000", "commonStock": "104900000", "currentDebt": "None", "investments": "None", "totalAssets": "1481600000", "longTermDebt": "388500000", "shortTermDebt": "89300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "135100000", "reportedCurrency": "CAD", "retainedEarnings": "252500000", "totalLiabilities": "1058100000", "otherCurrentAssets": "80300000", "totalCurrentAssets": "740800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740800000", "currentAccountsPayable": "57600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728400000", "totalShareholderEquity": "417000000", "capitalLeaseObligations": "330500000", "otherCurrentLiabilities": "146200000", "totalCurrentLiabilities": "309900000", "otherNonCurrentLiabilities": "54600000", "totalNonCurrentLiabilities": "748200000", "cashAndShortTermInvestments": "144900000", "commonStockSharesOutstanding": "96532514", "intangibleAssetsExcludingGoodwill": "135100000", "cashAndCashEquivalentsAtCarryingValue": "144900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "24139140", "operatingCashflow": "61122960", "capitalExpenditures": "6496160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58686900", "cashflowFromInvestment": "-9375140", "stockBasedCompensation": "-1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21924540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25098800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358000000, "cost_of_revenue": 125000000, "gross_profit": 233000000, "research_and_development": 500000, "selling_general_admin": 209900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36900000, "depreciation_amortisation": 11700000, "ebitda": 48600000, "interest_expense": 7677280, "interest_income": null, "other_non_operating": null, "pretax_income": 17200000, "tax_provision": 9600000, "effective_tax_rate": null, "net_income": 5000000, "net_income_continuing_ops": 7600000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144900000, "short_term_investments": null, "net_receivables": 70400000, "inventory": 445200000, "other_current_assets": null, "total_current_assets": 740800000, "net_ppe": null, "goodwill": 70800000, "intangible_assets": 135100000, "goodwill_and_intangibles": 205900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740800000, "total_assets": 1481600000, "short_term_debt": 89300000, "accounts_payable": 57600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309900000, "long_term_debt": 388500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748200000, "total_liabilities": 1058100000, "total_debt": 477800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252500000, "total_equity": 417000000, "shares_outstanding": 96532514, "operating_cash_flow": 61122960, "stock_based_compensation": -1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6496160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9375140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58686900, "free_cash_flow": 67619120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36900000", "ebitda": "48600000", "netIncome": "5000000", "grossProfit": "233000000", "depreciation": "None", "totalRevenue": "358000000", "costOfRevenue": "125000000", "interestIncome": "400000", "incomeBeforeTax": "17200000", "interestExpense": "7677280", "operatingIncome": "23100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9600000", "reportedCurrency": "CAD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "209900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "209900000", "netIncomeFromContinuingOperations": "7600000" }, "balance": { "goodwill": "70800000", "inventory": "445200000", "commonStock": "104900000", "currentDebt": "None", "investments": "None", "totalAssets": "1481600000", "longTermDebt": "388500000", "shortTermDebt": "89300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "135100000", "reportedCurrency": "CAD", "retainedEarnings": "252500000", "totalLiabilities": "1058100000", "otherCurrentAssets": "80300000", "totalCurrentAssets": "740800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740800000", "currentAccountsPayable": "57600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728400000", "totalShareholderEquity": "417000000", "capitalLeaseObligations": "330500000", "otherCurrentLiabilities": "146200000", "totalCurrentLiabilities": "309900000", "otherNonCurrentLiabilities": "54600000", "totalNonCurrentLiabilities": "748200000", "cashAndShortTermInvestments": "144900000", "commonStockSharesOutstanding": "96532514", "intangibleAssetsExcludingGoodwill": "135100000", "cashAndCashEquivalentsAtCarryingValue": "144900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "24139140", "operatingCashflow": "61122960", "capitalExpenditures": "6496160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58686900", "cashflowFromInvestment": "-9375140", "stockBasedCompensation": "-1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21924540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25098800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 609900000, "cost_of_revenue": 160200000, "gross_profit": 449700000, "ebit": 204400000, "ebitda": 236600000, "pretax_income": 184000000, "tax_provision": 52600000, "net_income": 130600000, "net_income_to_common": 130600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285200000, "total_current_assets": 938400000, "total_assets": 1724200000, "short_term_debt": 155300000, "long_term_debt": 381000000, "total_debt": 536300000, "total_liabilities": 1214800000, "total_equity": 494700000, "shares_outstanding": 101308836, "goodwill_and_intangibles": 203500000 }, "cash_flow": { "operating_cash_flow": 348300000, "capital_expenditure": 15100000, "free_cash_flow": 363400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270114, "ticker_id": 1795, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204400000", "ebitda": "236600000", "netIncome": "130600000", "grossProfit": "449700000", "depreciation": "None", "totalRevenue": "609900000", "costOfRevenue": "160200000", "interestIncome": "100000", "incomeBeforeTax": "184000000", "interestExpense": "8374949", "operatingIncome": "198800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52600000", "reportedCurrency": "CAD", "netInterestIncome": "-11300000", "nonInterestIncome": "None", "operatingExpenses": "250900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "250900000", "netIncomeFromContinuingOperations": "131400000" }, "balance": { "goodwill": "71300000", "inventory": "407400000", "commonStock": "109500000", "currentDebt": "None", "investments": "None", "totalAssets": "1724200000", "longTermDebt": "381000000", "shortTermDebt": "155300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132200000", "reportedCurrency": "CAD", "retainedEarnings": "319600000", "totalLiabilities": "1214800000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "938400000", "currentLongTermDebt": "38700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785800000", "currentAccountsPayable": "42100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831100000", "totalShareholderEquity": "494700000", "capitalLeaseObligations": "321300000", "otherCurrentLiabilities": "243200000", "totalCurrentLiabilities": "466500000", "otherNonCurrentLiabilities": "70900000", "totalNonCurrentLiabilities": "748300000", "cashAndShortTermInvestments": "285200000", "commonStockSharesOutstanding": "101308836", "intangibleAssetsExcludingGoodwill": "132200000", "cashAndCashEquivalentsAtCarryingValue": "285200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "45700000", "operatingCashflow": "348300000", "capitalExpenditures": "15100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204400000", "cashflowFromInvestment": "-27600000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609900000, "cost_of_revenue": 160200000, "gross_profit": 449700000, "research_and_development": null, "selling_general_admin": 250900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204400000, "depreciation_amortisation": 32200000, "ebitda": 236600000, "interest_expense": 8374949, "interest_income": null, "other_non_operating": null, "pretax_income": 184000000, "tax_provision": 52600000, "effective_tax_rate": null, "net_income": 130600000, "net_income_continuing_ops": 131400000, "net_income_to_common": 130600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285200000, "short_term_investments": null, "net_receivables": 190800000, "inventory": 407400000, "other_current_assets": null, "total_current_assets": 938400000, "net_ppe": null, "goodwill": 71300000, "intangible_assets": 132200000, "goodwill_and_intangibles": 203500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785800000, "total_assets": 1724200000, "short_term_debt": 155300000, "accounts_payable": 42100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466500000, "long_term_debt": 381000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748300000, "total_liabilities": 1214800000, "total_debt": 536300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319600000, "total_equity": 494700000, "shares_outstanding": 101308836, "operating_cash_flow": 348300000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204400000, "free_cash_flow": 363400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204400000", "ebitda": "236600000", "netIncome": "130600000", "grossProfit": "449700000", "depreciation": "None", "totalRevenue": "609900000", "costOfRevenue": "160200000", "interestIncome": "100000", "incomeBeforeTax": "184000000", "interestExpense": "8374949", "operatingIncome": "198800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52600000", "reportedCurrency": "CAD", "netInterestIncome": "-11300000", "nonInterestIncome": "None", "operatingExpenses": "250900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "250900000", "netIncomeFromContinuingOperations": "131400000" }, "balance": { "goodwill": "71300000", "inventory": "407400000", "commonStock": "109500000", "currentDebt": "None", "investments": "None", "totalAssets": "1724200000", "longTermDebt": "381000000", "shortTermDebt": "155300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132200000", "reportedCurrency": "CAD", "retainedEarnings": "319600000", "totalLiabilities": "1214800000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "938400000", "currentLongTermDebt": "38700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785800000", "currentAccountsPayable": "42100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831100000", "totalShareholderEquity": "494700000", "capitalLeaseObligations": "321300000", "otherCurrentLiabilities": "243200000", "totalCurrentLiabilities": "466500000", "otherNonCurrentLiabilities": "70900000", "totalNonCurrentLiabilities": "748300000", "cashAndShortTermInvestments": "285200000", "commonStockSharesOutstanding": "101308836", "intangibleAssetsExcludingGoodwill": "132200000", "cashAndCashEquivalentsAtCarryingValue": "285200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "45700000", "operatingCashflow": "348300000", "capitalExpenditures": "15100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204400000", "cashflowFromInvestment": "-27600000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 281100000, "cost_of_revenue": 101600000, "gross_profit": 179500000, "ebit": 15500000, "ebitda": 46100000, "pretax_income": 19499999, "tax_provision": 15400000, "net_income": 3900000, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68800000, "total_current_assets": 771200000, "total_assets": 1566700000, "short_term_debt": 192900000, "long_term_debt": 476400000, "total_debt": 669300000, "total_liabilities": 1197800000, "total_equity": 357900000, "shares_outstanding": 103586542, "goodwill_and_intangibles": 205600000 }, "cash_flow": { "operating_cash_flow": -57200000, "capital_expenditure": 26400000, "free_cash_flow": -30800000, "dividends_paid": 118500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270115, "ticker_id": 1795, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15500000", "ebitda": "46100000", "netIncome": "3900000", "grossProfit": "179500000", "depreciation": "None", "totalRevenue": "281100000", "costOfRevenue": "101600000", "interestIncome": "100000", "incomeBeforeTax": "19499999", "interestExpense": "8097100", "operatingIncome": "2300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15400000", "reportedCurrency": "CAD", "netInterestIncome": "-11200000", "nonInterestIncome": "None", "operatingExpenses": "177200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30600000", "sellingGeneralAndAdministrative": "177200000", "netIncomeFromContinuingOperations": "4100000" }, "balance": { "goodwill": "71700000", "inventory": "473400000", "commonStock": "108600000", "currentDebt": "None", "investments": "None", "totalAssets": "1566700000", "longTermDebt": "476400000", "shortTermDebt": "192900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "133900000", "reportedCurrency": "CAD", "retainedEarnings": "179900000", "totalLiabilities": "1197800000", "otherCurrentAssets": "66900000", "totalCurrentAssets": "771200000", "currentLongTermDebt": "80700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795500000", "currentAccountsPayable": "37300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459300000", "shortLongTermDebtTotal": "893900000", "totalShareholderEquity": "357900000", "capitalLeaseObligations": "330300000", "otherCurrentLiabilities": "163000000", "totalCurrentLiabilities": "416800000", "otherNonCurrentLiabilities": "56500000", "totalNonCurrentLiabilities": "781000000", "cashAndShortTermInvestments": "68800000", "commonStockSharesOutstanding": "103586542", "intangibleAssetsExcludingGoodwill": "133900000", "cashAndCashEquivalentsAtCarryingValue": "68800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4100000", "profitLoss": "None", "dividendPayout": "118500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "1100000", "operatingCashflow": "-57200000", "capitalExpenditures": "26400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72100000", "cashflowFromInvestment": "-26400000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281100000, "cost_of_revenue": 101600000, "gross_profit": 179500000, "research_and_development": null, "selling_general_admin": 177200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15500000, "depreciation_amortisation": 30600000, "ebitda": 46100000, "interest_expense": 8097100, "interest_income": null, "other_non_operating": null, "pretax_income": 19499999, "tax_provision": 15400000, "effective_tax_rate": null, "net_income": 3900000, "net_income_continuing_ops": 4100000, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68800000, "short_term_investments": null, "net_receivables": 162100000, "inventory": 473400000, "other_current_assets": null, "total_current_assets": 771200000, "net_ppe": null, "goodwill": 71700000, "intangible_assets": 133900000, "goodwill_and_intangibles": 205600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795500000, "total_assets": 1566700000, "short_term_debt": 192900000, "accounts_payable": 37300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416800000, "long_term_debt": 476400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 781000000, "total_liabilities": 1197800000, "total_debt": 669300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179900000, "total_equity": 357900000, "shares_outstanding": 103586542, "operating_cash_flow": -57200000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26400000, "dividends_paid": 118500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72100000, "free_cash_flow": -30800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15500000", "ebitda": "46100000", "netIncome": "3900000", "grossProfit": "179500000", "depreciation": "None", "totalRevenue": "281100000", "costOfRevenue": "101600000", "interestIncome": "100000", "incomeBeforeTax": "19499999", "interestExpense": "8097100", "operatingIncome": "2300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15400000", "reportedCurrency": "CAD", "netInterestIncome": "-11200000", "nonInterestIncome": "None", "operatingExpenses": "177200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30600000", "sellingGeneralAndAdministrative": "177200000", "netIncomeFromContinuingOperations": "4100000" }, "balance": { "goodwill": "71700000", "inventory": "473400000", "commonStock": "108600000", "currentDebt": "None", "investments": "None", "totalAssets": "1566700000", "longTermDebt": "476400000", "shortTermDebt": "192900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "133900000", "reportedCurrency": "CAD", "retainedEarnings": "179900000", "totalLiabilities": "1197800000", "otherCurrentAssets": "66900000", "totalCurrentAssets": "771200000", "currentLongTermDebt": "80700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795500000", "currentAccountsPayable": "37300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459300000", "shortLongTermDebtTotal": "893900000", "totalShareholderEquity": "357900000", "capitalLeaseObligations": "330300000", "otherCurrentLiabilities": "163000000", "totalCurrentLiabilities": "416800000", "otherNonCurrentLiabilities": "56500000", "totalNonCurrentLiabilities": "781000000", "cashAndShortTermInvestments": "68800000", "commonStockSharesOutstanding": "103586542", "intangibleAssetsExcludingGoodwill": "133900000", "cashAndCashEquivalentsAtCarryingValue": "68800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4100000", "profitLoss": "None", "dividendPayout": "118500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "1100000", "operatingCashflow": "-57200000", "capitalExpenditures": "26400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72100000", "cashflowFromInvestment": "-26400000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "income_statement": { "revenue": 64048560, "cost_of_revenue": 42472720, "gross_profit": 21575840, "ebit": -78533040, "ebitda": -56504560, "pretax_income": -86152480, "tax_provision": -22028480, "net_income": -61181840, "net_income_to_common": -61181840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36211200, "total_current_assets": 531474800, "total_assets": 1100292400, "short_term_debt": 93319280, "long_term_debt": 383000000, "total_debt": 476319280, "total_liabilities": 809395760, "total_equity": 288105360, "shares_outstanding": 103710762, "goodwill_and_intangibles": 147786960 }, "cash_flow": { "operating_cash_flow": -209300000, "capital_expenditure": 5200000, "free_cash_flow": -204100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270116, "ticker_id": 1795, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:58.577938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78533040", "ebitda": "-56504560", "netIncome": "-61181840", "grossProfit": "21575840", "depreciation": "None", "totalRevenue": "64048560", "costOfRevenue": "42472720", "interestIncome": "700000", "incomeBeforeTax": "-86152480", "interestExpense": "7619440", "operatingIncome": "-73101360", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-22028480", "reportedCurrency": "CAD", "netInterestIncome": "-9600000", "nonInterestIncome": "None", "operatingExpenses": "94677200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42472720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22028480", "sellingGeneralAndAdministrative": "154900000", "netIncomeFromContinuingOperations": "-85000000" }, "balance": { "goodwill": "47376320", "inventory": "393872240", "commonStock": "90452560", "currentDebt": "None", "investments": "None", "totalAssets": "1100292400", "longTermDebt": "383000000", "shortTermDebt": "93319280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "100410640", "reportedCurrency": "CAD", "retainedEarnings": "159706480", "totalLiabilities": "809395760", "otherCurrentAssets": "58013360", "totalCurrentAssets": "531474800", "currentLongTermDebt": "48400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568817600", "currentAccountsPayable": "33570800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453300000", "shortLongTermDebtTotal": "572815920", "totalShareholderEquity": "288105360", "capitalLeaseObligations": "327900000", "otherCurrentLiabilities": "111104000", "totalCurrentLiabilities": "247594080", "otherNonCurrentLiabilities": "62600000", "totalNonCurrentLiabilities": "561801680", "cashAndShortTermInvestments": "36211200", "commonStockSharesOutstanding": "103710762", "intangibleAssetsExcludingGoodwill": "100410640", "cashAndCashEquivalentsAtCarryingValue": "36211200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-52300000", "operatingCashflow": "-209300000", "capitalExpenditures": "5200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64048560, "cost_of_revenue": 42472720, "gross_profit": 21575840, "research_and_development": null, "selling_general_admin": 154900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78533040, "depreciation_amortisation": 22028480, "ebitda": -56504560, "interest_expense": 7619440, "interest_income": null, "other_non_operating": null, "pretax_income": -86152480, "tax_provision": -22028480, "effective_tax_rate": null, "net_income": -61181840, "net_income_continuing_ops": -85000000, "net_income_to_common": -61181840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36211200, "short_term_investments": null, "net_receivables": 43378000, "inventory": 393872240, "other_current_assets": null, "total_current_assets": 531474800, "net_ppe": null, "goodwill": 47376320, "intangible_assets": 100410640, "goodwill_and_intangibles": 147786960, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568817600, "total_assets": 1100292400, "short_term_debt": 93319280, "accounts_payable": 33570800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247594080, "long_term_debt": 383000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561801680, "total_liabilities": 809395760, "total_debt": 476319280, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159706480, "total_equity": 288105360, "shares_outstanding": 103710762, "operating_cash_flow": -209300000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000000, "free_cash_flow": -204100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78533040", "ebitda": "-56504560", "netIncome": "-61181840", "grossProfit": "21575840", "depreciation": "None", "totalRevenue": "64048560", "costOfRevenue": "42472720", "interestIncome": "700000", "incomeBeforeTax": "-86152480", "interestExpense": "7619440", "operatingIncome": "-73101360", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-22028480", "reportedCurrency": "CAD", "netInterestIncome": "-9600000", "nonInterestIncome": "None", "operatingExpenses": "94677200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42472720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22028480", "sellingGeneralAndAdministrative": "154900000", "netIncomeFromContinuingOperations": "-85000000" }, "balance": { "goodwill": "47376320", "inventory": "393872240", "commonStock": "90452560", "currentDebt": "None", "investments": "None", "totalAssets": "1100292400", "longTermDebt": "383000000", "shortTermDebt": "93319280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "100410640", "reportedCurrency": "CAD", "retainedEarnings": "159706480", "totalLiabilities": "809395760", "otherCurrentAssets": "58013360", "totalCurrentAssets": "531474800", "currentLongTermDebt": "48400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568817600", "currentAccountsPayable": "33570800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453300000", "shortLongTermDebtTotal": "572815920", "totalShareholderEquity": "288105360", "capitalLeaseObligations": "327900000", "otherCurrentLiabilities": "111104000", "totalCurrentLiabilities": "247594080", "otherNonCurrentLiabilities": "62600000", "totalNonCurrentLiabilities": "561801680", "cashAndShortTermInvestments": "36211200", "commonStockSharesOutstanding": "103710762", "intangibleAssetsExcludingGoodwill": "100410640", "cashAndCashEquivalentsAtCarryingValue": "36211200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-52300000", "operatingCashflow": "-209300000", "capitalExpenditures": "5200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }