{ "ticker": { "uuid": "caf3b945-d412-4db0-86bb-5a5c352342f9", "symbol": "TWC", "name": "TWC Enterprises Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/caf3b945-d412-4db0-86bb-5a5c352342f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/caf3b945-d412-4db0-86bb-5a5c352342f9/" }, "latest_snapshot": { "ticker": { "uuid": "caf3b945-d412-4db0-86bb-5a5c352342f9", "symbol": "TWC", "name": "TWC Enterprises Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/caf3b945-d412-4db0-86bb-5a5c352342f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/caf3b945-d412-4db0-86bb-5a5c352342f9/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.85, "value": 0.86, "quality": 0.73, "momentum": 0.3, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 26.6, "market_cap": 642454398.6, "pe_ratio": 10.5637, "earnings_yield": 0.0747, "ebitda_to_ev": 0.113, "shareholder_yield": 0.0227, "roe": 0.0993, "piotroski_f_score": 7, "momentum_12_1": 0.2032, "volatility_252d": 0.2374 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.5637, "ev_ebitda": 8.8517, "earnings_yield": 0.0747, "fcf_yield": 0.0764, "shareholder_yield": 0.0227 }, "quality": { "roe": 0.0993, "roic": 0.0596, "gross_margin": 0.7949, "fcf_margin": 0.1981, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0557, "eps_growth_1y": 0.383, "fcf_growth_1y": -0.3819 }, "momentum": { "price_return_12m": 0.1753, "momentum_12_1": 0.2032, "relative_strength": -0.1111 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.73, "momentum_percentile": 0.3, "growth_composite": 70, "yield_composite": 64, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.2, "os": 0.87, "value": 0.88, "quality": 0.75, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.0077, "earnings_yield": 0.0793, "shareholder_yield": 0.0239, "roe": 0.0993, "momentum_12_1": 0.2303 }, { "week_end_date": "2026-06-14", "price": 26.06, "os": 0.86, "value": 0.87, "quality": 0.75, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.3493, "earnings_yield": 0.0764, "shareholder_yield": 0.0231, "roe": 0.0993, "momentum_12_1": 0.1732 }, { "week_end_date": "2026-06-21", "price": 26.14, "os": 0.85, "value": 0.87, "quality": 0.75, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.381, "earnings_yield": 0.0762, "shareholder_yield": 0.0231, "roe": 0.0993, "momentum_12_1": 0.1313 }, { "week_end_date": "2026-06-28", "price": 27.23, "os": 0.84, "value": 0.85, "quality": 0.74, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.8139, "earnings_yield": 0.0729, "shareholder_yield": 0.0221, "roe": 0.0993, "momentum_12_1": 0.1357 }, { "week_end_date": "2026-07-05", "price": 29.14, "os": 0.83, "value": 0.82, "quality": 0.75, "momentum": 0.33, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 11.5724, "earnings_yield": 0.0677, "shareholder_yield": 0.0207, "roe": 0.0993, "momentum_12_1": 0.1015 }, { "week_end_date": "2026-07-12", "price": 27.17, "os": 0.84, "value": 0.86, "quality": 0.73, "momentum": 0.28, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 10.7901, "earnings_yield": 0.073, "shareholder_yield": 0.0222, "roe": 0.0993, "momentum_12_1": 0.1303 }, { "week_end_date": "2026-07-19", "price": 26.73, "os": 0.84, "value": 0.86, "quality": 0.73, "momentum": 0.28, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 10.6154, "earnings_yield": 0.0744, "shareholder_yield": 0.0226, "roe": 0.0993, "momentum_12_1": 0.1338 }, { "week_end_date": "2026-07-26", "price": 26.6, "os": 0.85, "value": 0.86, "quality": 0.73, "momentum": 0.3, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 10.5637, "earnings_yield": 0.0747, "shareholder_yield": 0.0227, "roe": 0.0993, "momentum_12_1": 0.2032 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 232384000, "cost_of_revenue": 50294000, "gross_profit": 182090000, "ebit": 46615000, "ebitda": 59849000, "pretax_income": null, "tax_provision": null, "net_income": 55629000, "net_income_to_common": 55629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57960000, "capital_expenditure": -19259000, "free_cash_flow": 38701000, "dividends_paid": -8252000, "share_repurchases": -5552000, "shares_issued": null, "net_debt_issued": 18267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 232384000, "cost_of_revenue": 50294000, "gross_profit": 182090000, "ebit": 46615000, "ebitda": 59849000, "pretax_income": null, "tax_provision": null, "net_income": 55629000, "net_income_to_common": 55629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57960000, "capital_expenditure": -19259000, "free_cash_flow": 38701000, "dividends_paid": -8252000, "share_repurchases": -5552000, "shares_issued": null, "net_debt_issued": 18267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 232384000, "cost_of_revenue": 50294000, "gross_profit": 182090000, "ebit": 46615000, "ebitda": 59849000, "pretax_income": null, "tax_provision": null, "net_income": 55629000, "net_income_to_common": 55629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57960000, "capital_expenditure": -19259000, "free_cash_flow": 38701000, "dividends_paid": -8252000, "share_repurchases": -5552000, "shares_issued": null, "net_debt_issued": 18267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 232384000, "cost_of_revenue": 50294000, "gross_profit": 182090000, "ebit": 46615000, "ebitda": 59849000, "pretax_income": null, "tax_provision": null, "net_income": 55629000, "net_income_to_common": 55629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57960000, "capital_expenditure": -19259000, "free_cash_flow": 38701000, "dividends_paid": -8252000, "share_repurchases": -5552000, "shares_issued": null, "net_debt_issued": 18267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 232384000, "cost_of_revenue": 50294000, "gross_profit": 182090000, "ebit": 46615000, "ebitda": 59849000, "pretax_income": null, "tax_provision": null, "net_income": 55629000, "net_income_to_common": 55629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57960000, "capital_expenditure": -19259000, "free_cash_flow": 38701000, "dividends_paid": -8252000, "share_repurchases": -5552000, "shares_issued": null, "net_debt_issued": 18267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 232384000, "cost_of_revenue": 50294000, "gross_profit": 182090000, "ebit": 46615000, "ebitda": 59849000, "pretax_income": null, "tax_provision": null, "net_income": 55629000, "net_income_to_common": 55629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57960000, "capital_expenditure": -19259000, "free_cash_flow": 38701000, "dividends_paid": -8252000, "share_repurchases": -5552000, "shares_issued": null, "net_debt_issued": 18267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 232384000, "cost_of_revenue": 50294000, "gross_profit": 182090000, "ebit": 46615000, "ebitda": 59849000, "pretax_income": null, "tax_provision": null, "net_income": 55629000, "net_income_to_common": 55629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57960000, "capital_expenditure": -19259000, "free_cash_flow": 38701000, "dividends_paid": -8252000, "share_repurchases": -5552000, "shares_issued": null, "net_debt_issued": 18267000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 246100000, "cost_of_revenue": 87396000, "gross_profit": 158704000, "ebit": 34325000, "ebitda": 71363000, "pretax_income": null, "tax_provision": null, "net_income": 40597000, "net_income_to_common": 40597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55578000, "total_current_assets": 267030000, "total_assets": 707020000, "short_term_debt": 20435000, "long_term_debt": 7713000, "total_debt": 28658000, "total_liabilities": null, "total_equity": 567974000, "shares_outstanding": 24376049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79773000, "capital_expenditure": -17160000, "free_cash_flow": 62613000, "dividends_paid": -6880000, "share_repurchases": -2689000, "shares_issued": null, "net_debt_issued": -24290000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 36994000, "cost_of_revenue": 9164000, "gross_profit": 27830000, "ebit": 3308000, "ebitda": 11898000, "pretax_income": null, "tax_provision": null, "net_income": 6154000, "net_income_to_common": 6154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74354000, "total_current_assets": 269423000, "total_assets": 764477000, "short_term_debt": 10115000, "long_term_debt": 5284000, "total_debt": 16420000, "total_liabilities": null, "total_equity": 612624000, "shares_outstanding": 24152421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50085000, "capital_expenditure": -3290000, "free_cash_flow": 46795000, "dividends_paid": -2384000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -16505000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 36994000, "cost_of_revenue": 9164000, "gross_profit": 27830000, "ebit": 3308000, "ebitda": 11898000, "pretax_income": null, "tax_provision": null, "net_income": 6154000, "net_income_to_common": 6154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74354000, "total_current_assets": 269423000, "total_assets": 764477000, "short_term_debt": 10115000, "long_term_debt": 5284000, "total_debt": 16420000, "total_liabilities": null, "total_equity": 612624000, "shares_outstanding": 24152421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50085000, "capital_expenditure": -3290000, "free_cash_flow": 46795000, "dividends_paid": -2384000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -16505000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 36994000, "cost_of_revenue": 9164000, "gross_profit": 27830000, "ebit": 3308000, "ebitda": 11898000, "pretax_income": null, "tax_provision": null, "net_income": 6154000, "net_income_to_common": 6154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74354000, "total_current_assets": 269423000, "total_assets": 764477000, "short_term_debt": 10115000, "long_term_debt": 5284000, "total_debt": 16420000, "total_liabilities": null, "total_equity": 612624000, "shares_outstanding": 24152421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50085000, "capital_expenditure": -3290000, "free_cash_flow": 46795000, "dividends_paid": -2384000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -16505000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 36994000, "cost_of_revenue": 9164000, "gross_profit": 27830000, "ebit": 3308000, "ebitda": 11898000, "pretax_income": null, "tax_provision": null, "net_income": 6154000, "net_income_to_common": 6154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74354000, "total_current_assets": 269423000, "total_assets": 764477000, "short_term_debt": 10115000, "long_term_debt": 5284000, "total_debt": 16420000, "total_liabilities": null, "total_equity": 612624000, "shares_outstanding": 24152421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50085000, "capital_expenditure": -3290000, "free_cash_flow": 46795000, "dividends_paid": -2384000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -16505000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 36994000, "cost_of_revenue": 9164000, "gross_profit": 27830000, "ebit": 3308000, "ebitda": 11898000, "pretax_income": null, "tax_provision": null, "net_income": 6154000, "net_income_to_common": 6154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74354000, "total_current_assets": 269423000, "total_assets": 764477000, "short_term_debt": 10115000, "long_term_debt": 5284000, "total_debt": 16420000, "total_liabilities": null, "total_equity": 612624000, "shares_outstanding": 24152421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50085000, "capital_expenditure": -3290000, "free_cash_flow": 46795000, "dividends_paid": -2384000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -16505000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 36994000, "cost_of_revenue": 9164000, "gross_profit": 27830000, "ebit": 3308000, "ebitda": 11898000, "pretax_income": null, "tax_provision": null, "net_income": 6154000, "net_income_to_common": 6154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74354000, "total_current_assets": 269423000, "total_assets": 764477000, "short_term_debt": 10115000, "long_term_debt": 5284000, "total_debt": 16420000, "total_liabilities": null, "total_equity": 612624000, "shares_outstanding": 24152421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50085000, "capital_expenditure": -3290000, "free_cash_flow": 46795000, "dividends_paid": -2384000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -16505000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 36994000, "cost_of_revenue": 9164000, "gross_profit": 27830000, "ebit": 3308000, "ebitda": 11898000, "pretax_income": null, "tax_provision": null, "net_income": 6154000, "net_income_to_common": 6154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74354000, "total_current_assets": 269423000, "total_assets": 764477000, "short_term_debt": 10115000, "long_term_debt": 5284000, "total_debt": 16420000, "total_liabilities": null, "total_equity": 612624000, "shares_outstanding": 24152421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50085000, "capital_expenditure": -3290000, "free_cash_flow": 46795000, "dividends_paid": -2384000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -16505000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 49582000, "cost_of_revenue": 14664000, "gross_profit": 34918000, "ebit": 6257000, "ebitda": -2394000, "pretax_income": null, "tax_provision": null, "net_income": 16489000, "net_income_to_common": 16489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5414000, "capital_expenditure": -2196000, "free_cash_flow": 3218000, "dividends_paid": -2056000, "share_repurchases": -559000, "shares_issued": null, "net_debt_issued": -403000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 49582000, "cost_of_revenue": 14664000, "gross_profit": 34918000, "ebit": 6257000, "ebitda": -2394000, "pretax_income": null, "tax_provision": null, "net_income": 16489000, "net_income_to_common": 16489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5414000, "capital_expenditure": -2196000, "free_cash_flow": 3218000, "dividends_paid": -2056000, "share_repurchases": -559000, "shares_issued": null, "net_debt_issued": -403000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 49582000, "cost_of_revenue": 14664000, "gross_profit": 34918000, "ebit": 6257000, "ebitda": -2394000, "pretax_income": null, "tax_provision": null, "net_income": 16489000, "net_income_to_common": 16489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5414000, "capital_expenditure": -2196000, "free_cash_flow": 3218000, "dividends_paid": -2056000, "share_repurchases": -559000, "shares_issued": null, "net_debt_issued": -403000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 49582000, "cost_of_revenue": 14664000, "gross_profit": 34918000, "ebit": 6257000, "ebitda": -2394000, "pretax_income": null, "tax_provision": null, "net_income": 16489000, "net_income_to_common": 16489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5414000, "capital_expenditure": -2196000, "free_cash_flow": 3218000, "dividends_paid": -2056000, "share_repurchases": -559000, "shares_issued": null, "net_debt_issued": -403000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 49582000, "cost_of_revenue": 14664000, "gross_profit": 34918000, "ebit": 6257000, "ebitda": -2394000, "pretax_income": null, "tax_provision": null, "net_income": 16489000, "net_income_to_common": 16489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48857000, "total_current_assets": 233908000, "total_assets": 722540000, "short_term_debt": 12769000, "long_term_debt": 19017000, "total_debt": 32843000, "total_liabilities": null, "total_equity": 607385000, "shares_outstanding": 24151064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5414000, "capital_expenditure": -2196000, "free_cash_flow": 3218000, "dividends_paid": -2056000, "share_repurchases": -559000, "shares_issued": null, "net_debt_issued": -403000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }