{ "ticker": { "uuid": "cafb49e7-4356-4766-b5af-21e219597947", "symbol": "SERV", "name": "Serve Robotics Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cafb49e7-4356-4766-b5af-21e219597947/", "api_url": "https://sharemaestro.com/factors/api/tickers/cafb49e7-4356-4766-b5af-21e219597947/" }, "ticker_metadata": { "id": 8182, "uuid": "cafb49e7-4356-4766-b5af-21e219597947", "symbol": "SERV", "name": "Serve Robotics Inc. Common Stock", "asset_type": "equity", "market_cap": 795594000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Serve Robotics Inc. designs, develops, and operates low-emission robots that serve people in public spaces with food delivery in the United States. The company is headquartered in Redwood City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cafb49e7-4356-4766-b5af-21e219597947", "symbol": "SERV", "name": "Serve Robotics Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cafb49e7-4356-4766-b5af-21e219597947/", "api_url": "https://sharemaestro.com/factors/api/tickers/cafb49e7-4356-4766-b5af-21e219597947/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.26, "quality": 0.01, "momentum": 0.06, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.75, "market_cap": 589113723.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4316, "piotroski_f_score": 2, "momentum_12_1": -0.3228, "volatility_252d": 0.8504 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.249515+00:00", "batch_id": "" }, "size": { "price_close": 7.75, "market_cap": 589113723.5, "market_cap_usd": 589113723.5, "enterprise_value": 543885723.5, "shares_outstanding": 76014674, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8538, "ptbv_ratio": 2.3259, "ps_ratio": 113.4103, "pcf_ratio": null, "pfcf_ratio": -7.7031, "ev_ebitda": null, "ev_ebit": -3.7265, "ev_sales": 104.7034, "ev_fcf": -7.1117, "earnings_yield": null, "fcf_yield": -0.1406, "price_to_sales": 113.4103, "price_to_book": 1.8538, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0096 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -4.4113, "operating_margin": -28.0967, "net_margin": -26.4025, "ebitda_margin": -25.3928, "fcf_margin": -14.7226, "roe": -0.4316, "roa": -0.4024, "roic": -0.4016, "roc_greenblatt": null, "asset_turnover": 0.0152, "cash_conversion": 0.5576, "accruals_ratio": -0.0732, "sbc_to_revenue": 4.7599, "piotroski_f_score": 2, "altman_z_score": 13.5402, "earnings_stability_5y": 0.6531, "revenue_stability_5y": 1.2599, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0672, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0724, "net_debt_to_ebitda": 0.3429, "debt_to_assets": 0.0055, "interest_coverage": -22793.8943, "current_ratio": 10.1916, "quick_ratio": 10.1916, "net_debt": -45228000, "local_beta": -0.0019, "volatility_252d": 0.8504, "volatility_60d": 1.926, "max_drawdown_12m": -0.4799, "risk_adjusted_momentum": -0.3796 }, "growth": { "revenue_growth_1y": 2.9767, "revenue_growth_3y_cagr": 1.9078, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5677, "revenue_growth": 2.9767, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1163, "price_return_3m": -0.179, "price_return_6m": -0.4225, "price_return_9m": -0.225, "price_return_12m": -0.4015, "price_return_12m_ex1m": -0.3228, "momentum_6m": -0.4225, "momentum_12m": -0.4015, "momentum_12_1": -0.3228, "distance_from_52w_high": -0.4799, "distance_from_52w_low": 0, "relative_strength": -0.5595 }, "raw_ttm": { "revenue_ttm": 5194535, "gross_profit_ttm": -22914692, "ebit_ttm": -145949305, "ebitda_ttm": -131903937, "net_income_ttm": -137148708, "eps_diluted_ttm": -1.8042, "operating_cash_flow_ttm": -112199186, "capital_expenditure_ttm": 35722087, "fcf_ttm": -76477099, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6403, "cash_and_equivalents": 47114000, "total_current_assets": 201131000, "total_current_liabilities": 19735000, "net_ppe": null, "total_assets": 340804000, "total_debt": 1886000, "total_equity": 317790000, "net_working_capital": 136168000, "book_value_per_share": 4.1806, "retained_earnings": -257890000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 253284000, "tangible_book_per_share": 3.332 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 92 }, "composites": { "value_composite": 74, "quality_composite": 99, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.051, "os_score": 0.01, "value_percentile": 0.26, "quality_percentile": 0.01, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2717, "ticker_id": 8182, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.249515+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.75, "market_cap": 589113723.5, "market_cap_usd": 589113723.5, "enterprise_value": 543885723.5, "shares_outstanding": 76014674, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.85378308, "ptbv_ratio": 2.32590185, "ps_ratio": 113.41029053, "pcf_ratio": null, "pfcf_ratio": -7.70313899, "ev_ebitda": null, "ev_ebit": -3.72653863, "ev_sales": 104.70344766, "ev_fcf": -7.11174627, "earnings_yield": null, "fcf_yield": -0.14061244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -4.41130765, "operating_margin": -28.09670259, "net_margin": -26.40249955, "ebitda_margin": -25.39282862, "fcf_margin": -14.72260732, "roe": -0.43157024, "roa": -0.40242693, "roic": -0.40160396, "roc_greenblatt": null, "asset_turnover": 0.015242, "cash_conversion": 0.55762172, "accruals_ratio": -0.07320783, "sbc_to_revenue": 4.75993193, "debt_to_equity": 0.07241889, "net_debt_to_ebitda": 0.3428859, "debt_to_assets": 0.00553397, "interest_coverage": -22793.89426831, "current_ratio": 10.19158855, "quick_ratio": 10.19158855, "net_debt": -45228000, "revenue_growth_1y": 2.97671709, "revenue_growth_3y_cagr": 1.90784649, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.56771256, "piotroski_f_score": 2, "altman_z_score": 13.54016828, "earnings_stability_5y": 0.653096, "revenue_stability_5y": 1.259898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11630559, "price_return_3m": -0.17902542, "price_return_6m": -0.42250373, "price_return_9m": -0.225, "price_return_12m": -0.4015444, "price_return_12m_ex1m": -0.32277992, "distance_from_52w_high": -0.47986577, "distance_from_52w_low": 0, "relative_strength": -0.55948545, "local_beta": -0.0019, "volatility_252d": 0.850413, "volatility_60d": 1.926034, "max_drawdown_12m": -0.47986577, "revenue_ttm": 5194535, "gross_profit_ttm": -22914692, "ebit_ttm": -145949305, "ebitda_ttm": -131903937, "net_income_ttm": -137148708, "eps_diluted_ttm": -1.8042399, "operating_cash_flow_ttm": -112199186, "capital_expenditure_ttm": 35722087, "fcf_ttm": -76477099, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6403, "cash_and_equivalents": 47114000, "total_current_assets": 201131000, "total_current_liabilities": 19735000, "net_ppe": null, "total_assets": 340804000, "total_debt": 1886000, "total_equity": 317790000, "net_working_capital": 136168000, "book_value_per_share": 4.18064017, "retained_earnings": -257890000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 253284000, "tangible_book_per_share": 3.33204086, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 92, "value_composite": 74, "quality_composite": 99, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.75, "os": 0.01, "value": 0.26, "quality": 0.01, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4316, "momentum_12_1": -0.3228, "complete_fields": { "id": 2717, "ticker_id": 8182, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.249515+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.75, "market_cap": 589113723.5, "market_cap_usd": 589113723.5, "enterprise_value": 543885723.5, "shares_outstanding": 76014674, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.85378308, "ptbv_ratio": 2.32590185, "ps_ratio": 113.41029053, "pcf_ratio": null, "pfcf_ratio": -7.70313899, "ev_ebitda": null, "ev_ebit": -3.72653863, "ev_sales": 104.70344766, "ev_fcf": -7.11174627, "earnings_yield": null, "fcf_yield": -0.14061244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -4.41130765, "operating_margin": -28.09670259, "net_margin": -26.40249955, "ebitda_margin": -25.39282862, "fcf_margin": -14.72260732, "roe": -0.43157024, "roa": -0.40242693, "roic": -0.40160396, "roc_greenblatt": null, "asset_turnover": 0.015242, "cash_conversion": 0.55762172, "accruals_ratio": -0.07320783, "sbc_to_revenue": 4.75993193, "debt_to_equity": 0.07241889, "net_debt_to_ebitda": 0.3428859, "debt_to_assets": 0.00553397, "interest_coverage": -22793.89426831, "current_ratio": 10.19158855, "quick_ratio": 10.19158855, "net_debt": -45228000, "revenue_growth_1y": 2.97671709, "revenue_growth_3y_cagr": 1.90784649, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.56771256, "piotroski_f_score": 2, "altman_z_score": 13.54016828, "earnings_stability_5y": 0.653096, "revenue_stability_5y": 1.259898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11630559, "price_return_3m": -0.17902542, "price_return_6m": -0.42250373, "price_return_9m": -0.225, "price_return_12m": -0.4015444, "price_return_12m_ex1m": -0.32277992, "distance_from_52w_high": -0.47986577, "distance_from_52w_low": 0, "relative_strength": -0.55948545, "local_beta": -0.0019, "volatility_252d": 0.850413, "volatility_60d": 1.926034, "max_drawdown_12m": -0.47986577, "revenue_ttm": 5194535, "gross_profit_ttm": -22914692, "ebit_ttm": -145949305, "ebitda_ttm": -131903937, "net_income_ttm": -137148708, "eps_diluted_ttm": -1.8042399, "operating_cash_flow_ttm": -112199186, "capital_expenditure_ttm": 35722087, "fcf_ttm": -76477099, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6403, "cash_and_equivalents": 47114000, "total_current_assets": 201131000, "total_current_liabilities": 19735000, "net_ppe": null, "total_assets": 340804000, "total_debt": 1886000, "total_equity": 317790000, "net_working_capital": 136168000, "book_value_per_share": 4.18064017, "retained_earnings": -257890000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 253284000, "tangible_book_per_share": 3.33204086, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 92, "value_composite": 74, "quality_composite": 99, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 76, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 2651000, "cost_of_revenue": 18033000, "gross_profit": -15382000, "ebit": -112768999, "ebitda": -104556000, "pretax_income": -105017000, "tax_provision": -3656000, "net_income": -101361000, "net_income_to_common": -101361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106239000, "total_current_assets": 241075000, "total_assets": 367751000, "short_term_debt": 1800000, "long_term_debt": null, "total_debt": 1800000, "total_liabilities": 17008000, "total_equity": 350744000, "shares_outstanding": 62284449, "goodwill_and_intangibles": 46843000 }, "cash_flow": { "operating_cash_flow": -80240000, "capital_expenditure": 37334000, "free_cash_flow": -42906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167294, "ticker_id": 8182, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112768999", "ebitda": "-104556000", "netIncome": "-101361000", "grossProfit": "-15382000", "depreciation": "None", "totalRevenue": "2651000", "costOfRevenue": "18033000", "interestIncome": "7271000", "incomeBeforeTax": "-105017000", "interestExpense": "3000", "operatingIncome": "-112769000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3656000", "reportedCurrency": "USD", "netInterestIncome": "7268000", "nonInterestIncome": "None", "operatingExpenses": "97387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8212999", "sellingGeneralAndAdministrative": "37118000", "netIncomeFromContinuingOperations": "-101361000" }, "balance": { "goodwill": "15530000", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "367751000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31313000", "reportedCurrency": "USD", "retainedEarnings": "-208886000", "totalLiabilities": "17008000", "otherCurrentAssets": "6119000", "totalCurrentAssets": "241075000", "currentLongTermDebt": "None", "longTermInvestments": "26344000", "shortTermInvestments": "127170000", "currentNetReceivables": "1547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126676000", "currentAccountsPayable": "5014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5254000", "totalShareholderEquity": "350744000", "capitalLeaseObligations": "5254000", "otherCurrentLiabilities": "6482000", "totalCurrentLiabilities": "13298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3710000", "cashAndShortTermInvestments": "106239000", "commonStockSharesOutstanding": "62284449", "intangibleAssetsExcludingGoodwill": "31313000", "cashAndCashEquivalentsAtCarryingValue": "106239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-80240000", "capitalExpenditures": "37334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261212000", "cashflowFromInvestment": "-197999000", "stockBasedCompensation": "21252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2651000, "cost_of_revenue": 18033000, "gross_profit": -15382000, "research_and_development": 45267000, "selling_general_admin": 37118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112768999, "depreciation_amortisation": 8212999, "ebitda": -104556000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -105017000, "tax_provision": -3656000, "effective_tax_rate": null, "net_income": -101361000, "net_income_continuing_ops": -101361000, "net_income_to_common": -101361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106239000, "short_term_investments": 127170000, "net_receivables": 1547000, "inventory": 0, "other_current_assets": null, "total_current_assets": 241075000, "net_ppe": null, "goodwill": 15530000, "intangible_assets": 31313000, "goodwill_and_intangibles": 46843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126676000, "total_assets": 367751000, "short_term_debt": 1800000, "accounts_payable": 5014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3710000, "total_liabilities": 17008000, "total_debt": 1800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208886000, "total_equity": 350744000, "shares_outstanding": 62284449, "operating_cash_flow": -80240000, "stock_based_compensation": 21252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261212000, "free_cash_flow": -42906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112768999", "ebitda": "-104556000", "netIncome": "-101361000", "grossProfit": "-15382000", "depreciation": "None", "totalRevenue": "2651000", "costOfRevenue": "18033000", "interestIncome": "7271000", "incomeBeforeTax": "-105017000", "interestExpense": "3000", "operatingIncome": "-112769000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3656000", "reportedCurrency": "USD", "netInterestIncome": "7268000", "nonInterestIncome": "None", "operatingExpenses": "97387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8212999", "sellingGeneralAndAdministrative": "37118000", "netIncomeFromContinuingOperations": "-101361000" }, "balance": { "goodwill": "15530000", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "367751000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31313000", "reportedCurrency": "USD", "retainedEarnings": "-208886000", "totalLiabilities": "17008000", "otherCurrentAssets": "6119000", "totalCurrentAssets": "241075000", "currentLongTermDebt": "None", "longTermInvestments": "26344000", "shortTermInvestments": "127170000", "currentNetReceivables": "1547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126676000", "currentAccountsPayable": "5014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5254000", "totalShareholderEquity": "350744000", "capitalLeaseObligations": "5254000", "otherCurrentLiabilities": "6482000", "totalCurrentLiabilities": "13298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3710000", "cashAndShortTermInvestments": "106239000", "commonStockSharesOutstanding": "62284449", "intangibleAssetsExcludingGoodwill": "31313000", "cashAndCashEquivalentsAtCarryingValue": "106239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-80240000", "capitalExpenditures": "37334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261212000", "cashflowFromInvestment": "-197999000", "stockBasedCompensation": "21252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 1812483, "cost_of_revenue": 1887639, "gross_profit": -75156, "ebit": -38288944, "ebitda": -37979232, "pretax_income": -39191052, "tax_provision": null, "net_income": -39191052, "net_income_to_common": -39191052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123266437, "total_current_assets": 125251470, "total_assets": 139600873, "short_term_debt": 1230519, "long_term_debt": null, "total_debt": 1230519, "total_liabilities": 7919959, "total_equity": 131680914, "shares_outstanding": 36658834, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -21542229, "capital_expenditure": 10252409, "free_cash_flow": -11289820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167299, "ticker_id": 8182, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38288944", "ebitda": "-37979232", "netIncome": "-39191052", "grossProfit": "-75156", "depreciation": "None", "totalRevenue": "1812483", "costOfRevenue": "1887639", "interestIncome": "1279000", "incomeBeforeTax": "-39191052", "interestExpense": "680548", "operatingIncome": "-38288944", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-680548", "nonInterestIncome": "None", "operatingExpenses": "38213788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24255023", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1887639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309712", "sellingGeneralAndAdministrative": "10036933", "netIncomeFromContinuingOperations": "-39191052" }, "balance": { "goodwill": "0", "inventory": "309711", "commonStock": "5127", "currentDebt": "None", "investments": "None", "totalAssets": "139600873", "longTermDebt": "None", "shortTermDebt": "1230519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107525433", "totalLiabilities": "7919959", "otherCurrentAssets": "1396874", "totalCurrentAssets": "125251470", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "278448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14349403", "currentAccountsPayable": "4901665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2343731", "totalShareholderEquity": "131680914", "capitalLeaseObligations": "2343731", "otherCurrentLiabilities": "654466", "totalCurrentLiabilities": "6806747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113212", "cashAndShortTermInvestments": "123266437", "commonStockSharesOutstanding": "36658834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123266437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39191052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "464638", "operatingCashflow": "-21542229", "capitalExpenditures": "10252409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155119897", "cashflowFromInvestment": "-10317987", "stockBasedCompensation": "14554926", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1812483, "cost_of_revenue": 1887639, "gross_profit": -75156, "research_and_development": 24255023, "selling_general_admin": 10036933, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38288944, "depreciation_amortisation": 309712, "ebitda": -37979232, "interest_expense": 680548, "interest_income": null, "other_non_operating": null, "pretax_income": -39191052, "tax_provision": null, "effective_tax_rate": null, "net_income": -39191052, "net_income_continuing_ops": -39191052, "net_income_to_common": -39191052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123266437, "short_term_investments": 0, "net_receivables": 278448, "inventory": 309711, "other_current_assets": null, "total_current_assets": 125251470, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14349403, "total_assets": 139600873, "short_term_debt": 1230519, "accounts_payable": 4901665, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6806747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113212, "total_liabilities": 7919959, "total_debt": 1230519, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107525433, "total_equity": 131680914, "shares_outstanding": 36658834, "operating_cash_flow": -21542229, "stock_based_compensation": 14554926, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10252409, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10317987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155119897, "free_cash_flow": -11289820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38288944", "ebitda": "-37979232", "netIncome": "-39191052", "grossProfit": "-75156", "depreciation": "None", "totalRevenue": "1812483", "costOfRevenue": "1887639", "interestIncome": "1279000", "incomeBeforeTax": "-39191052", "interestExpense": "680548", "operatingIncome": "-38288944", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-680548", "nonInterestIncome": "None", "operatingExpenses": "38213788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24255023", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1887639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309712", "sellingGeneralAndAdministrative": "10036933", "netIncomeFromContinuingOperations": "-39191052" }, "balance": { "goodwill": "0", "inventory": "309711", "commonStock": "5127", "currentDebt": "None", "investments": "None", "totalAssets": "139600873", "longTermDebt": "None", "shortTermDebt": "1230519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107525433", "totalLiabilities": "7919959", "otherCurrentAssets": "1396874", "totalCurrentAssets": "125251470", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "278448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14349403", "currentAccountsPayable": "4901665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2343731", "totalShareholderEquity": "131680914", "capitalLeaseObligations": "2343731", "otherCurrentLiabilities": "654466", "totalCurrentLiabilities": "6806747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113212", "cashAndShortTermInvestments": "123266437", "commonStockSharesOutstanding": "36658834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123266437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39191052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "464638", "operatingCashflow": "-21542229", "capitalExpenditures": "10252409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155119897", "cashflowFromInvestment": "-10317987", "stockBasedCompensation": "14554926", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 207545, "cost_of_revenue": 1730262, "gross_profit": -1522717, "ebit": -19258609, "ebitda": -17394685, "pretax_income": -24813736, "tax_provision": 2264426, "net_income": -24813736, "net_income_to_common": -24813736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6756, "total_current_assets": 1461029, "total_assets": 2804549, "short_term_debt": 3930770, "long_term_debt": 230933, "total_debt": 4161703, "total_liabilities": 6837955, "total_equity": -4033406, "shares_outstanding": 36940918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15970878, "capital_expenditure": 4914, "free_cash_flow": -15965964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167304, "ticker_id": 8182, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19258609", "ebitda": "-17394685", "netIncome": "-24813736", "grossProfit": "-1522717", "depreciation": "None", "totalRevenue": "207545", "costOfRevenue": "1730262", "interestIncome": "None", "incomeBeforeTax": "-24813736", "interestExpense": "2264426", "operatingIncome": "-20727604", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2264426", "reportedCurrency": "USD", "netInterestIncome": "-2264426", "nonInterestIncome": "None", "operatingExpenses": "19204887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9947258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1730262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863924", "sellingGeneralAndAdministrative": "4618499", "netIncomeFromContinuingOperations": "-24813736" }, "balance": { "goodwill": "None", "inventory": "774349", "commonStock": "2450", "currentDebt": "None", "investments": "None", "totalAssets": "2804549", "longTermDebt": "230933", "shortTermDebt": "3930770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68334381", "totalLiabilities": "6837955", "otherCurrentAssets": "676969", "totalCurrentAssets": "1461029", "currentLongTermDebt": "1070000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343520", "currentAccountsPayable": "2050605", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4372884", "totalShareholderEquity": "-4033406", "capitalLeaseObligations": "3071951", "otherCurrentLiabilities": "255849", "totalCurrentLiabilities": "6237224", "otherNonCurrentLiabilities": "158617", "totalNonCurrentLiabilities": "600731", "cashAndShortTermInvestments": "6756", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24813736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-156087", "operatingCashflow": "-15970878", "capitalExpenditures": "4914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13266829", "cashflowFromInvestment": "-4914", "stockBasedCompensation": "544375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3675722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207545, "cost_of_revenue": 1730262, "gross_profit": -1522717, "research_and_development": 9947258, "selling_general_admin": 4618499, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19258609, "depreciation_amortisation": 1863924, "ebitda": -17394685, "interest_expense": 2264426, "interest_income": null, "other_non_operating": null, "pretax_income": -24813736, "tax_provision": 2264426, "effective_tax_rate": null, "net_income": -24813736, "net_income_continuing_ops": -24813736, "net_income_to_common": -24813736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6756, "short_term_investments": null, "net_receivables": 2955, "inventory": 774349, "other_current_assets": null, "total_current_assets": 1461029, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1343520, "total_assets": 2804549, "short_term_debt": 3930770, "accounts_payable": 2050605, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6237224, "long_term_debt": 230933, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 600731, "total_liabilities": 6837955, "total_debt": 4161703, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68334381, "total_equity": -4033406, "shares_outstanding": 36940918, "operating_cash_flow": -15970878, "stock_based_compensation": 544375, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4914, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13266829, "free_cash_flow": -15965964, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19258609", "ebitda": "-17394685", "netIncome": "-24813736", "grossProfit": "-1522717", "depreciation": "None", "totalRevenue": "207545", "costOfRevenue": "1730262", "interestIncome": "None", "incomeBeforeTax": "-24813736", "interestExpense": "2264426", "operatingIncome": "-20727604", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2264426", "reportedCurrency": "USD", "netInterestIncome": "-2264426", "nonInterestIncome": "None", "operatingExpenses": "19204887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9947258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1730262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863924", "sellingGeneralAndAdministrative": "4618499", "netIncomeFromContinuingOperations": "-24813736" }, "balance": { "goodwill": "None", "inventory": "774349", "commonStock": "2450", "currentDebt": "None", "investments": "None", "totalAssets": "2804549", "longTermDebt": "230933", "shortTermDebt": "3930770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68334381", "totalLiabilities": "6837955", "otherCurrentAssets": "676969", "totalCurrentAssets": "1461029", "currentLongTermDebt": "1070000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343520", "currentAccountsPayable": "2050605", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4372884", "totalShareholderEquity": "-4033406", "capitalLeaseObligations": "3071951", "otherCurrentLiabilities": "255849", "totalCurrentLiabilities": "6237224", "otherNonCurrentLiabilities": "158617", "totalNonCurrentLiabilities": "600731", "cashAndShortTermInvestments": "6756", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24813736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-156087", "operatingCashflow": "-15970878", "capitalExpenditures": "4914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13266829", "cashflowFromInvestment": "-4914", "stockBasedCompensation": "544375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3675722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 107819, "cost_of_revenue": 1148426, "gross_profit": -1040607, "ebit": -21218797, "ebitda": -20830658, "pretax_income": -21855127, "tax_provision": 636330, "net_income": -21855127, "net_income_to_common": -21855127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2715719, "total_current_assets": 3439017, "total_assets": 8544071, "short_term_debt": 3697534, "long_term_debt": 1214600, "total_debt": 4912134, "total_liabilities": 20996217, "total_equity": -12452146, "shares_outstanding": 36940918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21402786, "capital_expenditure": 3644950, "free_cash_flow": -17757836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167309, "ticker_id": 8182, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21218797", "ebitda": "-20830658", "netIncome": "-21855127", "grossProfit": "-1040607", "depreciation": "None", "totalRevenue": "107819", "costOfRevenue": "1148426", "interestIncome": "None", "incomeBeforeTax": "-21855127", "interestExpense": "636330", "operatingIncome": "-20953053", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "636330", "reportedCurrency": "USD", "netInterestIncome": "-636330", "nonInterestIncome": "None", "operatingExpenses": "19912446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13565765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388139", "sellingGeneralAndAdministrative": "3786124", "netIncomeFromContinuingOperations": "-21855127" }, "balance": { "goodwill": "None", "inventory": "618262", "commonStock": "683", "currentDebt": "None", "investments": "None", "totalAssets": "8544071", "longTermDebt": "1214600", "shortTermDebt": "3697534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43520645", "totalLiabilities": "20996217", "otherCurrentAssets": "81339", "totalCurrentAssets": "3439017", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5105054", "currentAccountsPayable": "162034", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7483257", "totalShareholderEquity": "-12452146", "capitalLeaseObligations": "5268657", "otherCurrentLiabilities": "37434", "totalCurrentLiabilities": "3897002", "otherNonCurrentLiabilities": "162747", "totalNonCurrentLiabilities": "17099215", "cashAndShortTermInvestments": "2715719", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2715719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21855127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-154840", "operatingCashflow": "-21402786", "capitalExpenditures": "3644950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20213606", "cashflowFromInvestment": "-4060962", "stockBasedCompensation": "195056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388139", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107819, "cost_of_revenue": 1148426, "gross_profit": -1040607, "research_and_development": 13565765, "selling_general_admin": 3786124, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21218797, "depreciation_amortisation": 388139, "ebitda": -20830658, "interest_expense": 636330, "interest_income": null, "other_non_operating": null, "pretax_income": -21855127, "tax_provision": 636330, "effective_tax_rate": null, "net_income": -21855127, "net_income_continuing_ops": -21855127, "net_income_to_common": -21855127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2715719, "short_term_investments": null, "net_receivables": 23697, "inventory": 618262, "other_current_assets": null, "total_current_assets": 3439017, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5105054, "total_assets": 8544071, "short_term_debt": 3697534, "accounts_payable": 162034, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3897002, "long_term_debt": 1214600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17099215, "total_liabilities": 20996217, "total_debt": 4912134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43520645, "total_equity": -12452146, "shares_outstanding": 36940918, "operating_cash_flow": -21402786, "stock_based_compensation": 195056, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3644950, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4060962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20213606, "free_cash_flow": -17757836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21218797", "ebitda": "-20830658", "netIncome": "-21855127", "grossProfit": "-1040607", "depreciation": "None", "totalRevenue": "107819", "costOfRevenue": "1148426", "interestIncome": "None", "incomeBeforeTax": "-21855127", "interestExpense": "636330", "operatingIncome": "-20953053", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "636330", "reportedCurrency": "USD", "netInterestIncome": "-636330", "nonInterestIncome": "None", "operatingExpenses": "19912446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13565765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388139", "sellingGeneralAndAdministrative": "3786124", "netIncomeFromContinuingOperations": "-21855127" }, "balance": { "goodwill": "None", "inventory": "618262", "commonStock": "683", "currentDebt": "None", "investments": "None", "totalAssets": "8544071", "longTermDebt": "1214600", "shortTermDebt": "3697534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43520645", "totalLiabilities": "20996217", "otherCurrentAssets": "81339", "totalCurrentAssets": "3439017", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5105054", "currentAccountsPayable": "162034", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7483257", "totalShareholderEquity": "-12452146", "capitalLeaseObligations": "5268657", "otherCurrentLiabilities": "37434", "totalCurrentLiabilities": "3897002", "otherNonCurrentLiabilities": "162747", "totalNonCurrentLiabilities": "17099215", "cashAndShortTermInvestments": "2715719", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2715719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21855127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-154840", "operatingCashflow": "-21402786", "capitalExpenditures": "3644950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20213606", "cashflowFromInvestment": "-4060962", "stockBasedCompensation": "195056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388139", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42469, "gross_profit": -42469, "ebit": -21665518, "ebitda": -21623049, "pretax_income": -21665518, "tax_provision": -194089, "net_income": -21665518, "net_income_to_common": -21665518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7965861, "total_current_assets": 8440446, "total_assets": 8656709, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 336314, "total_equity": 8320395, "shares_outstanding": 36940918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10709450, "capital_expenditure": 162085, "free_cash_flow": -10547365, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167311, "ticker_id": 8182, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21665518", "ebitda": "-21623049", "netIncome": "-21665518", "grossProfit": "-42469", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42469", "interestIncome": "None", "incomeBeforeTax": "-21665518", "interestExpense": "0", "operatingIncome": "-10622363", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-194089", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10622363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7092628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42469", "sellingGeneralAndAdministrative": "2465570", "netIncomeFromContinuingOperations": "-21665518" }, "balance": { "goodwill": "None", "inventory": "463422", "commonStock": "89", "currentDebt": "None", "investments": "None", "totalAssets": "8656709", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21665518", "totalLiabilities": "336314", "otherCurrentAssets": "11163", "totalCurrentAssets": "8440446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216263", "currentAccountsPayable": "336314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8320395", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-336314", "totalCurrentLiabilities": "336314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7965861", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7965861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21665518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-463422", "operatingCashflow": "-10709450", "capitalExpenditures": "162085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18934043", "cashflowFromInvestment": "-258732", "stockBasedCompensation": "8714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 42469, "gross_profit": -42469, "research_and_development": 7092628, "selling_general_admin": 2465570, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21665518, "depreciation_amortisation": 42469, "ebitda": -21623049, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -21665518, "tax_provision": -194089, "effective_tax_rate": null, "net_income": -21665518, "net_income_continuing_ops": -21665518, "net_income_to_common": -21665518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7965861, "short_term_investments": null, "net_receivables": 0, "inventory": 463422, "other_current_assets": null, "total_current_assets": 8440446, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216263, "total_assets": 8656709, "short_term_debt": null, "accounts_payable": 336314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336314, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 336314, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21665518, "total_equity": 8320395, "shares_outstanding": 36940918, "operating_cash_flow": -10709450, "stock_based_compensation": 8714, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162085, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18934043, "free_cash_flow": -10547365, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21665518", "ebitda": "-21623049", "netIncome": "-21665518", "grossProfit": "-42469", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42469", "interestIncome": "None", "incomeBeforeTax": "-21665518", "interestExpense": "0", "operatingIncome": "-10622363", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-194089", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10622363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7092628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42469", "sellingGeneralAndAdministrative": "2465570", "netIncomeFromContinuingOperations": "-21665518" }, "balance": { "goodwill": "None", "inventory": "463422", "commonStock": "89", "currentDebt": "None", "investments": "None", "totalAssets": "8656709", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21665518", "totalLiabilities": "336314", "otherCurrentAssets": "11163", "totalCurrentAssets": "8440446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216263", "currentAccountsPayable": "336314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8320395", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-336314", "totalCurrentLiabilities": "336314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7965861", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7965861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21665518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-463422", "operatingCashflow": "-10709450", "capitalExpenditures": "162085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18934043", "cashflowFromInvestment": "-258732", "stockBasedCompensation": "8714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 2984000, "cost_of_revenue": 11985000, "gross_profit": -9001000, "ebit": -51782000, "ebitda": -45524000, "pretax_income": -49652000, "tax_provision": -648000, "net_income": -49004000, "net_income_to_common": -49004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47114000, "total_current_assets": 201131000, "total_assets": 340804000, "short_term_debt": 1886000, "long_term_debt": null, "total_debt": 1886000, "total_liabilities": 23014000, "total_equity": 317790000, "shares_outstanding": 76014674, "goodwill_and_intangibles": 64506000 }, "cash_flow": { "operating_cash_flow": -41422000, "capital_expenditure": 1444000, "free_cash_flow": -39978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167292, "ticker_id": 8182, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51782000", "ebitda": "-45524000", "netIncome": "-49004000", "grossProfit": "-9001000", "depreciation": "None", "totalRevenue": "2984000", "costOfRevenue": "11985000", "interestIncome": "2106000", "incomeBeforeTax": "-49652000", "interestExpense": "0", "operatingIncome": "-51782000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-648000", "reportedCurrency": "USD", "netInterestIncome": "2106000", "nonInterestIncome": "None", "operatingExpenses": "42781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6258000", "sellingGeneralAndAdministrative": "14916000", "netIncomeFromContinuingOperations": "-49004000" }, "balance": { "goodwill": "27998000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "340804000", "longTermDebt": "None", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36508000", "reportedCurrency": "USD", "retainedEarnings": "-257890000", "totalLiabilities": "23014000", "otherCurrentAssets": "8049000", "totalCurrentAssets": "201131000", "currentLongTermDebt": "None", "longTermInvestments": "9930000", "shortTermInvestments": "140364000", "currentNetReceivables": "5604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139673000", "currentAccountsPayable": "5704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4818000", "totalShareholderEquity": "317790000", "capitalLeaseObligations": "4818000", "otherCurrentLiabilities": "9621000", "totalCurrentLiabilities": "19735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3279000", "cashAndShortTermInvestments": "47114000", "commonStockSharesOutstanding": "76014674", "intangibleAssetsExcludingGoodwill": "36508000", "cashAndCashEquivalentsAtCarryingValue": "47114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41422000", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1912000", "cashflowFromInvestment": "-19615000", "stockBasedCompensation": "7353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2984000, "cost_of_revenue": 11985000, "gross_profit": -9001000, "research_and_development": 19037000, "selling_general_admin": 14916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51782000, "depreciation_amortisation": 6258000, "ebitda": -45524000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -49652000, "tax_provision": -648000, "effective_tax_rate": null, "net_income": -49004000, "net_income_continuing_ops": -49004000, "net_income_to_common": -49004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47114000, "short_term_investments": 140364000, "net_receivables": 5604000, "inventory": null, "other_current_assets": null, "total_current_assets": 201131000, "net_ppe": null, "goodwill": 27998000, "intangible_assets": 36508000, "goodwill_and_intangibles": 64506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139673000, "total_assets": 340804000, "short_term_debt": 1886000, "accounts_payable": 5704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19735000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3279000, "total_liabilities": 23014000, "total_debt": 1886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257890000, "total_equity": 317790000, "shares_outstanding": 76014674, "operating_cash_flow": -41422000, "stock_based_compensation": 7353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1912000, "free_cash_flow": -39978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51782000", "ebitda": "-45524000", "netIncome": "-49004000", "grossProfit": "-9001000", "depreciation": "None", "totalRevenue": "2984000", "costOfRevenue": "11985000", "interestIncome": "2106000", "incomeBeforeTax": "-49652000", "interestExpense": "0", "operatingIncome": "-51782000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-648000", "reportedCurrency": "USD", "netInterestIncome": "2106000", "nonInterestIncome": "None", "operatingExpenses": "42781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6258000", "sellingGeneralAndAdministrative": "14916000", "netIncomeFromContinuingOperations": "-49004000" }, "balance": { "goodwill": "27998000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "340804000", "longTermDebt": "None", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36508000", "reportedCurrency": "USD", "retainedEarnings": "-257890000", "totalLiabilities": "23014000", "otherCurrentAssets": "8049000", "totalCurrentAssets": "201131000", "currentLongTermDebt": "None", "longTermInvestments": "9930000", "shortTermInvestments": "140364000", "currentNetReceivables": "5604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139673000", "currentAccountsPayable": "5704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4818000", "totalShareholderEquity": "317790000", "capitalLeaseObligations": "4818000", "otherCurrentLiabilities": "9621000", "totalCurrentLiabilities": "19735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3279000", "cashAndShortTermInvestments": "47114000", "commonStockSharesOutstanding": "76014674", "intangibleAssetsExcludingGoodwill": "36508000", "cashAndCashEquivalentsAtCarryingValue": "47114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41422000", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1912000", "cashflowFromInvestment": "-19615000", "stockBasedCompensation": "7353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 882000, "cost_of_revenue": 7557000, "gross_profit": -6675000, "ebit": -40302000, "ebitda": -35427000, "pretax_income": -37929000, "tax_provision": -3656000, "net_income": -34273000, "net_income_to_common": -34273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106239000, "total_current_assets": 241075000, "total_assets": 367751000, "short_term_debt": 1800000, "long_term_debt": null, "total_debt": 1800000, "total_liabilities": 17008000, "total_equity": 350744000, "shares_outstanding": 73829726, "goodwill_and_intangibles": 46843000 }, "cash_flow": { "operating_cash_flow": -29639000, "capital_expenditure": 16503000, "free_cash_flow": -13136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167293, "ticker_id": 8182, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40302000", "ebitda": "-35427000", "netIncome": "-34273000", "grossProfit": "-6675000", "depreciation": "None", "totalRevenue": "882000", "costOfRevenue": "7557000", "interestIncome": "1978000", "incomeBeforeTax": "-37929000", "interestExpense": "0", "operatingIncome": "-40302000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3656000", "reportedCurrency": "USD", "netInterestIncome": "1978000", "nonInterestIncome": "None", "operatingExpenses": "33627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4875000", "sellingGeneralAndAdministrative": "11137000", "netIncomeFromContinuingOperations": "-34273000" }, "balance": { "goodwill": "15530000", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "367751000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31313000", "reportedCurrency": "USD", "retainedEarnings": "-208886000", "totalLiabilities": "17008000", "otherCurrentAssets": "6119000", "totalCurrentAssets": "241075000", "currentLongTermDebt": "None", "longTermInvestments": "26344000", "shortTermInvestments": "127170000", "currentNetReceivables": "1547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126676000", "currentAccountsPayable": "5014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5254000", "totalShareholderEquity": "350744000", "capitalLeaseObligations": "5254000", "otherCurrentLiabilities": "6482000", "totalCurrentLiabilities": "13298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3710000", "cashAndShortTermInvestments": "106239000", "commonStockSharesOutstanding": "73829726", "intangibleAssetsExcludingGoodwill": "31313000", "cashAndCashEquivalentsAtCarryingValue": "106239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-29639000", "capitalExpenditures": "16503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94950000", "cashflowFromInvestment": "-75855000", "stockBasedCompensation": "6333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 882000, "cost_of_revenue": 7557000, "gross_profit": -6675000, "research_and_development": 15853000, "selling_general_admin": 11137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40302000, "depreciation_amortisation": 4875000, "ebitda": -35427000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -37929000, "tax_provision": -3656000, "effective_tax_rate": null, "net_income": -34273000, "net_income_continuing_ops": -34273000, "net_income_to_common": -34273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106239000, "short_term_investments": 127170000, "net_receivables": 1547000, "inventory": 0, "other_current_assets": null, "total_current_assets": 241075000, "net_ppe": null, "goodwill": 15530000, "intangible_assets": 31313000, "goodwill_and_intangibles": 46843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126676000, "total_assets": 367751000, "short_term_debt": 1800000, "accounts_payable": 5014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3710000, "total_liabilities": 17008000, "total_debt": 1800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208886000, "total_equity": 350744000, "shares_outstanding": 73829726, "operating_cash_flow": -29639000, "stock_based_compensation": 6333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94950000, "free_cash_flow": -13136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40302000", "ebitda": "-35427000", "netIncome": "-34273000", "grossProfit": "-6675000", "depreciation": "None", "totalRevenue": "882000", "costOfRevenue": "7557000", "interestIncome": "1978000", "incomeBeforeTax": "-37929000", "interestExpense": "0", "operatingIncome": "-40302000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3656000", "reportedCurrency": "USD", "netInterestIncome": "1978000", "nonInterestIncome": "None", "operatingExpenses": "33627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4875000", "sellingGeneralAndAdministrative": "11137000", "netIncomeFromContinuingOperations": "-34273000" }, "balance": { "goodwill": "15530000", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "367751000", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31313000", "reportedCurrency": "USD", "retainedEarnings": "-208886000", "totalLiabilities": "17008000", "otherCurrentAssets": "6119000", "totalCurrentAssets": "241075000", "currentLongTermDebt": "None", "longTermInvestments": "26344000", "shortTermInvestments": "127170000", "currentNetReceivables": "1547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126676000", "currentAccountsPayable": "5014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5254000", "totalShareholderEquity": "350744000", "capitalLeaseObligations": "5254000", "otherCurrentLiabilities": "6482000", "totalCurrentLiabilities": "13298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3710000", "cashAndShortTermInvestments": "106239000", "commonStockSharesOutstanding": "73829726", "intangibleAssetsExcludingGoodwill": "31313000", "cashAndCashEquivalentsAtCarryingValue": "106239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-29639000", "capitalExpenditures": "16503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94950000", "cashflowFromInvestment": "-75855000", "stockBasedCompensation": "6333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 686535, "cost_of_revenue": 5066227, "gross_profit": -4379692, "ebit": -33015305, "ebitda": -30920305, "pretax_income": -33021708, "tax_provision": null, "net_income": -33021708, "net_income_to_common": -33021708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116839000, "total_current_assets": 219699000, "total_assets": 299099000, "short_term_debt": 1669000, "long_term_debt": null, "total_debt": 1669000, "total_liabilities": 15241000, "total_equity": 283858000, "shares_outstanding": 58472679, "goodwill_and_intangibles": 44710000 }, "cash_flow": { "operating_cash_flow": -25175000, "capital_expenditure": 11738000, "free_cash_flow": -13437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167295, "ticker_id": 8182, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33015305", "ebitda": "-30920305", "netIncome": "-33021708", "grossProfit": "-4379692", "depreciation": "None", "totalRevenue": "686535", "costOfRevenue": "5066227", "interestIncome": "1707000", "incomeBeforeTax": "-33021708", "interestExpense": "6403", "operatingIncome": "-34818315", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1707000", "nonInterestIncome": "None", "operatingExpenses": "30438623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13414149", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5066227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2095000", "sellingGeneralAndAdministrative": "13153048", "netIncomeFromContinuingOperations": "-33020000" }, "balance": { "goodwill": "11839000", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "299099000", "longTermDebt": "None", "shortTermDebt": "1669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32871000", "reportedCurrency": "USD", "retainedEarnings": "-174612000", "totalLiabilities": "15241000", "otherCurrentAssets": "7759000", "totalCurrentAssets": "219699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93608000", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79400000", "currentAccountsPayable": "7748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4147000", "totalShareholderEquity": "283858000", "capitalLeaseObligations": "4147000", "otherCurrentLiabilities": "3343000", "totalCurrentLiabilities": "12763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2478000", "cashAndShortTermInvestments": "116839000", "commonStockSharesOutstanding": "58472679", "intangibleAssetsExcludingGoodwill": "32871000", "cashAndCashEquivalentsAtCarryingValue": "116839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-25175000", "capitalExpenditures": "11738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65467000", "cashflowFromInvestment": "-40210000", "stockBasedCompensation": "6642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 686535, "cost_of_revenue": 5066227, "gross_profit": -4379692, "research_and_development": 13414149, "selling_general_admin": 13153048, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33015305, "depreciation_amortisation": 2095000, "ebitda": -30920305, "interest_expense": 6403, "interest_income": null, "other_non_operating": null, "pretax_income": -33021708, "tax_provision": null, "effective_tax_rate": null, "net_income": -33021708, "net_income_continuing_ops": -33020000, "net_income_to_common": -33021708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116839000, "short_term_investments": 93608000, "net_receivables": 1493000, "inventory": 0, "other_current_assets": null, "total_current_assets": 219699000, "net_ppe": null, "goodwill": 11839000, "intangible_assets": 32871000, "goodwill_and_intangibles": 44710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79400000, "total_assets": 299099000, "short_term_debt": 1669000, "accounts_payable": 7748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2478000, "total_liabilities": 15241000, "total_debt": 1669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174612000, "total_equity": 283858000, "shares_outstanding": 58472679, "operating_cash_flow": -25175000, "stock_based_compensation": 6642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65467000, "free_cash_flow": -13437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33015305", "ebitda": "-30920305", "netIncome": "-33021708", "grossProfit": "-4379692", "depreciation": "None", "totalRevenue": "686535", "costOfRevenue": "5066227", "interestIncome": "1707000", "incomeBeforeTax": "-33021708", "interestExpense": "6403", "operatingIncome": "-34818315", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1707000", "nonInterestIncome": "None", "operatingExpenses": "30438623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13414149", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5066227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2095000", "sellingGeneralAndAdministrative": "13153048", "netIncomeFromContinuingOperations": "-33020000" }, "balance": { "goodwill": "11839000", "inventory": "0", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "299099000", "longTermDebt": "None", "shortTermDebt": "1669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32871000", "reportedCurrency": "USD", "retainedEarnings": "-174612000", "totalLiabilities": "15241000", "otherCurrentAssets": "7759000", "totalCurrentAssets": "219699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93608000", "currentNetReceivables": "1493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79400000", "currentAccountsPayable": "7748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4147000", "totalShareholderEquity": "283858000", "capitalLeaseObligations": "4147000", "otherCurrentLiabilities": "3343000", "totalCurrentLiabilities": "12763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2478000", "cashAndShortTermInvestments": "116839000", "commonStockSharesOutstanding": "58472679", "intangibleAssetsExcludingGoodwill": "32871000", "cashAndCashEquivalentsAtCarryingValue": "116839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-25175000", "capitalExpenditures": "11738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65467000", "cashflowFromInvestment": "-40210000", "stockBasedCompensation": "6642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 642000, "cost_of_revenue": 3501000, "gross_profit": -2859000, "ebit": -20850000, "ebitda": -20032632, "pretax_income": -20850000, "tax_provision": null, "net_income": -20850000, "net_income_to_common": -20850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116700000, "total_current_assets": 186530000, "total_assets": 214315000, "short_term_debt": 1155000, "long_term_debt": null, "total_debt": 1155000, "total_liabilities": 7109000, "total_equity": 207206000, "shares_outstanding": 57514808, "goodwill_and_intangibles": 6017000 }, "cash_flow": { "operating_cash_flow": -15963186, "capital_expenditure": 6037087, "free_cash_flow": -9926099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167296, "ticker_id": 8182, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20850000", "ebitda": "-20032632", "netIncome": "-20850000", "grossProfit": "-2859000", "depreciation": "None", "totalRevenue": "642000", "costOfRevenue": "3501000", "interestIncome": "1794000", "incomeBeforeTax": "-20850000", "interestExpense": "0", "operatingIncome": "-22644000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1794000", "nonInterestIncome": "None", "operatingExpenses": "19785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817368", "sellingGeneralAndAdministrative": "8078000", "netIncomeFromContinuingOperations": "-20850000" }, "balance": { "goodwill": "4588000", "inventory": "0", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "214315000", "longTermDebt": "None", "shortTermDebt": "1155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1429000", "reportedCurrency": "USD", "retainedEarnings": "-141592000", "totalLiabilities": "7109000", "otherCurrentAssets": "2543000", "totalCurrentAssets": "186530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66631000", "currentNetReceivables": "656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27785000", "currentAccountsPayable": "2531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2575000", "totalShareholderEquity": "207206000", "capitalLeaseObligations": "2575000", "otherCurrentLiabilities": "2003000", "totalCurrentLiabilities": "5689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1420000", "cashAndShortTermInvestments": "116700000", "commonStockSharesOutstanding": "57514808", "intangibleAssetsExcludingGoodwill": "1429000", "cashAndCashEquivalentsAtCarryingValue": "116700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20851708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15963186", "capitalExpenditures": "6037087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13539704", "cashflowFromInvestment": "-78633917", "stockBasedCompensation": "4397633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642000, "cost_of_revenue": 3501000, "gross_profit": -2859000, "research_and_development": 9120000, "selling_general_admin": 8078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20850000, "depreciation_amortisation": 817368, "ebitda": -20032632, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -20850000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20850000, "net_income_continuing_ops": -20850000, "net_income_to_common": -20850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116700000, "short_term_investments": 66631000, "net_receivables": 656000, "inventory": 0, "other_current_assets": null, "total_current_assets": 186530000, "net_ppe": null, "goodwill": 4588000, "intangible_assets": 1429000, "goodwill_and_intangibles": 6017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27785000, "total_assets": 214315000, "short_term_debt": 1155000, "accounts_payable": 2531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1420000, "total_liabilities": 7109000, "total_debt": 1155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141592000, "total_equity": 207206000, "shares_outstanding": 57514808, "operating_cash_flow": -15963186, "stock_based_compensation": 4397633, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6037087, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78633917, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13539704, "free_cash_flow": -9926099, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20850000", "ebitda": "-20032632", "netIncome": "-20850000", "grossProfit": "-2859000", "depreciation": "None", "totalRevenue": "642000", "costOfRevenue": "3501000", "interestIncome": "1794000", "incomeBeforeTax": "-20850000", "interestExpense": "0", "operatingIncome": "-22644000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1794000", "nonInterestIncome": "None", "operatingExpenses": "19785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817368", "sellingGeneralAndAdministrative": "8078000", "netIncomeFromContinuingOperations": "-20850000" }, "balance": { "goodwill": "4588000", "inventory": "0", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "214315000", "longTermDebt": "None", "shortTermDebt": "1155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1429000", "reportedCurrency": "USD", "retainedEarnings": "-141592000", "totalLiabilities": "7109000", "otherCurrentAssets": "2543000", "totalCurrentAssets": "186530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66631000", "currentNetReceivables": "656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27785000", "currentAccountsPayable": "2531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2575000", "totalShareholderEquity": "207206000", "capitalLeaseObligations": "2575000", "otherCurrentLiabilities": "2003000", "totalCurrentLiabilities": "5689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1420000", "cashAndShortTermInvestments": "116700000", "commonStockSharesOutstanding": "57514808", "intangibleAssetsExcludingGoodwill": "1429000", "cashAndCashEquivalentsAtCarryingValue": "116700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20851708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15963186", "capitalExpenditures": "6037087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13539704", "cashflowFromInvestment": "-78633917", "stockBasedCompensation": "4397633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 440465, "cost_of_revenue": 1908773, "gross_profit": -1468308, "ebit": -13212889, "ebitda": -12738257, "pretax_income": -13216292, "tax_provision": null, "net_income": -13216292, "net_income_to_common": -13216292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197758836, "total_current_assets": 199970314, "total_assets": 216594616, "short_term_debt": 712562, "long_term_debt": null, "total_debt": 712562, "total_liabilities": 6430948, "total_equity": 210163668, "shares_outstanding": 36658834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9462814, "capital_expenditure": 3460913, "free_cash_flow": -6001901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167297, "ticker_id": 8182, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13212889", "ebitda": "-12738257", "netIncome": "-13216292", "grossProfit": "-1468308", "depreciation": "None", "totalRevenue": "440465", "costOfRevenue": "1908773", "interestIncome": "1791796", "incomeBeforeTax": "-13216292", "interestExpense": "3403", "operatingIncome": "-15004685", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1788393", "nonInterestIncome": "None", "operatingExpenses": "13536377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6879851", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1908773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474632", "sellingGeneralAndAdministrative": "4749952", "netIncomeFromContinuingOperations": "-13216292" }, "balance": { "goodwill": "None", "inventory": "309711", "commonStock": "5682", "currentDebt": "None", "investments": "None", "totalAssets": "216594616", "longTermDebt": "None", "shortTermDebt": "712562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120741725", "totalLiabilities": "6430948", "otherCurrentAssets": "1112309", "totalCurrentAssets": "199970314", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1099169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16624302", "currentAccountsPayable": "3654931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1885723", "totalShareholderEquity": "210163668", "capitalLeaseObligations": "1885723", "otherCurrentLiabilities": "890294", "totalCurrentLiabilities": "5257787", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1173161", "cashAndShortTermInvestments": "197758836", "commonStockSharesOutstanding": "36658834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197758836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13216292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "17652", "operatingCashflow": "-9462814", "capitalExpenditures": "3460913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87255296", "cashflowFromInvestment": "-3300083", "stockBasedCompensation": "3879367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440465, "cost_of_revenue": 1908773, "gross_profit": -1468308, "research_and_development": 6879851, "selling_general_admin": 4749952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13212889, "depreciation_amortisation": 474632, "ebitda": -12738257, "interest_expense": 3403, "interest_income": null, "other_non_operating": null, "pretax_income": -13216292, "tax_provision": null, "effective_tax_rate": null, "net_income": -13216292, "net_income_continuing_ops": -13216292, "net_income_to_common": -13216292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197758836, "short_term_investments": null, "net_receivables": 1099169, "inventory": 309711, "other_current_assets": null, "total_current_assets": 199970314, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16624302, "total_assets": 216594616, "short_term_debt": 712562, "accounts_payable": 3654931, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5257787, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1173161, "total_liabilities": 6430948, "total_debt": 712562, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120741725, "total_equity": 210163668, "shares_outstanding": 36658834, "operating_cash_flow": -9462814, "stock_based_compensation": 3879367, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3460913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3300083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87255296, "free_cash_flow": -6001901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13212889", "ebitda": "-12738257", "netIncome": "-13216292", "grossProfit": "-1468308", "depreciation": "None", "totalRevenue": "440465", "costOfRevenue": "1908773", "interestIncome": "1791796", "incomeBeforeTax": "-13216292", "interestExpense": "3403", "operatingIncome": "-15004685", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1788393", "nonInterestIncome": "None", "operatingExpenses": "13536377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6879851", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1908773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474632", "sellingGeneralAndAdministrative": "4749952", "netIncomeFromContinuingOperations": "-13216292" }, "balance": { "goodwill": "None", "inventory": "309711", "commonStock": "5682", "currentDebt": "None", "investments": "None", "totalAssets": "216594616", "longTermDebt": "None", "shortTermDebt": "712562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120741725", "totalLiabilities": "6430948", "otherCurrentAssets": "1112309", "totalCurrentAssets": "199970314", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1099169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16624302", "currentAccountsPayable": "3654931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1885723", "totalShareholderEquity": "210163668", "capitalLeaseObligations": "1885723", "otherCurrentLiabilities": "890294", "totalCurrentLiabilities": "5257787", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1173161", "cashAndShortTermInvestments": "197758836", "commonStockSharesOutstanding": "36658834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197758836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13216292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "17652", "operatingCashflow": "-9462814", "capitalExpenditures": "3460913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87255296", "cashflowFromInvestment": "-3300083", "stockBasedCompensation": "3879367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 175842, "cost_of_revenue": 831884, "gross_profit": -656042, "ebit": -13576735, "ebitda": -13303583, "pretax_income": -13119495, "tax_provision": null, "net_income": -13119495, "net_income_to_common": -13119495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123266437, "total_current_assets": 125251470, "total_assets": 139600873, "short_term_debt": 1230519, "long_term_debt": null, "total_debt": 1230519, "total_liabilities": 7919959, "total_equity": 131680914, "shares_outstanding": 36658834, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -6263408, "capital_expenditure": 4858010, "free_cash_flow": -1405398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167298, "ticker_id": 8182, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13576735", "ebitda": "-13303583", "netIncome": "-13119495", "grossProfit": "-656042", "depreciation": "None", "totalRevenue": "175842", "costOfRevenue": "831884", "interestIncome": "None", "incomeBeforeTax": "-13119495", "interestExpense": "None", "operatingIncome": "-13576735", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "457240", "nonInterestIncome": "None", "operatingExpenses": "12920693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6820691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273152", "sellingGeneralAndAdministrative": "5202043", "netIncomeFromContinuingOperations": "-13119495" }, "balance": { "goodwill": "0", "inventory": "309711", "commonStock": "5127", "currentDebt": "None", "investments": "None", "totalAssets": "139600873", "longTermDebt": "None", "shortTermDebt": "1230519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107525433", "totalLiabilities": "7919959", "otherCurrentAssets": "1396874", "totalCurrentAssets": "125251470", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "278448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14349403", "currentAccountsPayable": "4901665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2343731", "totalShareholderEquity": "131680914", "capitalLeaseObligations": "2343731", "otherCurrentLiabilities": "654466", "totalCurrentLiabilities": "6806747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113212", "cashAndShortTermInvestments": "123266437", "commonStockSharesOutstanding": "36658834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123266437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13119495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17652", "operatingCashflow": "-6263408", "capitalExpenditures": "4858010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83540300", "cashflowFromInvestment": "-4923588", "stockBasedCompensation": "4624446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175842, "cost_of_revenue": 831884, "gross_profit": -656042, "research_and_development": 6820691, "selling_general_admin": 5202043, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13576735, "depreciation_amortisation": 273152, "ebitda": -13303583, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13119495, "tax_provision": null, "effective_tax_rate": null, "net_income": -13119495, "net_income_continuing_ops": -13119495, "net_income_to_common": -13119495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123266437, "short_term_investments": 0, "net_receivables": 278448, "inventory": 309711, "other_current_assets": null, "total_current_assets": 125251470, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14349403, "total_assets": 139600873, "short_term_debt": 1230519, "accounts_payable": 4901665, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6806747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113212, "total_liabilities": 7919959, "total_debt": 1230519, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107525433, "total_equity": 131680914, "shares_outstanding": 36658834, "operating_cash_flow": -6263408, "stock_based_compensation": 4624446, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4858010, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4923588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83540300, "free_cash_flow": -1405398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13576735", "ebitda": "-13303583", "netIncome": "-13119495", "grossProfit": "-656042", "depreciation": "None", "totalRevenue": "175842", "costOfRevenue": "831884", "interestIncome": "None", "incomeBeforeTax": "-13119495", "interestExpense": "None", "operatingIncome": "-13576735", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "457240", "nonInterestIncome": "None", "operatingExpenses": "12920693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6820691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273152", "sellingGeneralAndAdministrative": "5202043", "netIncomeFromContinuingOperations": "-13119495" }, "balance": { "goodwill": "0", "inventory": "309711", "commonStock": "5127", "currentDebt": "None", "investments": "None", "totalAssets": "139600873", "longTermDebt": "None", "shortTermDebt": "1230519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107525433", "totalLiabilities": "7919959", "otherCurrentAssets": "1396874", "totalCurrentAssets": "125251470", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "278448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14349403", "currentAccountsPayable": "4901665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2343731", "totalShareholderEquity": "131680914", "capitalLeaseObligations": "2343731", "otherCurrentLiabilities": "654466", "totalCurrentLiabilities": "6806747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113212", "cashAndShortTermInvestments": "123266437", "commonStockSharesOutstanding": "36658834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123266437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13119495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17652", "operatingCashflow": "-6263408", "capitalExpenditures": "4858010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83540300", "cashflowFromInvestment": "-4923588", "stockBasedCompensation": "4624446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 221555, "cost_of_revenue": 377304, "gross_profit": -155749, "ebit": -8445073, "ebitda": -8436013, "pretax_income": -7996219, "tax_provision": null, "net_income": -7996219, "net_income_to_common": -7996219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50913133, "total_current_assets": 54886155, "total_assets": 61465361, "short_term_debt": 1478470, "long_term_debt": null, "total_debt": 1478470, "total_liabilities": 5289942, "total_equity": 56175419, "shares_outstanding": 40586781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5458579, "capital_expenditure": 4596077, "free_cash_flow": -862502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167300, "ticker_id": 8182, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8445073", "ebitda": "-8436013", "netIncome": "-7996219", "grossProfit": "-155749", "depreciation": "None", "totalRevenue": "221555", "costOfRevenue": "377304", "interestIncome": "483000", "incomeBeforeTax": "-7996219", "interestExpense": "448854000000", "operatingIncome": "-8445073", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "448854", "nonInterestIncome": "None", "operatingExpenses": "8289324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5007985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9060", "sellingGeneralAndAdministrative": "1980087", "netIncomeFromContinuingOperations": "-7996219" }, "balance": { "goodwill": "None", "inventory": "327363", "commonStock": "4283", "currentDebt": "None", "investments": "None", "totalAssets": "61465361", "longTermDebt": "None", "shortTermDebt": "1478470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94405938", "totalLiabilities": "5289942", "otherCurrentAssets": "3632560", "totalCurrentAssets": "54886155", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6579206", "currentAccountsPayable": "3606754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1613651", "totalShareholderEquity": "56175419", "capitalLeaseObligations": "1613651", "otherCurrentLiabilities": "69537", "totalCurrentLiabilities": "5154761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135181", "cashAndShortTermInvestments": "50913133", "commonStockSharesOutstanding": "40586781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50913133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7996219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "381926", "operatingCashflow": "-5458579", "capitalExpenditures": "4596077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32187755", "cashflowFromInvestment": "-4596077", "stockBasedCompensation": "2195011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221555, "cost_of_revenue": 377304, "gross_profit": -155749, "research_and_development": 5007985, "selling_general_admin": 1980087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8445073, "depreciation_amortisation": 9060, "ebitda": -8436013, "interest_expense": 448854000000, "interest_income": null, "other_non_operating": null, "pretax_income": -7996219, "tax_provision": null, "effective_tax_rate": null, "net_income": -7996219, "net_income_continuing_ops": -7996219, "net_income_to_common": -7996219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50913133, "short_term_investments": null, "net_receivables": 13099, "inventory": 327363, "other_current_assets": null, "total_current_assets": 54886155, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6579206, "total_assets": 61465361, "short_term_debt": 1478470, "accounts_payable": 3606754, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5154761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135181, "total_liabilities": 5289942, "total_debt": 1478470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94405938, "total_equity": 56175419, "shares_outstanding": 40586781, "operating_cash_flow": -5458579, "stock_based_compensation": 2195011, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4596077, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4596077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32187755, "free_cash_flow": -862502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8445073", "ebitda": "-8436013", "netIncome": "-7996219", "grossProfit": "-155749", "depreciation": "None", "totalRevenue": "221555", "costOfRevenue": "377304", "interestIncome": "483000", "incomeBeforeTax": "-7996219", "interestExpense": "448854000000", "operatingIncome": "-8445073", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "448854", "nonInterestIncome": "None", "operatingExpenses": "8289324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5007985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9060", "sellingGeneralAndAdministrative": "1980087", "netIncomeFromContinuingOperations": "-7996219" }, "balance": { "goodwill": "None", "inventory": "327363", "commonStock": "4283", "currentDebt": "None", "investments": "None", "totalAssets": "61465361", "longTermDebt": "None", "shortTermDebt": "1478470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94405938", "totalLiabilities": "5289942", "otherCurrentAssets": "3632560", "totalCurrentAssets": "54886155", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6579206", "currentAccountsPayable": "3606754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1613651", "totalShareholderEquity": "56175419", "capitalLeaseObligations": "1613651", "otherCurrentLiabilities": "69537", "totalCurrentLiabilities": "5154761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135181", "cashAndShortTermInvestments": "50913133", "commonStockSharesOutstanding": "40586781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50913133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7996219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "381926", "operatingCashflow": "-5458579", "capitalExpenditures": "4596077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32187755", "cashflowFromInvestment": "-4596077", "stockBasedCompensation": "2195011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 468375, "cost_of_revenue": 326013, "gross_profit": 142362, "ebit": -8777247, "ebitda": -8767670, "pretax_income": -9037367, "tax_provision": 3, "net_income": -9037367, "net_income_to_common": -9037367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28780034, "total_current_assets": 30882450, "total_assets": 32766495, "short_term_debt": 2781024, "long_term_debt": null, "total_debt": 2781024, "total_liabilities": 4302754, "total_equity": 28463741, "shares_outstanding": 33795009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5741862, "capital_expenditure": 794978, "free_cash_flow": -4946884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167301, "ticker_id": 8182, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8777247", "ebitda": "-8767670", "netIncome": "-9037367", "grossProfit": "142362", "depreciation": "None", "totalRevenue": "468375", "costOfRevenue": "326013", "interestIncome": "296000", "incomeBeforeTax": "-9037367", "interestExpense": "260120", "operatingIncome": "-8555687", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-260120", "nonInterestIncome": "None", "operatingExpenses": "8698049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5787906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9577", "sellingGeneralAndAdministrative": "1873320", "netIncomeFromContinuingOperations": "-9037367" }, "balance": { "goodwill": "None", "inventory": "709289", "commonStock": "3651", "currentDebt": "None", "investments": "None", "totalAssets": "32766495", "longTermDebt": "None", "shortTermDebt": "2781024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86409719", "totalLiabilities": "4302754", "otherCurrentAssets": "1299995", "totalCurrentAssets": "30882450", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884045", "currentAccountsPayable": "1387559", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2816254", "totalShareholderEquity": "28463741", "capitalLeaseObligations": "2066254", "otherCurrentLiabilities": "98942", "totalCurrentLiabilities": "4267525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35229", "cashAndShortTermInvestments": "28780034", "commonStockSharesOutstanding": "33795009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28780034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9037367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27246", "operatingCashflow": "-5741862", "capitalExpenditures": "794978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34889396", "cashflowFromInvestment": "-794982", "stockBasedCompensation": "3480037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468375, "cost_of_revenue": 326013, "gross_profit": 142362, "research_and_development": 5787906, "selling_general_admin": 1873320, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8777247, "depreciation_amortisation": 9577, "ebitda": -8767670, "interest_expense": 260120, "interest_income": null, "other_non_operating": null, "pretax_income": -9037367, "tax_provision": 3, "effective_tax_rate": null, "net_income": -9037367, "net_income_continuing_ops": -9037367, "net_income_to_common": -9037367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28780034, "short_term_investments": null, "net_receivables": 93132, "inventory": 709289, "other_current_assets": null, "total_current_assets": 30882450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884045, "total_assets": 32766495, "short_term_debt": 2781024, "accounts_payable": 1387559, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4267525, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35229, "total_liabilities": 4302754, "total_debt": 2781024, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86409719, "total_equity": 28463741, "shares_outstanding": 33795009, "operating_cash_flow": -5741862, "stock_based_compensation": 3480037, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 794978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -794982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34889396, "free_cash_flow": -4946884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8777247", "ebitda": "-8767670", "netIncome": "-9037367", "grossProfit": "142362", "depreciation": "None", "totalRevenue": "468375", "costOfRevenue": "326013", "interestIncome": "296000", "incomeBeforeTax": "-9037367", "interestExpense": "260120", "operatingIncome": "-8555687", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-260120", "nonInterestIncome": "None", "operatingExpenses": "8698049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5787906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9577", "sellingGeneralAndAdministrative": "1873320", "netIncomeFromContinuingOperations": "-9037367" }, "balance": { "goodwill": "None", "inventory": "709289", "commonStock": "3651", "currentDebt": "None", "investments": "None", "totalAssets": "32766495", "longTermDebt": "None", "shortTermDebt": "2781024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86409719", "totalLiabilities": "4302754", "otherCurrentAssets": "1299995", "totalCurrentAssets": "30882450", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884045", "currentAccountsPayable": "1387559", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2816254", "totalShareholderEquity": "28463741", "capitalLeaseObligations": "2066254", "otherCurrentLiabilities": "98942", "totalCurrentLiabilities": "4267525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35229", "cashAndShortTermInvestments": "28780034", "commonStockSharesOutstanding": "33795009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28780034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9037367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27246", "operatingCashflow": "-5741862", "capitalExpenditures": "794978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34889396", "cashflowFromInvestment": "-794982", "stockBasedCompensation": "3480037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 946711, "cost_of_revenue": 352438, "gross_profit": 594273, "ebit": -7701455, "ebitda": -7683532, "pretax_income": -9037971, "tax_provision": -25353, "net_income": -9037971, "net_income_to_common": -9037971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427482, "total_current_assets": 3033148, "total_assets": 4248108, "short_term_debt": 8359840, "long_term_debt": null, "total_debt": 8359840, "total_liabilities": 13054234, "total_equity": -8806126, "shares_outstanding": 24556343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4078380, "capital_expenditure": 3340, "free_cash_flow": -4075040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167302, "ticker_id": 8182, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7701455", "ebitda": "-7683532", "netIncome": "-9037971", "grossProfit": "594273", "depreciation": "None", "totalRevenue": "946711", "costOfRevenue": "352438", "interestIncome": "9994", "incomeBeforeTax": "-9037971", "interestExpense": "1326522", "operatingIncome": "-7711449", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-25353", "reportedCurrency": "USD", "netInterestIncome": "-1326522", "nonInterestIncome": "None", "operatingExpenses": "8305722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6638441", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17923", "sellingGeneralAndAdministrative": "1008071", "netIncomeFromContinuingOperations": "-9037971" }, "balance": { "goodwill": "None", "inventory": "736535", "commonStock": "2462", "currentDebt": "None", "investments": "None", "totalAssets": "4248108", "longTermDebt": "None", "shortTermDebt": "8359840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77372352", "totalLiabilities": "13054234", "otherCurrentAssets": "1603101", "totalCurrentAssets": "3033148", "currentLongTermDebt": "5549395", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214960", "currentAccountsPayable": "1725064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8465483", "totalShareholderEquity": "-8806126", "capitalLeaseObligations": "2916088", "otherCurrentLiabilities": "2640158", "totalCurrentLiabilities": "12793961", "otherNonCurrentLiabilities": "154630", "totalNonCurrentLiabilities": "260273", "cashAndShortTermInvestments": "427482", "commonStockSharesOutstanding": "24556343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9037971", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "37814", "operatingCashflow": "-4078380", "capitalExpenditures": "3340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4502446", "cashflowFromInvestment": "-3340", "stockBasedCompensation": "4255432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 946711, "cost_of_revenue": 352438, "gross_profit": 594273, "research_and_development": 6638441, "selling_general_admin": 1008071, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7701455, "depreciation_amortisation": 17923, "ebitda": -7683532, "interest_expense": 1326522, "interest_income": null, "other_non_operating": null, "pretax_income": -9037971, "tax_provision": -25353, "effective_tax_rate": null, "net_income": -9037971, "net_income_continuing_ops": -9037971, "net_income_to_common": -9037971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427482, "short_term_investments": null, "net_receivables": 266030, "inventory": 736535, "other_current_assets": null, "total_current_assets": 3033148, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214960, "total_assets": 4248108, "short_term_debt": 8359840, "accounts_payable": 1725064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12793961, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260273, "total_liabilities": 13054234, "total_debt": 8359840, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77372352, "total_equity": -8806126, "shares_outstanding": 24556343, "operating_cash_flow": -4078380, "stock_based_compensation": 4255432, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3340, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4502446, "free_cash_flow": -4075040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7701455", "ebitda": "-7683532", "netIncome": "-9037971", "grossProfit": "594273", "depreciation": "None", "totalRevenue": "946711", "costOfRevenue": "352438", "interestIncome": "9994", "incomeBeforeTax": "-9037971", "interestExpense": "1326522", "operatingIncome": "-7711449", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-25353", "reportedCurrency": "USD", "netInterestIncome": "-1326522", "nonInterestIncome": "None", "operatingExpenses": "8305722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6638441", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17923", "sellingGeneralAndAdministrative": "1008071", "netIncomeFromContinuingOperations": "-9037971" }, "balance": { "goodwill": "None", "inventory": "736535", "commonStock": "2462", "currentDebt": "None", "investments": "None", "totalAssets": "4248108", "longTermDebt": "None", "shortTermDebt": "8359840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77372352", "totalLiabilities": "13054234", "otherCurrentAssets": "1603101", "totalCurrentAssets": "3033148", "currentLongTermDebt": "5549395", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214960", "currentAccountsPayable": "1725064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8465483", "totalShareholderEquity": "-8806126", "capitalLeaseObligations": "2916088", "otherCurrentLiabilities": "2640158", "totalCurrentLiabilities": "12793961", "otherNonCurrentLiabilities": "154630", "totalNonCurrentLiabilities": "260273", "cashAndShortTermInvestments": "427482", "commonStockSharesOutstanding": "24556343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9037971", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "37814", "operatingCashflow": "-4078380", "capitalExpenditures": "3340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4502446", "cashflowFromInvestment": "-3340", "stockBasedCompensation": "4255432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 42719, "cost_of_revenue": 399097, "gross_profit": -356378, "ebit": -5351961, "ebitda": -4884956, "pretax_income": -7063386, "tax_provision": -1821706, "net_income": -7063386, "net_income_to_common": -7063386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6756, "total_current_assets": 1461029, "total_assets": 2804549, "short_term_debt": 3930770, "long_term_debt": 230933, "total_debt": 4161703, "total_liabilities": 6837955, "total_equity": -4033406, "shares_outstanding": 36940918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3676530, "capital_expenditure": 2421, "free_cash_flow": -3674109, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167303, "ticker_id": 8182, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5351961", "ebitda": "-4884956", "netIncome": "-7063386", "grossProfit": "-356378", "depreciation": "None", "totalRevenue": "42719", "costOfRevenue": "399097", "interestIncome": "None", "incomeBeforeTax": "-7063386", "interestExpense": "242430", "operatingIncome": "-6820956", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1821706", "reportedCurrency": "USD", "netInterestIncome": "-242430", "nonInterestIncome": "None", "operatingExpenses": "6464578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2775812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467005", "sellingGeneralAndAdministrative": "1429284", "netIncomeFromContinuingOperations": "-8855538" }, "balance": { "goodwill": "None", "inventory": "774349", "commonStock": "2450", "currentDebt": "None", "investments": "None", "totalAssets": "2804549", "longTermDebt": "230933", "shortTermDebt": "3930770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68334381", "totalLiabilities": "6837955", "otherCurrentAssets": "676969", "totalCurrentAssets": "1461029", "currentLongTermDebt": "1070000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343520", "currentAccountsPayable": "2050605", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4372884", "totalShareholderEquity": "-4033406", "capitalLeaseObligations": "3071951", "otherCurrentLiabilities": "255849", "totalCurrentLiabilities": "6237224", "otherNonCurrentLiabilities": "158617", "totalNonCurrentLiabilities": "600731", "cashAndShortTermInvestments": "6756", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7063386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "94372", "operatingCashflow": "-3676530", "capitalExpenditures": "2421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183567", "cashflowFromInvestment": "-2421", "stockBasedCompensation": "-750881", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42719, "cost_of_revenue": 399097, "gross_profit": -356378, "research_and_development": 2775812, "selling_general_admin": 1429284, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5351961, "depreciation_amortisation": 467005, "ebitda": -4884956, "interest_expense": 242430, "interest_income": null, "other_non_operating": null, "pretax_income": -7063386, "tax_provision": -1821706, "effective_tax_rate": null, "net_income": -7063386, "net_income_continuing_ops": -8855538, "net_income_to_common": -7063386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6756, "short_term_investments": null, "net_receivables": 2955, "inventory": 774349, "other_current_assets": null, "total_current_assets": 1461029, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1343520, "total_assets": 2804549, "short_term_debt": 3930770, "accounts_payable": 2050605, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6237224, "long_term_debt": 230933, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 600731, "total_liabilities": 6837955, "total_debt": 4161703, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68334381, "total_equity": -4033406, "shares_outstanding": 36940918, "operating_cash_flow": -3676530, "stock_based_compensation": -750881, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2421, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183567, "free_cash_flow": -3674109, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5351961", "ebitda": "-4884956", "netIncome": "-7063386", "grossProfit": "-356378", "depreciation": "None", "totalRevenue": "42719", "costOfRevenue": "399097", "interestIncome": "None", "incomeBeforeTax": "-7063386", "interestExpense": "242430", "operatingIncome": "-6820956", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1821706", "reportedCurrency": "USD", "netInterestIncome": "-242430", "nonInterestIncome": "None", "operatingExpenses": "6464578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2775812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467005", "sellingGeneralAndAdministrative": "1429284", "netIncomeFromContinuingOperations": "-8855538" }, "balance": { "goodwill": "None", "inventory": "774349", "commonStock": "2450", "currentDebt": "None", "investments": "None", "totalAssets": "2804549", "longTermDebt": "230933", "shortTermDebt": "3930770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68334381", "totalLiabilities": "6837955", "otherCurrentAssets": "676969", "totalCurrentAssets": "1461029", "currentLongTermDebt": "1070000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343520", "currentAccountsPayable": "2050605", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4372884", "totalShareholderEquity": "-4033406", "capitalLeaseObligations": "3071951", "otherCurrentLiabilities": "255849", "totalCurrentLiabilities": "6237224", "otherNonCurrentLiabilities": "158617", "totalNonCurrentLiabilities": "600731", "cashAndShortTermInvestments": "6756", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7063386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "94372", "operatingCashflow": "-3676530", "capitalExpenditures": "2421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183567", "cashflowFromInvestment": "-2421", "stockBasedCompensation": "-750881", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 62565, "cost_of_revenue": 572537, "gross_profit": -509972, "ebit": -6162582, "ebitda": -5696942, "pretax_income": -7645972, "tax_provision": 1483390, "net_income": -7645972, "net_income_to_common": -7645972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3502140, "total_current_assets": 5124888, "total_assets": 8513675, "short_term_debt": 3752259, "long_term_debt": 476850, "total_debt": 4229109, "total_liabilities": 6144876, "total_equity": 2368799, "shares_outstanding": 36940918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5704143, "capital_expenditure": 2493, "free_cash_flow": -5701650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167305, "ticker_id": 8182, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6162582", "ebitda": "-5696942", "netIncome": "-7645972", "grossProfit": "-509972", "depreciation": "None", "totalRevenue": "62565", "costOfRevenue": "572537", "interestIncome": "None", "incomeBeforeTax": "-7645972", "interestExpense": "1483390", "operatingIncome": "-5577788", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1483390", "reportedCurrency": "USD", "netInterestIncome": "-1483390", "nonInterestIncome": "None", "operatingExpenses": "5067816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2962812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465640", "sellingGeneralAndAdministrative": "1428143", "netIncomeFromContinuingOperations": "-7645972" }, "balance": { "goodwill": "None", "inventory": "868721", "commonStock": "2436", "currentDebt": "None", "investments": "None", "totalAssets": "8513675", "longTermDebt": "476850", "shortTermDebt": "3752259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61270995", "totalLiabilities": "6144876", "otherCurrentAssets": "750072", "totalCurrentAssets": "5124888", "currentLongTermDebt": "1151500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3388787", "currentAccountsPayable": "944487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4881025", "totalShareholderEquity": "2368799", "capitalLeaseObligations": "3252675", "otherCurrentLiabilities": "159648", "totalCurrentLiabilities": "4856394", "otherNonCurrentLiabilities": "159716", "totalNonCurrentLiabilities": "1288482", "cashAndShortTermInvestments": "3502140", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3502140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7645972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-245755", "operatingCashflow": "-5704143", "capitalExpenditures": "2493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9189864", "cashflowFromInvestment": "-2493", "stockBasedCompensation": "1094384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62565, "cost_of_revenue": 572537, "gross_profit": -509972, "research_and_development": 2962812, "selling_general_admin": 1428143, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6162582, "depreciation_amortisation": 465640, "ebitda": -5696942, "interest_expense": 1483390, "interest_income": null, "other_non_operating": null, "pretax_income": -7645972, "tax_provision": 1483390, "effective_tax_rate": null, "net_income": -7645972, "net_income_continuing_ops": -7645972, "net_income_to_common": -7645972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3502140, "short_term_investments": null, "net_receivables": 3955, "inventory": 868721, "other_current_assets": null, "total_current_assets": 5124888, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3388787, "total_assets": 8513675, "short_term_debt": 3752259, "accounts_payable": 944487, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4856394, "long_term_debt": 476850, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1288482, "total_liabilities": 6144876, "total_debt": 4229109, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61270995, "total_equity": 2368799, "shares_outstanding": 36940918, "operating_cash_flow": -5704143, "stock_based_compensation": 1094384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2493, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9189864, "free_cash_flow": -5701650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6162582", "ebitda": "-5696942", "netIncome": "-7645972", "grossProfit": "-509972", "depreciation": "None", "totalRevenue": "62565", "costOfRevenue": "572537", "interestIncome": "None", "incomeBeforeTax": "-7645972", "interestExpense": "1483390", "operatingIncome": "-5577788", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1483390", "reportedCurrency": "USD", "netInterestIncome": "-1483390", "nonInterestIncome": "None", "operatingExpenses": "5067816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2962812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465640", "sellingGeneralAndAdministrative": "1428143", "netIncomeFromContinuingOperations": "-7645972" }, "balance": { "goodwill": "None", "inventory": "868721", "commonStock": "2436", "currentDebt": "None", "investments": "None", "totalAssets": "8513675", "longTermDebt": "476850", "shortTermDebt": "3752259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61270995", "totalLiabilities": "6144876", "otherCurrentAssets": "750072", "totalCurrentAssets": "5124888", "currentLongTermDebt": "1151500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3388787", "currentAccountsPayable": "944487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4881025", "totalShareholderEquity": "2368799", "capitalLeaseObligations": "3252675", "otherCurrentLiabilities": "159648", "totalCurrentLiabilities": "4856394", "otherNonCurrentLiabilities": "159716", "totalNonCurrentLiabilities": "1288482", "cashAndShortTermInvestments": "3502140", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3502140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7645972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-245755", "operatingCashflow": "-5704143", "capitalExpenditures": "2493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9189864", "cashflowFromInvestment": "-2493", "stockBasedCompensation": "1094384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "income_statement": { "revenue": 62009, "cost_of_revenue": 391367, "gross_profit": -329358, "ebit": -4469394, "ebitda": -4003755, "pretax_income": -4966256, "tax_provision": 869164, "net_income": -4966256, "net_income_to_common": -4966256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18912, "total_current_assets": 1059581, "total_assets": 5020962, "short_term_debt": 6818377, "long_term_debt": 722767, "total_debt": 7541144, "total_liabilities": 27372253, "total_equity": -22351291, "shares_outstanding": 36940918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2876796, "capital_expenditure": 0, "free_cash_flow": -2876796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167306, "ticker_id": 8182, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:27.981302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4469394", "ebitda": "-4003755", "netIncome": "-4966256", "grossProfit": "-329358", "depreciation": "None", "totalRevenue": "62009", "costOfRevenue": "391367", "interestIncome": "None", "incomeBeforeTax": "-4966256", "interestExpense": "496862", "operatingIncome": "-4101646", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "869164", "reportedCurrency": "USD", "netInterestIncome": "-496862", "nonInterestIncome": "None", "operatingExpenses": "3772288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2125685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465639", "sellingGeneralAndAdministrative": "970819", "netIncomeFromContinuingOperations": "-4966256" }, "balance": { "goodwill": "None", "inventory": "622966", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "5020962", "longTermDebt": "722767", "shortTermDebt": "6818377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53625023", "totalLiabilities": "27372253", "otherCurrentAssets": "417703", "totalCurrentAssets": "1059581", "currentLongTermDebt": "3991109", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961381", "currentAccountsPayable": "866904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8628629", "totalShareholderEquity": "-22351291", "capitalLeaseObligations": "3914753", "otherCurrentLiabilities": "664840", "totalCurrentLiabilities": "8350121", "otherNonCurrentLiabilities": "157271", "totalNonCurrentLiabilities": "19022132", "cashAndShortTermInvestments": "18912", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4966256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2876796", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2029231", "cashflowFromInvestment": "None", "stockBasedCompensation": "106929", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62009, "cost_of_revenue": 391367, "gross_profit": -329358, "research_and_development": 2125685, "selling_general_admin": 970819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4469394, "depreciation_amortisation": 465639, "ebitda": -4003755, "interest_expense": 496862, "interest_income": null, "other_non_operating": null, "pretax_income": -4966256, "tax_provision": 869164, "effective_tax_rate": null, "net_income": -4966256, "net_income_continuing_ops": -4966256, "net_income_to_common": -4966256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18912, "short_term_investments": null, "net_receivables": 0, "inventory": 622966, "other_current_assets": null, "total_current_assets": 1059581, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3961381, "total_assets": 5020962, "short_term_debt": 6818377, "accounts_payable": 866904, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8350121, "long_term_debt": 722767, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19022132, "total_liabilities": 27372253, "total_debt": 7541144, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53625023, "total_equity": -22351291, "shares_outstanding": 36940918, "operating_cash_flow": -2876796, "stock_based_compensation": 106929, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2029231, "free_cash_flow": -2876796, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4469394", "ebitda": "-4003755", "netIncome": "-4966256", "grossProfit": "-329358", "depreciation": "None", "totalRevenue": "62009", "costOfRevenue": "391367", "interestIncome": "None", "incomeBeforeTax": "-4966256", "interestExpense": "496862", "operatingIncome": "-4101646", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "869164", "reportedCurrency": "USD", "netInterestIncome": "-496862", "nonInterestIncome": "None", "operatingExpenses": "3772288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2125685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465639", "sellingGeneralAndAdministrative": "970819", "netIncomeFromContinuingOperations": "-4966256" }, "balance": { "goodwill": "None", "inventory": "622966", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "5020962", "longTermDebt": "722767", "shortTermDebt": "6818377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53625023", "totalLiabilities": "27372253", "otherCurrentAssets": "417703", "totalCurrentAssets": "1059581", "currentLongTermDebt": "3991109", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961381", "currentAccountsPayable": "866904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8628629", "totalShareholderEquity": "-22351291", "capitalLeaseObligations": "3914753", "otherCurrentLiabilities": "664840", "totalCurrentLiabilities": "8350121", "otherNonCurrentLiabilities": "157271", "totalNonCurrentLiabilities": "19022132", "cashAndShortTermInvestments": "18912", "commonStockSharesOutstanding": "36940918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4966256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2876796", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2029231", "cashflowFromInvestment": "None", "stockBasedCompensation": "106929", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }