{ "ticker": { "uuid": "cb0134f8-26d4-4b7d-8276-35a9c726d95e", "symbol": "WTTR", "name": "Select Energy Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/cb0134f8-26d4-4b7d-8276-35a9c726d95e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb0134f8-26d4-4b7d-8276-35a9c726d95e/" }, "latest_snapshot": { "ticker": { "uuid": "cb0134f8-26d4-4b7d-8276-35a9c726d95e", "symbol": "WTTR", "name": "Select Energy Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/cb0134f8-26d4-4b7d-8276-35a9c726d95e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb0134f8-26d4-4b7d-8276-35a9c726d95e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.27, "value": 0.21, "quality": 0.2, "momentum": 0.94, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 20.17, "market_cap": 2508219191.67, "pe_ratio": 116.175, "earnings_yield": 0.0111, "ebitda_to_ev": 0.076, "shareholder_yield": 0.0173, "roe": 0.0218, "piotroski_f_score": 3, "momentum_12_1": 1.0688, "volatility_252d": 0.4274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 116.175, "ev_ebitda": 13.1514, "earnings_yield": 0.0111, "fcf_yield": 0.1935, "shareholder_yield": 0.0173 }, "quality": { "roe": 0.0218, "roic": 0.0196, "gross_margin": 0.181, "fcf_margin": 0.3964, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0418, "eps_growth_1y": -0.3877, "fcf_growth_1y": 0.4383 }, "momentum": { "price_return_12m": 1.1224, "momentum_12_1": 1.0688, "relative_strength": 0.9541 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.2, "momentum_percentile": 0.94, "growth_composite": 95, "yield_composite": 74, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.01, "os": 0.33, "value": 0.25, "quality": 0.22, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 103.7339, "earnings_yield": 0.0123, "shareholder_yield": 0.0194, "roe": 0.0218, "momentum_12_1": 0.9436 }, { "week_end_date": "2026-06-14", "price": 18.91, "os": 0.32, "value": 0.24, "quality": 0.21, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 108.9177, "earnings_yield": 0.0118, "shareholder_yield": 0.0185, "roe": 0.0218, "momentum_12_1": 1.1286 }, { "week_end_date": "2026-06-21", "price": 17.7, "os": 0.31, "value": 0.25, "quality": 0.2, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 101.9484, "earnings_yield": 0.0124, "shareholder_yield": 0.0197, "roe": 0.0218, "momentum_12_1": 1.141 }, { "week_end_date": "2026-06-28", "price": 19.66, "os": 0.33, "value": 0.23, "quality": 0.22, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 113.2375, "earnings_yield": 0.0114, "shareholder_yield": 0.0178, "roe": 0.0218, "momentum_12_1": 1.0933 }, { "week_end_date": "2026-07-05", "price": 17.99, "os": 0.35, "value": 0.27, "quality": 0.22, "momentum": 0.93, "confidence": 0.991, "coverage": 1, "pe_ratio": 103.6187, "earnings_yield": 0.0123, "shareholder_yield": 0.0194, "roe": 0.0218, "momentum_12_1": 1.0241 }, { "week_end_date": "2026-07-12", "price": 19.25, "os": 0.29, "value": 0.24, "quality": 0.22, "momentum": 0.89, "confidence": 0.98, "coverage": 1, "pe_ratio": 110.876, "earnings_yield": 0.0116, "shareholder_yield": 0.0181, "roe": 0.0218, "momentum_12_1": 1.0105 }, { "week_end_date": "2026-07-19", "price": 20.33, "os": 0.27, "value": 0.21, "quality": 0.19, "momentum": 0.94, "confidence": 0.969, "coverage": 1, "pe_ratio": 117.0966, "earnings_yield": 0.011, "shareholder_yield": 0.0172, "roe": 0.0218, "momentum_12_1": 0.9157 }, { "week_end_date": "2026-07-26", "price": 20.17, "os": 0.27, "value": 0.21, "quality": 0.2, "momentum": 0.94, "confidence": 0.958, "coverage": 1, "pe_ratio": 116.175, "earnings_yield": 0.0111, "shareholder_yield": 0.0173, "roe": 0.0218, "momentum_12_1": 1.0688 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407344000, "cost_of_revenue": 1210267000, "gross_profit": 197077000, "ebit": 43040000, "ebitda": 217537000, "pretax_income": 19859000, "tax_provision": -1608000, "net_income": 21223000, "net_income_to_common": 21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 374256000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 103783796, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 214673000, "capital_expenditure": 294562000, "free_cash_flow": 509235000, "dividends_paid": 33655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 234399000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407344000, "cost_of_revenue": 1210267000, "gross_profit": 197077000, "ebit": 43040000, "ebitda": 217537000, "pretax_income": 19859000, "tax_provision": -1608000, "net_income": 21223000, "net_income_to_common": 21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 374256000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 103783796, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 214673000, "capital_expenditure": 294562000, "free_cash_flow": 509235000, "dividends_paid": 33655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 234399000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407344000, "cost_of_revenue": 1210267000, "gross_profit": 197077000, "ebit": 43040000, "ebitda": 217537000, "pretax_income": 19859000, "tax_provision": -1608000, "net_income": 21223000, "net_income_to_common": 21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 374256000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 103783796, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 214673000, "capital_expenditure": 294562000, "free_cash_flow": 509235000, "dividends_paid": 33655000, "share_repurchases": -7286000, "shares_issued": 0, "net_debt_issued": 234399000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407344000, "cost_of_revenue": 1210267000, "gross_profit": 197077000, "ebit": 43040000, "ebitda": 217537000, "pretax_income": 19859000, "tax_provision": -1608000, "net_income": 21223000, "net_income_to_common": 21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 374256000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 103783796, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 214673000, "capital_expenditure": 294562000, "free_cash_flow": 509235000, "dividends_paid": 33655000, "share_repurchases": -7286000, "shares_issued": 0, "net_debt_issued": 234399000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407344000, "cost_of_revenue": 1210267000, "gross_profit": 197077000, "ebit": 43040000, "ebitda": 217537000, "pretax_income": 19859000, "tax_provision": -1608000, "net_income": 21223000, "net_income_to_common": 21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 374256000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 103783796, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 214673000, "capital_expenditure": 294562000, "free_cash_flow": 509235000, "dividends_paid": 33655000, "share_repurchases": -7286000, "shares_issued": 0, "net_debt_issued": 234399000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407344000, "cost_of_revenue": 1210267000, "gross_profit": 197077000, "ebit": 43040000, "ebitda": 217537000, "pretax_income": 19859000, "tax_provision": -1608000, "net_income": 21223000, "net_income_to_common": 21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 374256000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 103783796, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 214673000, "capital_expenditure": 294562000, "free_cash_flow": 509235000, "dividends_paid": 33655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407344000, "cost_of_revenue": 1210267000, "gross_profit": 197077000, "ebit": 35761000, "ebitda": 210258000, "pretax_income": 19859000, "tax_provision": -1608000, "net_income": 21223000, "net_income_to_common": 21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 374256000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 103783796, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 214673000, "capital_expenditure": 294562000, "free_cash_flow": 509235000, "dividends_paid": 33655000, "share_repurchases": -7286000, "shares_issued": 0, "net_debt_issued": 234399000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1452075000, "cost_of_revenue": 1232609000, "gross_profit": 219466000, "ebit": 56335000, "ebitda": 211022000, "pretax_income": 49018000, "tax_provision": 13568000, "net_income": 30644000, "net_income_to_common": 30644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19978000, "total_current_assets": 385498000, "total_assets": 1366282000, "short_term_debt": 16650000, "long_term_debt": 85000000, "total_debt": 132742000, "total_liabilities": 450748000, "total_equity": 793520000, "shares_outstanding": 102146667, "goodwill_and_intangibles": 141930000 }, "cash_flow": { "operating_cash_flow": 234886000, "capital_expenditure": 173153000, "free_cash_flow": 408039000, "dividends_paid": 29745000, "share_repurchases": -7912000, "shares_issued": 50000, "net_debt_issued": 84769000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365958000, "cost_of_revenue": 300678000, "gross_profit": 64159000, "ebit": 5958000, "ebitda": 52821000, "pretax_income": 11865000, "tax_provision": 2433000, "net_income": 8606000, "net_income_to_common": 8606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55970000, "total_current_assets": 444410000, "total_assets": 1706875000, "short_term_debt": 61873000, "long_term_debt": 199645000, "total_debt": 285242000, "total_liabilities": 587242000, "total_equity": 991481000, "shares_outstanding": 112530858, "goodwill_and_intangibles": 150484000 }, "cash_flow": { "operating_cash_flow": 10242000, "capital_expenditure": 78377000, "free_cash_flow": 88619000, "dividends_paid": 8752000, "share_repurchases": -7618000, "shares_issued": 191705000, "net_debt_issued": -70158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365958000, "cost_of_revenue": 300678000, "gross_profit": 64159000, "ebit": 5958000, "ebitda": 52821000, "pretax_income": 11865000, "tax_provision": 2433000, "net_income": 8606000, "net_income_to_common": 8606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55970000, "total_current_assets": 444410000, "total_assets": 1706875000, "short_term_debt": 61873000, "long_term_debt": 199645000, "total_debt": 285242000, "total_liabilities": 587242000, "total_equity": 991481000, "shares_outstanding": 112530858, "goodwill_and_intangibles": 150484000 }, "cash_flow": { "operating_cash_flow": 10242000, "capital_expenditure": 78377000, "free_cash_flow": 88619000, "dividends_paid": 8752000, "share_repurchases": -7618000, "shares_issued": 191705000, "net_debt_issued": -70158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365958000, "cost_of_revenue": 300678000, "gross_profit": 64159000, "ebit": 5958000, "ebitda": 52821000, "pretax_income": 11865000, "tax_provision": 2433000, "net_income": 8606000, "net_income_to_common": 8606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55970000, "total_current_assets": 444410000, "total_assets": 1706875000, "short_term_debt": 61873000, "long_term_debt": 199645000, "total_debt": 285242000, "total_liabilities": 587242000, "total_equity": 991481000, "shares_outstanding": 112530858, "goodwill_and_intangibles": 150484000 }, "cash_flow": { "operating_cash_flow": 10242000, "capital_expenditure": 78377000, "free_cash_flow": 88619000, "dividends_paid": 8752000, "share_repurchases": -7618000, "shares_issued": 191705000, "net_debt_issued": -70158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365958000, "cost_of_revenue": 300678000, "gross_profit": 64159000, "ebit": 5958000, "ebitda": 52821000, "pretax_income": 11865000, "tax_provision": 2433000, "net_income": 8606000, "net_income_to_common": 8606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55970000, "total_current_assets": 444410000, "total_assets": 1706875000, "short_term_debt": 61873000, "long_term_debt": 199645000, "total_debt": 285242000, "total_liabilities": 587242000, "total_equity": 991481000, "shares_outstanding": 112530858, "goodwill_and_intangibles": 150484000 }, "cash_flow": { "operating_cash_flow": 10242000, "capital_expenditure": 78377000, "free_cash_flow": 88619000, "dividends_paid": 8752000, "share_repurchases": -7618000, "shares_issued": 191705000, "net_debt_issued": -70158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365958000, "cost_of_revenue": 300678000, "gross_profit": 64159000, "ebit": 5958000, "ebitda": 52821000, "pretax_income": 11865000, "tax_provision": 2433000, "net_income": 8606000, "net_income_to_common": 8606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55970000, "total_current_assets": 444410000, "total_assets": 1706875000, "short_term_debt": 61873000, "long_term_debt": 199645000, "total_debt": 285242000, "total_liabilities": 587242000, "total_equity": 991481000, "shares_outstanding": 112530858, "goodwill_and_intangibles": 150484000 }, "cash_flow": { "operating_cash_flow": 10242000, "capital_expenditure": 78377000, "free_cash_flow": 88619000, "dividends_paid": 8752000, "share_repurchases": -7618000, "shares_issued": 191705000, "net_debt_issued": -70158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365958000, "cost_of_revenue": 300678000, "gross_profit": 64159000, "ebit": 5958000, "ebitda": 52821000, "pretax_income": 11865000, "tax_provision": 2433000, "net_income": 8606000, "net_income_to_common": 8606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55970000, "total_current_assets": 444410000, "total_assets": 1706875000, "short_term_debt": 61873000, "long_term_debt": 199645000, "total_debt": 285242000, "total_liabilities": 587242000, "total_equity": 991481000, "shares_outstanding": 112530858, "goodwill_and_intangibles": 150484000 }, "cash_flow": { "operating_cash_flow": 10242000, "capital_expenditure": 78377000, "free_cash_flow": 88619000, "dividends_paid": 8752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365958000, "cost_of_revenue": 300678000, "gross_profit": 64159000, "ebit": 23935000, "ebitda": 70798000, "pretax_income": 11865000, "tax_provision": 2433000, "net_income": 8606000, "net_income_to_common": 8606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55970000, "total_current_assets": 444410000, "total_assets": 1706875000, "short_term_debt": 61873000, "long_term_debt": 199645000, "total_debt": 85597000, "total_liabilities": 587242000, "total_equity": 991481000, "shares_outstanding": 112530858, "goodwill_and_intangibles": 150484000 }, "cash_flow": { "operating_cash_flow": 10242000, "capital_expenditure": 78377000, "free_cash_flow": 88619000, "dividends_paid": 8752000, "share_repurchases": -7618000, "shares_issued": 191705000, "net_debt_issued": -70158000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346502000, "cost_of_revenue": 302349000, "gross_profit": 44153000, "ebit": -4818000, "ebitda": 47540000, "pretax_income": -11515000, "tax_provision": -9457000, "net_income": -346000, "net_income_to_common": -346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 352723000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 102585084, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 65452000, "capital_expenditure": 71499000, "free_cash_flow": 136951000, "dividends_paid": 8405000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": 14841000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346502000, "cost_of_revenue": 302349000, "gross_profit": 44153000, "ebit": -4818000, "ebitda": 47540000, "pretax_income": -11515000, "tax_provision": -9457000, "net_income": -346000, "net_income_to_common": -346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 352723000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 102585084, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 65452000, "capital_expenditure": 71499000, "free_cash_flow": 136951000, "dividends_paid": 8405000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": 14841000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346502000, "cost_of_revenue": 302349000, "gross_profit": 44153000, "ebit": -4818000, "ebitda": 47540000, "pretax_income": -11515000, "tax_provision": -9457000, "net_income": -346000, "net_income_to_common": -346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 352723000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 102585084, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 65452000, "capital_expenditure": 71499000, "free_cash_flow": 136951000, "dividends_paid": 8405000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": 14841000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346502000, "cost_of_revenue": 302349000, "gross_profit": 44153000, "ebit": -4818000, "ebitda": 47540000, "pretax_income": -11515000, "tax_provision": -9457000, "net_income": -346000, "net_income_to_common": -346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 352723000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 102585084, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 65452000, "capital_expenditure": 71499000, "free_cash_flow": 136951000, "dividends_paid": 8405000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": 14841000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346502000, "cost_of_revenue": 302349000, "gross_profit": 44153000, "ebit": -4818000, "ebitda": 47540000, "pretax_income": -11515000, "tax_provision": -9457000, "net_income": -346000, "net_income_to_common": -346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18084000, "total_current_assets": 354386000, "total_assets": 1595612000, "short_term_debt": 46147000, "long_term_debt": 285043000, "total_debt": 352723000, "total_liabilities": 668545000, "total_equity": 805616000, "shares_outstanding": 102585084, "goodwill_and_intangibles": 154689000 }, "cash_flow": { "operating_cash_flow": 65452000, "capital_expenditure": 71499000, "free_cash_flow": 136951000, "dividends_paid": 8405000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": 14841000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }