{ "ticker": { "uuid": "cb015d6b-1a8f-457c-aeeb-701d1730d850", "symbol": "STT", "name": "State Street Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/cb015d6b-1a8f-457c-aeeb-701d1730d850/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb015d6b-1a8f-457c-aeeb-701d1730d850/" }, "latest_snapshot": { "ticker": { "uuid": "cb015d6b-1a8f-457c-aeeb-701d1730d850", "symbol": "STT", "name": "State Street Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/cb015d6b-1a8f-457c-aeeb-701d1730d850/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb015d6b-1a8f-457c-aeeb-701d1730d850/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.9, "value": 0.66, "quality": 0.82, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 185.4, "market_cap": 50929852770, "pe_ratio": 14.7366, "earnings_yield": 0.0543, "ebitda_to_ev": 0.0613, "shareholder_yield": 0.0292, "roe": 0.1223, "piotroski_f_score": 7, "momentum_12_1": 0.5118, "volatility_252d": 0.1952 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.7366, "ev_ebitda": 16.3167, "earnings_yield": 0.0543, "fcf_yield": 0.0793, "shareholder_yield": 0.0292 }, "quality": { "roe": 0.1223, "roic": 0.0635, "gross_margin": 0.6527, "fcf_margin": 0.2785, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0217, "eps_growth_1y": 0.2126, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6756, "momentum_12_1": 0.5118, "relative_strength": 0.5072 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.82, "momentum_percentile": 0.88, "growth_composite": 78, "yield_composite": 65, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 160.95, "os": 0.77, "value": 0.69, "quality": 0.24, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.5339, "earnings_yield": 0.0871, "shareholder_yield": 0.0571, "roe": 0.1105, "momentum_12_1": 0.5504 }, { "week_end_date": "2026-06-14", "price": 166.8, "os": 0.78, "value": 0.7, "quality": 0.24, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.0623, "earnings_yield": 0.084, "shareholder_yield": 0.0551, "roe": 0.1105, "momentum_12_1": 0.6261 }, { "week_end_date": "2026-06-21", "price": 167.48, "os": 0.75, "value": 0.68, "quality": 0.23, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1234, "earnings_yield": 0.0837, "shareholder_yield": 0.0548, "roe": 0.1105, "momentum_12_1": 0.5806 }, { "week_end_date": "2026-06-28", "price": 167.28, "os": 0.79, "value": 0.69, "quality": 0.25, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1054, "earnings_yield": 0.0838, "shareholder_yield": 0.0549, "roe": 0.1105, "momentum_12_1": 0.5018 }, { "week_end_date": "2026-07-05", "price": 170.69, "os": 0.77, "value": 0.68, "quality": 0.25, "momentum": 0.87, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.4132, "earnings_yield": 0.0821, "shareholder_yield": 0.0543, "roe": 0.1105, "momentum_12_1": 0.4892 }, { "week_end_date": "2026-07-12", "price": 180.22, "os": 0.72, "value": 0.65, "quality": 0.26, "momentum": 0.82, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 16.2737, "earnings_yield": 0.0777, "shareholder_yield": 0.0514, "roe": 0.1105, "momentum_12_1": 0.5539 }, { "week_end_date": "2026-07-19", "price": 182.5, "os": 0.9, "value": 0.66, "quality": 0.84, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 14.5061, "earnings_yield": 0.0548, "shareholder_yield": 0.0296, "roe": 0.1223, "momentum_12_1": 0.5753 }, { "week_end_date": "2026-07-26", "price": 185.4, "os": 0.9, "value": 0.66, "quality": 0.82, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 14.7366, "earnings_yield": 0.0543, "shareholder_yield": 0.0292, "roe": 0.1223, "momentum_12_1": 0.5118 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22628000000, "cost_of_revenue": 8743000000, "gross_profit": 13885000000, "ebit": 3731000000, "ebitda": 4285000000, "pretax_income": 3731000000, "tax_provision": 786000000, "net_income": 2945000000, "net_income_to_common": 2945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131363000000, "total_current_assets": 190104000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 5346000000, "capital_expenditure": 1055000000, "free_cash_flow": 6401000000, "dividends_paid": 1120000000, "share_repurchases": -1306000000, "shares_issued": 743000000, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22628000000, "cost_of_revenue": 8743000000, "gross_profit": 13885000000, "ebit": 3731000000, "ebitda": 4285000000, "pretax_income": 3731000000, "tax_provision": 786000000, "net_income": 2945000000, "net_income_to_common": 2945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131363000000, "total_current_assets": 190104000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 5346000000, "capital_expenditure": 1055000000, "free_cash_flow": 6401000000, "dividends_paid": 1120000000, "share_repurchases": -1306000000, "shares_issued": 743000000, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22628000000, "cost_of_revenue": 8743000000, "gross_profit": 13885000000, "ebit": 3731000000, "ebitda": 4285000000, "pretax_income": 3731000000, "tax_provision": 786000000, "net_income": 2945000000, "net_income_to_common": 2945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131363000000, "total_current_assets": 190104000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 5346000000, "capital_expenditure": 1055000000, "free_cash_flow": 6401000000, "dividends_paid": 1120000000, "share_repurchases": -1306000000, "shares_issued": 743000000, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22628000000, "cost_of_revenue": 8743000000, "gross_profit": 13885000000, "ebit": 3731000000, "ebitda": 4285000000, "pretax_income": 3731000000, "tax_provision": 786000000, "net_income": 2945000000, "net_income_to_common": 2945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131363000000, "total_current_assets": 190104000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 5346000000, "capital_expenditure": 1055000000, "free_cash_flow": 6401000000, "dividends_paid": 1120000000, "share_repurchases": -1306000000, "shares_issued": 743000000, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22628000000, "cost_of_revenue": 8743000000, "gross_profit": 13885000000, "ebit": 3731000000, "ebitda": 4285000000, "pretax_income": 3731000000, "tax_provision": 786000000, "net_income": 2945000000, "net_income_to_common": 2945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131363000000, "total_current_assets": 190104000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 5346000000, "capital_expenditure": 1055000000, "free_cash_flow": 6401000000, "dividends_paid": 1120000000, "share_repurchases": -1306000000, "shares_issued": 743000000, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22628000000, "cost_of_revenue": 8743000000, "gross_profit": 13885000000, "ebit": 3731000000, "ebitda": 4285000000, "pretax_income": 3731000000, "tax_provision": 786000000, "net_income": 2945000000, "net_income_to_common": 2945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131363000000, "total_current_assets": 190104000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 5346000000, "capital_expenditure": 1055000000, "free_cash_flow": 6401000000, "dividends_paid": 1120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22628000000, "cost_of_revenue": 8743000000, "gross_profit": 13885000000, "ebit": 3731000000, "ebitda": 4285000000, "pretax_income": 3731000000, "tax_provision": 786000000, "net_income": 2945000000, "net_income_to_common": 2945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131363000000, "total_current_assets": 190104000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 5346000000, "capital_expenditure": 1055000000, "free_cash_flow": 6401000000, "dividends_paid": 1120000000, "share_repurchases": -1306000000, "shares_issued": 743000000, "net_debt_issued": 1579000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21973000000, "cost_of_revenue": 9129000000, "gross_profit": 12844000000, "ebit": 3395000000, "ebitda": 4000000000, "pretax_income": 3395000000, "tax_provision": 708000000, "net_income": 2687000000, "net_income_to_common": 2687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116102000000, "total_current_assets": 140027000000, "total_assets": 353240000000, "short_term_debt": 13521000000, "long_term_debt": 23156000000, "total_debt": 36793000000, "total_liabilities": 327914000000, "total_equity": 25326000000, "shares_outstanding": 302226000, "goodwill_and_intangibles": 8780000000 }, "cash_flow": { "operating_cash_flow": -13210000000, "capital_expenditure": 926000000, "free_cash_flow": -12284000000, "dividends_paid": 1033000000, "share_repurchases": -2902000000, "shares_issued": 2323000000, "net_debt_issued": 4477000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6031000000, "cost_of_revenue": 1983000000, "gross_profit": 4048000000, "ebit": 1389000000, "ebitda": 1389000000, "pretax_income": 1389000000, "tax_provision": 305000000, "net_income": 1084000000, "net_income_to_common": 1084000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4290000000, "total_current_assets": 9157000000, "total_assets": 418381000000, "short_term_debt": 4767000000, "long_term_debt": null, "total_debt": 30471000000, "total_liabilities": 390113000000, "total_equity": 28268000000, "shares_outstanding": 282874000, "goodwill_and_intangibles": 8922000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4048000000, "cost_of_revenue": 1983000000, "gross_profit": 4048000000, "ebit": 1389000000, "ebitda": 1389000000, "pretax_income": 1389000000, "tax_provision": 305000000, "net_income": 1084000000, "net_income_to_common": 1084000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4290000000, "total_current_assets": 9157000000, "total_assets": 418381000000, "short_term_debt": 4767000000, "long_term_debt": null, "total_debt": 30471000000, "total_liabilities": 390113000000, "total_equity": 28268000000, "shares_outstanding": 282874000, "goodwill_and_intangibles": 8922000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5612000000, "cost_of_revenue": 1832000000, "gross_profit": 3780000000, "ebit": 969000000, "ebitda": 1186000000, "pretax_income": 969000000, "tax_provision": 205000000, "net_income": 764000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130092000000, "total_current_assets": 196556000000, "total_assets": 392165000000, "short_term_debt": 4950000000, "long_term_debt": 25233000000, "total_debt": 30183000000, "total_liabilities": 364423000000, "total_equity": 27742000000, "shares_outstanding": 282874000, "goodwill_and_intangibles": 8993000000 }, "cash_flow": { "operating_cash_flow": -12143000000, "capital_expenditure": 270000000, "free_cash_flow": -11873000000, "dividends_paid": 293000000, "share_repurchases": -485000000, "shares_issued": 0, "net_debt_issued": 118000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5612000000, "cost_of_revenue": 1832000000, "gross_profit": 3780000000, "ebit": 969000000, "ebitda": 1186000000, "pretax_income": 969000000, "tax_provision": 205000000, "net_income": 764000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130092000000, "total_current_assets": 196556000000, "total_assets": 392165000000, "short_term_debt": 4950000000, "long_term_debt": 25233000000, "total_debt": 30183000000, "total_liabilities": 364423000000, "total_equity": 27742000000, "shares_outstanding": 282874000, "goodwill_and_intangibles": 8993000000 }, "cash_flow": { "operating_cash_flow": -12143000000, "capital_expenditure": 270000000, "free_cash_flow": -11873000000, "dividends_paid": 293000000, "share_repurchases": -485000000, "shares_issued": 0, "net_debt_issued": 118000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5612000000, "cost_of_revenue": 1832000000, "gross_profit": 3780000000, "ebit": 969000000, "ebitda": 1186000000, "pretax_income": 969000000, "tax_provision": 205000000, "net_income": 764000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130092000000, "total_current_assets": 196556000000, "total_assets": 392165000000, "short_term_debt": 4950000000, "long_term_debt": 25233000000, "total_debt": 30183000000, "total_liabilities": 364423000000, "total_equity": 27742000000, "shares_outstanding": 282874000, "goodwill_and_intangibles": 8993000000 }, "cash_flow": { "operating_cash_flow": -12143000000, "capital_expenditure": 270000000, "free_cash_flow": -11873000000, "dividends_paid": 293000000, "share_repurchases": -485000000, "shares_issued": 0, "net_debt_issued": 118000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5612000000, "cost_of_revenue": 1832000000, "gross_profit": 3780000000, "ebit": 969000000, "ebitda": 1186000000, "pretax_income": 969000000, "tax_provision": 205000000, "net_income": 764000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130092000000, "total_current_assets": 196556000000, "total_assets": 392165000000, "short_term_debt": 4950000000, "long_term_debt": 25233000000, "total_debt": 30183000000, "total_liabilities": 364423000000, "total_equity": 27742000000, "shares_outstanding": 282874000, "goodwill_and_intangibles": 8993000000 }, "cash_flow": { "operating_cash_flow": -12143000000, "capital_expenditure": 270000000, "free_cash_flow": -11873000000, "dividends_paid": 293000000, "share_repurchases": -485000000, "shares_issued": 0, "net_debt_issued": 118000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5612000000, "cost_of_revenue": 1832000000, "gross_profit": 3780000000, "ebit": 969000000, "ebitda": 1186000000, "pretax_income": 969000000, "tax_provision": 205000000, "net_income": 764000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130092000000, "total_current_assets": 196556000000, "total_assets": 392165000000, "short_term_debt": 4950000000, "long_term_debt": 25233000000, "total_debt": 30183000000, "total_liabilities": 364423000000, "total_equity": 27742000000, "shares_outstanding": 282874000, "goodwill_and_intangibles": 8993000000 }, "cash_flow": { "operating_cash_flow": -12143000000, "capital_expenditure": 270000000, "free_cash_flow": -11873000000, "dividends_paid": 293000000, "share_repurchases": -485000000, "shares_issued": 0, "net_debt_issued": 118000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5612000000, "cost_of_revenue": 1832000000, "gross_profit": 3780000000, "ebit": 969000000, "ebitda": 1186000000, "pretax_income": 969000000, "tax_provision": 205000000, "net_income": 764000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130092000000, "total_current_assets": 196556000000, "total_assets": 392165000000, "short_term_debt": 4950000000, "long_term_debt": 25233000000, "total_debt": 30183000000, "total_liabilities": 364423000000, "total_equity": 27742000000, "shares_outstanding": 282874000, "goodwill_and_intangibles": 8993000000 }, "cash_flow": { "operating_cash_flow": -12143000000, "capital_expenditure": 270000000, "free_cash_flow": -11873000000, "dividends_paid": 293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5612000000, "cost_of_revenue": 1832000000, "gross_profit": 3780000000, "ebit": 969000000, "ebitda": 969000000, "pretax_income": 969000000, "tax_provision": 205000000, "net_income": 764000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130092000000, "total_current_assets": 196556000000, "total_assets": 392165000000, "short_term_debt": 4950000000, "long_term_debt": 25233000000, "total_debt": 30183000000, "total_liabilities": 364423000000, "total_equity": 27742000000, "shares_outstanding": 282874000, "goodwill_and_intangibles": 8993000000 }, "cash_flow": { "operating_cash_flow": -12143000000, "capital_expenditure": 270000000, "free_cash_flow": -11873000000, "dividends_paid": 293000000, "share_repurchases": -485000000, "shares_issued": 0, "net_debt_issued": 118000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5593000000, "cost_of_revenue": 1955000000, "gross_profit": 3638000000, "ebit": 918000000, "ebitda": 1108000000, "pretax_income": 918000000, "tax_provision": 171000000, "net_income": 747000000, "net_income_to_common": 747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4433000000, "total_current_assets": 54700000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 1459000000, "capital_expenditure": 267000000, "free_cash_flow": 1726000000, "dividends_paid": 296000000, "share_repurchases": -419000000, "shares_issued": 0, "net_debt_issued": 490000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5593000000, "cost_of_revenue": 1955000000, "gross_profit": 3638000000, "ebit": 918000000, "ebitda": 1108000000, "pretax_income": 918000000, "tax_provision": 171000000, "net_income": 747000000, "net_income_to_common": 747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4433000000, "total_current_assets": 54700000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 1459000000, "capital_expenditure": 267000000, "free_cash_flow": 1726000000, "dividends_paid": 296000000, "share_repurchases": -419000000, "shares_issued": 0, "net_debt_issued": 490000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5593000000, "cost_of_revenue": 1955000000, "gross_profit": 3638000000, "ebit": 918000000, "ebitda": 1108000000, "pretax_income": 918000000, "tax_provision": 171000000, "net_income": 747000000, "net_income_to_common": 747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4433000000, "total_current_assets": 54700000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 1459000000, "capital_expenditure": 267000000, "free_cash_flow": 1726000000, "dividends_paid": 296000000, "share_repurchases": -419000000, "shares_issued": 0, "net_debt_issued": 490000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }