{ "ticker": { "uuid": "cb015d6b-1a8f-457c-aeeb-701d1730d850", "symbol": "STT", "name": "State Street Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/cb015d6b-1a8f-457c-aeeb-701d1730d850/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb015d6b-1a8f-457c-aeeb-701d1730d850/" }, "ticker_metadata": { "id": 3817, "uuid": "cb015d6b-1a8f-457c-aeeb-701d1730d850", "symbol": "STT", "name": "State Street Corp", "asset_type": "equity", "market_cap": 43707052000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "State Street Corporation is an American financial services and bank holding company headquartered at One Lincoln Street in Boston with operations worldwide.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cb015d6b-1a8f-457c-aeeb-701d1730d850", "symbol": "STT", "name": "State Street Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/cb015d6b-1a8f-457c-aeeb-701d1730d850/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb015d6b-1a8f-457c-aeeb-701d1730d850/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.33, "quality": 0.27, "momentum": 0.88, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 161.75, "market_cap": 45754869500, "pe_ratio": 14.9282, "earnings_yield": 0.067, "ebitda_to_ev": 0.0949, "shareholder_yield": 0.0251, "roe": 0.1105, "piotroski_f_score": 7, "momentum_12_1": 0.558, "volatility_252d": 0.2103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.394446+00:00", "batch_id": "" }, "size": { "price_close": 161.75, "market_cap": 45754869500, "market_cap_usd": 45754869500, "enterprise_value": 45754869500, "shares_outstanding": 282874000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9282, "pb_ratio": 1.6493, "ptbv_ratio": 2.4404, "ps_ratio": 2.0114, "pcf_ratio": null, "pfcf_ratio": -4.5114, "ev_ebitda": 10.5329, "ev_ebit": 11.7986, "ev_sales": 2.0114, "ev_fcf": -4.5114, "earnings_yield": 0.067, "fcf_yield": -0.2217, "price_to_sales": 2.0114, "price_to_book": 1.6493, "price_to_cashflow": null, "ebitda_to_ev": 0.0949, "sales_yield": 0.4972 }, "yield": { "dividend_yield": 0.0251, "buyback_yield": 0, "shareholder_yield": 0.0251, "debt_paydown_yield": null, "total_yield": 0.0251 }, "quality": { "gross_margin": 0.6327, "operating_margin": 0.1705, "net_margin": 0.1347, "ebitda_margin": 0.191, "fcf_margin": -0.4458, "roe": 0.1105, "roa": 0.0078, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.058, "cash_conversion": -3.309, "accruals_ratio": 0.0364, "sbc_to_revenue": 0.0126, "piotroski_f_score": 7, "altman_z_score": -0.0316, "earnings_stability_5y": 0.0875, "revenue_stability_5y": 0.2857, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0367, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.1361, "net_debt_to_ebitda": -22.9993, "debt_to_assets": 0.077, "interest_coverage": 0.4677, "current_ratio": 0.6589, "quick_ratio": 0.6589, "net_debt": -99909000000, "local_beta": 0.0004, "volatility_252d": 0.2103, "volatility_60d": 0.4614, "max_drawdown_12m": -0.087, "risk_adjusted_momentum": 2.6534 }, "growth": { "revenue_growth_1y": 0.0268, "revenue_growth_3y_cagr": 0.183, "revenue_growth_5y_cagr": 0.134, "eps_growth_1y": 0.0687, "eps_growth_3y_cagr": 0.0201, "eps_growth_5y_cagr": 0.04, "fcf_growth_1y": null, "book_value_growth_1y": 0.1495, "revenue_growth": 0.0268, "earnings_growth": 0.0687 }, "momentum": { "price_return_1m": 0.082, "price_return_3m": 0.3451, "price_return_6m": 0.3257, "price_return_9m": 0.4616, "price_return_12m": 0.6858, "price_return_12m_ex1m": 0.558, "momentum_6m": 0.3257, "momentum_12m": 0.6858, "momentum_12_1": 0.558, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7293, "relative_strength": 0.5859 }, "raw_ttm": { "revenue_ttm": 22748000000, "gross_profit_ttm": 14393000000, "ebit_ttm": 3878000000, "ebitda_ttm": 4344000000, "net_income_ttm": 3065000000, "eps_diluted_ttm": 10.8352, "operating_cash_flow_ttm": -11224000000, "capital_expenditure_ttm": 1082000000, "fcf_ttm": -10142000000, "dividends_paid_ttm": 1147000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8292000000, "cash_and_equivalents": 130092000000, "total_current_assets": 196556000000, "total_current_liabilities": 298291000000, "net_ppe": null, "total_assets": 392165000000, "total_debt": 30183000000, "total_equity": 27742000000, "net_working_capital": -226877000000, "book_value_per_share": 98.0719, "retained_earnings": 31864000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18749000000, "tangible_book_per_share": 66.2804 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 43, "rank_ptbv": 49, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 97, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 40, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 93, "rank_piotroski": 20, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 17 }, "composites": { "value_composite": 67, "quality_composite": 73, "momentum_composite": 12, "growth_composite": 85, "yield_composite": 21, "svqf_composite": 20, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.2985, "os_score": 0.43, "value_percentile": 0.33, "quality_percentile": 0.27, "momentum_percentile": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4995, "ticker_id": 3817, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.394446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.75, "market_cap": 45754869500, "market_cap_usd": 45754869500, "enterprise_value": 45754869500, "shares_outstanding": 282874000, "fx_rate_to_usd": null, "pe_ratio": 14.92817928, "pb_ratio": 1.6492996, "ptbv_ratio": 2.44038986, "ps_ratio": 2.01137988, "pcf_ratio": null, "pfcf_ratio": -4.51142472, "ev_ebitda": 10.53288893, "ev_ebit": 11.79857388, "ev_sales": 2.01137988, "ev_fcf": -4.51142472, "earnings_yield": 0.06698741, "fcf_yield": -0.22165947, "dividend_yield": 0.02506837, "buyback_yield": 0, "shareholder_yield": 0.02506837, "debt_paydown_yield": null, "total_yield": 0.02506837, "gross_margin": 0.63271496, "operating_margin": 0.17047653, "net_margin": 0.13473712, "ebitda_margin": 0.19096184, "fcf_margin": -0.44584139, "roe": 0.1104823, "roa": 0.00781559, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0580062, "cash_conversion": -3.30897227, "accruals_ratio": 0.03643619, "sbc_to_revenue": 0.01257253, "debt_to_equity": 13.13614736, "net_debt_to_ebitda": -22.99930939, "debt_to_assets": 0.07696505, "interest_coverage": 0.46767969, "current_ratio": 0.65894043, "quick_ratio": 0.65894043, "net_debt": -99909000000, "revenue_growth_1y": 0.02681231, "revenue_growth_3y_cagr": 0.18295932, "revenue_growth_5y_cagr": 0.1339528, "eps_growth_1y": 0.06868898, "eps_growth_3y_cagr": 0.02013962, "eps_growth_5y_cagr": 0.04004945, "fcf_growth_1y": null, "book_value_growth_1y": 0.14953886, "piotroski_f_score": 7, "altman_z_score": -0.03157906, "earnings_stability_5y": 0.087475, "revenue_stability_5y": 0.285698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08201217, "price_return_3m": 0.3450875, "price_return_6m": 0.32569362, "price_return_9m": 0.46155897, "price_return_12m": 0.68582479, "price_return_12m_ex1m": 0.55804605, "distance_from_52w_high": 0, "distance_from_52w_low": 0.72931213, "relative_strength": 0.58586121, "local_beta": 0.0004, "volatility_252d": 0.210313, "volatility_60d": 0.46136, "max_drawdown_12m": -0.08697309, "revenue_ttm": 22748000000, "gross_profit_ttm": 14393000000, "ebit_ttm": 3878000000, "ebitda_ttm": 4344000000, "net_income_ttm": 3065000000, "eps_diluted_ttm": 10.83521285, "operating_cash_flow_ttm": -11224000000, "capital_expenditure_ttm": 1082000000, "fcf_ttm": -10142000000, "dividends_paid_ttm": 1147000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8292000000, "cash_and_equivalents": 130092000000, "total_current_assets": 196556000000, "total_current_liabilities": 298291000000, "net_ppe": null, "total_assets": 392165000000, "total_debt": 30183000000, "total_equity": 27742000000, "net_working_capital": -226877000000, "book_value_per_share": 98.07193309, "retained_earnings": 31864000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18749000000, "tangible_book_per_share": 66.28039339, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 43, "rank_ptbv": 49, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 97, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 40, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 93, "rank_piotroski": 20, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 17, "value_composite": 67, "quality_composite": 73, "momentum_composite": 12, "growth_composite": 85, "yield_composite": 21, "svqf_composite": 20, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 161.75, "os": 0.43, "value": 0.33, "quality": 0.27, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.9282, "earnings_yield": 0.067, "shareholder_yield": 0.0251, "roe": 0.1105, "momentum_12_1": 0.558, "complete_fields": { "id": 4995, "ticker_id": 3817, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.394446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.75, "market_cap": 45754869500, "market_cap_usd": 45754869500, "enterprise_value": 45754869500, "shares_outstanding": 282874000, "fx_rate_to_usd": null, "pe_ratio": 14.92817928, "pb_ratio": 1.6492996, "ptbv_ratio": 2.44038986, "ps_ratio": 2.01137988, "pcf_ratio": null, "pfcf_ratio": -4.51142472, "ev_ebitda": 10.53288893, "ev_ebit": 11.79857388, "ev_sales": 2.01137988, "ev_fcf": -4.51142472, "earnings_yield": 0.06698741, "fcf_yield": -0.22165947, "dividend_yield": 0.02506837, "buyback_yield": 0, "shareholder_yield": 0.02506837, "debt_paydown_yield": null, "total_yield": 0.02506837, "gross_margin": 0.63271496, "operating_margin": 0.17047653, "net_margin": 0.13473712, "ebitda_margin": 0.19096184, "fcf_margin": -0.44584139, "roe": 0.1104823, "roa": 0.00781559, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0580062, "cash_conversion": -3.30897227, "accruals_ratio": 0.03643619, "sbc_to_revenue": 0.01257253, "debt_to_equity": 13.13614736, "net_debt_to_ebitda": -22.99930939, "debt_to_assets": 0.07696505, "interest_coverage": 0.46767969, "current_ratio": 0.65894043, "quick_ratio": 0.65894043, "net_debt": -99909000000, "revenue_growth_1y": 0.02681231, "revenue_growth_3y_cagr": 0.18295932, "revenue_growth_5y_cagr": 0.1339528, "eps_growth_1y": 0.06868898, "eps_growth_3y_cagr": 0.02013962, "eps_growth_5y_cagr": 0.04004945, "fcf_growth_1y": null, "book_value_growth_1y": 0.14953886, "piotroski_f_score": 7, "altman_z_score": -0.03157906, "earnings_stability_5y": 0.087475, "revenue_stability_5y": 0.285698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08201217, "price_return_3m": 0.3450875, "price_return_6m": 0.32569362, "price_return_9m": 0.46155897, "price_return_12m": 0.68582479, "price_return_12m_ex1m": 0.55804605, "distance_from_52w_high": 0, "distance_from_52w_low": 0.72931213, "relative_strength": 0.58586121, "local_beta": 0.0004, "volatility_252d": 0.210313, "volatility_60d": 0.46136, "max_drawdown_12m": -0.08697309, "revenue_ttm": 22748000000, "gross_profit_ttm": 14393000000, "ebit_ttm": 3878000000, "ebitda_ttm": 4344000000, "net_income_ttm": 3065000000, "eps_diluted_ttm": 10.83521285, "operating_cash_flow_ttm": -11224000000, "capital_expenditure_ttm": 1082000000, "fcf_ttm": -10142000000, "dividends_paid_ttm": 1147000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8292000000, "cash_and_equivalents": 130092000000, "total_current_assets": 196556000000, "total_current_liabilities": 298291000000, "net_ppe": null, "total_assets": 392165000000, "total_debt": 30183000000, "total_equity": 27742000000, "net_working_capital": -226877000000, "book_value_per_share": 98.07193309, "retained_earnings": 31864000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18749000000, "tangible_book_per_share": 66.28039339, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 43, "rank_ptbv": 49, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 97, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 40, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 93, "rank_piotroski": 20, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 17, "value_composite": 67, "quality_composite": 73, "momentum_composite": 12, "growth_composite": 85, "yield_composite": 21, "svqf_composite": 20, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 22628000000, "cost_of_revenue": 8743000000, "gross_profit": 13885000000, "ebit": 3731000000, "ebitda": 4285000000, "pretax_income": 3731000000, "tax_provision": 786000000, "net_income": 2945000000, "net_income_to_common": 2945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131363000000, "total_current_assets": 190104000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 5346000000, "capital_expenditure": 1055000000, "free_cash_flow": 6401000000, "dividends_paid": 1120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335093, "ticker_id": 3817, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3731000000", "ebitda": "4285000000", "netIncome": "2945000000", "grossProfit": "13885000000", "depreciation": "None", "totalRevenue": "22628000000", "costOfRevenue": "8743000000", "interestIncome": "11644000000", "incomeBeforeTax": "3731000000", "interestExpense": "8684000000", "operatingIncome": "3731000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "786000000", "reportedCurrency": "USD", "netInterestIncome": "2960000000", "nonInterestIncome": "None", "operatingExpenses": "10154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000000", "sellingGeneralAndAdministrative": "5085000000", "netIncomeFromContinuingOperations": "2945000000" }, "balance": { "goodwill": "8159000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "366047000000", "longTermDebt": "25143000000", "shortTermDebt": "4662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "935000000", "reportedCurrency": "USD", "retainedEarnings": "31392000000", "totalLiabilities": "338206000000", "otherCurrentAssets": "837000000", "totalCurrentAssets": "190104000000", "currentLongTermDebt": "3821000000", "longTermInvestments": "109905000000", "shortTermInvestments": "14655000000", "currentNetReceivables": "43249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175943000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3174000000", "shortLongTermDebtTotal": "29805000000", "totalShareholderEquity": "27841000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "274350000000", "totalCurrentLiabilities": "279012000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59194000000", "cashAndShortTermInvestments": "131363000000", "commonStockSharesOutstanding": "289019000", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "131363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2943000000", "profitLoss": "None", "dividendPayout": "1120000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5346000000", "capitalExpenditures": "1055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8992000000", "cashflowFromInvestment": "-13050000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22628000000, "cost_of_revenue": 8743000000, "gross_profit": 13885000000, "research_and_development": null, "selling_general_admin": 5085000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3731000000, "depreciation_amortisation": 554000000, "ebitda": 4285000000, "interest_expense": 8684000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3731000000, "tax_provision": 786000000, "effective_tax_rate": null, "net_income": 2945000000, "net_income_continuing_ops": 2945000000, "net_income_to_common": 2945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131363000000, "short_term_investments": 14655000000, "net_receivables": 43249000000, "inventory": null, "other_current_assets": null, "total_current_assets": 190104000000, "net_ppe": null, "goodwill": 8159000000, "intangible_assets": 935000000, "goodwill_and_intangibles": 9094000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175943000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279012000000, "long_term_debt": 25143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59194000000, "total_liabilities": 338206000000, "total_debt": 29805000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31392000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "operating_cash_flow": 5346000000, "stock_based_compensation": 286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13050000000, "dividends_paid": 1120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8992000000, "free_cash_flow": 6401000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3731000000", "ebitda": "4285000000", "netIncome": "2945000000", "grossProfit": "13885000000", "depreciation": "None", "totalRevenue": "22628000000", "costOfRevenue": "8743000000", "interestIncome": "11644000000", "incomeBeforeTax": "3731000000", "interestExpense": "8684000000", "operatingIncome": "3731000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "786000000", "reportedCurrency": "USD", "netInterestIncome": "2960000000", "nonInterestIncome": "None", "operatingExpenses": "10154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000000", "sellingGeneralAndAdministrative": "5085000000", "netIncomeFromContinuingOperations": "2945000000" }, "balance": { "goodwill": "8159000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "366047000000", "longTermDebt": "25143000000", "shortTermDebt": "4662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "935000000", "reportedCurrency": "USD", "retainedEarnings": "31392000000", "totalLiabilities": "338206000000", "otherCurrentAssets": "837000000", "totalCurrentAssets": "190104000000", "currentLongTermDebt": "3821000000", "longTermInvestments": "109905000000", "shortTermInvestments": "14655000000", "currentNetReceivables": "43249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175943000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3174000000", "shortLongTermDebtTotal": "29805000000", "totalShareholderEquity": "27841000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "274350000000", "totalCurrentLiabilities": "279012000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59194000000", "cashAndShortTermInvestments": "131363000000", "commonStockSharesOutstanding": "289019000", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "131363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2943000000", "profitLoss": "None", "dividendPayout": "1120000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5346000000", "capitalExpenditures": "1055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8992000000", "cashflowFromInvestment": "-13050000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 21973000000, "cost_of_revenue": 9129000000, "gross_profit": 12844000000, "ebit": 3395000000, "ebitda": 4000000000, "pretax_income": 3395000000, "tax_provision": 708000000, "net_income": 2687000000, "net_income_to_common": 2687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116102000000, "total_current_assets": 140027000000, "total_assets": 353240000000, "short_term_debt": 13521000000, "long_term_debt": 23156000000, "total_debt": 36677000000, "total_liabilities": 327914000000, "total_equity": 25326000000, "shares_outstanding": 302226000, "goodwill_and_intangibles": 8780000000 }, "cash_flow": { "operating_cash_flow": -13210000000, "capital_expenditure": 926000000, "free_cash_flow": -12284000000, "dividends_paid": 1033000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335098, "ticker_id": 3817, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3395000000", "ebitda": "4000000000", "netIncome": "2687000000", "grossProfit": "12844000000", "depreciation": "None", "totalRevenue": "21973000000", "costOfRevenue": "9129000000", "interestIncome": "11977000000", "incomeBeforeTax": "3395000000", "interestExpense": "9054000000", "operatingIncome": "3395000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "708000000", "reportedCurrency": "USD", "netInterestIncome": "2923000000", "nonInterestIncome": "None", "operatingExpenses": "9449000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9129000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000000", "sellingGeneralAndAdministrative": "4712000000", "netIncomeFromContinuingOperations": "2687000000" }, "balance": { "goodwill": "7691000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "353240000000", "longTermDebt": "23156000000", "shortTermDebt": "13521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1089000000", "reportedCurrency": "USD", "retainedEarnings": "29582000000", "totalLiabilities": "327914000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "140027000000", "currentLongTermDebt": "9840000000", "longTermInvestments": "110707000000", "shortTermInvestments": "18448000000", "currentNetReceivables": "4739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213213000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3533000000", "shortLongTermDebtTotal": "36793000000", "totalShareholderEquity": "25326000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "261920000000", "totalCurrentLiabilities": "275441000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52473000000", "cashAndShortTermInvestments": "116102000000", "commonStockSharesOutstanding": "302226000", "intangibleAssetsExcludingGoodwill": "1089000000", "cashAndCashEquivalentsAtCarryingValue": "116102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2685000000", "profitLoss": "None", "dividendPayout": "1033000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13210000000", "capitalExpenditures": "926000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51791000000", "cashflowFromInvestment": "-39483000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1033000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2902000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21973000000, "cost_of_revenue": 9129000000, "gross_profit": 12844000000, "research_and_development": null, "selling_general_admin": 4712000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3395000000, "depreciation_amortisation": 605000000, "ebitda": 4000000000, "interest_expense": 9054000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3395000000, "tax_provision": 708000000, "effective_tax_rate": null, "net_income": 2687000000, "net_income_continuing_ops": 2687000000, "net_income_to_common": 2687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116102000000, "short_term_investments": 18448000000, "net_receivables": 4739000000, "inventory": null, "other_current_assets": null, "total_current_assets": 140027000000, "net_ppe": null, "goodwill": 7691000000, "intangible_assets": 1089000000, "goodwill_and_intangibles": 8780000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213213000000, "total_assets": 353240000000, "short_term_debt": 13521000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275441000000, "long_term_debt": 23156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52473000000, "total_liabilities": 327914000000, "total_debt": 36677000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29582000000, "total_equity": 25326000000, "shares_outstanding": 302226000, "operating_cash_flow": -13210000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 926000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39483000000, "dividends_paid": 1033000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51791000000, "free_cash_flow": -12284000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3395000000", "ebitda": "4000000000", "netIncome": "2687000000", "grossProfit": "12844000000", "depreciation": "None", "totalRevenue": "21973000000", "costOfRevenue": "9129000000", "interestIncome": "11977000000", "incomeBeforeTax": "3395000000", "interestExpense": "9054000000", "operatingIncome": "3395000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "708000000", "reportedCurrency": "USD", "netInterestIncome": "2923000000", "nonInterestIncome": "None", "operatingExpenses": "9449000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9129000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000000", "sellingGeneralAndAdministrative": "4712000000", "netIncomeFromContinuingOperations": "2687000000" }, "balance": { "goodwill": "7691000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "353240000000", "longTermDebt": "23156000000", "shortTermDebt": "13521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1089000000", "reportedCurrency": "USD", "retainedEarnings": "29582000000", "totalLiabilities": "327914000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "140027000000", "currentLongTermDebt": "9840000000", "longTermInvestments": "110707000000", "shortTermInvestments": "18448000000", "currentNetReceivables": "4739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213213000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3533000000", "shortLongTermDebtTotal": "36793000000", "totalShareholderEquity": "25326000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "261920000000", "totalCurrentLiabilities": "275441000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52473000000", "cashAndShortTermInvestments": "116102000000", "commonStockSharesOutstanding": "302226000", "intangibleAssetsExcludingGoodwill": "1089000000", "cashAndCashEquivalentsAtCarryingValue": "116102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2685000000", "profitLoss": "None", "dividendPayout": "1033000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13210000000", "capitalExpenditures": "926000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51791000000", "cashflowFromInvestment": "-39483000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1033000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2902000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 18366000000, "cost_of_revenue": 6467000000, "gross_profit": 11899000000, "ebit": 2316000000, "ebitda": 3198000000, "pretax_income": 2316000000, "tax_provision": 372000000, "net_income": 1944000000, "net_income_to_common": 1944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91712000000, "total_current_assets": 142581000000, "total_assets": 297258000000, "short_term_debt": 6504000000, "long_term_debt": 15480000000, "total_debt": 21984000000, "total_liabilities": 273459000000, "total_equity": 23799000000, "shares_outstanding": 326568000, "goodwill_and_intangibles": 8931000000 }, "cash_flow": { "operating_cash_flow": 690000000, "capital_expenditure": 816000000, "free_cash_flow": 1506000000, "dividends_paid": 970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335103, "ticker_id": 3817, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2316000000", "ebitda": "3198000000", "netIncome": "1944000000", "grossProfit": "11899000000", "depreciation": "None", "totalRevenue": "18366000000", "costOfRevenue": "6467000000", "interestIncome": "8349000000", "incomeBeforeTax": "2316000000", "interestExpense": "6421000000", "operatingIncome": "2316000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "2872000000", "nonInterestIncome": "None", "operatingExpenses": "9583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000000", "sellingGeneralAndAdministrative": "4562000000", "netIncomeFromContinuingOperations": "2467000000" }, "balance": { "goodwill": "7611000000", "inventory": "-130590000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "297258000000", "longTermDebt": "15480000000", "shortTermDebt": "6504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1320000000", "reportedCurrency": "USD", "retainedEarnings": "27957000000", "totalLiabilities": "273459000000", "otherCurrentAssets": "598000000", "totalCurrentAssets": "142581000000", "currentLongTermDebt": "5833000000", "longTermInvestments": "105397000000", "shortTermInvestments": "44526000000", "currentNetReceivables": "5745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154677000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3204000000", "shortLongTermDebtTotal": "24366000000", "totalShareholderEquity": "23799000000", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "220970000000", "totalCurrentLiabilities": "227474000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45985000000", "cashAndShortTermInvestments": "91712000000", "commonStockSharesOutstanding": "326568000", "intangibleAssetsExcludingGoodwill": "1320000000", "cashAndCashEquivalentsAtCarryingValue": "91712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1944000000", "profitLoss": "None", "dividendPayout": "970000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "690000000", "capitalExpenditures": "816000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13351000000", "cashflowFromInvestment": "12738000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3876000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18366000000, "cost_of_revenue": 6467000000, "gross_profit": 11899000000, "research_and_development": null, "selling_general_admin": 4562000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2316000000, "depreciation_amortisation": 882000000, "ebitda": 3198000000, "interest_expense": 6421000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2316000000, "tax_provision": 372000000, "effective_tax_rate": null, "net_income": 1944000000, "net_income_continuing_ops": 2467000000, "net_income_to_common": 1944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91712000000, "short_term_investments": 44526000000, "net_receivables": 5745000000, "inventory": -130590000000, "other_current_assets": null, "total_current_assets": 142581000000, "net_ppe": null, "goodwill": 7611000000, "intangible_assets": 1320000000, "goodwill_and_intangibles": 8931000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154677000000, "total_assets": 297258000000, "short_term_debt": 6504000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227474000000, "long_term_debt": 15480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45985000000, "total_liabilities": 273459000000, "total_debt": 21984000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27957000000, "total_equity": 23799000000, "shares_outstanding": 326568000, "operating_cash_flow": 690000000, "stock_based_compensation": 220000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 816000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12738000000, "dividends_paid": 970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13351000000, "free_cash_flow": 1506000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2316000000", "ebitda": "3198000000", "netIncome": "1944000000", "grossProfit": "11899000000", "depreciation": "None", "totalRevenue": "18366000000", "costOfRevenue": "6467000000", "interestIncome": "8349000000", "incomeBeforeTax": "2316000000", "interestExpense": "6421000000", "operatingIncome": "2316000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "2872000000", "nonInterestIncome": "None", "operatingExpenses": "9583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000000", "sellingGeneralAndAdministrative": "4562000000", "netIncomeFromContinuingOperations": "2467000000" }, "balance": { "goodwill": "7611000000", "inventory": "-130590000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "297258000000", "longTermDebt": "15480000000", "shortTermDebt": "6504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1320000000", "reportedCurrency": "USD", "retainedEarnings": "27957000000", "totalLiabilities": "273459000000", "otherCurrentAssets": "598000000", "totalCurrentAssets": "142581000000", "currentLongTermDebt": "5833000000", "longTermInvestments": "105397000000", "shortTermInvestments": "44526000000", "currentNetReceivables": "5745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154677000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3204000000", "shortLongTermDebtTotal": "24366000000", "totalShareholderEquity": "23799000000", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "220970000000", "totalCurrentLiabilities": "227474000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45985000000", "cashAndShortTermInvestments": "91712000000", "commonStockSharesOutstanding": "326568000", "intangibleAssetsExcludingGoodwill": "1320000000", "cashAndCashEquivalentsAtCarryingValue": "91712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1944000000", "profitLoss": "None", "dividendPayout": "970000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "690000000", "capitalExpenditures": "816000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13351000000", "cashflowFromInvestment": "12738000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3876000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 13669000000, "cost_of_revenue": 1564000000, "gross_profit": 12105000000, "ebit": 3327000000, "ebitda": 4483000000, "pretax_income": 3327000000, "tax_provision": 553000000, "net_income": 2774000000, "net_income_to_common": 2774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105625000000, "total_current_assets": 151218000000, "total_assets": 301450000000, "short_term_debt": 5433000000, "long_term_debt": 14996000000, "total_debt": 20429000000, "total_liabilities": 276259000000, "total_equity": 25191000000, "shares_outstanding": 370109000, "goodwill_and_intangibles": 9039000000 }, "cash_flow": { "operating_cash_flow": 11954000000, "capital_expenditure": 734000000, "free_cash_flow": 12688000000, "dividends_paid": 972000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335108, "ticker_id": 3817, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3327000000", "ebitda": "4483000000", "netIncome": "2774000000", "grossProfit": "12105000000", "depreciation": "None", "totalRevenue": "13669000000", "costOfRevenue": "1564000000", "interestIncome": "4088000000", "incomeBeforeTax": "3327000000", "interestExpense": "1544000000", "operatingIncome": "3327000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "553000000", "reportedCurrency": "USD", "netInterestIncome": "2544000000", "nonInterestIncome": "None", "operatingExpenses": "8778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1156000000", "sellingGeneralAndAdministrative": "4378000000", "netIncomeFromContinuingOperations": "2774000000" }, "balance": { "goodwill": "7495000000", "inventory": "-132931000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "301450000000", "longTermDebt": "14996000000", "shortTermDebt": "5433000000", "treasuryStock": "-11336000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1544000000", "reportedCurrency": "USD", "retainedEarnings": "27028000000", "totalLiabilities": "276259000000", "otherCurrentAssets": "558000000", "totalCurrentAssets": "151218000000", "currentLongTermDebt": "2097000000", "longTermInvestments": "105929000000", "shortTermInvestments": "40579000000", "currentNetReceivables": "4456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150232000000", "currentAccountsPayable": "22525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2315000000", "shortLongTermDebtTotal": "18270000000", "totalShareholderEquity": "25191000000", "capitalLeaseObligations": "176000000", "otherCurrentLiabilities": "254662000000", "totalCurrentLiabilities": "263422000000", "otherNonCurrentLiabilities": "16173000000", "totalNonCurrentLiabilities": "12837000000", "cashAndShortTermInvestments": "105625000000", "commonStockSharesOutstanding": "370109000", "intangibleAssetsExcludingGoodwill": "1544000000", "cashAndCashEquivalentsAtCarryingValue": "105625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2774000000", "profitLoss": "None", "dividendPayout": "972000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11954000000", "capitalExpenditures": "734000000", "changeInReceivables": "-156000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18431000000", "cashflowFromInvestment": "6816000000", "stockBasedCompensation": "261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "972000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "339000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1623000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13669000000, "cost_of_revenue": 1564000000, "gross_profit": 12105000000, "research_and_development": null, "selling_general_admin": 4378000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3327000000, "depreciation_amortisation": 1156000000, "ebitda": 4483000000, "interest_expense": 1544000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3327000000, "tax_provision": 553000000, "effective_tax_rate": null, "net_income": 2774000000, "net_income_continuing_ops": 2774000000, "net_income_to_common": 2774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105625000000, "short_term_investments": 40579000000, "net_receivables": 4456000000, "inventory": -132931000000, "other_current_assets": null, "total_current_assets": 151218000000, "net_ppe": null, "goodwill": 7495000000, "intangible_assets": 1544000000, "goodwill_and_intangibles": 9039000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150232000000, "total_assets": 301450000000, "short_term_debt": 5433000000, "accounts_payable": 22525000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263422000000, "long_term_debt": 14996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12837000000, "total_liabilities": 276259000000, "total_debt": 20429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27028000000, "total_equity": 25191000000, "shares_outstanding": 370109000, "operating_cash_flow": 11954000000, "stock_based_compensation": 261000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 734000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6816000000, "dividends_paid": 972000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18431000000, "free_cash_flow": 12688000000, "net_change_in_cash": 339000000 }, "raw_data": { "income": { "ebit": "3327000000", "ebitda": "4483000000", "netIncome": "2774000000", "grossProfit": "12105000000", "depreciation": "None", "totalRevenue": "13669000000", "costOfRevenue": "1564000000", "interestIncome": "4088000000", "incomeBeforeTax": "3327000000", "interestExpense": "1544000000", "operatingIncome": "3327000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "553000000", "reportedCurrency": "USD", "netInterestIncome": "2544000000", "nonInterestIncome": "None", "operatingExpenses": "8778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1156000000", "sellingGeneralAndAdministrative": "4378000000", "netIncomeFromContinuingOperations": "2774000000" }, "balance": { "goodwill": "7495000000", "inventory": "-132931000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "301450000000", "longTermDebt": "14996000000", "shortTermDebt": "5433000000", "treasuryStock": "-11336000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1544000000", "reportedCurrency": "USD", "retainedEarnings": "27028000000", "totalLiabilities": "276259000000", "otherCurrentAssets": "558000000", "totalCurrentAssets": "151218000000", "currentLongTermDebt": "2097000000", "longTermInvestments": "105929000000", "shortTermInvestments": "40579000000", "currentNetReceivables": "4456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150232000000", "currentAccountsPayable": "22525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2315000000", "shortLongTermDebtTotal": "18270000000", "totalShareholderEquity": "25191000000", "capitalLeaseObligations": "176000000", "otherCurrentLiabilities": "254662000000", "totalCurrentLiabilities": "263422000000", "otherNonCurrentLiabilities": "16173000000", "totalNonCurrentLiabilities": "12837000000", "cashAndShortTermInvestments": "105625000000", "commonStockSharesOutstanding": "370109000", "intangibleAssetsExcludingGoodwill": "1544000000", "cashAndCashEquivalentsAtCarryingValue": "105625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2774000000", "profitLoss": "None", "dividendPayout": "972000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11954000000", "capitalExpenditures": "734000000", "changeInReceivables": "-156000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18431000000", "cashflowFromInvestment": "6816000000", "stockBasedCompensation": "261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "972000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "339000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1623000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 12030000000, "cost_of_revenue": -30000000, "gross_profit": 12060000000, "ebit": 3171000000, "ebitda": 4728000000, "pretax_income": 3171000000, "tax_provision": 478000000, "net_income": 2693000000, "net_income_to_common": 2693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110051000000, "total_current_assets": 188650000000, "total_assets": 314624000000, "short_term_debt": 4249000000, "long_term_debt": 13475000000, "total_debt": 17724000000, "total_liabilities": 287261000000, "total_equity": 27363000000, "shares_outstanding": 357962000, "goodwill_and_intangibles": 9437000000 }, "cash_flow": { "operating_cash_flow": -6710000000, "capital_expenditure": 811000000, "free_cash_flow": -5899000000, "dividends_paid": 866000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335113, "ticker_id": 3817, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3171000000", "ebitda": "4728000000", "netIncome": "2693000000", "grossProfit": "12060000000", "depreciation": "None", "totalRevenue": "12030000000", "costOfRevenue": "-30000000", "interestIncome": "1908000000", "incomeBeforeTax": "3171000000", "interestExpense": "3000000", "operatingIncome": "3171000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "478000000", "reportedCurrency": "USD", "netInterestIncome": "1905000000", "nonInterestIncome": "None", "operatingExpenses": "8889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-30000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1557000000", "sellingGeneralAndAdministrative": "4586000000", "netIncomeFromContinuingOperations": "2693000000" }, "balance": { "goodwill": "7621000000", "inventory": "-188588000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "314624000000", "longTermDebt": "13475000000", "shortTermDebt": "4249000000", "treasuryStock": "-10009000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1816000000", "reportedCurrency": "USD", "retainedEarnings": "25238000000", "totalLiabilities": "287261000000", "otherCurrentAssets": "1156000000", "totalCurrentAssets": "188650000000", "currentLongTermDebt": "128000000", "longTermInvestments": "116587000000", "shortTermInvestments": "73399000000", "currentNetReceivables": "4044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125974000000", "currentAccountsPayable": "255035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2261000000", "shortLongTermDebtTotal": "15178000000", "totalShareholderEquity": "27363000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "272083000000", "totalCurrentLiabilities": "276332000000", "otherNonCurrentLiabilities": "15050000000", "totalNonCurrentLiabilities": "10929000000", "cashAndShortTermInvestments": "110051000000", "commonStockSharesOutstanding": "357962000", "intangibleAssetsExcludingGoodwill": "1816000000", "cashAndCashEquivalentsAtCarryingValue": "110051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2693000000", "profitLoss": "None", "dividendPayout": "866000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6710000000", "capitalExpenditures": "811000000", "changeInReceivables": "-173000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9046000000", "cashflowFromInvestment": "-2172000000", "stockBasedCompensation": "-90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "866000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1439000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12030000000, "cost_of_revenue": -30000000, "gross_profit": 12060000000, "research_and_development": null, "selling_general_admin": 4586000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3171000000, "depreciation_amortisation": 1557000000, "ebitda": 4728000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3171000000, "tax_provision": 478000000, "effective_tax_rate": null, "net_income": 2693000000, "net_income_continuing_ops": 2693000000, "net_income_to_common": 2693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110051000000, "short_term_investments": 73399000000, "net_receivables": 4044000000, "inventory": -188588000000, "other_current_assets": null, "total_current_assets": 188650000000, "net_ppe": null, "goodwill": 7621000000, "intangible_assets": 1816000000, "goodwill_and_intangibles": 9437000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125974000000, "total_assets": 314624000000, "short_term_debt": 4249000000, "accounts_payable": 255035000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276332000000, "long_term_debt": 13475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10929000000, "total_liabilities": 287261000000, "total_debt": 17724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25238000000, "total_equity": 27363000000, "shares_outstanding": 357962000, "operating_cash_flow": -6710000000, "stock_based_compensation": -90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 811000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2172000000, "dividends_paid": 866000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9046000000, "free_cash_flow": -5899000000, "net_change_in_cash": 164000000 }, "raw_data": { "income": { "ebit": "3171000000", "ebitda": "4728000000", "netIncome": "2693000000", "grossProfit": "12060000000", "depreciation": "None", "totalRevenue": "12030000000", "costOfRevenue": "-30000000", "interestIncome": "1908000000", "incomeBeforeTax": "3171000000", "interestExpense": "3000000", "operatingIncome": "3171000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "478000000", "reportedCurrency": "USD", "netInterestIncome": "1905000000", "nonInterestIncome": "None", "operatingExpenses": "8889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-30000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1557000000", "sellingGeneralAndAdministrative": "4586000000", "netIncomeFromContinuingOperations": "2693000000" }, "balance": { "goodwill": "7621000000", "inventory": "-188588000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "314624000000", "longTermDebt": "13475000000", "shortTermDebt": "4249000000", "treasuryStock": "-10009000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1816000000", "reportedCurrency": "USD", "retainedEarnings": "25238000000", "totalLiabilities": "287261000000", "otherCurrentAssets": "1156000000", "totalCurrentAssets": "188650000000", "currentLongTermDebt": "128000000", "longTermInvestments": "116587000000", "shortTermInvestments": "73399000000", "currentNetReceivables": "4044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125974000000", "currentAccountsPayable": "255035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2261000000", "shortLongTermDebtTotal": "15178000000", "totalShareholderEquity": "27363000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "272083000000", "totalCurrentLiabilities": "276332000000", "otherNonCurrentLiabilities": "15050000000", "totalNonCurrentLiabilities": "10929000000", "cashAndShortTermInvestments": "110051000000", "commonStockSharesOutstanding": "357962000", "intangibleAssetsExcludingGoodwill": "1816000000", "cashAndCashEquivalentsAtCarryingValue": "110051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2693000000", "profitLoss": "None", "dividendPayout": "866000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6710000000", "capitalExpenditures": "811000000", "changeInReceivables": "-173000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9046000000", "cashflowFromInvestment": "-2172000000", "stockBasedCompensation": "-90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "866000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1439000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 12069000000, "cost_of_revenue": 463000000, "gross_profit": 11606000000, "ebit": 2899000000, "ebitda": 4409000000, "pretax_income": 2899000000, "tax_provision": 479000000, "net_income": 2420000000, "net_income_to_common": 2420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120485000000, "total_current_assets": 188265000000, "total_assets": 314706000000, "short_term_debt": 7400000000, "long_term_debt": 13805000000, "total_debt": 21205000000, "total_liabilities": 288506000000, "total_equity": 26200000000, "shares_outstanding": 357106000, "goodwill_and_intangibles": 9510000000 }, "cash_flow": { "operating_cash_flow": 3532000000, "capital_expenditure": 560000000, "free_cash_flow": 4092000000, "dividends_paid": 889000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335118, "ticker_id": 3817, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2899000000", "ebitda": "4409000000", "netIncome": "2420000000", "grossProfit": "11606000000", "depreciation": "None", "totalRevenue": "12069000000", "costOfRevenue": "463000000", "interestIncome": "2575000000", "incomeBeforeTax": "2899000000", "interestExpense": "375000000", "operatingIncome": "2899000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "2200000000", "nonInterestIncome": "None", "operatingExpenses": "8707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1510000000", "sellingGeneralAndAdministrative": "4368000000", "netIncomeFromContinuingOperations": "2420000000" }, "balance": { "goodwill": "7683000000", "inventory": "-184286000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "314706000000", "longTermDebt": "13805000000", "shortTermDebt": "7400000000", "treasuryStock": "-10609000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1827000000", "reportedCurrency": "USD", "retainedEarnings": "23442000000", "totalLiabilities": "288506000000", "otherCurrentAssets": "843000000", "totalCurrentAssets": "188265000000", "currentLongTermDebt": "3987000000", "longTermInvestments": "111897000000", "shortTermInvestments": "62969000000", "currentNetReceivables": "3968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126441000000", "currentAccountsPayable": "27503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2154000000", "shortLongTermDebtTotal": "21205000000", "totalShareholderEquity": "26200000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "267301000000", "totalCurrentLiabilities": "274701000000", "otherNonCurrentLiabilities": "20520000000", "totalNonCurrentLiabilities": "13805000000", "cashAndShortTermInvestments": "120485000000", "commonStockSharesOutstanding": "357106000", "intangibleAssetsExcludingGoodwill": "1827000000", "cashAndCashEquivalentsAtCarryingValue": "120485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2420000000", "profitLoss": "None", "dividendPayout": "889000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3532000000", "capitalExpenditures": "560000000", "changeInReceivables": "127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62167000000", "cashflowFromInvestment": "-65534000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "165000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1093000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12069000000, "cost_of_revenue": 463000000, "gross_profit": 11606000000, "research_and_development": null, "selling_general_admin": 4368000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2899000000, "depreciation_amortisation": 1510000000, "ebitda": 4409000000, "interest_expense": 375000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2899000000, "tax_provision": 479000000, "effective_tax_rate": null, "net_income": 2420000000, "net_income_continuing_ops": 2420000000, "net_income_to_common": 2420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120485000000, "short_term_investments": 62969000000, "net_receivables": 3968000000, "inventory": -184286000000, "other_current_assets": null, "total_current_assets": 188265000000, "net_ppe": null, "goodwill": 7683000000, "intangible_assets": 1827000000, "goodwill_and_intangibles": 9510000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126441000000, "total_assets": 314706000000, "short_term_debt": 7400000000, "accounts_payable": 27503000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274701000000, "long_term_debt": 13805000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13805000000, "total_liabilities": 288506000000, "total_debt": 21205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23442000000, "total_equity": 26200000000, "shares_outstanding": 357106000, "operating_cash_flow": 3532000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65534000000, "dividends_paid": 889000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62167000000, "free_cash_flow": 4092000000, "net_change_in_cash": 165000000 }, "raw_data": { "income": { "ebit": "2899000000", "ebitda": "4409000000", "netIncome": "2420000000", "grossProfit": "11606000000", "depreciation": "None", "totalRevenue": "12069000000", "costOfRevenue": "463000000", "interestIncome": "2575000000", "incomeBeforeTax": "2899000000", "interestExpense": "375000000", "operatingIncome": "2899000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "2200000000", "nonInterestIncome": "None", "operatingExpenses": "8707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1510000000", "sellingGeneralAndAdministrative": "4368000000", "netIncomeFromContinuingOperations": "2420000000" }, "balance": { "goodwill": "7683000000", "inventory": "-184286000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "314706000000", "longTermDebt": "13805000000", "shortTermDebt": "7400000000", "treasuryStock": "-10609000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1827000000", "reportedCurrency": "USD", "retainedEarnings": "23442000000", "totalLiabilities": "288506000000", "otherCurrentAssets": "843000000", "totalCurrentAssets": "188265000000", "currentLongTermDebt": "3987000000", "longTermInvestments": "111897000000", "shortTermInvestments": "62969000000", "currentNetReceivables": "3968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126441000000", "currentAccountsPayable": "27503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2154000000", "shortLongTermDebtTotal": "21205000000", "totalShareholderEquity": "26200000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "267301000000", "totalCurrentLiabilities": "274701000000", "otherNonCurrentLiabilities": "20520000000", "totalNonCurrentLiabilities": "13805000000", "cashAndShortTermInvestments": "120485000000", "commonStockSharesOutstanding": "357106000", "intangibleAssetsExcludingGoodwill": "1827000000", "cashAndCashEquivalentsAtCarryingValue": "120485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2420000000", "profitLoss": "None", "dividendPayout": "889000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3532000000", "capitalExpenditures": "560000000", "changeInReceivables": "127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62167000000", "cashflowFromInvestment": "-65534000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "165000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1093000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 13131000000, "cost_of_revenue": 1385000000, "gross_profit": 11746000000, "ebit": 2712000000, "ebitda": 4049000000, "pretax_income": 2712000000, "tax_provision": 470000000, "net_income": 2242000000, "net_income_to_common": 2242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72325000000, "total_current_assets": 133244000000, "total_assets": 245610000000, "short_term_debt": 1941000000, "long_term_debt": 12373000000, "total_debt": 14314000000, "total_liabilities": 221179000000, "total_equity": 24431000000, "shares_outstanding": 373666000, "goodwill_and_intangibles": 9586000000 }, "cash_flow": { "operating_cash_flow": 5690000000, "capital_expenditure": 730000000, "free_cash_flow": 6420000000, "dividends_paid": 930000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335123, "ticker_id": 3817, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2712000000", "ebitda": "4049000000", "netIncome": "2242000000", "grossProfit": "11746000000", "depreciation": "None", "totalRevenue": "13131000000", "costOfRevenue": "1385000000", "interestIncome": "3941000000", "incomeBeforeTax": "2712000000", "interestExpense": "1375000000", "operatingIncome": "2712000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "470000000", "reportedCurrency": "USD", "netInterestIncome": "2566000000", "nonInterestIncome": "None", "operatingExpenses": "9034000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1337000000", "sellingGeneralAndAdministrative": "4462000000", "netIncomeFromContinuingOperations": "2242000000" }, "balance": { "goodwill": "7556000000", "inventory": "-99367000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "245610000000", "longTermDebt": "12373000000", "shortTermDebt": "1941000000", "treasuryStock": "-10209000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2030000000", "reportedCurrency": "USD", "retainedEarnings": "21918000000", "totalLiabilities": "221179000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "133244000000", "currentLongTermDebt": "839000000", "longTermInvestments": "99742000000", "shortTermInvestments": "56216000000", "currentNetReceivables": "4308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112366000000", "currentAccountsPayable": "24857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2282000000", "shortLongTermDebtTotal": "14450000000", "totalShareholderEquity": "24431000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "206729000000", "totalCurrentLiabilities": "208670000000", "otherNonCurrentLiabilities": "13611000000", "totalNonCurrentLiabilities": "12509000000", "cashAndShortTermInvestments": "72325000000", "commonStockSharesOutstanding": "373666000", "intangibleAssetsExcludingGoodwill": "2030000000", "cashAndCashEquivalentsAtCarryingValue": "72325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2242000000", "profitLoss": "None", "dividendPayout": "930000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5690000000", "capitalExpenditures": "730000000", "changeInReceivables": "-28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2974000000", "cashflowFromInvestment": "-2626000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "930000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13131000000, "cost_of_revenue": 1385000000, "gross_profit": 11746000000, "research_and_development": null, "selling_general_admin": 4462000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2712000000, "depreciation_amortisation": 1337000000, "ebitda": 4049000000, "interest_expense": 1375000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2712000000, "tax_provision": 470000000, "effective_tax_rate": null, "net_income": 2242000000, "net_income_continuing_ops": 2242000000, "net_income_to_common": 2242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72325000000, "short_term_investments": 56216000000, "net_receivables": 4308000000, "inventory": -99367000000, "other_current_assets": null, "total_current_assets": 133244000000, "net_ppe": null, "goodwill": 7556000000, "intangible_assets": 2030000000, "goodwill_and_intangibles": 9586000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112366000000, "total_assets": 245610000000, "short_term_debt": 1941000000, "accounts_payable": 24857000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208670000000, "long_term_debt": 12373000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12509000000, "total_liabilities": 221179000000, "total_debt": 14314000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21918000000, "total_equity": 24431000000, "shares_outstanding": 373666000, "operating_cash_flow": 5690000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 730000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2626000000, "dividends_paid": 930000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2974000000, "free_cash_flow": 6420000000, "net_change_in_cash": 90000000 }, "raw_data": { "income": { "ebit": "2712000000", "ebitda": "4049000000", "netIncome": "2242000000", "grossProfit": "11746000000", "depreciation": "None", "totalRevenue": "13131000000", "costOfRevenue": "1385000000", "interestIncome": "3941000000", "incomeBeforeTax": "2712000000", "interestExpense": "1375000000", "operatingIncome": "2712000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "470000000", "reportedCurrency": "USD", "netInterestIncome": "2566000000", "nonInterestIncome": "None", "operatingExpenses": "9034000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1337000000", "sellingGeneralAndAdministrative": "4462000000", "netIncomeFromContinuingOperations": "2242000000" }, "balance": { "goodwill": "7556000000", "inventory": "-99367000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "245610000000", "longTermDebt": "12373000000", "shortTermDebt": "1941000000", "treasuryStock": "-10209000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2030000000", "reportedCurrency": "USD", "retainedEarnings": "21918000000", "totalLiabilities": "221179000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "133244000000", "currentLongTermDebt": "839000000", "longTermInvestments": "99742000000", "shortTermInvestments": "56216000000", "currentNetReceivables": "4308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112366000000", "currentAccountsPayable": "24857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2282000000", "shortLongTermDebtTotal": "14450000000", "totalShareholderEquity": "24431000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "206729000000", "totalCurrentLiabilities": "208670000000", "otherNonCurrentLiabilities": "13611000000", "totalNonCurrentLiabilities": "12509000000", "cashAndShortTermInvestments": "72325000000", "commonStockSharesOutstanding": "373666000", "intangibleAssetsExcludingGoodwill": "2030000000", "cashAndCashEquivalentsAtCarryingValue": "72325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2242000000", "profitLoss": "None", "dividendPayout": "930000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5690000000", "capitalExpenditures": "730000000", "changeInReceivables": "-28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2974000000", "cashflowFromInvestment": "-2626000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "930000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 13122000000, "cost_of_revenue": 1006000000, "gross_profit": 12116000000, "ebit": 3101000000, "ebitda": 4304000000, "pretax_income": 3101000000, "tax_provision": 508000000, "net_income": 2593000000, "net_income_to_common": 2593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76310000000, "total_current_assets": 131661000000, "total_assets": 244596000000, "short_term_debt": 4174000000, "long_term_debt": 10903000000, "total_debt": 15077000000, "total_liabilities": 219859000000, "total_equity": 24737000000, "shares_outstanding": 376476000, "goodwill_and_intangibles": 9815000000 }, "cash_flow": { "operating_cash_flow": 10175000000, "capital_expenditure": 609000000, "free_cash_flow": 10784000000, "dividends_paid": 828000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335128, "ticker_id": 3817, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3101000000", "ebitda": "4304000000", "netIncome": "2593000000", "grossProfit": "12116000000", "depreciation": "None", "totalRevenue": "13122000000", "costOfRevenue": "1006000000", "interestIncome": "3662000000", "incomeBeforeTax": "3101000000", "interestExpense": "991000000", "operatingIncome": "3101000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "508000000", "reportedCurrency": "USD", "netInterestIncome": "2671000000", "nonInterestIncome": "None", "operatingExpenses": "9015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203000000", "sellingGeneralAndAdministrative": "4798000000", "netIncomeFromContinuingOperations": "2599000000" }, "balance": { "goodwill": "7446000000", "inventory": "1003000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "244596000000", "longTermDebt": "10903000000", "shortTermDebt": "4174000000", "treasuryStock": "-8715000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2369000000", "reportedCurrency": "USD", "retainedEarnings": "20553000000", "totalLiabilities": "219859000000", "otherCurrentAssets": "493000000", "totalCurrentAssets": "131661000000", "currentLongTermDebt": "3092000000", "longTermInvestments": "116847000000", "shortTermInvestments": "50687000000", "currentNetReceivables": "4171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112935000000", "currentAccountsPayable": "24209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2214000000", "shortLongTermDebtTotal": "15267000000", "totalShareholderEquity": "24737000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "204592000000", "totalCurrentLiabilities": "208766000000", "otherNonCurrentLiabilities": "12175000000", "totalNonCurrentLiabilities": "11093000000", "cashAndShortTermInvestments": "76310000000", "commonStockSharesOutstanding": "376476000", "intangibleAssetsExcludingGoodwill": "2369000000", "cashAndCashEquivalentsAtCarryingValue": "76310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2593000000", "profitLoss": "None", "dividendPayout": "828000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10175000000", "capitalExpenditures": "609000000", "changeInReceivables": "26000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4471000000", "cashflowFromInvestment": "-4496000000", "stockBasedCompensation": "307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "828000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1490000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13122000000, "cost_of_revenue": 1006000000, "gross_profit": 12116000000, "research_and_development": 0, "selling_general_admin": 4798000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3101000000, "depreciation_amortisation": 1203000000, "ebitda": 4304000000, "interest_expense": 991000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3101000000, "tax_provision": 508000000, "effective_tax_rate": null, "net_income": 2593000000, "net_income_continuing_ops": 2599000000, "net_income_to_common": 2593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76310000000, "short_term_investments": 50687000000, "net_receivables": 4171000000, "inventory": 1003000000, "other_current_assets": null, "total_current_assets": 131661000000, "net_ppe": null, "goodwill": 7446000000, "intangible_assets": 2369000000, "goodwill_and_intangibles": 9815000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112935000000, "total_assets": 244596000000, "short_term_debt": 4174000000, "accounts_payable": 24209000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208766000000, "long_term_debt": 10903000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11093000000, "total_liabilities": 219859000000, "total_debt": 15077000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20553000000, "total_equity": 24737000000, "shares_outstanding": 376476000, "operating_cash_flow": 10175000000, "stock_based_compensation": 307000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4496000000, "dividends_paid": 828000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4471000000, "free_cash_flow": 10784000000, "net_change_in_cash": 1490000000 }, "raw_data": { "income": { "ebit": "3101000000", "ebitda": "4304000000", "netIncome": "2593000000", "grossProfit": "12116000000", "depreciation": "None", "totalRevenue": "13122000000", "costOfRevenue": "1006000000", "interestIncome": "3662000000", "incomeBeforeTax": "3101000000", "interestExpense": "991000000", "operatingIncome": "3101000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "508000000", "reportedCurrency": "USD", "netInterestIncome": "2671000000", "nonInterestIncome": "None", "operatingExpenses": "9015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203000000", "sellingGeneralAndAdministrative": "4798000000", "netIncomeFromContinuingOperations": "2599000000" }, "balance": { "goodwill": "7446000000", "inventory": "1003000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "244596000000", "longTermDebt": "10903000000", "shortTermDebt": "4174000000", "treasuryStock": "-8715000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2369000000", "reportedCurrency": "USD", "retainedEarnings": "20553000000", "totalLiabilities": "219859000000", "otherCurrentAssets": "493000000", "totalCurrentAssets": "131661000000", "currentLongTermDebt": "3092000000", "longTermInvestments": "116847000000", "shortTermInvestments": "50687000000", "currentNetReceivables": "4171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112935000000", "currentAccountsPayable": "24209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2214000000", "shortLongTermDebtTotal": "15267000000", "totalShareholderEquity": "24737000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "204592000000", "totalCurrentLiabilities": "208766000000", "otherNonCurrentLiabilities": "12175000000", "totalNonCurrentLiabilities": "11093000000", "cashAndShortTermInvestments": "76310000000", "commonStockSharesOutstanding": "376476000", "intangibleAssetsExcludingGoodwill": "2369000000", "cashAndCashEquivalentsAtCarryingValue": "76310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2593000000", "profitLoss": "None", "dividendPayout": "828000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10175000000", "capitalExpenditures": "609000000", "changeInReceivables": "26000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4471000000", "cashflowFromInvestment": "-4496000000", "stockBasedCompensation": "307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "828000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1490000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 5612000000, "cost_of_revenue": 1832000000, "gross_profit": 3780000000, "ebit": 969000000, "ebitda": 969000000, "pretax_income": 969000000, "tax_provision": 205000000, "net_income": 764000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130092000000, "total_current_assets": 196556000000, "total_assets": 392165000000, "short_term_debt": 4950000000, "long_term_debt": 25233000000, "total_debt": 30183000000, "total_liabilities": 364423000000, "total_equity": 27742000000, "shares_outstanding": 282874000, "goodwill_and_intangibles": 8993000000 }, "cash_flow": { "operating_cash_flow": -12143000000, "capital_expenditure": 270000000, "free_cash_flow": -11873000000, "dividends_paid": 293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335091, "ticker_id": 3817, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "969000000", "netIncome": "764000000", "grossProfit": "3780000000", "depreciation": "None", "totalRevenue": "5612000000", "costOfRevenue": "1832000000", "interestIncome": "2651000000", "incomeBeforeTax": "969000000", "interestExpense": "1816000000", "operatingIncome": "969000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "205000000", "reportedCurrency": "USD", "netInterestIncome": "835000000", "nonInterestIncome": "None", "operatingExpenses": "2811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1542000000", "netIncomeFromContinuingOperations": "764000000" }, "balance": { "goodwill": "8121000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "392165000000", "longTermDebt": "25233000000", "shortTermDebt": "4950000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "872000000", "reportedCurrency": "USD", "retainedEarnings": "31864000000", "totalLiabilities": "364423000000", "otherCurrentAssets": "961000000", "totalCurrentAssets": "196556000000", "currentLongTermDebt": "3981000000", "longTermInvestments": "113098000000", "shortTermInvestments": "12017000000", "currentNetReceivables": "53486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195609000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30183000000", "totalShareholderEquity": "27742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293341000000", "totalCurrentLiabilities": "298291000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66132000000", "cashAndShortTermInvestments": "130092000000", "commonStockSharesOutstanding": "282874000", "intangibleAssetsExcludingGoodwill": "872000000", "cashAndCashEquivalentsAtCarryingValue": "130092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "764000000", "profitLoss": "None", "dividendPayout": "293000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12143000000", "capitalExpenditures": "270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18611000000", "cashflowFromInvestment": "-4383000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5612000000, "cost_of_revenue": 1832000000, "gross_profit": 3780000000, "research_and_development": null, "selling_general_admin": 1542000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 969000000, "depreciation_amortisation": null, "ebitda": 969000000, "interest_expense": 1816000000, "interest_income": null, "other_non_operating": null, "pretax_income": 969000000, "tax_provision": 205000000, "effective_tax_rate": null, "net_income": 764000000, "net_income_continuing_ops": 764000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130092000000, "short_term_investments": 12017000000, "net_receivables": 53486000000, "inventory": null, "other_current_assets": null, "total_current_assets": 196556000000, "net_ppe": null, "goodwill": 8121000000, "intangible_assets": 872000000, "goodwill_and_intangibles": 8993000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195609000000, "total_assets": 392165000000, "short_term_debt": 4950000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298291000000, "long_term_debt": 25233000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66132000000, "total_liabilities": 364423000000, "total_debt": 30183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31864000000, "total_equity": 27742000000, "shares_outstanding": 282874000, "operating_cash_flow": -12143000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4383000000, "dividends_paid": 293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18611000000, "free_cash_flow": -11873000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "969000000", "netIncome": "764000000", "grossProfit": "3780000000", "depreciation": "None", "totalRevenue": "5612000000", "costOfRevenue": "1832000000", "interestIncome": "2651000000", "incomeBeforeTax": "969000000", "interestExpense": "1816000000", "operatingIncome": "969000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "205000000", "reportedCurrency": "USD", "netInterestIncome": "835000000", "nonInterestIncome": "None", "operatingExpenses": "2811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1542000000", "netIncomeFromContinuingOperations": "764000000" }, "balance": { "goodwill": "8121000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "392165000000", "longTermDebt": "25233000000", "shortTermDebt": "4950000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "872000000", "reportedCurrency": "USD", "retainedEarnings": "31864000000", "totalLiabilities": "364423000000", "otherCurrentAssets": "961000000", "totalCurrentAssets": "196556000000", "currentLongTermDebt": "3981000000", "longTermInvestments": "113098000000", "shortTermInvestments": "12017000000", "currentNetReceivables": "53486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195609000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30183000000", "totalShareholderEquity": "27742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293341000000", "totalCurrentLiabilities": "298291000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66132000000", "cashAndShortTermInvestments": "130092000000", "commonStockSharesOutstanding": "282874000", "intangibleAssetsExcludingGoodwill": "872000000", "cashAndCashEquivalentsAtCarryingValue": "130092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "764000000", "profitLoss": "None", "dividendPayout": "293000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12143000000", "capitalExpenditures": "270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18611000000", "cashflowFromInvestment": "-4383000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 5593000000, "cost_of_revenue": 1955000000, "gross_profit": 3638000000, "ebit": 918000000, "ebitda": 1108000000, "pretax_income": 918000000, "tax_provision": 171000000, "net_income": 747000000, "net_income_to_common": 747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4433000000, "total_current_assets": 54700000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "long_term_debt": 25143000000, "total_debt": 29805000000, "total_liabilities": 338206000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "goodwill_and_intangibles": 9094000000 }, "cash_flow": { "operating_cash_flow": 1459000000, "capital_expenditure": 267000000, "free_cash_flow": 1726000000, "dividends_paid": 296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335092, "ticker_id": 3817, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "918000000", "ebitda": "1108000000", "netIncome": "747000000", "grossProfit": "3638000000", "depreciation": "None", "totalRevenue": "5593000000", "costOfRevenue": "1955000000", "interestIncome": "2749000000", "incomeBeforeTax": "918000000", "interestExpense": "1947000000", "operatingIncome": "918000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "802000000", "nonInterestIncome": "None", "operatingExpenses": "2720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1955000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "1481000000", "netIncomeFromContinuingOperations": "747000000" }, "balance": { "goodwill": "8159000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "366047000000", "longTermDebt": "25143000000", "shortTermDebt": "4662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "935000000", "reportedCurrency": "USD", "retainedEarnings": "31392000000", "totalLiabilities": "338206000000", "otherCurrentAssets": "-38854000000", "totalCurrentAssets": "54700000000", "currentLongTermDebt": "3821000000", "longTermInvestments": "109905000000", "shortTermInvestments": "45872000000", "currentNetReceivables": "43249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311347000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3174000000", "shortLongTermDebtTotal": "29805000000", "totalShareholderEquity": "27841000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "274350000000", "totalCurrentLiabilities": "279012000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59194000000", "cashAndShortTermInvestments": "4433000000", "commonStockSharesOutstanding": "289019000", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "4433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000000", "profitLoss": "None", "dividendPayout": "296000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1459000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3781000000", "cashflowFromInvestment": "1999000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5593000000, "cost_of_revenue": 1955000000, "gross_profit": 3638000000, "research_and_development": null, "selling_general_admin": 1481000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 918000000, "depreciation_amortisation": 190000000, "ebitda": 1108000000, "interest_expense": 1947000000, "interest_income": null, "other_non_operating": null, "pretax_income": 918000000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 747000000, "net_income_continuing_ops": 747000000, "net_income_to_common": 747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4433000000, "short_term_investments": 45872000000, "net_receivables": 43249000000, "inventory": null, "other_current_assets": null, "total_current_assets": 54700000000, "net_ppe": null, "goodwill": 8159000000, "intangible_assets": 935000000, "goodwill_and_intangibles": 9094000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311347000000, "total_assets": 366047000000, "short_term_debt": 4662000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279012000000, "long_term_debt": 25143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59194000000, "total_liabilities": 338206000000, "total_debt": 29805000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31392000000, "total_equity": 27841000000, "shares_outstanding": 289019000, "operating_cash_flow": 1459000000, "stock_based_compensation": 286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1999000000, "dividends_paid": 296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3781000000, "free_cash_flow": 1726000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "918000000", "ebitda": "1108000000", "netIncome": "747000000", "grossProfit": "3638000000", "depreciation": "None", "totalRevenue": "5593000000", "costOfRevenue": "1955000000", "interestIncome": "2749000000", "incomeBeforeTax": "918000000", "interestExpense": "1947000000", "operatingIncome": "918000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "802000000", "nonInterestIncome": "None", "operatingExpenses": "2720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1955000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "1481000000", "netIncomeFromContinuingOperations": "747000000" }, "balance": { "goodwill": "8159000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "366047000000", "longTermDebt": "25143000000", "shortTermDebt": "4662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "935000000", "reportedCurrency": "USD", "retainedEarnings": "31392000000", "totalLiabilities": "338206000000", "otherCurrentAssets": "-38854000000", "totalCurrentAssets": "54700000000", "currentLongTermDebt": "3821000000", "longTermInvestments": "109905000000", "shortTermInvestments": "45872000000", "currentNetReceivables": "43249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311347000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3174000000", "shortLongTermDebtTotal": "29805000000", "totalShareholderEquity": "27841000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "274350000000", "totalCurrentLiabilities": "279012000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59194000000", "cashAndShortTermInvestments": "4433000000", "commonStockSharesOutstanding": "289019000", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "4433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000000", "profitLoss": "None", "dividendPayout": "296000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1459000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3781000000", "cashflowFromInvestment": "1999000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 5748000000, "cost_of_revenue": 2212000000, "gross_profit": 3536000000, "ebit": 1102000000, "ebitda": 1261000000, "pretax_income": 1102000000, "tax_provision": 241000000, "net_income": 861000000, "net_income_to_common": 861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4756000000, "total_current_assets": 78675000000, "total_assets": 371070000000, "short_term_debt": 9825000000, "long_term_debt": 24688000000, "total_debt": 34513000000, "total_liabilities": 343428000000, "total_equity": 27642000000, "shares_outstanding": 288163000, "goodwill_and_intangibles": 8874000000 }, "cash_flow": { "operating_cash_flow": 7901000000, "capital_expenditure": 226000000, "free_cash_flow": 8127000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335094, "ticker_id": 3817, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1102000000", "ebitda": "1261000000", "netIncome": "861000000", "grossProfit": "3536000000", "depreciation": "None", "totalRevenue": "5748000000", "costOfRevenue": "2212000000", "interestIncome": "2918000000", "incomeBeforeTax": "1102000000", "interestExpense": "2203000000", "operatingIncome": "1102000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "715000000", "nonInterestIncome": "None", "operatingExpenses": "2434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2212000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "1162000000", "netIncomeFromContinuingOperations": "861000000" }, "balance": { "goodwill": "7916000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "371070000000", "longTermDebt": "24688000000", "shortTermDebt": "9825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "958000000", "reportedCurrency": "USD", "retainedEarnings": "30938000000", "totalLiabilities": "343428000000", "otherCurrentAssets": "None", "totalCurrentAssets": "78675000000", "currentLongTermDebt": "9825000000", "longTermInvestments": "114604000000", "shortTermInvestments": "69443000000", "currentNetReceivables": "4476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48608000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3944000000", "shortLongTermDebtTotal": "34513000000", "totalShareholderEquity": "27642000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9825000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333603000000", "cashAndShortTermInvestments": "4756000000", "commonStockSharesOutstanding": "288163000", "intangibleAssetsExcludingGoodwill": "958000000", "cashAndCashEquivalentsAtCarryingValue": "4756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7901000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5748000000, "cost_of_revenue": 2212000000, "gross_profit": 3536000000, "research_and_development": null, "selling_general_admin": 1162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1102000000, "depreciation_amortisation": 159000000, "ebitda": 1261000000, "interest_expense": 2203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1102000000, "tax_provision": 241000000, "effective_tax_rate": null, "net_income": 861000000, "net_income_continuing_ops": 861000000, "net_income_to_common": 861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4756000000, "short_term_investments": 69443000000, "net_receivables": 4476000000, "inventory": null, "other_current_assets": null, "total_current_assets": 78675000000, "net_ppe": null, "goodwill": 7916000000, "intangible_assets": 958000000, "goodwill_and_intangibles": 8874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48608000000, "total_assets": 371070000000, "short_term_debt": 9825000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9825000000, "long_term_debt": 24688000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333603000000, "total_liabilities": 343428000000, "total_debt": 34513000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30938000000, "total_equity": 27642000000, "shares_outstanding": 288163000, "operating_cash_flow": 7901000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000000, "free_cash_flow": 8127000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1102000000", "ebitda": "1261000000", "netIncome": "861000000", "grossProfit": "3536000000", "depreciation": "None", "totalRevenue": "5748000000", "costOfRevenue": "2212000000", "interestIncome": "2918000000", "incomeBeforeTax": "1102000000", "interestExpense": "2203000000", "operatingIncome": "1102000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "715000000", "nonInterestIncome": "None", "operatingExpenses": "2434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2212000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "1162000000", "netIncomeFromContinuingOperations": "861000000" }, "balance": { "goodwill": "7916000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "371070000000", "longTermDebt": "24688000000", "shortTermDebt": "9825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "958000000", "reportedCurrency": "USD", "retainedEarnings": "30938000000", "totalLiabilities": "343428000000", "otherCurrentAssets": "None", "totalCurrentAssets": "78675000000", "currentLongTermDebt": "9825000000", "longTermInvestments": "114604000000", "shortTermInvestments": "69443000000", "currentNetReceivables": "4476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48608000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3944000000", "shortLongTermDebtTotal": "34513000000", "totalShareholderEquity": "27642000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9825000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333603000000", "cashAndShortTermInvestments": "4756000000", "commonStockSharesOutstanding": "288163000", "intangibleAssetsExcludingGoodwill": "958000000", "cashAndCashEquivalentsAtCarryingValue": "4756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7901000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 5795000000, "cost_of_revenue": 2356000000, "gross_profit": 3439000000, "ebit": 889000000, "ebitda": 1006000000, "pretax_income": 889000000, "tax_provision": 196000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122855000000, "total_current_assets": 147435000000, "total_assets": 376717000000, "short_term_debt": 12221000000, "long_term_debt": 25911000000, "total_debt": 38132000000, "total_liabilities": 349410000000, "total_equity": 27307000000, "shares_outstanding": 290490000, "goodwill_and_intangibles": 8932000000 }, "cash_flow": { "operating_cash_flow": -8441000000, "capital_expenditure": 319000000, "free_cash_flow": -8122000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335095, "ticker_id": 3817, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "889000000", "ebitda": "1006000000", "netIncome": "693000000", "grossProfit": "3439000000", "depreciation": "None", "totalRevenue": "5795000000", "costOfRevenue": "2356000000", "interestIncome": "3055000000", "incomeBeforeTax": "889000000", "interestExpense": "2326000000", "operatingIncome": "889000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "729000000", "nonInterestIncome": "None", "operatingExpenses": "2550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "1180000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "7918000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "376717000000", "longTermDebt": "25911000000", "shortTermDebt": "12221000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1014000000", "reportedCurrency": "USD", "retainedEarnings": "30373000000", "totalLiabilities": "349410000000", "otherCurrentAssets": "866000000", "totalCurrentAssets": "147435000000", "currentLongTermDebt": "9844000000", "longTermInvestments": "118022000000", "shortTermInvestments": "17984000000", "currentNetReceivables": "5730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229282000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2942000000", "shortLongTermDebtTotal": "38132000000", "totalShareholderEquity": "27307000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283024000000", "totalCurrentLiabilities": "295245000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54165000000", "cashAndShortTermInvestments": "122855000000", "commonStockSharesOutstanding": "290490000", "intangibleAssetsExcludingGoodwill": "1014000000", "cashAndCashEquivalentsAtCarryingValue": "122855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8441000000", "capitalExpenditures": "319000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8187000000", "cashflowFromInvestment": "-384000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5795000000, "cost_of_revenue": 2356000000, "gross_profit": 3439000000, "research_and_development": null, "selling_general_admin": 1180000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 889000000, "depreciation_amortisation": 117000000, "ebitda": 1006000000, "interest_expense": 2326000000, "interest_income": null, "other_non_operating": null, "pretax_income": 889000000, "tax_provision": 196000000, "effective_tax_rate": null, "net_income": 693000000, "net_income_continuing_ops": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122855000000, "short_term_investments": 17984000000, "net_receivables": 5730000000, "inventory": null, "other_current_assets": null, "total_current_assets": 147435000000, "net_ppe": null, "goodwill": 7918000000, "intangible_assets": 1014000000, "goodwill_and_intangibles": 8932000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229282000000, "total_assets": 376717000000, "short_term_debt": 12221000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295245000000, "long_term_debt": 25911000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54165000000, "total_liabilities": 349410000000, "total_debt": 38132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30373000000, "total_equity": 27307000000, "shares_outstanding": 290490000, "operating_cash_flow": -8441000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8187000000, "free_cash_flow": -8122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "889000000", "ebitda": "1006000000", "netIncome": "693000000", "grossProfit": "3439000000", "depreciation": "None", "totalRevenue": "5795000000", "costOfRevenue": "2356000000", "interestIncome": "3055000000", "incomeBeforeTax": "889000000", "interestExpense": "2326000000", "operatingIncome": "889000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "729000000", "nonInterestIncome": "None", "operatingExpenses": "2550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "1180000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "7918000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "376717000000", "longTermDebt": "25911000000", "shortTermDebt": "12221000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1014000000", "reportedCurrency": "USD", "retainedEarnings": "30373000000", "totalLiabilities": "349410000000", "otherCurrentAssets": "866000000", "totalCurrentAssets": "147435000000", "currentLongTermDebt": "9844000000", "longTermInvestments": "118022000000", "shortTermInvestments": "17984000000", "currentNetReceivables": "5730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229282000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2942000000", "shortLongTermDebtTotal": "38132000000", "totalShareholderEquity": "27307000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283024000000", "totalCurrentLiabilities": "295245000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54165000000", "cashAndShortTermInvestments": "122855000000", "commonStockSharesOutstanding": "290490000", "intangibleAssetsExcludingGoodwill": "1014000000", "cashAndCashEquivalentsAtCarryingValue": "122855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8441000000", "capitalExpenditures": "319000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8187000000", "cashflowFromInvestment": "-384000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 5492000000, "cost_of_revenue": 2220000000, "gross_profit": 3272000000, "ebit": 822000000, "ebitda": 910000000, "pretax_income": 822000000, "tax_provision": 178000000, "net_income": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124122000000, "total_current_assets": 151950000000, "total_assets": 372693000000, "short_term_debt": 15373000000, "long_term_debt": 24846000000, "total_debt": 40219000000, "total_liabilities": 346001000000, "total_equity": 26692000000, "shares_outstanding": 292716000, "goodwill_and_intangibles": 8809000000 }, "cash_flow": { "operating_cash_flow": 2396000000, "capital_expenditure": 226000000, "free_cash_flow": 2622000000, "dividends_paid": 266000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335096, "ticker_id": 3817, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "822000000", "ebitda": "910000000", "netIncome": "644000000", "grossProfit": "3272000000", "depreciation": "None", "totalRevenue": "5492000000", "costOfRevenue": "2220000000", "interestIncome": "2922000000", "incomeBeforeTax": "822000000", "interestExpense": "2208000000", "operatingIncome": "822000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "714000000", "nonInterestIncome": "None", "operatingExpenses": "2450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "1262000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "7763000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "372693000000", "longTermDebt": "24846000000", "shortTermDebt": "15373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1046000000", "reportedCurrency": "USD", "retainedEarnings": "29959000000", "totalLiabilities": "346001000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "151950000000", "currentLongTermDebt": "11849000000", "longTermInvestments": "117116000000", "shortTermInvestments": "21064000000", "currentNetReceivables": "5891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220743000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3610000000", "shortLongTermDebtTotal": "40219000000", "totalShareholderEquity": "26692000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "272056000000", "totalCurrentLiabilities": "287429000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58572000000", "cashAndShortTermInvestments": "124122000000", "commonStockSharesOutstanding": "292716000", "intangibleAssetsExcludingGoodwill": "1046000000", "cashAndCashEquivalentsAtCarryingValue": "124122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "266000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2396000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13724000000", "cashflowFromInvestment": "-14607000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5492000000, "cost_of_revenue": 2220000000, "gross_profit": 3272000000, "research_and_development": null, "selling_general_admin": 1262000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822000000, "depreciation_amortisation": 88000000, "ebitda": 910000000, "interest_expense": 2208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 822000000, "tax_provision": 178000000, "effective_tax_rate": null, "net_income": 644000000, "net_income_continuing_ops": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124122000000, "short_term_investments": 21064000000, "net_receivables": 5891000000, "inventory": null, "other_current_assets": null, "total_current_assets": 151950000000, "net_ppe": null, "goodwill": 7763000000, "intangible_assets": 1046000000, "goodwill_and_intangibles": 8809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220743000000, "total_assets": 372693000000, "short_term_debt": 15373000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287429000000, "long_term_debt": 24846000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58572000000, "total_liabilities": 346001000000, "total_debt": 40219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29959000000, "total_equity": 26692000000, "shares_outstanding": 292716000, "operating_cash_flow": 2396000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14607000000, "dividends_paid": 266000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13724000000, "free_cash_flow": 2622000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "822000000", "ebitda": "910000000", "netIncome": "644000000", "grossProfit": "3272000000", "depreciation": "None", "totalRevenue": "5492000000", "costOfRevenue": "2220000000", "interestIncome": "2922000000", "incomeBeforeTax": "822000000", "interestExpense": "2208000000", "operatingIncome": "822000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "714000000", "nonInterestIncome": "None", "operatingExpenses": "2450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "1262000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "7763000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "372693000000", "longTermDebt": "24846000000", "shortTermDebt": "15373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1046000000", "reportedCurrency": "USD", "retainedEarnings": "29959000000", "totalLiabilities": "346001000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "151950000000", "currentLongTermDebt": "11849000000", "longTermInvestments": "117116000000", "shortTermInvestments": "21064000000", "currentNetReceivables": "5891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220743000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3610000000", "shortLongTermDebtTotal": "40219000000", "totalShareholderEquity": "26692000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "272056000000", "totalCurrentLiabilities": "287429000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58572000000", "cashAndShortTermInvestments": "124122000000", "commonStockSharesOutstanding": "292716000", "intangibleAssetsExcludingGoodwill": "1046000000", "cashAndCashEquivalentsAtCarryingValue": "124122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "266000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2396000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13724000000", "cashflowFromInvestment": "-14607000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 5672000000, "cost_of_revenue": 2272000000, "gross_profit": 3400000000, "ebit": 960000000, "ebitda": 1079000000, "pretax_income": 960000000, "tax_provision": 177000000, "net_income": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116102000000, "total_current_assets": 140027000000, "total_assets": 353240000000, "short_term_debt": 13521000000, "long_term_debt": 23156000000, "total_debt": 36677000000, "total_liabilities": 327914000000, "total_equity": 25326000000, "shares_outstanding": 296420000, "goodwill_and_intangibles": 8780000000 }, "cash_flow": { "operating_cash_flow": -7430000000, "capital_expenditure": 249000000, "free_cash_flow": -7181000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335097, "ticker_id": 3817, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "960000000", "ebitda": "1079000000", "netIncome": "783000000", "grossProfit": "3400000000", "depreciation": "None", "totalRevenue": "5672000000", "costOfRevenue": "2272000000", "interestIncome": "3009000000", "incomeBeforeTax": "960000000", "interestExpense": "2260000000", "operatingIncome": "960000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "749000000", "nonInterestIncome": "None", "operatingExpenses": "2440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "1227000000", "netIncomeFromContinuingOperations": "783000000" }, "balance": { "goodwill": "7691000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "353240000000", "longTermDebt": "23156000000", "shortTermDebt": "13521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1089000000", "reportedCurrency": "USD", "retainedEarnings": "29582000000", "totalLiabilities": "327914000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "140027000000", "currentLongTermDebt": "9840000000", "longTermInvestments": "110707000000", "shortTermInvestments": "18448000000", "currentNetReceivables": "4739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213213000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3533000000", "shortLongTermDebtTotal": "36793000000", "totalShareholderEquity": "25326000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "261920000000", "totalCurrentLiabilities": "275441000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52473000000", "cashAndShortTermInvestments": "116102000000", "commonStockSharesOutstanding": "296420000", "intangibleAssetsExcludingGoodwill": "1089000000", "cashAndCashEquivalentsAtCarryingValue": "116102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7430000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17550000000", "cashflowFromInvestment": "-11042000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5672000000, "cost_of_revenue": 2272000000, "gross_profit": 3400000000, "research_and_development": null, "selling_general_admin": 1227000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 960000000, "depreciation_amortisation": 119000000, "ebitda": 1079000000, "interest_expense": 2260000000, "interest_income": null, "other_non_operating": null, "pretax_income": 960000000, "tax_provision": 177000000, "effective_tax_rate": null, "net_income": 783000000, "net_income_continuing_ops": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116102000000, "short_term_investments": 18448000000, "net_receivables": 4739000000, "inventory": null, "other_current_assets": null, "total_current_assets": 140027000000, "net_ppe": null, "goodwill": 7691000000, "intangible_assets": 1089000000, "goodwill_and_intangibles": 8780000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213213000000, "total_assets": 353240000000, "short_term_debt": 13521000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275441000000, "long_term_debt": 23156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52473000000, "total_liabilities": 327914000000, "total_debt": 36677000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29582000000, "total_equity": 25326000000, "shares_outstanding": 296420000, "operating_cash_flow": -7430000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11042000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17550000000, "free_cash_flow": -7181000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "960000000", "ebitda": "1079000000", "netIncome": "783000000", "grossProfit": "3400000000", "depreciation": "None", "totalRevenue": "5672000000", "costOfRevenue": "2272000000", "interestIncome": "3009000000", "incomeBeforeTax": "960000000", "interestExpense": "2260000000", "operatingIncome": "960000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "749000000", "nonInterestIncome": "None", "operatingExpenses": "2440000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "1227000000", "netIncomeFromContinuingOperations": "783000000" }, "balance": { "goodwill": "7691000000", "inventory": "None", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "353240000000", "longTermDebt": "23156000000", "shortTermDebt": "13521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1089000000", "reportedCurrency": "USD", "retainedEarnings": "29582000000", "totalLiabilities": "327914000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "140027000000", "currentLongTermDebt": "9840000000", "longTermInvestments": "110707000000", "shortTermInvestments": "18448000000", "currentNetReceivables": "4739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213213000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3533000000", "shortLongTermDebtTotal": "36793000000", "totalShareholderEquity": "25326000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "261920000000", "totalCurrentLiabilities": "275441000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52473000000", "cashAndShortTermInvestments": "116102000000", "commonStockSharesOutstanding": "296420000", "intangibleAssetsExcludingGoodwill": "1089000000", "cashAndCashEquivalentsAtCarryingValue": "116102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7430000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17550000000", "cashflowFromInvestment": "-11042000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 5536000000, "cost_of_revenue": 2384000000, "gross_profit": 3152000000, "ebit": 925000000, "ebitda": 1069000000, "pretax_income": 925000000, "tax_provision": 195000000, "net_income": 730000000, "net_income_to_common": 730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109251000000, "total_current_assets": 129948000000, "total_assets": 338481000000, "short_term_debt": 12137000000, "long_term_debt": 20902000000, "total_debt": 33039000000, "total_liabilities": 312653000000, "total_equity": 25828000000, "shares_outstanding": 301847000, "goodwill_and_intangibles": 8999000000 }, "cash_flow": { "operating_cash_flow": 2708000000, "capital_expenditure": 234000000, "free_cash_flow": 2942000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335099, "ticker_id": 3817, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "925000000", "ebitda": "1069000000", "netIncome": "730000000", "grossProfit": "3152000000", "depreciation": "None", "totalRevenue": "5536000000", "costOfRevenue": "2384000000", "interestIncome": "3081000000", "incomeBeforeTax": "925000000", "interestExpense": "2358000000", "operatingIncome": "925000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "723000000", "nonInterestIncome": "None", "operatingExpenses": "2227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "1134000000", "netIncomeFromContinuingOperations": "730000000" }, "balance": { "goodwill": "7833000000", "inventory": "-65080000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "338481000000", "longTermDebt": "20902000000", "shortTermDebt": "12137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1166000000", "reportedCurrency": "USD", "retainedEarnings": "29073000000", "totalLiabilities": "312653000000", "otherCurrentAssets": "839000000", "totalCurrentAssets": "129948000000", "currentLongTermDebt": "10018000000", "longTermInvestments": "110295000000", "shortTermInvestments": "14252000000", "currentNetReceivables": "5606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208533000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33039000000", "totalShareholderEquity": "25828000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247429000000", "totalCurrentLiabilities": "259566000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53087000000", "cashAndShortTermInvestments": "109251000000", "commonStockSharesOutstanding": "301847000", "intangibleAssetsExcludingGoodwill": "1166000000", "cashAndCashEquivalentsAtCarryingValue": "109251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "730000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2708000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4728000000", "cashflowFromInvestment": "-6267000000", "stockBasedCompensation": "-220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-963000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5536000000, "cost_of_revenue": 2384000000, "gross_profit": 3152000000, "research_and_development": null, "selling_general_admin": 1134000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 925000000, "depreciation_amortisation": 144000000, "ebitda": 1069000000, "interest_expense": 2358000000, "interest_income": null, "other_non_operating": null, "pretax_income": 925000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 730000000, "net_income_continuing_ops": 730000000, "net_income_to_common": 730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109251000000, "short_term_investments": 14252000000, "net_receivables": 5606000000, "inventory": -65080000000, "other_current_assets": null, "total_current_assets": 129948000000, "net_ppe": null, "goodwill": 7833000000, "intangible_assets": 1166000000, "goodwill_and_intangibles": 8999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208533000000, "total_assets": 338481000000, "short_term_debt": 12137000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259566000000, "long_term_debt": 20902000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53087000000, "total_liabilities": 312653000000, "total_debt": 33039000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29073000000, "total_equity": 25828000000, "shares_outstanding": 301847000, "operating_cash_flow": 2708000000, "stock_based_compensation": -220000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6267000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4728000000, "free_cash_flow": 2942000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "925000000", "ebitda": "1069000000", "netIncome": "730000000", "grossProfit": "3152000000", "depreciation": "None", "totalRevenue": "5536000000", "costOfRevenue": "2384000000", "interestIncome": "3081000000", "incomeBeforeTax": "925000000", "interestExpense": "2358000000", "operatingIncome": "925000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "723000000", "nonInterestIncome": "None", "operatingExpenses": "2227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "1134000000", "netIncomeFromContinuingOperations": "730000000" }, "balance": { "goodwill": "7833000000", "inventory": "-65080000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "338481000000", "longTermDebt": "20902000000", "shortTermDebt": "12137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1166000000", "reportedCurrency": "USD", "retainedEarnings": "29073000000", "totalLiabilities": "312653000000", "otherCurrentAssets": "839000000", "totalCurrentAssets": "129948000000", "currentLongTermDebt": "10018000000", "longTermInvestments": "110295000000", "shortTermInvestments": "14252000000", "currentNetReceivables": "5606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208533000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33039000000", "totalShareholderEquity": "25828000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247429000000", "totalCurrentLiabilities": "259566000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53087000000", "cashAndShortTermInvestments": "109251000000", "commonStockSharesOutstanding": "301847000", "intangibleAssetsExcludingGoodwill": "1166000000", "cashAndCashEquivalentsAtCarryingValue": "109251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "730000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2708000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4728000000", "cashflowFromInvestment": "-6267000000", "stockBasedCompensation": "-220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-963000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 5454000000, "cost_of_revenue": 2273000000, "gross_profit": 3181000000, "ebit": 912000000, "ebitda": 1073000000, "pretax_income": 912000000, "tax_provision": 201000000, "net_income": 711000000, "net_income_to_common": 711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102837000000, "total_current_assets": 120751000000, "total_assets": 325603000000, "short_term_debt": 16287000000, "long_term_debt": 19737000000, "total_debt": 36024000000, "total_liabilities": 300841000000, "total_equity": 24762000000, "shares_outstanding": 304765000, "goodwill_and_intangibles": 8960000000 }, "cash_flow": { "operating_cash_flow": -7644000000, "capital_expenditure": 213000000, "free_cash_flow": -7431000000, "dividends_paid": 263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335100, "ticker_id": 3817, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "912000000", "ebitda": "1073000000", "netIncome": "711000000", "grossProfit": "3181000000", "depreciation": "None", "totalRevenue": "5454000000", "costOfRevenue": "2273000000", "interestIncome": "2998000000", "incomeBeforeTax": "912000000", "interestExpense": "2263000000", "operatingIncome": "912000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "735000000", "nonInterestIncome": "None", "operatingExpenses": "2269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "1099000000", "netIncomeFromContinuingOperations": "711000000" }, "balance": { "goodwill": "7751000000", "inventory": "-1168000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "325603000000", "longTermDebt": "19737000000", "shortTermDebt": "16287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1209000000", "reportedCurrency": "USD", "retainedEarnings": "28615000000", "totalLiabilities": "300841000000", "otherCurrentAssets": "788000000", "totalCurrentAssets": "120751000000", "currentLongTermDebt": "13571000000", "longTermInvestments": "111629000000", "shortTermInvestments": "11714000000", "currentNetReceivables": "5412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204852000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36024000000", "totalShareholderEquity": "24762000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239160000000", "totalCurrentLiabilities": "255447000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45394000000", "cashAndShortTermInvestments": "102837000000", "commonStockSharesOutstanding": "304765000", "intangibleAssetsExcludingGoodwill": "1209000000", "cashAndCashEquivalentsAtCarryingValue": "102837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710000000", "profitLoss": "None", "dividendPayout": "263000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7644000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12049000000", "cashflowFromInvestment": "19178000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5454000000, "cost_of_revenue": 2273000000, "gross_profit": 3181000000, "research_and_development": null, "selling_general_admin": 1099000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 912000000, "depreciation_amortisation": 161000000, "ebitda": 1073000000, "interest_expense": 2263000000, "interest_income": null, "other_non_operating": null, "pretax_income": 912000000, "tax_provision": 201000000, "effective_tax_rate": null, "net_income": 711000000, "net_income_continuing_ops": 711000000, "net_income_to_common": 711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102837000000, "short_term_investments": 11714000000, "net_receivables": 5412000000, "inventory": -1168000000, "other_current_assets": null, "total_current_assets": 120751000000, "net_ppe": null, "goodwill": 7751000000, "intangible_assets": 1209000000, "goodwill_and_intangibles": 8960000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204852000000, "total_assets": 325603000000, "short_term_debt": 16287000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255447000000, "long_term_debt": 19737000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45394000000, "total_liabilities": 300841000000, "total_debt": 36024000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28615000000, "total_equity": 24762000000, "shares_outstanding": 304765000, "operating_cash_flow": -7644000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19178000000, "dividends_paid": 263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12049000000, "free_cash_flow": -7431000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "912000000", "ebitda": "1073000000", "netIncome": "711000000", "grossProfit": "3181000000", "depreciation": "None", "totalRevenue": "5454000000", "costOfRevenue": "2273000000", "interestIncome": "2998000000", "incomeBeforeTax": "912000000", "interestExpense": "2263000000", "operatingIncome": "912000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "735000000", "nonInterestIncome": "None", "operatingExpenses": "2269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "1099000000", "netIncomeFromContinuingOperations": "711000000" }, "balance": { "goodwill": "7751000000", "inventory": "-1168000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "325603000000", "longTermDebt": "19737000000", "shortTermDebt": "16287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1209000000", "reportedCurrency": "USD", "retainedEarnings": "28615000000", "totalLiabilities": "300841000000", "otherCurrentAssets": "788000000", "totalCurrentAssets": "120751000000", "currentLongTermDebt": "13571000000", "longTermInvestments": "111629000000", "shortTermInvestments": "11714000000", "currentNetReceivables": "5412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204852000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36024000000", "totalShareholderEquity": "24762000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239160000000", "totalCurrentLiabilities": "255447000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45394000000", "cashAndShortTermInvestments": "102837000000", "commonStockSharesOutstanding": "304765000", "intangibleAssetsExcludingGoodwill": "1209000000", "cashAndCashEquivalentsAtCarryingValue": "102837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710000000", "profitLoss": "None", "dividendPayout": "263000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7644000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12049000000", "cashflowFromInvestment": "19178000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 5311000000, "cost_of_revenue": 2200000000, "gross_profit": 3111000000, "ebit": 598000000, "ebitda": 779000000, "pretax_income": 598000000, "tax_provision": 135000000, "net_income": 463000000, "net_income_to_common": 463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128958000000, "total_current_assets": 145577000000, "total_assets": 338003000000, "short_term_debt": 15117000000, "long_term_debt": 19746000000, "total_debt": 34863000000, "total_liabilities": 313570000000, "total_equity": 24433000000, "shares_outstanding": 305943000, "goodwill_and_intangibles": 8840000000 }, "cash_flow": { "operating_cash_flow": -844000000, "capital_expenditure": 230000000, "free_cash_flow": -614000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335101, "ticker_id": 3817, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "598000000", "ebitda": "779000000", "netIncome": "463000000", "grossProfit": "3111000000", "depreciation": "None", "totalRevenue": "5311000000", "costOfRevenue": "2200000000", "interestIncome": "2889000000", "incomeBeforeTax": "598000000", "interestExpense": "2173000000", "operatingIncome": "598000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "716000000", "nonInterestIncome": "None", "operatingExpenses": "2513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "1252000000", "netIncomeFromContinuingOperations": "463000000" }, "balance": { "goodwill": "7582000000", "inventory": "-145577000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "338003000000", "longTermDebt": "19746000000", "shortTermDebt": "15117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1258000000", "reportedCurrency": "USD", "retainedEarnings": "28166000000", "totalLiabilities": "313570000000", "otherCurrentAssets": "825000000", "totalCurrentAssets": "145577000000", "currentLongTermDebt": "11541000000", "longTermInvestments": "105303000000", "shortTermInvestments": "10493000000", "currentNetReceivables": "5301000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192426000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34863000000", "totalShareholderEquity": "24433000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251884000000", "totalCurrentLiabilities": "267001000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46569000000", "cashAndShortTermInvestments": "128958000000", "commonStockSharesOutstanding": "305943000", "intangibleAssetsExcludingGoodwill": "1258000000", "cashAndCashEquivalentsAtCarryingValue": "128958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-844000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41562000000", "cashflowFromInvestment": "-41352000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5311000000, "cost_of_revenue": 2200000000, "gross_profit": 3111000000, "research_and_development": null, "selling_general_admin": 1252000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598000000, "depreciation_amortisation": 181000000, "ebitda": 779000000, "interest_expense": 2173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 598000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 463000000, "net_income_continuing_ops": 463000000, "net_income_to_common": 463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128958000000, "short_term_investments": 10493000000, "net_receivables": 5301000000, "inventory": -145577000000, "other_current_assets": null, "total_current_assets": 145577000000, "net_ppe": null, "goodwill": 7582000000, "intangible_assets": 1258000000, "goodwill_and_intangibles": 8840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192426000000, "total_assets": 338003000000, "short_term_debt": 15117000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267001000000, "long_term_debt": 19746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46569000000, "total_liabilities": 313570000000, "total_debt": 34863000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28166000000, "total_equity": 24433000000, "shares_outstanding": 305943000, "operating_cash_flow": -844000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41352000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41562000000, "free_cash_flow": -614000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "598000000", "ebitda": "779000000", "netIncome": "463000000", "grossProfit": "3111000000", "depreciation": "None", "totalRevenue": "5311000000", "costOfRevenue": "2200000000", "interestIncome": "2889000000", "incomeBeforeTax": "598000000", "interestExpense": "2173000000", "operatingIncome": "598000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "716000000", "nonInterestIncome": "None", "operatingExpenses": "2513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "1252000000", "netIncomeFromContinuingOperations": "463000000" }, "balance": { "goodwill": "7582000000", "inventory": "-145577000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "338003000000", "longTermDebt": "19746000000", "shortTermDebt": "15117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1258000000", "reportedCurrency": "USD", "retainedEarnings": "28166000000", "totalLiabilities": "313570000000", "otherCurrentAssets": "825000000", "totalCurrentAssets": "145577000000", "currentLongTermDebt": "11541000000", "longTermInvestments": "105303000000", "shortTermInvestments": "10493000000", "currentNetReceivables": "5301000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192426000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34863000000", "totalShareholderEquity": "24433000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251884000000", "totalCurrentLiabilities": "267001000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46569000000", "cashAndShortTermInvestments": "128958000000", "commonStockSharesOutstanding": "305943000", "intangibleAssetsExcludingGoodwill": "1258000000", "cashAndCashEquivalentsAtCarryingValue": "128958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-844000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41562000000", "cashflowFromInvestment": "-41352000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 4958000000, "cost_of_revenue": 1935000000, "gross_profit": 3023000000, "ebit": 201000000, "ebitda": 392000000, "pretax_income": 201000000, "tax_provision": -9000000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91712000000, "total_current_assets": 150046000000, "total_assets": 297258000000, "short_term_debt": 6504000000, "long_term_debt": 15480000000, "total_debt": 21984000000, "total_liabilities": 273459000000, "total_equity": 23799000000, "shares_outstanding": 310419000, "goodwill_and_intangibles": 8931000000 }, "cash_flow": { "operating_cash_flow": 4182000000, "capital_expenditure": 329000000, "free_cash_flow": 4511000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335102, "ticker_id": 3817, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201000000", "ebitda": "392000000", "netIncome": "210000000", "grossProfit": "3023000000", "depreciation": "None", "totalRevenue": "4958000000", "costOfRevenue": "1935000000", "interestIncome": "2593000000", "incomeBeforeTax": "201000000", "interestExpense": "1915000000", "operatingIncome": "201000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "678000000", "nonInterestIncome": "None", "operatingExpenses": "2822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "1065000000", "netIncomeFromContinuingOperations": "210000000" }, "balance": { "goodwill": "7611000000", "inventory": "-110857000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "297258000000", "longTermDebt": "15480000000", "shortTermDebt": "6504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1320000000", "reportedCurrency": "USD", "retainedEarnings": "27957000000", "totalLiabilities": "273459000000", "otherCurrentAssets": "598000000", "totalCurrentAssets": "150046000000", "currentLongTermDebt": "5833000000", "longTermInvestments": "105397000000", "shortTermInvestments": "51991000000", "currentNetReceivables": "5745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147212000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24366000000", "totalShareholderEquity": "23799000000", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "220970000000", "totalCurrentLiabilities": "227474000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45985000000", "cashAndShortTermInvestments": "91712000000", "commonStockSharesOutstanding": "310419000", "intangibleAssetsExcludingGoodwill": "1320000000", "cashAndCashEquivalentsAtCarryingValue": "91712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4182000000", "capitalExpenditures": "329000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9684000000", "cashflowFromInvestment": "-13828000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-493000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4958000000, "cost_of_revenue": 1935000000, "gross_profit": 3023000000, "research_and_development": null, "selling_general_admin": 1065000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201000000, "depreciation_amortisation": 191000000, "ebitda": 392000000, "interest_expense": 1915000000, "interest_income": null, "other_non_operating": null, "pretax_income": 201000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": 210000000, "net_income_continuing_ops": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91712000000, "short_term_investments": 51991000000, "net_receivables": 5745000000, "inventory": -110857000000, "other_current_assets": null, "total_current_assets": 150046000000, "net_ppe": null, "goodwill": 7611000000, "intangible_assets": 1320000000, "goodwill_and_intangibles": 8931000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147212000000, "total_assets": 297258000000, "short_term_debt": 6504000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227474000000, "long_term_debt": 15480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45985000000, "total_liabilities": 273459000000, "total_debt": 21984000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27957000000, "total_equity": 23799000000, "shares_outstanding": 310419000, "operating_cash_flow": 4182000000, "stock_based_compensation": 220000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13828000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9684000000, "free_cash_flow": 4511000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201000000", "ebitda": "392000000", "netIncome": "210000000", "grossProfit": "3023000000", "depreciation": "None", "totalRevenue": "4958000000", "costOfRevenue": "1935000000", "interestIncome": "2593000000", "incomeBeforeTax": "201000000", "interestExpense": "1915000000", "operatingIncome": "201000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "678000000", "nonInterestIncome": "None", "operatingExpenses": "2822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "1065000000", "netIncomeFromContinuingOperations": "210000000" }, "balance": { "goodwill": "7611000000", "inventory": "-110857000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "297258000000", "longTermDebt": "15480000000", "shortTermDebt": "6504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1320000000", "reportedCurrency": "USD", "retainedEarnings": "27957000000", "totalLiabilities": "273459000000", "otherCurrentAssets": "598000000", "totalCurrentAssets": "150046000000", "currentLongTermDebt": "5833000000", "longTermInvestments": "105397000000", "shortTermInvestments": "51991000000", "currentNetReceivables": "5745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147212000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24366000000", "totalShareholderEquity": "23799000000", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "220970000000", "totalCurrentLiabilities": "227474000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45985000000", "cashAndShortTermInvestments": "91712000000", "commonStockSharesOutstanding": "310419000", "intangibleAssetsExcludingGoodwill": "1320000000", "cashAndCashEquivalentsAtCarryingValue": "91712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4182000000", "capitalExpenditures": "329000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9684000000", "cashflowFromInvestment": "-13828000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-493000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 4395000000, "cost_of_revenue": 1704000000, "gross_profit": 2691000000, "ebit": 511000000, "ebitda": 734000000, "pretax_income": 511000000, "tax_provision": 89000000, "net_income": 422000000, "net_income_to_common": 422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80823000000, "total_current_assets": 105387000000, "total_assets": 284415000000, "short_term_debt": 3105000000, "long_term_debt": 18564000000, "total_debt": 21669000000, "total_liabilities": 260794000000, "total_equity": 23621000000, "shares_outstanding": 317329000, "goodwill_and_intangibles": 8850000000 }, "cash_flow": { "operating_cash_flow": 222000000, "capital_expenditure": 135000000, "free_cash_flow": 357000000, "dividends_paid": 227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335104, "ticker_id": 3817, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "511000000", "ebitda": "734000000", "netIncome": "422000000", "grossProfit": "2691000000", "depreciation": "None", "totalRevenue": "4395000000", "costOfRevenue": "1704000000", "interestIncome": "2328000000", "incomeBeforeTax": "511000000", "interestExpense": "1704000000", "operatingIncome": "511000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "624000000", "nonInterestIncome": "None", "operatingExpenses": "2180000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "1082000000", "netIncomeFromContinuingOperations": "422000000" }, "balance": { "goodwill": "7487000000", "inventory": "3077000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "284415000000", "longTermDebt": "18564000000", "shortTermDebt": "3105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1363000000", "reportedCurrency": "USD", "retainedEarnings": "27993000000", "totalLiabilities": "260794000000", "otherCurrentAssets": "610000000", "totalCurrentAssets": "105387000000", "currentLongTermDebt": "8000000", "longTermInvestments": "104227000000", "shortTermInvestments": "18700000000", "currentNetReceivables": "5254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179028000000", "currentAccountsPayable": "213001000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2334000000", "shortLongTermDebtTotal": "21669000000", "totalShareholderEquity": "23621000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239125000000", "totalCurrentLiabilities": "242230000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18564000000", "cashAndShortTermInvestments": "80823000000", "commonStockSharesOutstanding": "317329000", "intangibleAssetsExcludingGoodwill": "1363000000", "cashAndCashEquivalentsAtCarryingValue": "80823000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422000000", "profitLoss": "None", "dividendPayout": "227000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10311000000", "cashflowFromInvestment": "26566000000", "stockBasedCompensation": "294000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4395000000, "cost_of_revenue": 1704000000, "gross_profit": 2691000000, "research_and_development": null, "selling_general_admin": 1082000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511000000, "depreciation_amortisation": 223000000, "ebitda": 734000000, "interest_expense": 1704000000, "interest_income": null, "other_non_operating": null, "pretax_income": 511000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 422000000, "net_income_continuing_ops": 422000000, "net_income_to_common": 422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80823000000, "short_term_investments": 18700000000, "net_receivables": 5254000000, "inventory": 3077000000, "other_current_assets": null, "total_current_assets": 105387000000, "net_ppe": null, "goodwill": 7487000000, "intangible_assets": 1363000000, "goodwill_and_intangibles": 8850000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179028000000, "total_assets": 284415000000, "short_term_debt": 3105000000, "accounts_payable": 213001000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242230000000, "long_term_debt": 18564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18564000000, "total_liabilities": 260794000000, "total_debt": 21669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27993000000, "total_equity": 23621000000, "shares_outstanding": 317329000, "operating_cash_flow": 222000000, "stock_based_compensation": 294000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26566000000, "dividends_paid": 227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10311000000, "free_cash_flow": 357000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "511000000", "ebitda": "734000000", "netIncome": "422000000", "grossProfit": "2691000000", "depreciation": "None", "totalRevenue": "4395000000", "costOfRevenue": "1704000000", "interestIncome": "2328000000", "incomeBeforeTax": "511000000", "interestExpense": "1704000000", "operatingIncome": "511000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "624000000", "nonInterestIncome": "None", "operatingExpenses": "2180000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "1082000000", "netIncomeFromContinuingOperations": "422000000" }, "balance": { "goodwill": "7487000000", "inventory": "3077000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "284415000000", "longTermDebt": "18564000000", "shortTermDebt": "3105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1363000000", "reportedCurrency": "USD", "retainedEarnings": "27993000000", "totalLiabilities": "260794000000", "otherCurrentAssets": "610000000", "totalCurrentAssets": "105387000000", "currentLongTermDebt": "8000000", "longTermInvestments": "104227000000", "shortTermInvestments": "18700000000", "currentNetReceivables": "5254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179028000000", "currentAccountsPayable": "213001000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2334000000", "shortLongTermDebtTotal": "21669000000", "totalShareholderEquity": "23621000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239125000000", "totalCurrentLiabilities": "242230000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18564000000", "cashAndShortTermInvestments": "80823000000", "commonStockSharesOutstanding": "317329000", "intangibleAssetsExcludingGoodwill": "1363000000", "cashAndCashEquivalentsAtCarryingValue": "80823000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422000000", "profitLoss": "None", "dividendPayout": "227000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10311000000", "cashflowFromInvestment": "26566000000", "stockBasedCompensation": "294000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "income_statement": { "revenue": 4651000000, "cost_of_revenue": 1523000000, "gross_profit": 3128000000, "ebit": 916000000, "ebitda": 1153000000, "pretax_income": 916000000, "tax_provision": 153000000, "net_income": 763000000, "net_income_to_common": 763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90036000000, "total_current_assets": 116019000000, "total_assets": 294561000000, "short_term_debt": 4347000000, "long_term_debt": 17178000000, "total_debt": 21525000000, "total_liabilities": 270357000000, "total_equity": 24204000000, "shares_outstanding": 333540000, "goodwill_and_intangibles": 8979000000 }, "cash_flow": { "operating_cash_flow": -852000000, "capital_expenditure": 170000000, "free_cash_flow": -682000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335105, "ticker_id": 3817, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:39.198521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "916000000", "ebitda": "1153000000", "netIncome": "763000000", "grossProfit": "3128000000", "depreciation": "None", "totalRevenue": "4651000000", "costOfRevenue": "1523000000", "interestIncome": "2232000000", "incomeBeforeTax": "916000000", "interestExpense": "1541000000", "operatingIncome": "916000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "691000000", "nonInterestIncome": "None", "operatingExpenses": "2212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000000", "sellingGeneralAndAdministrative": "1123000000", "netIncomeFromContinuingOperations": "763000000" }, "balance": { "goodwill": "7544000000", "inventory": "2605000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "294561000000", "longTermDebt": "17178000000", "shortTermDebt": "4347000000", "treasuryStock": "-13555000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1435000000", "reportedCurrency": "USD", "retainedEarnings": "27808000000", "totalLiabilities": "270357000000", "otherCurrentAssets": "1793000000", "totalCurrentAssets": "116019000000", "currentLongTermDebt": "53000000", "longTermInvestments": "107271000000", "shortTermInvestments": "19153000000", "currentNetReceivables": "5037000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178542000000", "currentAccountsPayable": "26516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2349000000", "shortLongTermDebtTotal": "21525000000", "totalShareholderEquity": "24204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248832000000", "totalCurrentLiabilities": "253179000000", "otherNonCurrentLiabilities": "21472000000", "totalNonCurrentLiabilities": "17178000000", "cashAndShortTermInvestments": "90036000000", "commonStockSharesOutstanding": "333540000", "intangibleAssetsExcludingGoodwill": "1435000000", "cashAndCashEquivalentsAtCarryingValue": "90036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-852000000", "capitalExpenditures": "170000000", "changeInReceivables": "-162000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1002000000", "cashflowFromInvestment": "2086000000", "stockBasedCompensation": "-18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "232000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1062000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4651000000, "cost_of_revenue": 1523000000, "gross_profit": 3128000000, "research_and_development": null, "selling_general_admin": 1123000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 916000000, "depreciation_amortisation": 237000000, "ebitda": 1153000000, "interest_expense": 1541000000, "interest_income": null, "other_non_operating": null, "pretax_income": 916000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": 763000000, "net_income_continuing_ops": 763000000, "net_income_to_common": 763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90036000000, "short_term_investments": 19153000000, "net_receivables": 5037000000, "inventory": 2605000000, "other_current_assets": null, "total_current_assets": 116019000000, "net_ppe": null, "goodwill": 7544000000, "intangible_assets": 1435000000, "goodwill_and_intangibles": 8979000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178542000000, "total_assets": 294561000000, "short_term_debt": 4347000000, "accounts_payable": 26516000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253179000000, "long_term_debt": 17178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17178000000, "total_liabilities": 270357000000, "total_debt": 21525000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27808000000, "total_equity": 24204000000, "shares_outstanding": 333540000, "operating_cash_flow": -852000000, "stock_based_compensation": -18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2086000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1002000000, "free_cash_flow": -682000000, "net_change_in_cash": 232000000 }, "raw_data": { "income": { "ebit": "916000000", "ebitda": "1153000000", "netIncome": "763000000", "grossProfit": "3128000000", "depreciation": "None", "totalRevenue": "4651000000", "costOfRevenue": "1523000000", "interestIncome": "2232000000", "incomeBeforeTax": "916000000", "interestExpense": "1541000000", "operatingIncome": "916000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "691000000", "nonInterestIncome": "None", "operatingExpenses": "2212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000000", "sellingGeneralAndAdministrative": "1123000000", "netIncomeFromContinuingOperations": "763000000" }, "balance": { "goodwill": "7544000000", "inventory": "2605000000", "commonStock": "504000000", "currentDebt": "None", "investments": "None", "totalAssets": "294561000000", "longTermDebt": "17178000000", "shortTermDebt": "4347000000", "treasuryStock": "-13555000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1435000000", "reportedCurrency": "USD", "retainedEarnings": "27808000000", "totalLiabilities": "270357000000", "otherCurrentAssets": "1793000000", "totalCurrentAssets": "116019000000", "currentLongTermDebt": "53000000", "longTermInvestments": "107271000000", "shortTermInvestments": "19153000000", "currentNetReceivables": "5037000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178542000000", "currentAccountsPayable": "26516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2349000000", "shortLongTermDebtTotal": "21525000000", "totalShareholderEquity": "24204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248832000000", "totalCurrentLiabilities": "253179000000", "otherNonCurrentLiabilities": "21472000000", "totalNonCurrentLiabilities": "17178000000", "cashAndShortTermInvestments": "90036000000", "commonStockSharesOutstanding": "333540000", "intangibleAssetsExcludingGoodwill": "1435000000", "cashAndCashEquivalentsAtCarryingValue": "90036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-852000000", "capitalExpenditures": "170000000", "changeInReceivables": "-162000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1002000000", "cashflowFromInvestment": "2086000000", "stockBasedCompensation": "-18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "232000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1062000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }