{ "ticker": { "uuid": "cb375568-0d03-44e1-94ef-48a0ab67920e", "symbol": "EASEMYTRIP", "name": "Easy Trip Planners Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/cb375568-0d03-44e1-94ef-48a0ab67920e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb375568-0d03-44e1-94ef-48a0ab67920e/" }, "ticker_metadata": { "id": 13382, "uuid": "cb375568-0d03-44e1-94ef-48a0ab67920e", "symbol": "EASEMYTRIP", "name": "Easy Trip Planners Limited", "asset_type": "equity", "market_cap": 26039869440, "stock_exchange_id": 7, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Easy Trip Planners Limited, together with its subsidiaries, operates as an online travel agency in India, the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, New Zealand, Brazil, the Middle East, and the United States. It provides reservation and booking services related to travel and tourism through ease-my-trip portal and app or in-house call centre, which includes a range of travel-related products and services, such as airline tickets, hotels, and holiday and travel packages; and train tickets, bus tickets, air charter services, and taxi rentals. The company also offers travel guides and updates, and other reservation activities; and upskilling, professional, and vocational training services. Easy Trip Planners Limited was incorporated in 2008 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cb375568-0d03-44e1-94ef-48a0ab67920e", "symbol": "EASEMYTRIP", "name": "Easy Trip Planners Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/cb375568-0d03-44e1-94ef-48a0ab67920e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb375568-0d03-44e1-94ef-48a0ab67920e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.37, "quality": 0.11, "momentum": 0.09, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 6.74, "market_cap": 24512390487.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0488, "piotroski_f_score": 2, "momentum_12_1": -0.275, "volatility_252d": 0.5814 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.085187+00:00", "batch_id": "" }, "size": { "price_close": 6.74, "market_cap": 24512390487.12, "market_cap_usd": 24512390487.12, "enterprise_value": 24064710487.12, "shares_outstanding": 3636853188, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0589, "ptbv_ratio": 3.0589, "ps_ratio": 4.5758, "pcf_ratio": null, "pfcf_ratio": -20.6896, "ev_ebitda": null, "ev_ebit": -77.9247, "ev_sales": 4.4922, "ev_fcf": -20.3117, "earnings_yield": null, "fcf_yield": -0.0492, "price_to_sales": 4.5758, "price_to_book": 3.0589, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2226 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7914, "operating_margin": -0.0576, "net_margin": -0.073, "ebitda_margin": -0.0557, "fcf_margin": -0.2212, "roe": -0.0488, "roa": -0.0324, "roic": -0.0306, "roc_greenblatt": null, "asset_turnover": 0.4433, "cash_conversion": 3.0295, "accruals_ratio": -0.029, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 3.9575, "revenue_stability_5y": 0.1224, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3509, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5, "debt_to_assets": 0.0293, "interest_coverage": -5.0519, "current_ratio": 2.4842, "quick_ratio": 2.4842, "net_debt": -447680000, "local_beta": 2.2678, "volatility_252d": 0.5814, "volatility_60d": 1.4538, "max_drawdown_12m": -0.4301, "risk_adjusted_momentum": -0.4731 }, "growth": { "revenue_growth_1y": -0.0879, "revenue_growth_3y_cagr": 0.0608, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.6003, "book_value_growth_1y": 0.0841, "revenue_growth": -0.0879, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1533, "price_return_3m": -0.1001, "price_return_6m": -0.1247, "price_return_9m": -0.2108, "price_return_12m": -0.3862, "price_return_12m_ex1m": -0.275, "momentum_6m": -0.1247, "momentum_12m": -0.3862, "momentum_12_1": -0.275, "distance_from_52w_high": -0.3805, "distance_from_52w_low": 0.0871, "relative_strength": -0.2785 }, "raw_ttm": { "revenue_ttm": 5356960000, "gross_profit_ttm": 4239730000, "ebit_ttm": -308820000, "ebitda_ttm": -298460000, "net_income_ttm": -391080000, "eps_diluted_ttm": -0.1075, "operating_cash_flow_ttm": -40650000, "capital_expenditure_ttm": -1144120000, "fcf_ttm": -1184770000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61130000, "cash_and_equivalents": 802170000, "total_current_assets": 6826770000, "total_current_liabilities": 2748130000, "net_ppe": null, "total_assets": 12083560000, "total_debt": 354490000, "total_equity": 8013380000, "net_working_capital": 3377690000, "book_value_per_share": 2.2034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2034 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 75, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 8, "rank_fcf_margin": 88, "rank_piotroski": 96, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 90 }, "composites": { "value_composite": 63, "quality_composite": 89, "momentum_composite": 91, "growth_composite": 82, "yield_composite": 72, "svqf_composite": 44, "vc1_composite": 68, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2017, "os_score": 0.07, "value_percentile": 0.37, "quality_percentile": 0.11, "momentum_percentile": 0.09, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5893, "ticker_id": 13382, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.085187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.74, "market_cap": 24512390487.12, "market_cap_usd": 24512390487.12, "enterprise_value": 24064710487.12, "shares_outstanding": 3636853188, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.05893275, "ptbv_ratio": 3.05893275, "ps_ratio": 4.57580241, "pcf_ratio": null, "pfcf_ratio": -20.68957729, "ev_ebitda": null, "ev_ebit": -77.924715, "ev_sales": 4.49223263, "ev_fcf": -20.31171492, "earnings_yield": null, "fcf_yield": -0.04923267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79144328, "operating_margin": -0.05764837, "net_margin": -0.07300409, "ebitda_margin": -0.05571444, "fcf_margin": -0.22116462, "roe": -0.04880338, "roa": -0.03236463, "roic": -0.03061382, "roc_greenblatt": null, "asset_turnover": 0.4433263, "cash_conversion": 3.02948246, "accruals_ratio": -0.02900056, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.49996649, "debt_to_assets": 0.02933655, "interest_coverage": -5.0518567, "current_ratio": 2.48415104, "quick_ratio": 2.48415104, "net_debt": -447680000, "revenue_growth_1y": -0.08790378, "revenue_growth_3y_cagr": 0.06075104, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.60028971, "book_value_growth_1y": 0.08411361, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 3.95754, "revenue_stability_5y": 0.122362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15326633, "price_return_3m": -0.10013351, "price_return_6m": -0.12467532, "price_return_9m": -0.21077283, "price_return_12m": -0.38615665, "price_return_12m_ex1m": -0.27504554, "distance_from_52w_high": -0.38051471, "distance_from_52w_low": 0.08709677, "relative_strength": -0.27847691, "local_beta": 2.2678, "volatility_252d": 0.581414, "volatility_60d": 1.453781, "max_drawdown_12m": -0.43014706, "revenue_ttm": 5356960000, "gross_profit_ttm": 4239730000, "ebit_ttm": -308820000, "ebitda_ttm": -298460000, "net_income_ttm": -391080000, "eps_diluted_ttm": -0.10753252, "operating_cash_flow_ttm": -40650000, "capital_expenditure_ttm": -1144120000, "fcf_ttm": -1184770000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61130000, "cash_and_equivalents": 802170000, "total_current_assets": 6826770000, "total_current_liabilities": 2748130000, "net_ppe": null, "total_assets": 12083560000, "total_debt": 354490000, "total_equity": 8013380000, "net_working_capital": 3377690000, "book_value_per_share": 2.20338287, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.20338287, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 75, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 8, "rank_fcf_margin": 88, "rank_piotroski": 96, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 90, "value_composite": 63, "quality_composite": 89, "momentum_composite": 91, "growth_composite": 82, "yield_composite": 72, "svqf_composite": 44, "vc1_composite": 68, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.74, "os": 0.07, "value": 0.37, "quality": 0.11, "momentum": 0.09, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0488, "momentum_12_1": -0.275, "complete_fields": { "id": 5893, "ticker_id": 13382, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.085187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.74, "market_cap": 24512390487.12, "market_cap_usd": 24512390487.12, "enterprise_value": 24064710487.12, "shares_outstanding": 3636853188, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.05893275, "ptbv_ratio": 3.05893275, "ps_ratio": 4.57580241, "pcf_ratio": null, "pfcf_ratio": -20.68957729, "ev_ebitda": null, "ev_ebit": -77.924715, "ev_sales": 4.49223263, "ev_fcf": -20.31171492, "earnings_yield": null, "fcf_yield": -0.04923267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79144328, "operating_margin": -0.05764837, "net_margin": -0.07300409, "ebitda_margin": -0.05571444, "fcf_margin": -0.22116462, "roe": -0.04880338, "roa": -0.03236463, "roic": -0.03061382, "roc_greenblatt": null, "asset_turnover": 0.4433263, "cash_conversion": 3.02948246, "accruals_ratio": -0.02900056, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.49996649, "debt_to_assets": 0.02933655, "interest_coverage": -5.0518567, "current_ratio": 2.48415104, "quick_ratio": 2.48415104, "net_debt": -447680000, "revenue_growth_1y": -0.08790378, "revenue_growth_3y_cagr": 0.06075104, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.60028971, "book_value_growth_1y": 0.08411361, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 3.95754, "revenue_stability_5y": 0.122362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15326633, "price_return_3m": -0.10013351, "price_return_6m": -0.12467532, "price_return_9m": -0.21077283, "price_return_12m": -0.38615665, "price_return_12m_ex1m": -0.27504554, "distance_from_52w_high": -0.38051471, "distance_from_52w_low": 0.08709677, "relative_strength": -0.27847691, "local_beta": 2.2678, "volatility_252d": 0.581414, "volatility_60d": 1.453781, "max_drawdown_12m": -0.43014706, "revenue_ttm": 5356960000, "gross_profit_ttm": 4239730000, "ebit_ttm": -308820000, "ebitda_ttm": -298460000, "net_income_ttm": -391080000, "eps_diluted_ttm": -0.10753252, "operating_cash_flow_ttm": -40650000, "capital_expenditure_ttm": -1144120000, "fcf_ttm": -1184770000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61130000, "cash_and_equivalents": 802170000, "total_current_assets": 6826770000, "total_current_liabilities": 2748130000, "net_ppe": null, "total_assets": 12083560000, "total_debt": 354490000, "total_equity": 8013380000, "net_working_capital": 3377690000, "book_value_per_share": 2.20338287, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.20338287, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 75, "rank_shareholder_yield": 58, "rank_total_yield": 65, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 8, "rank_fcf_margin": 88, "rank_piotroski": 96, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 90, "value_composite": 63, "quality_composite": 89, "momentum_composite": 91, "growth_composite": 82, "yield_composite": 72, "svqf_composite": 44, "vc1_composite": 68, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": 5356960000, "cost_of_revenue": 1117230000, "gross_profit": 4239730000, "ebit": -308820000, "ebitda": -298450000, "pretax_income": null, "tax_provision": null, "net_income": -394360000, "net_income_to_common": -394360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802170000, "total_current_assets": 6826770000, "total_assets": 12083560000, "short_term_debt": 101220000, "long_term_debt": 212760000, "total_debt": 354490000, "total_liabilities": null, "total_equity": 8013380000, "shares_outstanding": 3636853188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40650000, "capital_expenditure": -1144120000, "free_cash_flow": -1184770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365504, "ticker_id": 13382, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-298450000", "netIncome": "-394360000", "grossProfit": "4239730000", "totalRevenue": "5356960000", "costOfRevenue": "1117230000", "interestExpense": "61130000", "operatingIncome": "-308820000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159840000" }, "balance": { "totalDebt": "354490000", "totalAssets": "12083560000", "longTermDebt": "212760000", "shortTermDebt": "101220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3636853188", "totalCurrentAssets": "6826770000", "totalShareholderEquity": "8013380000", "totalCurrentLiabilities": "2748130000", "cashAndShortTermInvestments": "802170000" }, "cashflow": { "freeCashFlow": "-1184770000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-40650000", "repurchaseOfStock": null, "capitalExpenditures": "-1144120000" } }, "revenue": 5356960000, "cost_of_revenue": 1117230000, "gross_profit": 4239730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -308820000, "depreciation_amortisation": 159840000, "ebitda": -298450000, "interest_expense": 61130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -394360000, "net_income_continuing_ops": null, "net_income_to_common": -394360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6826770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12083560000, "short_term_debt": 101220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2748130000, "long_term_debt": 212760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 354490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8013380000, "shares_outstanding": 3636853188, "operating_cash_flow": -40650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1144120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1184770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-298450000", "netIncome": "-394360000", "grossProfit": "4239730000", "totalRevenue": "5356960000", "costOfRevenue": "1117230000", "interestExpense": "61130000", "operatingIncome": "-308820000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159840000" }, "balance": { "totalDebt": "354490000", "totalAssets": "12083560000", "longTermDebt": "212760000", "shortTermDebt": "101220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3636853188", "totalCurrentAssets": "6826770000", "totalShareholderEquity": "8013380000", "totalCurrentLiabilities": "2748130000", "cashAndShortTermInvestments": "802170000" }, "cashflow": { "freeCashFlow": "-1184770000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-40650000", "repurchaseOfStock": null, "capitalExpenditures": "-1144120000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": 5873240000, "cost_of_revenue": 648580000, "gross_profit": 5224660000, "ebit": 1328220000, "ebitda": 1612190000, "pretax_income": null, "tax_provision": null, "net_income": 1073480000, "net_income_to_common": 1073480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1361490000, "total_current_assets": 7736230000, "total_assets": 11539340000, "short_term_debt": 93400000, "long_term_debt": 254690000, "total_debt": 376330000, "total_liabilities": null, "total_equity": 7203090000, "shares_outstanding": 3544081236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1118210000, "capital_expenditure": -662580000, "free_cash_flow": 455630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3140000 }, "complete_fields": { "id": 365509, "ticker_id": 13382, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1612190000", "netIncome": "1073480000", "grossProfit": "5224660000", "totalRevenue": "5873240000", "costOfRevenue": "648580000", "interestExpense": "57660000", "operatingIncome": "1328220000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124710000" }, "balance": { "totalDebt": "376330000", "totalAssets": "11539340000", "longTermDebt": "254690000", "shortTermDebt": "93400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3544081236", "totalCurrentAssets": "7736230000", "totalShareholderEquity": "7203090000", "totalCurrentLiabilities": "2883130000", "cashAndShortTermInvestments": "1361490000" }, "cashflow": { "freeCashFlow": "455630000", "dividendsPaid": null, "issuanceOfDebt": "3140000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1118210000", "repurchaseOfStock": null, "capitalExpenditures": "-662580000" } }, "revenue": 5873240000, "cost_of_revenue": 648580000, "gross_profit": 5224660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1328220000, "depreciation_amortisation": 124710000, "ebitda": 1612190000, "interest_expense": 57660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1073480000, "net_income_continuing_ops": null, "net_income_to_common": 1073480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1361490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7736230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11539340000, "short_term_debt": 93400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2883130000, "long_term_debt": 254690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 376330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7203090000, "shares_outstanding": 3544081236, "operating_cash_flow": 1118210000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -662580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 455630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1612190000", "netIncome": "1073480000", "grossProfit": "5224660000", "totalRevenue": "5873240000", "costOfRevenue": "648580000", "interestExpense": "57660000", "operatingIncome": "1328220000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124710000" }, "balance": { "totalDebt": "376330000", "totalAssets": "11539340000", "longTermDebt": "254690000", "shortTermDebt": "93400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3544081236", "totalCurrentAssets": "7736230000", "totalShareholderEquity": "7203090000", "totalCurrentLiabilities": "2883130000", "cashAndShortTermInvestments": "1361490000" }, "cashflow": { "freeCashFlow": "455630000", "dividendsPaid": null, "issuanceOfDebt": "3140000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1118210000", "repurchaseOfStock": null, "capitalExpenditures": "-662580000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": 5905760000, "cost_of_revenue": 1296640000, "gross_profit": 4609120000, "ebit": 2053330000, "ebitda": 1549050000, "pretax_income": null, "tax_provision": null, "net_income": 1031050000, "net_income_to_common": 1031050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008870000, "total_current_assets": 5656540000, "total_assets": 8936130000, "short_term_debt": 90870000, "long_term_debt": 37320000, "total_debt": 194700000, "total_liabilities": null, "total_equity": 6045240000, "shares_outstanding": 3544081236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241130000, "capital_expenditure": -115010000, "free_cash_flow": 1126120000, "dividends_paid": -177020000, "share_repurchases": null, "shares_issued": 846800000, "net_debt_issued": -57040000 }, "complete_fields": { "id": 365512, "ticker_id": 13382, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1549050000", "netIncome": "1031050000", "grossProfit": "4609120000", "totalRevenue": "5905760000", "costOfRevenue": "1296640000", "interestExpense": "51090000", "operatingIncome": "2053330000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71640000" }, "balance": { "totalDebt": "194700000", "totalAssets": "8936130000", "longTermDebt": "37320000", "shortTermDebt": "90870000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3544081236", "totalCurrentAssets": "5656540000", "totalShareholderEquity": "6045240000", "totalCurrentLiabilities": "2447740000", "cashAndShortTermInvestments": "1008870000" }, "cashflow": { "freeCashFlow": "1126120000", "dividendsPaid": "-177020000", "issuanceOfDebt": "436250000", "issuanceOfStock": "846800000", "repaymentOfDebt": "-493290000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1241130000", "repurchaseOfStock": null, "capitalExpenditures": "-115010000" } }, "revenue": 5905760000, "cost_of_revenue": 1296640000, "gross_profit": 4609120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2053330000, "depreciation_amortisation": 71640000, "ebitda": 1549050000, "interest_expense": 51090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1031050000, "net_income_continuing_ops": null, "net_income_to_common": 1031050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5656540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8936130000, "short_term_debt": 90870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2447740000, "long_term_debt": 37320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6045240000, "shares_outstanding": 3544081236, "operating_cash_flow": 1241130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -177020000, "share_repurchases": null, "shares_issued": 846800000, "net_debt_issued": -57040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1126120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1549050000", "netIncome": "1031050000", "grossProfit": "4609120000", "totalRevenue": "5905760000", "costOfRevenue": "1296640000", "interestExpense": "51090000", "operatingIncome": "2053330000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71640000" }, "balance": { "totalDebt": "194700000", "totalAssets": "8936130000", "longTermDebt": "37320000", "shortTermDebt": "90870000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3544081236", "totalCurrentAssets": "5656540000", "totalShareholderEquity": "6045240000", "totalCurrentLiabilities": "2447740000", "cashAndShortTermInvestments": "1008870000" }, "cashflow": { "freeCashFlow": "1126120000", "dividendsPaid": "-177020000", "issuanceOfDebt": "436250000", "issuanceOfStock": "846800000", "repaymentOfDebt": "-493290000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1241130000", "repurchaseOfStock": null, "capitalExpenditures": "-115010000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": 4488260000, "cost_of_revenue": 611250000, "gross_profit": 3877010000, "ebit": 1749320000, "ebitda": 1904400000, "pretax_income": null, "tax_provision": null, "net_income": 1341980000, "net_income_to_common": 1341980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296320000, "total_current_assets": 6475010000, "total_assets": 6968910000, "short_term_debt": 825210000, "long_term_debt": 1070000, "total_debt": 868160000, "total_liabilities": null, "total_equity": 3699870000, "shares_outstanding": 3476640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1193840000, "capital_expenditure": -52870000, "free_cash_flow": -1246710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 65160000 }, "complete_fields": { "id": 365513, "ticker_id": 13382, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1904400000", "netIncome": "1341980000", "grossProfit": "3877010000", "totalRevenue": "4488260000", "costOfRevenue": "611250000", "interestExpense": "25990000", "operatingIncome": "1749320000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29030000" }, "balance": { "totalDebt": "868160000", "totalAssets": "6968910000", "longTermDebt": "1070000", "shortTermDebt": "825210000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3476640000", "totalCurrentAssets": "6475010000", "totalShareholderEquity": "3699870000", "totalCurrentLiabilities": "3191550000", "cashAndShortTermInvestments": "296320000" }, "cashflow": { "freeCashFlow": "-1246710000", "dividendsPaid": null, "issuanceOfDebt": "65160000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1193840000", "repurchaseOfStock": null, "capitalExpenditures": "-52870000" } }, "revenue": 4488260000, "cost_of_revenue": 611250000, "gross_profit": 3877010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1749320000, "depreciation_amortisation": 29030000, "ebitda": 1904400000, "interest_expense": 25990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1341980000, "net_income_continuing_ops": null, "net_income_to_common": 1341980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6475010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6968910000, "short_term_debt": 825210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3191550000, "long_term_debt": 1070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 868160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3699870000, "shares_outstanding": 3476640000, "operating_cash_flow": -1193840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 65160000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1246710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1904400000", "netIncome": "1341980000", "grossProfit": "3877010000", "totalRevenue": "4488260000", "costOfRevenue": "611250000", "interestExpense": "25990000", "operatingIncome": "1749320000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29030000" }, "balance": { "totalDebt": "868160000", "totalAssets": "6968910000", "longTermDebt": "1070000", "shortTermDebt": "825210000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3476640000", "totalCurrentAssets": "6475010000", "totalShareholderEquity": "3699870000", "totalCurrentLiabilities": "3191550000", "cashAndShortTermInvestments": "296320000" }, "cashflow": { "freeCashFlow": "-1246710000", "dividendsPaid": null, "issuanceOfDebt": "65160000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1193840000", "repurchaseOfStock": null, "capitalExpenditures": "-52870000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -325940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365514, "ticker_id": 13382, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-325940000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -325940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-325940000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": 1519080000, "cost_of_revenue": 439610000, "gross_profit": 1079470000, "ebit": -276190000, "ebitda": -106820000, "pretax_income": null, "tax_provision": null, "net_income": -135840000, "net_income_to_common": -135840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802170000, "total_current_assets": 6826770000, "total_assets": 12083560000, "short_term_debt": 101220000, "long_term_debt": 212760000, "total_debt": 354490000, "total_liabilities": null, "total_equity": 8013380000, "shares_outstanding": 3636853188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365503, "ticker_id": 13382, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-106820000", "netIncome": "-135840000", "grossProfit": "1079470000", "totalRevenue": "1519080000", "costOfRevenue": "439610000", "interestExpense": "19250000", "operatingIncome": "-276190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35380000" }, "balance": { "totalDebt": "354490000", "totalAssets": "12083560000", "longTermDebt": "212760000", "shortTermDebt": "101220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3636853188", "totalCurrentAssets": "6826770000", "totalShareholderEquity": "8013380000", "totalCurrentLiabilities": "2748130000", "cashAndShortTermInvestments": "802170000" } }, "revenue": 1519080000, "cost_of_revenue": 439610000, "gross_profit": 1079470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -276190000, "depreciation_amortisation": 35380000, "ebitda": -106820000, "interest_expense": 19250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -135840000, "net_income_continuing_ops": null, "net_income_to_common": -135840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6826770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12083560000, "short_term_debt": 101220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2748130000, "long_term_debt": 212760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 354490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8013380000, "shares_outstanding": 3636853188, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-106820000", "netIncome": "-135840000", "grossProfit": "1079470000", "totalRevenue": "1519080000", "costOfRevenue": "439610000", "interestExpense": "19250000", "operatingIncome": "-276190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35380000" }, "balance": { "totalDebt": "354490000", "totalAssets": "12083560000", "longTermDebt": "212760000", "shortTermDebt": "101220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3636853188", "totalCurrentAssets": "6826770000", "totalShareholderEquity": "8013380000", "totalCurrentLiabilities": "2748130000", "cashAndShortTermInvestments": "802170000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": 1516580000, "cost_of_revenue": 322600000, "gross_profit": 1193980000, "ebit": -240000, "ebitda": 142200000, "pretax_income": null, "tax_provision": null, "net_income": 58520000, "net_income_to_common": 58520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365505, "ticker_id": 13382, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142200000", "netIncome": "58520000", "grossProfit": "1193980000", "totalRevenue": "1516580000", "costOfRevenue": "322600000", "interestExpense": "15600000", "operatingIncome": "-240000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42940000" } }, "revenue": 1516580000, "cost_of_revenue": 322600000, "gross_profit": 1193980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240000, "depreciation_amortisation": 42940000, "ebitda": 142200000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58520000, "net_income_continuing_ops": null, "net_income_to_common": 58520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142200000", "netIncome": "58520000", "grossProfit": "1193980000", "totalRevenue": "1516580000", "costOfRevenue": "322600000", "interestExpense": "15600000", "operatingIncome": "-240000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42940000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": 1183390000, "cost_of_revenue": 161880000, "gross_profit": 1021510000, "ebit": -6780000, "ebitda": -395990000, "pretax_income": null, "tax_provision": null, "net_income": -327000000, "net_income_to_common": -327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809950000, "total_current_assets": 6906040000, "total_assets": 12863050000, "short_term_debt": 160040000, "long_term_debt": 169810000, "total_debt": 362080000, "total_liabilities": null, "total_equity": 8651890000, "shares_outstanding": 3636853188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365506, "ticker_id": 13382, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-395990000", "netIncome": "-327000000", "grossProfit": "1021510000", "totalRevenue": "1183390000", "costOfRevenue": "161880000", "interestExpense": "13200000", "operatingIncome": "-6780000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46380000" }, "balance": { "totalDebt": "362080000", "totalAssets": "12863050000", "longTermDebt": "169810000", "shortTermDebt": "160040000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3636853188", "totalCurrentAssets": "6906040000", "totalShareholderEquity": "8651890000", "totalCurrentLiabilities": "2803370000", "cashAndShortTermInvestments": "809950000" } }, "revenue": 1183390000, "cost_of_revenue": 161880000, "gross_profit": 1021510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6780000, "depreciation_amortisation": 46380000, "ebitda": -395990000, "interest_expense": 13200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -327000000, "net_income_continuing_ops": null, "net_income_to_common": -327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6906040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12863050000, "short_term_debt": 160040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2803370000, "long_term_debt": 169810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 362080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8651890000, "shares_outstanding": 3636853188, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-395990000", "netIncome": "-327000000", "grossProfit": "1021510000", "totalRevenue": "1183390000", "costOfRevenue": "161880000", "interestExpense": "13200000", "operatingIncome": "-6780000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46380000" }, "balance": { "totalDebt": "362080000", "totalAssets": "12863050000", "longTermDebt": "169810000", "shortTermDebt": "160040000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3636853188", "totalCurrentAssets": "6906040000", "totalShareholderEquity": "8651890000", "totalCurrentLiabilities": "2803370000", "cashAndShortTermInvestments": "809950000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": 1137910000, "cost_of_revenue": 193140000, "gross_profit": 944770000, "ebit": -25610000, "ebitda": 62150000, "pretax_income": null, "tax_provision": null, "net_income": 13240000, "net_income_to_common": 13240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365507, "ticker_id": 13382, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62150000", "netIncome": "13240000", "grossProfit": "944770000", "totalRevenue": "1137910000", "costOfRevenue": "193140000", "interestExpense": "13080000", "operatingIncome": "-25610000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35140000" } }, "revenue": 1137910000, "cost_of_revenue": 193140000, "gross_profit": 944770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25610000, "depreciation_amortisation": 35140000, "ebitda": 62150000, "interest_expense": 13080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13240000, "net_income_continuing_ops": null, "net_income_to_common": 13240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62150000", "netIncome": "13240000", "grossProfit": "944770000", "totalRevenue": "1137910000", "costOfRevenue": "193140000", "interestExpense": "13080000", "operatingIncome": "-25610000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35140000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": 1394830000, "cost_of_revenue": 152320000, "gross_profit": 1242510000, "ebit": 100690000, "ebitda": 173060000, "pretax_income": null, "tax_provision": null, "net_income": 153620000, "net_income_to_common": 153620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1361490000, "total_current_assets": 7736230000, "total_assets": 11539340000, "short_term_debt": 93400000, "long_term_debt": 254690000, "total_debt": 376330000, "total_liabilities": null, "total_equity": 7203090000, "shares_outstanding": 3544081236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365508, "ticker_id": 13382, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173060000", "netIncome": "153620000", "grossProfit": "1242510000", "totalRevenue": "1394830000", "costOfRevenue": "152320000", "interestExpense": "15270000", "operatingIncome": "100690000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34470000" }, "balance": { "totalDebt": "376330000", "totalAssets": "11539340000", "longTermDebt": "254690000", "shortTermDebt": "93400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3544081236", "totalCurrentAssets": "7736230000", "totalShareholderEquity": "7203090000", "totalCurrentLiabilities": "2883130000", "cashAndShortTermInvestments": "1361490000" } }, "revenue": 1394830000, "cost_of_revenue": 152320000, "gross_profit": 1242510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100690000, "depreciation_amortisation": 34470000, "ebitda": 173060000, "interest_expense": 15270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153620000, "net_income_continuing_ops": null, "net_income_to_common": 153620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1361490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7736230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11539340000, "short_term_debt": 93400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2883130000, "long_term_debt": 254690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 376330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7203090000, "shares_outstanding": 3544081236, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173060000", "netIncome": "153620000", "grossProfit": "1242510000", "totalRevenue": "1394830000", "costOfRevenue": "152320000", "interestExpense": "15270000", "operatingIncome": "100690000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34470000" }, "balance": { "totalDebt": "376330000", "totalAssets": "11539340000", "longTermDebt": "254690000", "shortTermDebt": "93400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3544081236", "totalCurrentAssets": "7736230000", "totalShareholderEquity": "7203090000", "totalCurrentLiabilities": "2883130000", "cashAndShortTermInvestments": "1361490000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365510, "ticker_id": 13382, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1561600000, "total_current_assets": 7399080000, "total_assets": 10843900000, "short_term_debt": 133980000, "long_term_debt": 173930000, "total_debt": 376880000, "total_liabilities": null, "total_equity": 6655130000, "shares_outstanding": 3544081236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365511, "ticker_id": 13382, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:48.328906+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "376880000", "totalAssets": "10843900000", "longTermDebt": "173930000", "shortTermDebt": "133980000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3544081236", "totalCurrentAssets": "7399080000", "totalShareholderEquity": "6655130000", "totalCurrentLiabilities": "2774710000", "cashAndShortTermInvestments": "1561600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1561600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7399080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10843900000, "short_term_debt": 133980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2774710000, "long_term_debt": 173930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 376880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6655130000, "shares_outstanding": 3544081236, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "376880000", "totalAssets": "10843900000", "longTermDebt": "173930000", "shortTermDebt": "133980000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3544081236", "totalCurrentAssets": "7399080000", "totalShareholderEquity": "6655130000", "totalCurrentLiabilities": "2774710000", "cashAndShortTermInvestments": "1561600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }