{ "ticker": { "uuid": "cb38edc3-aa53-404b-8440-87d1d8494b12", "symbol": "NATHBIOGEN", "name": "Nath Bio-Genes (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/cb38edc3-aa53-404b-8440-87d1d8494b12/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb38edc3-aa53-404b-8440-87d1d8494b12/" }, "ticker_metadata": { "id": 14915, "uuid": "cb38edc3-aa53-404b-8440-87d1d8494b12", "symbol": "NATHBIOGEN", "name": "Nath Bio-Genes (India) Limited", "asset_type": "equity", "market_cap": 3333749504, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Nath Bio-Genes (India) Limited engages in the production, processing, and marketing of hybrid and GM seeds in India and internationally. It operates in two segments, Agricultural Activities and Trading Activities. The company offers fiber and oil seeds, including cotton and mustard; seeds for field crops, such as bajra, corn, paddy, wheat, and jowar; fruit seeds; and seeds for vegetables comprising cabbage, chilli, onion, okra, tomato, brinjal, bottle gourd, bitter gourd, sponge gourd, ridge gourd, cucumber, coriander, sweet pepper, green peas, pumpkin, tinda, and French beans. It also provides crop protection supplements under the WINPro GOLii, WINall, and Win-Chi-Win names; and forage seeds under the NUTRIMAX GOLD and NUTRIMAX names. The company was founded in 1979 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cb38edc3-aa53-404b-8440-87d1d8494b12", "symbol": "NATHBIOGEN", "name": "Nath Bio-Genes (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/cb38edc3-aa53-404b-8440-87d1d8494b12/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb38edc3-aa53-404b-8440-87d1d8494b12/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.76, "value": 0.93, "quality": 0.19, "momentum": 0.35, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 169.33, "market_cap": 3217947358.01, "pe_ratio": 7.7298, "earnings_yield": 0.1294, "ebitda_to_ev": 0.1724, "shareholder_yield": 0.0118, "roe": 0.0612, "piotroski_f_score": 5, "momentum_12_1": -0.0975, "volatility_252d": 0.408 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.162169+00:00", "batch_id": "" }, "size": { "price_close": 169.33, "market_cap": 3217947358.008, "market_cap_usd": 3217947358.008, "enterprise_value": 3843009358.008, "shares_outstanding": 19004000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.7298, "pb_ratio": 0.4729, "ptbv_ratio": 0.4729, "ps_ratio": 0.723, "pcf_ratio": null, "pfcf_ratio": -20.6566, "ev_ebitda": 5.8002, "ev_ebit": 7.9279, "ev_sales": 0.8634, "ev_fcf": -24.669, "earnings_yield": 0.1294, "fcf_yield": -0.0405, "price_to_sales": 0.723, "price_to_book": 0.4729, "price_to_cashflow": null, "ebitda_to_ev": 0.1724, "sales_yield": 1.1582 }, "yield": { "dividend_yield": 0.0118, "buyback_yield": 0, "shareholder_yield": 0.0118, "debt_paydown_yield": null, "total_yield": 0.0118 }, "quality": { "gross_margin": 0.5473, "operating_margin": 0.1089, "net_margin": 0.0935, "ebitda_margin": 0.1489, "fcf_margin": -0.035, "roe": 0.0612, "roa": 0.0379, "roic": 0.0489, "roc_greenblatt": null, "asset_turnover": 0.4056, "cash_conversion": -0.3742, "accruals_ratio": 0.0494, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.8615, "revenue_stability_5y": 0.1711, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.222, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9434, "debt_to_assets": 0.1262, "interest_coverage": 3.0318, "current_ratio": 1.9733, "quick_ratio": 1.9733, "net_debt": 625062000, "local_beta": 0.9688, "volatility_252d": 0.408, "volatility_60d": 0.914, "max_drawdown_12m": -0.4262, "risk_adjusted_momentum": -0.2389 }, "growth": { "revenue_growth_1y": 0.2198, "revenue_growth_3y_cagr": 0.1388, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0785, "eps_growth_3y_cagr": 0.0594, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.6125, "book_value_growth_1y": 0.056, "revenue_growth": 0.2198, "earnings_growth": 0.0785 }, "momentum": { "price_return_1m": -0.011, "price_return_3m": 0.1772, "price_return_6m": 0.1979, "price_return_9m": -0.0009, "price_return_12m": -0.1074, "price_return_12m_ex1m": -0.0975, "momentum_6m": 0.1979, "momentum_12m": -0.1074, "momentum_12_1": -0.0975, "distance_from_52w_high": -0.2542, "distance_from_52w_low": 0.2997, "relative_strength": 0.0003 }, "raw_ttm": { "revenue_ttm": 4451015000, "gross_profit_ttm": 2435974000, "ebit_ttm": 484744000, "ebitda_ttm": 662564000, "net_income_ttm": 416304000, "eps_diluted_ttm": 21.9061, "operating_cash_flow_ttm": -125732000, "capital_expenditure_ttm": -30051000, "fcf_ttm": -155783000, "dividends_paid_ttm": -38008000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159885000, "cash_and_equivalents": 759953000, "total_current_assets": 7788634000, "total_current_liabilities": 3946952000, "net_ppe": null, "total_assets": 10974228000, "total_debt": 1385015000, "total_equity": 6804588000, "net_working_capital": 4293522000, "book_value_per_share": 358.0608, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 358.0608 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 6, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 13, "rank_earnings_yield": 6, "rank_fcf_yield": 80, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 27, "rank_fcf_margin": 69, "rank_piotroski": 63, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52 }, "composites": { "value_composite": 7, "quality_composite": 81, "momentum_composite": 65, "growth_composite": 30, "yield_composite": 13, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 13, "overall_composite": 24, "quality_value_composite": 0.4204, "os_score": 0.76, "value_percentile": 0.93, "quality_percentile": 0.19, "momentum_percentile": 0.35, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 39, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 13, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6658, "ticker_id": 14915, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.162169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 169.33, "market_cap": 3217947358.008, "market_cap_usd": 3217947358.008, "enterprise_value": 3843009358.008, "shares_outstanding": 19004000, "fx_rate_to_usd": null, "pe_ratio": 7.72980168, "pb_ratio": 0.47290848, "ptbv_ratio": 0.47290848, "ps_ratio": 0.72296934, "pcf_ratio": null, "pfcf_ratio": -20.65660154, "ev_ebitda": 5.80020852, "ev_ebit": 7.92791527, "ev_sales": 0.86340068, "ev_fcf": -24.66899057, "earnings_yield": 0.12936943, "fcf_yield": -0.04053672, "dividend_yield": 0.01181126, "buyback_yield": 0, "shareholder_yield": 0.01181126, "debt_paydown_yield": null, "total_yield": 0.01181126, "gross_margin": 0.54728506, "operating_margin": 0.1089064, "net_margin": 0.09353013, "ebitda_margin": 0.14885683, "fcf_margin": -0.03499943, "roe": 0.0611799, "roa": 0.0379347, "roic": 0.0489334, "roc_greenblatt": null, "asset_turnover": 0.40558798, "cash_conversion": -0.37420491, "accruals_ratio": 0.04939172, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94339868, "debt_to_assets": 0.12620614, "interest_coverage": 3.03182913, "current_ratio": 1.97332879, "quick_ratio": 1.97332879, "net_debt": 625062000, "revenue_growth_1y": 0.21976294, "revenue_growth_3y_cagr": 0.1388225, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07851356, "eps_growth_3y_cagr": 0.05941639, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.61249353, "book_value_growth_1y": 0.05597814, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.861548, "revenue_stability_5y": 0.171133, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0109807, "price_return_3m": 0.17721084, "price_return_6m": 0.19794832, "price_return_9m": -0.00088502, "price_return_12m": -0.1073611, "price_return_12m_ex1m": -0.09745047, "distance_from_52w_high": -0.25419744, "distance_from_52w_low": 0.29973905, "relative_strength": 0.00031864, "local_beta": 0.9688, "volatility_252d": 0.407952, "volatility_60d": 0.914014, "max_drawdown_12m": -0.42619054, "revenue_ttm": 4451015000, "gross_profit_ttm": 2435974000, "ebit_ttm": 484744000, "ebitda_ttm": 662564000, "net_income_ttm": 416304000, "eps_diluted_ttm": 21.90612503, "operating_cash_flow_ttm": -125732000, "capital_expenditure_ttm": -30051000, "fcf_ttm": -155783000, "dividends_paid_ttm": -38008000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159885000, "cash_and_equivalents": 759953000, "total_current_assets": 7788634000, "total_current_liabilities": 3946952000, "net_ppe": null, "total_assets": 10974228000, "total_debt": 1385015000, "total_equity": 6804588000, "net_working_capital": 4293522000, "book_value_per_share": 358.0608293, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 358.0608293, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 6, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 13, "rank_earnings_yield": 6, "rank_fcf_yield": 80, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 27, "rank_fcf_margin": 69, "rank_piotroski": 63, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52, "value_composite": 7, "quality_composite": 81, "momentum_composite": 65, "growth_composite": 30, "yield_composite": 13, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 13, "overall_composite": 24, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 39, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 169.33, "os": 0.76, "value": 0.93, "quality": 0.19, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 7.7298, "earnings_yield": 0.1294, "shareholder_yield": 0.0118, "roe": 0.0612, "momentum_12_1": -0.0975, "complete_fields": { "id": 6658, "ticker_id": 14915, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.162169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 169.33, "market_cap": 3217947358.008, "market_cap_usd": 3217947358.008, "enterprise_value": 3843009358.008, "shares_outstanding": 19004000, "fx_rate_to_usd": null, "pe_ratio": 7.72980168, "pb_ratio": 0.47290848, "ptbv_ratio": 0.47290848, "ps_ratio": 0.72296934, "pcf_ratio": null, "pfcf_ratio": -20.65660154, "ev_ebitda": 5.80020852, "ev_ebit": 7.92791527, "ev_sales": 0.86340068, "ev_fcf": -24.66899057, "earnings_yield": 0.12936943, "fcf_yield": -0.04053672, "dividend_yield": 0.01181126, "buyback_yield": 0, "shareholder_yield": 0.01181126, "debt_paydown_yield": null, "total_yield": 0.01181126, "gross_margin": 0.54728506, "operating_margin": 0.1089064, "net_margin": 0.09353013, "ebitda_margin": 0.14885683, "fcf_margin": -0.03499943, "roe": 0.0611799, "roa": 0.0379347, "roic": 0.0489334, "roc_greenblatt": null, "asset_turnover": 0.40558798, "cash_conversion": -0.37420491, "accruals_ratio": 0.04939172, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94339868, "debt_to_assets": 0.12620614, "interest_coverage": 3.03182913, "current_ratio": 1.97332879, "quick_ratio": 1.97332879, "net_debt": 625062000, "revenue_growth_1y": 0.21976294, "revenue_growth_3y_cagr": 0.1388225, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07851356, "eps_growth_3y_cagr": 0.05941639, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.61249353, "book_value_growth_1y": 0.05597814, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.861548, "revenue_stability_5y": 0.171133, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0109807, "price_return_3m": 0.17721084, "price_return_6m": 0.19794832, "price_return_9m": -0.00088502, "price_return_12m": -0.1073611, "price_return_12m_ex1m": -0.09745047, "distance_from_52w_high": -0.25419744, "distance_from_52w_low": 0.29973905, "relative_strength": 0.00031864, "local_beta": 0.9688, "volatility_252d": 0.407952, "volatility_60d": 0.914014, "max_drawdown_12m": -0.42619054, "revenue_ttm": 4451015000, "gross_profit_ttm": 2435974000, "ebit_ttm": 484744000, "ebitda_ttm": 662564000, "net_income_ttm": 416304000, "eps_diluted_ttm": 21.90612503, "operating_cash_flow_ttm": -125732000, "capital_expenditure_ttm": -30051000, "fcf_ttm": -155783000, "dividends_paid_ttm": -38008000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159885000, "cash_and_equivalents": 759953000, "total_current_assets": 7788634000, "total_current_liabilities": 3946952000, "net_ppe": null, "total_assets": 10974228000, "total_debt": 1385015000, "total_equity": 6804588000, "net_working_capital": 4293522000, "book_value_per_share": 358.0608293, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 358.0608293, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 6, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 13, "rank_earnings_yield": 6, "rank_fcf_yield": 80, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 27, "rank_fcf_margin": 69, "rank_piotroski": 63, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52, "value_composite": 7, "quality_composite": 81, "momentum_composite": 65, "growth_composite": 30, "yield_composite": 13, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 13, "overall_composite": 24, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 39, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "income_statement": { "revenue": 4451015000, "cost_of_revenue": 2015041000, "gross_profit": 2435974000, "ebit": 484745000, "ebitda": 662561000, "pretax_income": null, "tax_provision": null, "net_income": 416303000, "net_income_to_common": 416303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759953000, "total_current_assets": 7788634000, "total_assets": 10974228000, "short_term_debt": 1211793000, "long_term_debt": 173222000, "total_debt": 1385015000, "total_liabilities": null, "total_equity": 6804588000, "shares_outstanding": 19004000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125732000, "capital_expenditure": -30051000, "free_cash_flow": -155783000, "dividends_paid": -38008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373858, "ticker_id": 14915, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "662561000", "netIncome": "416303000", "grossProfit": "2435974000", "totalRevenue": "4451015000", "costOfRevenue": "2015041000", "interestExpense": "159884000", "operatingIncome": "484745000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39642000" }, "balance": { "totalDebt": "1385015000", "totalAssets": "10974228000", "longTermDebt": "173222000", "shortTermDebt": "1211793000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "7788634000", "totalShareholderEquity": "6804588000", "totalCurrentLiabilities": "3946952000", "cashAndShortTermInvestments": "759953000" }, "cashflow": { "freeCashFlow": "-155783000", "dividendsPaid": "-38008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-125732000", "repurchaseOfStock": null, "capitalExpenditures": "-30051000" } }, "revenue": 4451015000, "cost_of_revenue": 2015041000, "gross_profit": 2435974000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484745000, "depreciation_amortisation": 39642000, "ebitda": 662561000, "interest_expense": 159884000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 416303000, "net_income_continuing_ops": null, "net_income_to_common": 416303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759953000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7788634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10974228000, "short_term_debt": 1211793000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3946952000, "long_term_debt": 173222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1385015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6804588000, "shares_outstanding": 19004000, "operating_cash_flow": -125732000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -155783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "662561000", "netIncome": "416303000", "grossProfit": "2435974000", "totalRevenue": "4451015000", "costOfRevenue": "2015041000", "interestExpense": "159884000", "operatingIncome": "484745000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39642000" }, "balance": { "totalDebt": "1385015000", "totalAssets": "10974228000", "longTermDebt": "173222000", "shortTermDebt": "1211793000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "7788634000", "totalShareholderEquity": "6804588000", "totalCurrentLiabilities": "3946952000", "cashAndShortTermInvestments": "759953000" }, "cashflow": { "freeCashFlow": "-155783000", "dividendsPaid": "-38008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-125732000", "repurchaseOfStock": null, "capitalExpenditures": "-30051000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "income_statement": { "revenue": 3649082000, "cost_of_revenue": 1355478000, "gross_profit": 2293604000, "ebit": 459822000, "ebitda": 543441000, "pretax_income": null, "tax_provision": null, "net_income": 385997000, "net_income_to_common": 385997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885280000, "total_current_assets": 6900078000, "total_assets": 10262074000, "short_term_debt": 1095244000, "long_term_debt": 129762000, "total_debt": 1225006000, "total_liabilities": null, "total_equity": 6443872000, "shares_outstanding": 19004000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175814000, "capital_expenditure": -79204000, "free_cash_flow": 96610000, "dividends_paid": -38008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373863, "ticker_id": 14915, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "543441000", "netIncome": "385997000", "grossProfit": "2293604000", "totalRevenue": "3649082000", "costOfRevenue": "1355478000", "interestExpense": "104838000", "operatingIncome": "459822000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "124172000", "depreciationAndAmortization": "38161000" }, "balance": { "totalDebt": "1225006000", "totalAssets": "10262074000", "longTermDebt": "129762000", "shortTermDebt": "1095244000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "6900078000", "totalShareholderEquity": "6443872000", "totalCurrentLiabilities": "3653008000", "cashAndShortTermInvestments": "885280000" }, "cashflow": { "freeCashFlow": "96610000", "dividendsPaid": "-38008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "175814000", "repurchaseOfStock": null, "capitalExpenditures": "-79204000" } }, "revenue": 3649082000, "cost_of_revenue": 1355478000, "gross_profit": 2293604000, "research_and_development": 124172000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459822000, "depreciation_amortisation": 38161000, "ebitda": 543441000, "interest_expense": 104838000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 385997000, "net_income_continuing_ops": null, "net_income_to_common": 385997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6900078000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10262074000, "short_term_debt": 1095244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3653008000, "long_term_debt": 129762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1225006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6443872000, "shares_outstanding": 19004000, "operating_cash_flow": 175814000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 96610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "543441000", "netIncome": "385997000", "grossProfit": "2293604000", "totalRevenue": "3649082000", "costOfRevenue": "1355478000", "interestExpense": "104838000", "operatingIncome": "459822000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "124172000", "depreciationAndAmortization": "38161000" }, "balance": { "totalDebt": "1225006000", "totalAssets": "10262074000", "longTermDebt": "129762000", "shortTermDebt": "1095244000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "6900078000", "totalShareholderEquity": "6443872000", "totalCurrentLiabilities": "3653008000", "cashAndShortTermInvestments": "885280000" }, "cashflow": { "freeCashFlow": "96610000", "dividendsPaid": "-38008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "175814000", "repurchaseOfStock": null, "capitalExpenditures": "-79204000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "income_statement": { "revenue": 3326249000, "cost_of_revenue": 1135722000, "gross_profit": 2190527000, "ebit": 468373000, "ebitda": 567158000, "pretax_income": null, "tax_provision": null, "net_income": 396185000, "net_income_to_common": 396185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771334000, "total_current_assets": 5716647000, "total_assets": 8802306000, "short_term_debt": 1054809000, "long_term_debt": 48650000, "total_debt": 1103459000, "total_liabilities": null, "total_equity": 6099187000, "shares_outstanding": 19004000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 745938000, "capital_expenditure": -267757000, "free_cash_flow": 478181000, "dividends_paid": -38008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373865, "ticker_id": 14915, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "567158000", "netIncome": "396185000", "grossProfit": "2190527000", "totalRevenue": "3326249000", "costOfRevenue": "1135722000", "interestExpense": "86287000", "operatingIncome": "468373000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "112764000", "depreciationAndAmortization": "65224000" }, "balance": { "totalDebt": "1103459000", "totalAssets": "8802306000", "longTermDebt": "48650000", "shortTermDebt": "1054809000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "5716647000", "totalShareholderEquity": "6099187000", "totalCurrentLiabilities": "2624470000", "cashAndShortTermInvestments": "771334000" }, "cashflow": { "freeCashFlow": "478181000", "dividendsPaid": "-38008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "745938000", "repurchaseOfStock": null, "capitalExpenditures": "-267757000" } }, "revenue": 3326249000, "cost_of_revenue": 1135722000, "gross_profit": 2190527000, "research_and_development": 112764000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468373000, "depreciation_amortisation": 65224000, "ebitda": 567158000, "interest_expense": 86287000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 396185000, "net_income_continuing_ops": null, "net_income_to_common": 396185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5716647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8802306000, "short_term_debt": 1054809000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2624470000, "long_term_debt": 48650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1103459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6099187000, "shares_outstanding": 19004000, "operating_cash_flow": 745938000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -267757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 478181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "567158000", "netIncome": "396185000", "grossProfit": "2190527000", "totalRevenue": "3326249000", "costOfRevenue": "1135722000", "interestExpense": "86287000", "operatingIncome": "468373000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "112764000", "depreciationAndAmortization": "65224000" }, "balance": { "totalDebt": "1103459000", "totalAssets": "8802306000", "longTermDebt": "48650000", "shortTermDebt": "1054809000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "5716647000", "totalShareholderEquity": "6099187000", "totalCurrentLiabilities": "2624470000", "cashAndShortTermInvestments": "771334000" }, "cashflow": { "freeCashFlow": "478181000", "dividendsPaid": "-38008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "745938000", "repurchaseOfStock": null, "capitalExpenditures": "-267757000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "income_statement": { "revenue": 3013637000, "cost_of_revenue": 1146123000, "gross_profit": 1867514000, "ebit": 460362000, "ebitda": 517622000, "pretax_income": null, "tax_provision": null, "net_income": 350114000, "net_income_to_common": 350114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379903000, "total_current_assets": 5198316000, "total_assets": 7927969000, "short_term_debt": 1048090000, "long_term_debt": 4032000, "total_debt": 1052122000, "total_liabilities": null, "total_equity": 5731734000, "shares_outstanding": 19004000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 383666000, "capital_expenditure": -25488000, "free_cash_flow": 358178000, "dividends_paid": -38008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373866, "ticker_id": 14915, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "517622000", "netIncome": "350114000", "grossProfit": "1867514000", "totalRevenue": "3013637000", "costOfRevenue": "1146123000", "interestExpense": "95733000", "operatingIncome": "460362000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "93713000", "depreciationAndAmortization": "60246000" }, "balance": { "totalDebt": "1052122000", "totalAssets": "7927969000", "longTermDebt": "4032000", "shortTermDebt": "1048090000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "5198316000", "totalShareholderEquity": "5731734000", "totalCurrentLiabilities": "2164336000", "cashAndShortTermInvestments": "379903000" }, "cashflow": { "freeCashFlow": "358178000", "dividendsPaid": "-38008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "383666000", "repurchaseOfStock": null, "capitalExpenditures": "-25488000" } }, "revenue": 3013637000, "cost_of_revenue": 1146123000, "gross_profit": 1867514000, "research_and_development": 93713000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 460362000, "depreciation_amortisation": 60246000, "ebitda": 517622000, "interest_expense": 95733000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 350114000, "net_income_continuing_ops": null, "net_income_to_common": 350114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379903000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5198316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7927969000, "short_term_debt": 1048090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2164336000, "long_term_debt": 4032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1052122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5731734000, "shares_outstanding": 19004000, "operating_cash_flow": 383666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 358178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "517622000", "netIncome": "350114000", "grossProfit": "1867514000", "totalRevenue": "3013637000", "costOfRevenue": "1146123000", "interestExpense": "95733000", "operatingIncome": "460362000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "93713000", "depreciationAndAmortization": "60246000" }, "balance": { "totalDebt": "1052122000", "totalAssets": "7927969000", "longTermDebt": "4032000", "shortTermDebt": "1048090000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "5198316000", "totalShareholderEquity": "5731734000", "totalCurrentLiabilities": "2164336000", "cashAndShortTermInvestments": "379903000" }, "cashflow": { "freeCashFlow": "358178000", "dividendsPaid": "-38008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "383666000", "repurchaseOfStock": null, "capitalExpenditures": "-25488000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373867, "ticker_id": 14915, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "88852000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 88852000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "88852000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "income_statement": { "revenue": 515928000, "cost_of_revenue": 157980000, "gross_profit": 357948000, "ebit": 34502000, "ebitda": 81103000, "pretax_income": null, "tax_provision": null, "net_income": -89000, "net_income_to_common": -89000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759953000, "total_current_assets": 7788634000, "total_assets": 10974228000, "short_term_debt": 1211793000, "long_term_debt": 173222000, "total_debt": 1385015000, "total_liabilities": null, "total_equity": 6804588000, "shares_outstanding": 19004000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373857, "ticker_id": 14915, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81103000", "netIncome": "-89000", "grossProfit": "357948000", "totalRevenue": "515928000", "costOfRevenue": "157980000", "interestExpense": "45928000", "operatingIncome": "34502000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10268000" }, "balance": { "totalDebt": "1385015000", "totalAssets": "10974228000", "longTermDebt": "173222000", "shortTermDebt": "1211793000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "7788634000", "totalShareholderEquity": "6804588000", "totalCurrentLiabilities": "3946952000", "cashAndShortTermInvestments": "759953000" } }, "revenue": 515928000, "cost_of_revenue": 157980000, "gross_profit": 357948000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34502000, "depreciation_amortisation": 10268000, "ebitda": 81103000, "interest_expense": 45928000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -89000, "net_income_continuing_ops": null, "net_income_to_common": -89000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759953000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7788634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10974228000, "short_term_debt": 1211793000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3946952000, "long_term_debt": 173222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1385015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6804588000, "shares_outstanding": 19004000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81103000", "netIncome": "-89000", "grossProfit": "357948000", "totalRevenue": "515928000", "costOfRevenue": "157980000", "interestExpense": "45928000", "operatingIncome": "34502000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10268000" }, "balance": { "totalDebt": "1385015000", "totalAssets": "10974228000", "longTermDebt": "173222000", "shortTermDebt": "1211793000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "7788634000", "totalShareholderEquity": "6804588000", "totalCurrentLiabilities": "3946952000", "cashAndShortTermInvestments": "759953000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "income_statement": { "revenue": 659590000, "cost_of_revenue": 287767000, "gross_profit": 371823000, "ebit": 25987000, "ebitda": 79955000, "pretax_income": null, "tax_provision": null, "net_income": 16049000, "net_income_to_common": 16049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373859, "ticker_id": 14915, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79955000", "netIncome": "16049000", "grossProfit": "371823000", "totalRevenue": "659590000", "costOfRevenue": "287767000", "interestExpense": "45425000", "operatingIncome": "25987000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9753000" } }, "revenue": 659590000, "cost_of_revenue": 287767000, "gross_profit": 371823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25987000, "depreciation_amortisation": 9753000, "ebitda": 79955000, "interest_expense": 45425000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16049000, "net_income_continuing_ops": null, "net_income_to_common": 16049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79955000", "netIncome": "16049000", "grossProfit": "371823000", "totalRevenue": "659590000", "costOfRevenue": "287767000", "interestExpense": "45425000", "operatingIncome": "25987000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9753000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "income_statement": { "revenue": 438496000, "cost_of_revenue": 171055000, "gross_profit": 267441000, "ebit": 51166000, "ebitda": 101021000, "pretax_income": null, "tax_provision": null, "net_income": 27533000, "net_income_to_common": 27533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7424000, "total_current_assets": 7063906000, "total_assets": 10141753000, "short_term_debt": 1406269000, "long_term_debt": 142019000, "total_debt": 1548288000, "total_liabilities": null, "total_equity": 6798534000, "shares_outstanding": 19004000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373860, "ticker_id": 14915, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101021000", "netIncome": "27533000", "grossProfit": "267441000", "totalRevenue": "438496000", "costOfRevenue": "171055000", "interestExpense": "36571000", "operatingIncome": "51166000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9872000" }, "balance": { "totalDebt": "1548288000", "totalAssets": "10141753000", "longTermDebt": "142019000", "shortTermDebt": "1406269000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "7063906000", "totalShareholderEquity": "6798534000", "totalCurrentLiabilities": "3166138000", "cashAndShortTermInvestments": "7424000" } }, "revenue": 438496000, "cost_of_revenue": 171055000, "gross_profit": 267441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51166000, "depreciation_amortisation": 9872000, "ebitda": 101021000, "interest_expense": 36571000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27533000, "net_income_continuing_ops": null, "net_income_to_common": 27533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7424000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7063906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10141753000, "short_term_debt": 1406269000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3166138000, "long_term_debt": 142019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1548288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6798534000, "shares_outstanding": 19004000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101021000", "netIncome": "27533000", "grossProfit": "267441000", "totalRevenue": "438496000", "costOfRevenue": "171055000", "interestExpense": "36571000", "operatingIncome": "51166000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9872000" }, "balance": { "totalDebt": "1548288000", "totalAssets": "10141753000", "longTermDebt": "142019000", "shortTermDebt": "1406269000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "7063906000", "totalShareholderEquity": "6798534000", "totalCurrentLiabilities": "3166138000", "cashAndShortTermInvestments": "7424000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "income_statement": { "revenue": 2837001000, "cost_of_revenue": 1398239000, "gross_profit": 1438762000, "ebit": 373089000, "ebitda": 400485000, "pretax_income": null, "tax_provision": null, "net_income": 372811000, "net_income_to_common": 372811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373861, "ticker_id": 14915, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "400485000", "netIncome": "372811000", "grossProfit": "1438762000", "totalRevenue": "2837001000", "costOfRevenue": "1398239000", "interestExpense": "31961000", "operatingIncome": "373089000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9750000" } }, "revenue": 2837001000, "cost_of_revenue": 1398239000, "gross_profit": 1438762000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373089000, "depreciation_amortisation": 9750000, "ebitda": 400485000, "interest_expense": 31961000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 372811000, "net_income_continuing_ops": null, "net_income_to_common": 372811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "400485000", "netIncome": "372811000", "grossProfit": "1438762000", "totalRevenue": "2837001000", "costOfRevenue": "1398239000", "interestExpense": "31961000", "operatingIncome": "373089000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9750000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "income_statement": { "revenue": 519677000, "cost_of_revenue": 176785000, "gross_profit": 342892000, "ebit": -9280000, "ebitda": 42750000, "pretax_income": null, "tax_provision": null, "net_income": 14810000, "net_income_to_common": 14810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885280000, "total_current_assets": 6900078000, "total_assets": 10262074000, "short_term_debt": 1095244000, "long_term_debt": 129762000, "total_debt": 1225006000, "total_liabilities": null, "total_equity": 6443872000, "shares_outstanding": 19004000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373862, "ticker_id": 14915, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42750000", "netIncome": "14810000", "grossProfit": "342892000", "totalRevenue": "519677000", "costOfRevenue": "176785000", "interestExpense": "13659000", "operatingIncome": "-9280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13411000" }, "balance": { "totalDebt": "1225006000", "totalAssets": "10262074000", "longTermDebt": "129762000", "shortTermDebt": "1095244000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "6900078000", "totalShareholderEquity": "6443872000", "totalCurrentLiabilities": "3653008000", "cashAndShortTermInvestments": "885280000" } }, "revenue": 519677000, "cost_of_revenue": 176785000, "gross_profit": 342892000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9280000, "depreciation_amortisation": 13411000, "ebitda": 42750000, "interest_expense": 13659000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14810000, "net_income_continuing_ops": null, "net_income_to_common": 14810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6900078000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10262074000, "short_term_debt": 1095244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3653008000, "long_term_debt": 129762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1225006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6443872000, "shares_outstanding": 19004000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42750000", "netIncome": "14810000", "grossProfit": "342892000", "totalRevenue": "519677000", "costOfRevenue": "176785000", "interestExpense": "13659000", "operatingIncome": "-9280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13411000" }, "balance": { "totalDebt": "1225006000", "totalAssets": "10262074000", "longTermDebt": "129762000", "shortTermDebt": "1095244000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "6900078000", "totalShareholderEquity": "6443872000", "totalCurrentLiabilities": "3653008000", "cashAndShortTermInvestments": "885280000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20768000, "total_current_assets": 5156188000, "total_assets": 8284834000, "short_term_debt": 1251913000, "long_term_debt": 23086000, "total_debt": 1274999000, "total_liabilities": null, "total_equity": 6402724000, "shares_outstanding": 19004000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373864, "ticker_id": 14915, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:48.427585+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1274999000", "totalAssets": "8284834000", "longTermDebt": "23086000", "shortTermDebt": "1251913000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "5156188000", "totalShareholderEquity": "6402724000", "totalCurrentLiabilities": "1813547000", "cashAndShortTermInvestments": "20768000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20768000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5156188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8284834000, "short_term_debt": 1251913000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1813547000, "long_term_debt": 23086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1274999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6402724000, "shares_outstanding": 19004000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1274999000", "totalAssets": "8284834000", "longTermDebt": "23086000", "shortTermDebt": "1251913000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19004000", "totalCurrentAssets": "5156188000", "totalShareholderEquity": "6402724000", "totalCurrentLiabilities": "1813547000", "cashAndShortTermInvestments": "20768000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }