{ "ticker": { "uuid": "cb425adc-ef3e-4d97-a8bb-10ab1949e61b", "symbol": "DELT", "name": "Deltic Energy Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/cb425adc-ef3e-4d97-a8bb-10ab1949e61b/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb425adc-ef3e-4d97-a8bb-10ab1949e61b/" }, "ticker_metadata": { "id": 27573, "uuid": "cb425adc-ef3e-4d97-a8bb-10ab1949e61b", "symbol": "DELT", "name": "Deltic Energy Plc", "asset_type": "equity", "market_cap": 6516762, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Deltic Energy Plc, a natural resources investing company, engages in the exploration, evaluation, and development of gas and oil licenses in the Southern and Central North Sea. The company was formerly known as Cluff Natural Resources Plc and changed its name to Deltic Energy Plc in June 2020. Deltic Energy Plc was incorporated in 2012 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cb425adc-ef3e-4d97-a8bb-10ab1949e61b", "symbol": "DELT", "name": "Deltic Energy Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/cb425adc-ef3e-4d97-a8bb-10ab1949e61b/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb425adc-ef3e-4d97-a8bb-10ab1949e61b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "coverage": 0.606, "confidence": 0.368, "delta": null }, "headline_factors": { "price": 6.75, "market_cap": 628402050, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 3, "momentum_12_1": 0.2381, "volatility_252d": 1.3893 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:04.066621+00:00", "batch_id": "" }, "size": { "price_close": 6.75, "market_cap": 628402050, "market_cap_usd": 628402050, "enterprise_value": 628616424, "shares_outstanding": 93096600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 32457.1071, "ptbv_ratio": 32457.1071, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -122.0296, "ev_ebitda": null, "ev_ebit": -222.2389, "ev_sales": null, "ev_fcf": -122.0712, "earnings_yield": null, "fcf_yield": -0.0082, "price_to_sales": null, "price_to_book": 32457.1071, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": -6.3338, "roic": -9.0762, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2424, "accruals_ratio": -5.5812, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0102, "debt_to_assets": 0.1475, "interest_coverage": -70.8291, "current_ratio": 0.3257, "quick_ratio": 0.3257, "net_debt": 214374, "local_beta": null, "volatility_252d": 1.3893, "volatility_60d": 3.4915, "max_drawdown_12m": -0.6207, "risk_adjusted_momentum": 0.1714 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.955, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0385, "price_return_3m": 0.2857, "price_return_6m": 1.4545, "price_return_9m": -0.0559, "price_return_12m": 0.2857, "price_return_12m_ex1m": 0.2381, "momentum_6m": 1.4545, "momentum_12m": 0.2857, "momentum_12_1": 0.2381, "distance_from_52w_high": -0.069, "distance_from_52w_low": 1.4545, "relative_strength": 0.1126 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2828561, "ebitda_ttm": -21067525, "net_income_ttm": -21241287, "eps_diluted_ttm": -0.2282, "operating_cash_flow_ttm": -2524076, "capital_expenditure_ttm": -2625511, "fcf_ttm": -5149587, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 39935, "cash_and_equivalents": 280147, "total_current_assets": 662247, "total_current_liabilities": 2033201, "net_ppe": null, "total_assets": 3353641, "total_debt": 494521, "total_equity": 19361, "net_working_capital": -1558296, "book_value_per_share": 0.0002, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0002 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.5799, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.606, "signal_confidence": 0.368, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8563, "ticker_id": 27573, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:04.066621+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.75, "market_cap": 628402050, "market_cap_usd": 628402050, "enterprise_value": 628616424, "shares_outstanding": 93096600, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 32457.10707092, "ptbv_ratio": 32457.10707092, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -122.0296016, "ev_ebitda": null, "ev_ebit": -222.23894906, "ev_sales": null, "ev_fcf": -122.07123096, "earnings_yield": null, "fcf_yield": -0.00819194, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": -6.3337987, "roic": -9.07617922, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.24243291, "accruals_ratio": -5.58116119, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01017557, "debt_to_assets": 0.14745794, "interest_coverage": -70.82912232, "current_ratio": 0.32571644, "quick_ratio": 0.32571644, "net_debt": 214374, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95499576, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03846154, "price_return_3m": 0.28571429, "price_return_6m": 1.45454545, "price_return_9m": -0.05594406, "price_return_12m": 0.28571429, "price_return_12m_ex1m": 0.23809524, "distance_from_52w_high": -0.06896552, "distance_from_52w_low": 1.45454545, "relative_strength": 0.1125737, "local_beta": null, "volatility_252d": 1.38929, "volatility_60d": 3.491519, "max_drawdown_12m": -0.62068966, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2828561, "ebitda_ttm": -21067525, "net_income_ttm": -21241287, "eps_diluted_ttm": -0.22816394, "operating_cash_flow_ttm": -2524076, "capital_expenditure_ttm": -2625511, "fcf_ttm": -5149587, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 39935, "cash_and_equivalents": 280147, "total_current_assets": 662247, "total_current_liabilities": 2033201, "net_ppe": null, "total_assets": 3353641, "total_debt": 494521, "total_equity": 19361, "net_working_capital": -1558296, "book_value_per_share": 0.00020797, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00020797, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.75, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.368, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": 0.2381, "complete_fields": { "id": 8563, "ticker_id": 27573, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:04.066621+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.75, "market_cap": 628402050, "market_cap_usd": 628402050, "enterprise_value": 628616424, "shares_outstanding": 93096600, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 32457.10707092, "ptbv_ratio": 32457.10707092, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -122.0296016, "ev_ebitda": null, "ev_ebit": -222.23894906, "ev_sales": null, "ev_fcf": -122.07123096, "earnings_yield": null, "fcf_yield": -0.00819194, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": -6.3337987, "roic": -9.07617922, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.24243291, "accruals_ratio": -5.58116119, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01017557, "debt_to_assets": 0.14745794, "interest_coverage": -70.82912232, "current_ratio": 0.32571644, "quick_ratio": 0.32571644, "net_debt": 214374, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95499576, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03846154, "price_return_3m": 0.28571429, "price_return_6m": 1.45454545, "price_return_9m": -0.05594406, "price_return_12m": 0.28571429, "price_return_12m_ex1m": 0.23809524, "distance_from_52w_high": -0.06896552, "distance_from_52w_low": 1.45454545, "relative_strength": 0.1125737, "local_beta": null, "volatility_252d": 1.38929, "volatility_60d": 3.491519, "max_drawdown_12m": -0.62068966, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2828561, "ebitda_ttm": -21067525, "net_income_ttm": -21241287, "eps_diluted_ttm": -0.22816394, "operating_cash_flow_ttm": -2524076, "capital_expenditure_ttm": -2625511, "fcf_ttm": -5149587, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 39935, "cash_and_equivalents": 280147, "total_current_assets": 662247, "total_current_liabilities": 2033201, "net_ppe": null, "total_assets": 3353641, "total_debt": 494521, "total_equity": 19361, "net_working_capital": -1558296, "book_value_per_share": 0.00020797, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00020797, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2828561, "ebitda": -21067525, "pretax_income": null, "tax_provision": null, "net_income": -21241287, "net_income_to_common": -21241287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444904, "total_current_assets": 1574500, "total_assets": 3509039, "short_term_debt": 22837, "long_term_debt": 0, "total_debt": 22837, "total_liabilities": null, "total_equity": 978318, "shares_outstanding": 93096600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2524076, "capital_expenditure": -2625511, "free_cash_flow": -5149587, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393022, "ticker_id": 27573, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21067525", "netIncome": "-21241287", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "39935", "operatingIncome": "-2828561", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114095" }, "balance": { "totalDebt": "22837", "totalAssets": "3509039", "longTermDebt": "0", "shortTermDebt": "22837", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "93096600", "totalCurrentAssets": "1574500", "totalShareholderEquity": "978318", "totalCurrentLiabilities": "1631358", "cashAndShortTermInvestments": "1444904" }, "cashflow": { "freeCashFlow": "-5149587", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2524076", "repurchaseOfStock": null, "capitalExpenditures": "-2625511" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2828561, "depreciation_amortisation": 114095, "ebitda": -21067525, "interest_expense": 39935, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21241287, "net_income_continuing_ops": null, "net_income_to_common": -21241287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1444904, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1574500, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3509039, "short_term_debt": 22837, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1631358, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22837, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 978318, "shares_outstanding": 93096600, "operating_cash_flow": -2524076, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2625511, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5149587, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21067525", "netIncome": "-21241287", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "39935", "operatingIncome": "-2828561", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114095" }, "balance": { "totalDebt": "22837", "totalAssets": "3509039", "longTermDebt": "0", "shortTermDebt": "22837", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "93096600", "totalCurrentAssets": "1574500", "totalShareholderEquity": "978318", "totalCurrentLiabilities": "1631358", "cashAndShortTermInvestments": "1444904" }, "cashflow": { "freeCashFlow": "-5149587", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2524076", "repurchaseOfStock": null, "capitalExpenditures": "-2625511" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3035896, "ebitda": -2716636, "pretax_income": null, "tax_provision": null, "net_income": -2961353, "net_income_to_common": -2961353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5580259, "total_current_assets": 5692857, "total_assets": 23365132, "short_term_debt": 124282, "long_term_debt": 11346, "total_debt": 135628, "total_liabilities": null, "total_equity": 21738354, "shares_outstanding": 93096600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2625521, "capital_expenditure": -12549002, "free_cash_flow": -15174523, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22, "net_debt_issued": null }, "complete_fields": { "id": 393023, "ticker_id": 27573, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2716636", "netIncome": "-2961353", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "16788", "operatingIncome": "-3035896", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115099" }, "balance": { "totalDebt": "135628", "totalAssets": "23365132", "longTermDebt": "11346", "shortTermDebt": "124282", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "93096600", "totalCurrentAssets": "5692857", "totalShareholderEquity": "21738354", "totalCurrentLiabilities": "1615432", "cashAndShortTermInvestments": "5580259" }, "cashflow": { "freeCashFlow": "-15174523", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "22", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2625521", "repurchaseOfStock": null, "capitalExpenditures": "-12549002" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3035896, "depreciation_amortisation": 115099, "ebitda": -2716636, "interest_expense": 16788, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2961353, "net_income_continuing_ops": null, "net_income_to_common": -2961353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5580259, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5692857, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23365132, "short_term_debt": 124282, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1615432, "long_term_debt": 11346, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135628, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21738354, "shares_outstanding": 93096600, "operating_cash_flow": -2625521, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12549002, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15174523, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2716636", "netIncome": "-2961353", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "16788", "operatingIncome": "-3035896", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115099" }, "balance": { "totalDebt": "135628", "totalAssets": "23365132", "longTermDebt": "11346", "shortTermDebt": "124282", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "93096600", "totalCurrentAssets": "5692857", "totalShareholderEquity": "21738354", "totalCurrentLiabilities": "1615432", "cashAndShortTermInvestments": "5580259" }, "cashflow": { "freeCashFlow": "-15174523", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "22", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2625521", "repurchaseOfStock": null, "capitalExpenditures": "-12549002" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2745350, "ebitda": -2848961, "pretax_income": null, "tax_provision": null, "net_income": -2989404, "net_income_to_common": -2989404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20409692, "total_current_assets": 20590794, "total_assets": 30677238, "short_term_debt": 90132, "long_term_debt": 125104, "total_debt": 215236, "total_liabilities": null, "total_equity": 24192695, "shares_outstanding": 93096599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2182387, "capital_expenditure": -2566585, "free_cash_flow": -4748972, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15958850, "net_debt_issued": null }, "complete_fields": { "id": 393024, "ticker_id": 27573, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2848961", "netIncome": "-2989404", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "25745", "operatingIncome": "-2745350", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114698" }, "balance": { "totalDebt": "215236", "totalAssets": "30677238", "longTermDebt": "125104", "shortTermDebt": "90132", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "93096599", "totalCurrentAssets": "20590794", "totalShareholderEquity": "24192695", "totalCurrentLiabilities": "6359439", "cashAndShortTermInvestments": "20409692" }, "cashflow": { "freeCashFlow": "-4748972", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15958850", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2182387", "repurchaseOfStock": null, "capitalExpenditures": "-2566585" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2745350, "depreciation_amortisation": 114698, "ebitda": -2848961, "interest_expense": 25745, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2989404, "net_income_continuing_ops": null, "net_income_to_common": -2989404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20409692, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20590794, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30677238, "short_term_debt": 90132, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6359439, "long_term_debt": 125104, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 215236, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24192695, "shares_outstanding": 93096599, "operating_cash_flow": -2182387, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2566585, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15958850, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4748972, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2848961", "netIncome": "-2989404", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "25745", "operatingIncome": "-2745350", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114698" }, "balance": { "totalDebt": "215236", "totalAssets": "30677238", "longTermDebt": "125104", "shortTermDebt": "90132", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "93096599", "totalCurrentAssets": "20590794", "totalShareholderEquity": "24192695", "totalCurrentLiabilities": "6359439", "cashAndShortTermInvestments": "20409692" }, "cashflow": { "freeCashFlow": "-4748972", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15958850", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2182387", "repurchaseOfStock": null, "capitalExpenditures": "-2566585" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1912987, "ebitda": -1779480, "pretax_income": null, "tax_provision": null, "net_income": -1935052, "net_income_to_common": -1935052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10092205, "total_current_assets": 10282603, "total_assets": 12908383, "short_term_debt": 98995, "long_term_debt": 215235, "total_debt": 314230, "total_liabilities": null, "total_equity": 11663005, "shares_outstanding": 70604043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1623057, "capital_expenditure": -859639, "free_cash_flow": -2482696, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393025, "ticker_id": 27573, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1779480", "netIncome": "-1935052", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "34592", "operatingIncome": "-1912987", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120980" }, "balance": { "totalDebt": "314230", "totalAssets": "12908383", "longTermDebt": "215235", "shortTermDebt": "98995", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "70604043", "totalCurrentAssets": "10282603", "totalShareholderEquity": "11663005", "totalCurrentLiabilities": "1030143", "cashAndShortTermInvestments": "10092205" }, "cashflow": { "freeCashFlow": "-2482696", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-1623057", "repurchaseOfStock": null, "capitalExpenditures": "-859639" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1912987, "depreciation_amortisation": 120980, "ebitda": -1779480, "interest_expense": 34592, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1935052, "net_income_continuing_ops": null, "net_income_to_common": -1935052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10092205, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10282603, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12908383, "short_term_debt": 98995, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1030143, "long_term_debt": 215235, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 314230, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11663005, "shares_outstanding": 70604043, "operating_cash_flow": -1623057, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -859639, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2482696, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1779480", "netIncome": "-1935052", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "34592", "operatingIncome": "-1912987", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120980" }, "balance": { "totalDebt": "314230", "totalAssets": "12908383", "longTermDebt": "215235", "shortTermDebt": "98995", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "70604043", "totalCurrentAssets": "10282603", "totalShareholderEquity": "11663005", "totalCurrentLiabilities": "1030143", "cashAndShortTermInvestments": "10092205" }, "cashflow": { "freeCashFlow": "-2482696", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-1623057", "repurchaseOfStock": null, "capitalExpenditures": "-859639" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280147, "total_current_assets": 662247, "total_assets": 3353641, "short_term_debt": 92805, "long_term_debt": 401716, "total_debt": 494521, "total_liabilities": null, "total_equity": 19361, "shares_outstanding": 93096600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393020, "ticker_id": 27573, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "494521", "totalAssets": "3353641", "longTermDebt": "401716", "shortTermDebt": "92805", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "93096600", "totalCurrentAssets": "662247", "totalShareholderEquity": "19361", "totalCurrentLiabilities": "2033201", "cashAndShortTermInvestments": "280147" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280147, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 662247, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3353641, "short_term_debt": 92805, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2033201, "long_term_debt": 401716, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 494521, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19361, "shares_outstanding": 93096600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "494521", "totalAssets": "3353641", "longTermDebt": "401716", "shortTermDebt": "92805", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "93096600", "totalCurrentAssets": "662247", "totalShareholderEquity": "19361", "totalCurrentLiabilities": "2033201", "cashAndShortTermInvestments": "280147" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444904, "total_current_assets": 1574500, "total_assets": 3509039, "short_term_debt": 22837, "long_term_debt": 0, "total_debt": 22837, "total_liabilities": null, "total_equity": 978318, "shares_outstanding": 93096600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393021, "ticker_id": 27573, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:48.430000+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "22837", "totalAssets": "3509039", "longTermDebt": "0", "shortTermDebt": "22837", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "93096600", "totalCurrentAssets": "1574500", "totalShareholderEquity": "978318", "totalCurrentLiabilities": "1631358", "cashAndShortTermInvestments": "1444904" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1444904, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1574500, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3509039, "short_term_debt": 22837, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1631358, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22837, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 978318, "shares_outstanding": 93096600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "22837", "totalAssets": "3509039", "longTermDebt": "0", "shortTermDebt": "22837", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "93096600", "totalCurrentAssets": "1574500", "totalShareholderEquity": "978318", "totalCurrentLiabilities": "1631358", "cashAndShortTermInvestments": "1444904" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }