{ "ticker": { "uuid": "cb4ad02a-9b35-42bb-b9bb-9e2060b94575", "symbol": "BCO", "name": "The Boeing Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/cb4ad02a-9b35-42bb-b9bb-9e2060b94575/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb4ad02a-9b35-42bb-b9bb-9e2060b94575/" }, "latest_snapshot": { "ticker": { "uuid": "cb4ad02a-9b35-42bb-b9bb-9e2060b94575", "symbol": "BCO", "name": "The Boeing Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/cb4ad02a-9b35-42bb-b9bb-9e2060b94575/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb4ad02a-9b35-42bb-b9bb-9e2060b94575/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0, "value": 0.08, "quality": 0.06, "momentum": 0.32, "coverage": 0.879, "confidence": 0.852, "delta": 1 }, "headline_factors": { "price": 187.44, "market_cap": 147759390499.24, "pe_ratio": 65.1496, "earnings_yield": null, "ebitda_to_ev": 0.0395, "shareholder_yield": 0.0023, "roe": 0.3788, "piotroski_f_score": 6, "momentum_12_1": -0.0122, "volatility_252d": 0.3081 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 65.1496, "ev_ebitda": 25.3327, "earnings_yield": null, "fcf_yield": -0.0057, "shareholder_yield": 0.0023 }, "quality": { "roe": 0.3788, "roic": -0.0931, "gross_margin": 0.0479, "fcf_margin": -0.0114, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.345, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0462, "momentum_12_1": -0.0122, "relative_strength": -0.0685 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.06, "momentum_percentile": 0.32, "growth_composite": 15, "yield_composite": 73, "overall_composite": 100, "os_score": 0, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 188.78, "os": 0.01, "value": 0.09, "quality": 0.07, "momentum": 0.42, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 65.6154, "earnings_yield": null, "shareholder_yield": 0.0023, "roe": 0.3788, "momentum_12_1": 0.0979 }, { "week_end_date": "2026-06-14", "price": 190.02, "os": 0.02, "value": 0.09, "quality": 0.06, "momentum": 0.57, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 66.0464, "earnings_yield": null, "shareholder_yield": 0.0023, "roe": 0.3788, "momentum_12_1": 0.1089 }, { "week_end_date": "2026-06-21", "price": 194.12, "os": 0.02, "value": 0.09, "quality": 0.06, "momentum": 0.57, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 67.4714, "earnings_yield": null, "shareholder_yield": 0.0023, "roe": 0.3788, "momentum_12_1": 0.0859 }, { "week_end_date": "2026-06-28", "price": 194.56, "os": 0.02, "value": 0.09, "quality": 0.06, "momentum": 0.57, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 67.6244, "earnings_yield": null, "shareholder_yield": 0.0022, "roe": 0.3788, "momentum_12_1": 0.107 }, { "week_end_date": "2026-07-05", "price": 198.02, "os": 0.03, "value": 0.09, "quality": 0.09, "momentum": 0.58, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 68.827, "earnings_yield": null, "shareholder_yield": 0.0022, "roe": 0.3788, "momentum_12_1": 0.047 }, { "week_end_date": "2026-07-12", "price": 194.14, "os": 0.01, "value": 0.09, "quality": 0.07, "momentum": 0.35, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 67.4784, "earnings_yield": null, "shareholder_yield": 0.0023, "roe": 0.3788, "momentum_12_1": -0.024 }, { "week_end_date": "2026-07-19", "price": 187.44, "os": 0, "value": 0.08, "quality": 0.06, "momentum": 0.32, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 65.1496, "earnings_yield": null, "shareholder_yield": 0.0023, "roe": 0.3788, "momentum_12_1": -0.0122 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89463000000, "cost_of_revenue": 85174000000, "gross_profit": 4289000000, "ebit": -5416000000, "ebitda": 7359000000, "pretax_income": null, "tax_provision": null, "net_income": 2235000000, "net_income_to_common": 2235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1065000000, "capital_expenditure": -2951000000, "free_cash_flow": -1886000000, "dividends_paid": -331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89463000000, "cost_of_revenue": 85174000000, "gross_profit": 4289000000, "ebit": -5416000000, "ebitda": 7359000000, "pretax_income": null, "tax_provision": null, "net_income": 2235000000, "net_income_to_common": 2235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1065000000, "capital_expenditure": -2951000000, "free_cash_flow": -1886000000, "dividends_paid": -331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89463000000, "cost_of_revenue": 85174000000, "gross_profit": 4289000000, "ebit": -5416000000, "ebitda": 7359000000, "pretax_income": null, "tax_provision": null, "net_income": 2235000000, "net_income_to_common": 2235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1065000000, "capital_expenditure": -2951000000, "free_cash_flow": -1886000000, "dividends_paid": -331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89463000000, "cost_of_revenue": 85174000000, "gross_profit": 4289000000, "ebit": -5416000000, "ebitda": 7359000000, "pretax_income": null, "tax_provision": null, "net_income": 2235000000, "net_income_to_common": 2235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1065000000, "capital_expenditure": -2951000000, "free_cash_flow": -1886000000, "dividends_paid": -331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89463000000, "cost_of_revenue": 85174000000, "gross_profit": 4289000000, "ebit": -5416000000, "ebitda": 7359000000, "pretax_income": null, "tax_provision": null, "net_income": 2235000000, "net_income_to_common": 2235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1065000000, "capital_expenditure": -2951000000, "free_cash_flow": -1886000000, "dividends_paid": -331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3456000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 89463000000, "cost_of_revenue": 85174000000, "gross_profit": 4289000000, "ebit": -5416000000, "ebitda": 7359000000, "pretax_income": null, "tax_provision": null, "net_income": 2235000000, "net_income_to_common": 2235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1065000000, "capital_expenditure": -2951000000, "free_cash_flow": -1886000000, "dividends_paid": -331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3456000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 66517000000, "cost_of_revenue": 68508000000, "gross_profit": -1991000000, "ebit": -10824000000, "ebitda": -7649000000, "pretax_income": null, "tax_provision": null, "net_income": -11817000000, "net_income_to_common": -11817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13801000000, "total_current_assets": 127998000000, "total_assets": 156363000000, "short_term_debt": 1192000000, "long_term_debt": 52433000000, "total_debt": 54188000000, "total_liabilities": null, "total_equity": -3908000000, "shares_outstanding": 749216319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12080000000, "capital_expenditure": -2318000000, "free_cash_flow": -14398000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23857000000, "net_debt_issued": 1488000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 66517000000, "cost_of_revenue": 68508000000, "gross_profit": -1991000000, "ebit": -10824000000, "ebitda": -7649000000, "pretax_income": null, "tax_provision": null, "net_income": -11817000000, "net_income_to_common": -11817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13801000000, "total_current_assets": 127998000000, "total_assets": 156363000000, "short_term_debt": 1192000000, "long_term_debt": 52433000000, "total_debt": 54188000000, "total_liabilities": null, "total_equity": -3908000000, "shares_outstanding": 749216319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12080000000, "capital_expenditure": -2318000000, "free_cash_flow": -14398000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23857000000, "net_debt_issued": 1488000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22217000000, "cost_of_revenue": 19671000000, "gross_profit": 2546000000, "ebit": 446000000, "ebitda": 1215000000, "pretax_income": null, "tax_provision": null, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9441000000, "total_current_assets": 124141000000, "total_assets": 164787000000, "short_term_debt": 2855000000, "long_term_debt": 44354000000, "total_debt": 47209000000, "total_liabilities": null, "total_equity": 5987000000, "shares_outstanding": 787916815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -1275000000, "free_cash_flow": -1454000000, "dividends_paid": -86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6926000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22217000000, "cost_of_revenue": 19671000000, "gross_profit": 2546000000, "ebit": 446000000, "ebitda": 1215000000, "pretax_income": null, "tax_provision": null, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9441000000, "total_current_assets": 124141000000, "total_assets": 164787000000, "short_term_debt": 2855000000, "long_term_debt": 44354000000, "total_debt": 47209000000, "total_liabilities": null, "total_equity": 5987000000, "shares_outstanding": 787916815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -1275000000, "free_cash_flow": -1454000000, "dividends_paid": -86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6926000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22217000000, "cost_of_revenue": 19671000000, "gross_profit": 2546000000, "ebit": 446000000, "ebitda": 1215000000, "pretax_income": null, "tax_provision": null, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9441000000, "total_current_assets": 124141000000, "total_assets": 164787000000, "short_term_debt": 2855000000, "long_term_debt": 44354000000, "total_debt": 47209000000, "total_liabilities": null, "total_equity": 5987000000, "shares_outstanding": 787916815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -1275000000, "free_cash_flow": -1454000000, "dividends_paid": -86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6926000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22217000000, "cost_of_revenue": 19671000000, "gross_profit": 2546000000, "ebit": 446000000, "ebitda": 1215000000, "pretax_income": null, "tax_provision": null, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9441000000, "total_current_assets": 124141000000, "total_assets": 164787000000, "short_term_debt": 2855000000, "long_term_debt": 44354000000, "total_debt": 47209000000, "total_liabilities": null, "total_equity": 5987000000, "shares_outstanding": 787916815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -1275000000, "free_cash_flow": -1454000000, "dividends_paid": -86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6926000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22217000000, "cost_of_revenue": 19671000000, "gross_profit": 2546000000, "ebit": 446000000, "ebitda": 1215000000, "pretax_income": null, "tax_provision": null, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9441000000, "total_current_assets": 124141000000, "total_assets": 164787000000, "short_term_debt": 2855000000, "long_term_debt": 44354000000, "total_debt": 47209000000, "total_liabilities": null, "total_equity": 5987000000, "shares_outstanding": 787916815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -1275000000, "free_cash_flow": -1454000000, "dividends_paid": -86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6926000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22217000000, "cost_of_revenue": 19671000000, "gross_profit": 2546000000, "ebit": 446000000, "ebitda": 1215000000, "pretax_income": null, "tax_provision": null, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9441000000, "total_current_assets": 124141000000, "total_assets": 164787000000, "short_term_debt": 2855000000, "long_term_debt": 44354000000, "total_debt": 47209000000, "total_liabilities": null, "total_equity": 5987000000, "shares_outstanding": 787916815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": -1275000000, "free_cash_flow": -1454000000, "dividends_paid": -86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6926000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23948000000, "cost_of_revenue": 22136000000, "gross_profit": 1812000000, "ebit": -815000000, "ebitda": 9514000000, "pretax_income": null, "tax_provision": null, "net_income": 8220000000, "net_income_to_common": 8220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1331000000, "capital_expenditure": -965000000, "free_cash_flow": 366000000, "dividends_paid": -87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2873000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23948000000, "cost_of_revenue": 22136000000, "gross_profit": 1812000000, "ebit": -815000000, "ebitda": 9514000000, "pretax_income": null, "tax_provision": null, "net_income": 8220000000, "net_income_to_common": 8220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1331000000, "capital_expenditure": -965000000, "free_cash_flow": 366000000, "dividends_paid": -87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2873000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23948000000, "cost_of_revenue": 22136000000, "gross_profit": 1812000000, "ebit": -815000000, "ebitda": 9514000000, "pretax_income": null, "tax_provision": null, "net_income": 8220000000, "net_income_to_common": 8220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1331000000, "capital_expenditure": -965000000, "free_cash_flow": 366000000, "dividends_paid": -87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2873000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23948000000, "cost_of_revenue": 22136000000, "gross_profit": 1812000000, "ebit": -815000000, "ebitda": 9514000000, "pretax_income": null, "tax_provision": null, "net_income": 8220000000, "net_income_to_common": 8220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1331000000, "capital_expenditure": -965000000, "free_cash_flow": 366000000, "dividends_paid": -87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2873000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23948000000, "cost_of_revenue": 22136000000, "gross_profit": 1812000000, "ebit": -815000000, "ebitda": 9514000000, "pretax_income": null, "tax_provision": null, "net_income": 8220000000, "net_income_to_common": 8220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1331000000, "capital_expenditure": -965000000, "free_cash_flow": 366000000, "dividends_paid": -87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2873000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23948000000, "cost_of_revenue": 22136000000, "gross_profit": 1812000000, "ebit": -815000000, "ebitda": 9514000000, "pretax_income": null, "tax_provision": null, "net_income": 8220000000, "net_income_to_common": 8220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10921000000, "total_current_assets": 128459000000, "total_assets": 168235000000, "short_term_debt": 8350000000, "long_term_debt": 45498000000, "total_debt": 54433000000, "total_liabilities": null, "total_equity": 5454000000, "shares_outstanding": 784698272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1331000000, "capital_expenditure": -965000000, "free_cash_flow": 366000000, "dividends_paid": -87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2873000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }