{ "ticker": { "uuid": "cb5ecb17-b097-4f79-84db-f4c95ea0dcbe", "symbol": "MSGS", "name": "Madison Square Garden Sports Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/cb5ecb17-b097-4f79-84db-f4c95ea0dcbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb5ecb17-b097-4f79-84db-f4c95ea0dcbe/" }, "latest_snapshot": { "ticker": { "uuid": "cb5ecb17-b097-4f79-84db-f4c95ea0dcbe", "symbol": "MSGS", "name": "Madison Square Garden Sports Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/cb5ecb17-b097-4f79-84db-f4c95ea0dcbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb5ecb17-b097-4f79-84db-f4c95ea0dcbe/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.22, "value": 0.37, "quality": 0.36, "momentum": 0.37, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 396.4, "market_cap": 9543768814.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0002, "roe": 0.0755, "piotroski_f_score": 5, "momentum_12_1": 0.9435, "volatility_252d": 0.2735 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0055, "shareholder_yield": 0.0002 }, "quality": { "roe": 0.0755, "roic": -0.0208, "gross_margin": 0.2288, "fcf_margin": 0.0538, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0155, "eps_growth_1y": null, "fcf_growth_1y": -0.6189 }, "momentum": { "price_return_12m": 0.9604, "momentum_12_1": 0.9435, "relative_strength": 0.7921 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.37, "growth_composite": 63, "yield_composite": 62, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 386.23, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": 0.0755, "momentum_12_1": 0.7264 }, { "week_end_date": "2026-06-14", "price": 384.68, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": 0.0755, "momentum_12_1": 0.8763 }, { "week_end_date": "2026-06-21", "price": 370.1, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": 0.0755, "momentum_12_1": 0.7423 }, { "week_end_date": "2026-06-28", "price": 392.98, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": 0.0755, "momentum_12_1": 0.7946 }, { "week_end_date": "2026-07-05", "price": 395.16, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": 0.0755, "momentum_12_1": 0.8578 }, { "week_end_date": "2026-07-12", "price": 381.9, "os": 0.71, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": 0.0755, "momentum_12_1": 0.8685 }, { "week_end_date": "2026-07-19", "price": 396.87, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": 0.0755, "momentum_12_1": 0.7758 }, { "week_end_date": "2026-07-26", "price": 396.4, "os": 0.22, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": 0.0755, "momentum_12_1": 0.9435 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039220000, "cost_of_revenue": 758336000, "gross_profit": 280884000, "ebit": 4380000, "ebitda": 7598000, "pretax_income": -17272000, "tax_provision": 5166000, "net_income": -22438000, "net_income_to_common": -22438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153188000, "total_current_assets": 249950000, "total_assets": 1580768000, "short_term_debt": 76618000, "long_term_debt": 267000000, "total_debt": 1184668000, "total_liabilities": 1862207000, "total_equity": -281439000, "shares_outstanding": 24089000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 91607000, "capital_expenditure": 3621000, "free_cash_flow": 95228000, "dividends_paid": 633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039220000, "cost_of_revenue": 758336000, "gross_profit": 280884000, "ebit": 4380000, "ebitda": 7598000, "pretax_income": -17272000, "tax_provision": 5166000, "net_income": -22438000, "net_income_to_common": -22438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153188000, "total_current_assets": 249950000, "total_assets": 1580768000, "short_term_debt": 76618000, "long_term_debt": 267000000, "total_debt": 1184668000, "total_liabilities": 1862207000, "total_equity": -281439000, "shares_outstanding": 24089000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 91607000, "capital_expenditure": 3621000, "free_cash_flow": 95228000, "dividends_paid": 633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039220000, "cost_of_revenue": 758336000, "gross_profit": 280884000, "ebit": 4380000, "ebitda": 7598000, "pretax_income": -17272000, "tax_provision": 5166000, "net_income": -22438000, "net_income_to_common": -22438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153188000, "total_current_assets": 249950000, "total_assets": 1580768000, "short_term_debt": 76618000, "long_term_debt": 267000000, "total_debt": 1184668000, "total_liabilities": 1862207000, "total_equity": -281439000, "shares_outstanding": 24089000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 91607000, "capital_expenditure": 3621000, "free_cash_flow": 95228000, "dividends_paid": 633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039220000, "cost_of_revenue": 758336000, "gross_profit": 280884000, "ebit": 4380000, "ebitda": 7598000, "pretax_income": -17272000, "tax_provision": 5166000, "net_income": -22438000, "net_income_to_common": -22438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153188000, "total_current_assets": 249950000, "total_assets": 1580768000, "short_term_debt": 76618000, "long_term_debt": 267000000, "total_debt": 1184668000, "total_liabilities": 1862207000, "total_equity": -281439000, "shares_outstanding": 24089000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 91607000, "capital_expenditure": 3621000, "free_cash_flow": 95228000, "dividends_paid": 633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039220000, "cost_of_revenue": 758336000, "gross_profit": 280884000, "ebit": 4380000, "ebitda": 7598000, "pretax_income": -17272000, "tax_provision": 5166000, "net_income": -22438000, "net_income_to_common": -22438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153188000, "total_current_assets": 249950000, "total_assets": 1580768000, "short_term_debt": 76618000, "long_term_debt": 267000000, "total_debt": 1184668000, "total_liabilities": 1862207000, "total_equity": -281439000, "shares_outstanding": 24089000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 91607000, "capital_expenditure": 3621000, "free_cash_flow": 95228000, "dividends_paid": 633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039220000, "cost_of_revenue": 758336000, "gross_profit": 280884000, "ebit": 4380000, "ebitda": 7598000, "pretax_income": -17272000, "tax_provision": 5166000, "net_income": -22438000, "net_income_to_common": -22438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153188000, "total_current_assets": 249950000, "total_assets": 1580768000, "short_term_debt": 76618000, "long_term_debt": 267000000, "total_debt": 1184668000, "total_liabilities": 1862207000, "total_equity": -281439000, "shares_outstanding": 24089000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 91607000, "capital_expenditure": 3621000, "free_cash_flow": 95228000, "dividends_paid": 633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039220000, "cost_of_revenue": 758336000, "gross_profit": 280884000, "ebit": 4380000, "ebitda": 7598000, "pretax_income": -17272000, "tax_provision": 5166000, "net_income": -22438000, "net_income_to_common": -22438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153188000, "total_current_assets": 249950000, "total_assets": 1580768000, "short_term_debt": 76618000, "long_term_debt": 267000000, "total_debt": 1184668000, "total_liabilities": 1862207000, "total_equity": -281439000, "shares_outstanding": 24089000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 91607000, "capital_expenditure": 3621000, "free_cash_flow": 95228000, "dividends_paid": 633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1027148999, "cost_of_revenue": 619678000, "gross_profit": 407471000, "ebit": 133257000, "ebitda": 136421000, "pretax_income": 105668000, "tax_provision": 46897000, "net_income": 58771000, "net_income_to_common": 58771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94907000, "total_current_assets": 215797000, "total_assets": 1441850000, "short_term_debt": 80267000, "long_term_debt": 275000000, "total_debt": 1105219000, "total_liabilities": 1708160000, "total_equity": -266310000, "shares_outstanding": 24096000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 92131000, "capital_expenditure": 1451000, "free_cash_flow": 93582000, "dividends_paid": 701000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -20000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432199000, "cost_of_revenue": 355293000, "gross_profit": 76906000, "ebit": -8459000, "ebitda": -7669000, "pretax_income": -13294000, "tax_provision": 6689000, "net_income": -19983000, "net_income_to_common": -19983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107039000, "total_current_assets": 294426000, "total_assets": 1509347000, "short_term_debt": 73485000, "long_term_debt": 242000000, "total_debt": 1167793000, "total_liabilities": 1804797000, "total_equity": -295450000, "shares_outstanding": 24149000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 59123000, "capital_expenditure": 143000, "free_cash_flow": 59266000, "dividends_paid": 472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19935000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432199000, "cost_of_revenue": 355293000, "gross_profit": 76906000, "ebit": -8459000, "ebitda": -7669000, "pretax_income": -13294000, "tax_provision": 6689000, "net_income": -19983000, "net_income_to_common": -19983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107039000, "total_current_assets": 294426000, "total_assets": 1509347000, "short_term_debt": 73485000, "long_term_debt": 242000000, "total_debt": 1167793000, "total_liabilities": 1804797000, "total_equity": -295450000, "shares_outstanding": 24149000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 59123000, "capital_expenditure": 143000, "free_cash_flow": 59266000, "dividends_paid": 472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19935000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432199000, "cost_of_revenue": 355293000, "gross_profit": 76906000, "ebit": -8459000, "ebitda": -7669000, "pretax_income": -13294000, "tax_provision": 6689000, "net_income": -19983000, "net_income_to_common": -19983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107039000, "total_current_assets": 294426000, "total_assets": 1509347000, "short_term_debt": 73485000, "long_term_debt": 242000000, "total_debt": 1167793000, "total_liabilities": 1804797000, "total_equity": -295450000, "shares_outstanding": 24149000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 59123000, "capital_expenditure": 143000, "free_cash_flow": 59266000, "dividends_paid": 472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19935000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432199000, "cost_of_revenue": 355293000, "gross_profit": 76906000, "ebit": -8459000, "ebitda": -7669000, "pretax_income": -13294000, "tax_provision": 6689000, "net_income": -19983000, "net_income_to_common": -19983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107039000, "total_current_assets": 294426000, "total_assets": 1509347000, "short_term_debt": 73485000, "long_term_debt": 242000000, "total_debt": 1167793000, "total_liabilities": 1804797000, "total_equity": -295450000, "shares_outstanding": 24149000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 59123000, "capital_expenditure": 143000, "free_cash_flow": 59266000, "dividends_paid": 472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19935000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432199000, "cost_of_revenue": 355293000, "gross_profit": 76906000, "ebit": -8459000, "ebitda": -7669000, "pretax_income": -13294000, "tax_provision": 6689000, "net_income": -19983000, "net_income_to_common": -19983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107039000, "total_current_assets": 294426000, "total_assets": 1509347000, "short_term_debt": 73485000, "long_term_debt": 242000000, "total_debt": 1167793000, "total_liabilities": 1804797000, "total_equity": -295450000, "shares_outstanding": 24149000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 59123000, "capital_expenditure": 143000, "free_cash_flow": 59266000, "dividends_paid": 472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19935000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432199000, "cost_of_revenue": 355293000, "gross_profit": 76906000, "ebit": -8459000, "ebitda": -7669000, "pretax_income": -13294000, "tax_provision": 6689000, "net_income": -19983000, "net_income_to_common": -19983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107039000, "total_current_assets": 294426000, "total_assets": 1509347000, "short_term_debt": 73485000, "long_term_debt": 242000000, "total_debt": 1167793000, "total_liabilities": 1804797000, "total_equity": -295450000, "shares_outstanding": 24149000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 59123000, "capital_expenditure": 143000, "free_cash_flow": 59266000, "dividends_paid": 472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19935000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432199000, "cost_of_revenue": 355293000, "gross_profit": 76906000, "ebit": 3207000, "ebitda": 3997000, "pretax_income": -13294000, "tax_provision": 6689000, "net_income": -19983000, "net_income_to_common": -19983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107039000, "total_current_assets": 294426000, "total_assets": 1509347000, "short_term_debt": 73485000, "long_term_debt": 242000000, "total_debt": 1167793000, "total_liabilities": 1804797000, "total_equity": -295450000, "shares_outstanding": 24149000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 59123000, "capital_expenditure": 143000, "free_cash_flow": 59266000, "dividends_paid": 472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19935000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403424000, "cost_of_revenue": 312179000, "gross_profit": 91245000, "ebit": 21170000, "ebitda": 21960000, "pretax_income": 14960000, "tax_provision": 6717000, "net_income": 8243000, "net_income_to_common": 8243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81302000, "total_current_assets": 299560000, "total_assets": 1544740000, "short_term_debt": 79875000, "long_term_debt": 267000000, "total_debt": 2028903000, "total_liabilities": 1826820000, "total_equity": -282080000, "shares_outstanding": 24223000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 32445000, "capital_expenditure": 857000, "free_cash_flow": 33302000, "dividends_paid": 132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403424000, "cost_of_revenue": 312179000, "gross_profit": 91245000, "ebit": 21170000, "ebitda": 21960000, "pretax_income": 14960000, "tax_provision": 6717000, "net_income": 8243000, "net_income_to_common": 8243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81302000, "total_current_assets": 299560000, "total_assets": 1544740000, "short_term_debt": 79875000, "long_term_debt": 267000000, "total_debt": 2028903000, "total_liabilities": 1826820000, "total_equity": -282080000, "shares_outstanding": 24223000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 32445000, "capital_expenditure": 857000, "free_cash_flow": 33302000, "dividends_paid": 132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403424000, "cost_of_revenue": 312179000, "gross_profit": 91245000, "ebit": 21170000, "ebitda": 21960000, "pretax_income": 14960000, "tax_provision": 6717000, "net_income": 8243000, "net_income_to_common": 8243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81302000, "total_current_assets": 299560000, "total_assets": 1544740000, "short_term_debt": 79875000, "long_term_debt": 267000000, "total_debt": 2028903000, "total_liabilities": 1826820000, "total_equity": -282080000, "shares_outstanding": 24223000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 32445000, "capital_expenditure": 857000, "free_cash_flow": 33302000, "dividends_paid": 132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403424000, "cost_of_revenue": 312179000, "gross_profit": 91245000, "ebit": 21170000, "ebitda": 21960000, "pretax_income": 14960000, "tax_provision": 6717000, "net_income": 8243000, "net_income_to_common": 8243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81302000, "total_current_assets": 299560000, "total_assets": 1544740000, "short_term_debt": 79875000, "long_term_debt": 267000000, "total_debt": 2028903000, "total_liabilities": 1826820000, "total_equity": -282080000, "shares_outstanding": 24223000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 32445000, "capital_expenditure": 857000, "free_cash_flow": 33302000, "dividends_paid": 132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403424000, "cost_of_revenue": 312179000, "gross_profit": 91245000, "ebit": 21170000, "ebitda": 21960000, "pretax_income": 14960000, "tax_provision": 6717000, "net_income": 8243000, "net_income_to_common": 8243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81302000, "total_current_assets": 299560000, "total_assets": 1544740000, "short_term_debt": 79875000, "long_term_debt": 267000000, "total_debt": 2028903000, "total_liabilities": 1826820000, "total_equity": -282080000, "shares_outstanding": 24223000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 32445000, "capital_expenditure": 857000, "free_cash_flow": 33302000, "dividends_paid": 132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }