{ "ticker": { "uuid": "cb5ecb17-b097-4f79-84db-f4c95ea0dcbe", "symbol": "MSGS", "name": "Madison Square Garden Sports Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/cb5ecb17-b097-4f79-84db-f4c95ea0dcbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb5ecb17-b097-4f79-84db-f4c95ea0dcbe/" }, "ticker_metadata": { "id": 2734, "uuid": "cb5ecb17-b097-4f79-84db-f4c95ea0dcbe", "symbol": "MSGS", "name": "Madison Square Garden Sports Corp", "asset_type": "equity", "market_cap": 9011447000, "stock_exchange_id": 3, "industry": "Entertainment", "sector": "Communication Services", "description": "Madison Square Garden Sports Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cb5ecb17-b097-4f79-84db-f4c95ea0dcbe", "symbol": "MSGS", "name": "Madison Square Garden Sports Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/cb5ecb17-b097-4f79-84db-f4c95ea0dcbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb5ecb17-b097-4f79-84db-f4c95ea0dcbe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 386.23, "market_cap": 9327068270, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0002, "roe": 0.0755, "piotroski_f_score": 5, "momentum_12_1": 0.7264, "volatility_252d": 0.2736 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.910018+00:00", "batch_id": "" }, "size": { "price_close": 386.23, "market_cap": 9327068270, "market_cap_usd": 9327068270, "enterprise_value": 9535514270, "shares_outstanding": 24149000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.6439, "pcf_ratio": 165.5585, "pfcf_ratio": 160.5873, "ev_ebitda": null, "ev_ebit": -1002.0507, "ev_sales": 8.8371, "ev_fcf": 164.1761, "earnings_yield": null, "fcf_yield": 0.0061, "price_to_sales": 8.6439, "price_to_book": null, "price_to_cashflow": 165.5585, "ebitda_to_ev": null, "sales_yield": 0.1132 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": null, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.2288, "operating_margin": -0.0088, "net_margin": -0.0207, "ebitda_margin": -0.0058, "fcf_margin": 0.0538, "roe": 0.0755, "roa": -0.0148, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7149, "cash_conversion": -2.6024, "accruals_ratio": -0.0521, "sbc_to_revenue": 0.0092, "piotroski_f_score": 5, "altman_z_score": 3.3751, "earnings_stability_5y": 6.5164, "revenue_stability_5y": 0.2869, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1635, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.1086, "net_debt_to_ebitda": -33.0709, "debt_to_assets": 0.209, "interest_coverage": -0.44, "current_ratio": 0.4616, "quick_ratio": 0.4616, "net_debt": 208446000, "local_beta": -0.0008, "volatility_252d": 0.2736, "volatility_60d": 0.6186, "max_drawdown_12m": -0.0742, "risk_adjusted_momentum": 2.6552 }, "growth": { "revenue_growth_1y": 0.0155, "revenue_growth_3y_cagr": 0.0816, "revenue_growth_5y_cagr": 0.1149, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6189, "book_value_growth_1y": null, "revenue_growth": 0.0155, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1699, "price_return_3m": 0.2326, "price_return_6m": 0.7112, "price_return_9m": 0.9708, "price_return_12m": 1.0198, "price_return_12m_ex1m": 0.7264, "momentum_6m": 0.7112, "momentum_12m": 1.0198, "momentum_12_1": 0.7264, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0614, "relative_strength": 0.9199 }, "raw_ttm": { "revenue_ttm": 1079034000, "gross_profit_ttm": 246831000, "ebit_ttm": -9516000, "ebitda_ttm": -6303000, "net_income_ttm": -22318000, "eps_diluted_ttm": -0.9242, "operating_cash_flow_ttm": 56337000, "capital_expenditure_ttm": 1744000, "fcf_ttm": 58081000, "dividends_paid_ttm": 2144000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21626000, "cash_and_equivalents": 107039000, "total_current_assets": 294426000, "total_current_liabilities": 637811000, "net_ppe": null, "total_assets": 1509347000, "total_debt": 315485000, "total_equity": -295450000, "net_working_capital": -376939000, "book_value_per_share": -12.2345, "retained_earnings": -158158000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -625617000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.635, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4502, "ticker_id": 2734, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.910018+00:00", "batch_id": "", "os_score_delta": null, "price_close": 386.23, "market_cap": 9327068270, "market_cap_usd": 9327068270, "enterprise_value": 9535514270, "shares_outstanding": 24149000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.64390582, "pcf_ratio": 165.55848323, "pfcf_ratio": 160.58725349, "ev_ebitda": null, "ev_ebit": -1002.05067991, "ev_sales": 8.83708416, "ev_fcf": 164.17613798, "earnings_yield": null, "fcf_yield": 0.00609102, "dividend_yield": 0.00022987, "buyback_yield": 0, "shareholder_yield": 0.00022987, "debt_paydown_yield": null, "total_yield": 0.00022987, "gross_margin": 0.22875183, "operating_margin": -0.008819, "net_margin": -0.02068331, "ebitda_margin": -0.00584134, "fcf_margin": 0.05382685, "roe": 0.07553901, "roa": -0.01478653, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.71490121, "cash_conversion": -2.60242853, "accruals_ratio": -0.05211194, "sbc_to_revenue": 0.00923419, "debt_to_equity": -6.10863767, "net_debt_to_ebitda": -33.07091861, "debt_to_assets": 0.20902085, "interest_coverage": -0.44002589, "current_ratio": 0.46161951, "quick_ratio": 0.46161951, "net_debt": 208446000, "revenue_growth_1y": 0.01554803, "revenue_growth_3y_cagr": 0.08158098, "revenue_growth_5y_cagr": 0.1148902, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.61885606, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 3.37514809, "earnings_stability_5y": 6.516438, "revenue_stability_5y": 0.286861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16993306, "price_return_3m": 0.23262271, "price_return_6m": 0.71117806, "price_return_9m": 0.97076232, "price_return_12m": 1.0198201, "price_return_12m_ex1m": 0.72644075, "distance_from_52w_high": 0, "distance_from_52w_low": 1.06143254, "relative_strength": 0.91985652, "local_beta": -0.0008, "volatility_252d": 0.273591, "volatility_60d": 0.618573, "max_drawdown_12m": -0.07418923, "revenue_ttm": 1079034000, "gross_profit_ttm": 246831000, "ebit_ttm": -9516000, "ebitda_ttm": -6303000, "net_income_ttm": -22318000, "eps_diluted_ttm": -0.92417906, "operating_cash_flow_ttm": 56337000, "capital_expenditure_ttm": 1744000, "fcf_ttm": 58081000, "dividends_paid_ttm": 2144000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21626000, "cash_and_equivalents": 107039000, "total_current_assets": 294426000, "total_current_liabilities": 637811000, "net_ppe": null, "total_assets": 1509347000, "total_debt": 315485000, "total_equity": -295450000, "net_working_capital": -376939000, "book_value_per_share": -12.23446105, "retained_earnings": -158158000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -625617000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 386.23, "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": 0.0755, "momentum_12_1": 0.7264, "complete_fields": { "id": 4502, "ticker_id": 2734, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.910018+00:00", "batch_id": "", "os_score_delta": null, "price_close": 386.23, "market_cap": 9327068270, "market_cap_usd": 9327068270, "enterprise_value": 9535514270, "shares_outstanding": 24149000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.64390582, "pcf_ratio": 165.55848323, "pfcf_ratio": 160.58725349, "ev_ebitda": null, "ev_ebit": -1002.05067991, "ev_sales": 8.83708416, "ev_fcf": 164.17613798, "earnings_yield": null, "fcf_yield": 0.00609102, "dividend_yield": 0.00022987, "buyback_yield": 0, "shareholder_yield": 0.00022987, "debt_paydown_yield": null, "total_yield": 0.00022987, "gross_margin": 0.22875183, "operating_margin": -0.008819, "net_margin": -0.02068331, "ebitda_margin": -0.00584134, "fcf_margin": 0.05382685, "roe": 0.07553901, "roa": -0.01478653, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.71490121, "cash_conversion": -2.60242853, "accruals_ratio": -0.05211194, "sbc_to_revenue": 0.00923419, "debt_to_equity": -6.10863767, "net_debt_to_ebitda": -33.07091861, "debt_to_assets": 0.20902085, "interest_coverage": -0.44002589, "current_ratio": 0.46161951, "quick_ratio": 0.46161951, "net_debt": 208446000, "revenue_growth_1y": 0.01554803, "revenue_growth_3y_cagr": 0.08158098, "revenue_growth_5y_cagr": 0.1148902, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.61885606, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 3.37514809, "earnings_stability_5y": 6.516438, "revenue_stability_5y": 0.286861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16993306, "price_return_3m": 0.23262271, "price_return_6m": 0.71117806, "price_return_9m": 0.97076232, "price_return_12m": 1.0198201, "price_return_12m_ex1m": 0.72644075, "distance_from_52w_high": 0, "distance_from_52w_low": 1.06143254, "relative_strength": 0.91985652, "local_beta": -0.0008, "volatility_252d": 0.273591, "volatility_60d": 0.618573, "max_drawdown_12m": -0.07418923, "revenue_ttm": 1079034000, "gross_profit_ttm": 246831000, "ebit_ttm": -9516000, "ebitda_ttm": -6303000, "net_income_ttm": -22318000, "eps_diluted_ttm": -0.92417906, "operating_cash_flow_ttm": 56337000, "capital_expenditure_ttm": 1744000, "fcf_ttm": 58081000, "dividends_paid_ttm": 2144000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21626000, "cash_and_equivalents": 107039000, "total_current_assets": 294426000, "total_current_liabilities": 637811000, "net_ppe": null, "total_assets": 1509347000, "total_debt": 315485000, "total_equity": -295450000, "net_working_capital": -376939000, "book_value_per_share": -12.23446105, "retained_earnings": -158158000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -625617000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 1039220000, "cost_of_revenue": 758336000, "gross_profit": 280884000, "ebit": 4380000, "ebitda": 7598000, "pretax_income": -17272000, "tax_provision": 5166000, "net_income": -22438000, "net_income_to_common": -22438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153188000, "total_current_assets": 249950000, "total_assets": 1580768000, "short_term_debt": 76618000, "long_term_debt": 267000000, "total_debt": 343618000, "total_liabilities": 1862207000, "total_equity": -281439000, "shares_outstanding": 24089000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 91607000, "capital_expenditure": 3621000, "free_cash_flow": 95228000, "dividends_paid": 633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298985, "ticker_id": 2734, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4380000", "ebitda": "7598000", "netIncome": "-22438000", "grossProfit": "280884000", "depreciation": "None", "totalRevenue": "1039220000", "costOfRevenue": "758336000", "interestIncome": "4034000", "incomeBeforeTax": "-17272000", "interestExpense": "21652000", "operatingIncome": "14808000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5166000", "reportedCurrency": "USD", "netInterestIncome": "-17618000", "nonInterestIncome": "None", "operatingExpenses": "266076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3218000", "sellingGeneralAndAdministrative": "328297000", "netIncomeFromContinuingOperations": "-22438000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1580768000", "longTermDebt": "267000000", "shortTermDebt": "76618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-137596000", "totalLiabilities": "1862207000", "otherCurrentAssets": "53230000", "totalCurrentAssets": "249950000", "currentLongTermDebt": "24000000", "longTermInvestments": "54720000", "shortTermInvestments": "None", "currentNetReceivables": "43532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330818000", "currentAccountsPayable": "14143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184668000", "totalShareholderEquity": "-281439000", "capitalLeaseObligations": "893668000", "otherCurrentLiabilities": "308584000", "totalCurrentLiabilities": "563523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298684000", "cashAndShortTermInvestments": "153188000", "commonStockSharesOutstanding": "24089000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "153188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22438000", "profitLoss": "None", "dividendPayout": "633000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91607000", "capitalExpenditures": "3621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26406000", "cashflowFromInvestment": "-6920000", "stockBasedCompensation": "17935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1039220000, "cost_of_revenue": 758336000, "gross_profit": 280884000, "research_and_development": null, "selling_general_admin": 328297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4380000, "depreciation_amortisation": 3218000, "ebitda": 7598000, "interest_expense": 21652000, "interest_income": null, "other_non_operating": null, "pretax_income": -17272000, "tax_provision": 5166000, "effective_tax_rate": null, "net_income": -22438000, "net_income_continuing_ops": -22438000, "net_income_to_common": -22438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153188000, "short_term_investments": null, "net_receivables": 43532000, "inventory": null, "other_current_assets": null, "total_current_assets": 249950000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1330818000, "total_assets": 1580768000, "short_term_debt": 76618000, "accounts_payable": 14143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563523000, "long_term_debt": 267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1298684000, "total_liabilities": 1862207000, "total_debt": 343618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137596000, "total_equity": -281439000, "shares_outstanding": 24089000, "operating_cash_flow": 91607000, "stock_based_compensation": 17935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6920000, "dividends_paid": 633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26406000, "free_cash_flow": 95228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4380000", "ebitda": "7598000", "netIncome": "-22438000", "grossProfit": "280884000", "depreciation": "None", "totalRevenue": "1039220000", "costOfRevenue": "758336000", "interestIncome": "4034000", "incomeBeforeTax": "-17272000", "interestExpense": "21652000", "operatingIncome": "14808000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5166000", "reportedCurrency": "USD", "netInterestIncome": "-17618000", "nonInterestIncome": "None", "operatingExpenses": "266076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3218000", "sellingGeneralAndAdministrative": "328297000", "netIncomeFromContinuingOperations": "-22438000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1580768000", "longTermDebt": "267000000", "shortTermDebt": "76618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-137596000", "totalLiabilities": "1862207000", "otherCurrentAssets": "53230000", "totalCurrentAssets": "249950000", "currentLongTermDebt": "24000000", "longTermInvestments": "54720000", "shortTermInvestments": "None", "currentNetReceivables": "43532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330818000", "currentAccountsPayable": "14143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184668000", "totalShareholderEquity": "-281439000", "capitalLeaseObligations": "893668000", "otherCurrentLiabilities": "308584000", "totalCurrentLiabilities": "563523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298684000", "cashAndShortTermInvestments": "153188000", "commonStockSharesOutstanding": "24089000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "153188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22438000", "profitLoss": "None", "dividendPayout": "633000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91607000", "capitalExpenditures": "3621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26406000", "cashflowFromInvestment": "-6920000", "stockBasedCompensation": "17935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 1027148999, "cost_of_revenue": 619678000, "gross_profit": 407471000, "ebit": 133257000, "ebitda": 136421000, "pretax_income": 105668000, "tax_provision": 46897000, "net_income": 58771000, "net_income_to_common": 58771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94907000, "total_current_assets": 215797000, "total_assets": 1441850000, "short_term_debt": 80267000, "long_term_debt": 275000000, "total_debt": 355267000, "total_liabilities": 1708160000, "total_equity": -266310000, "shares_outstanding": 24096000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 92131000, "capital_expenditure": 1451000, "free_cash_flow": 93582000, "dividends_paid": 701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298990, "ticker_id": 2734, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133257000", "ebitda": "136421000", "netIncome": "58771000", "grossProfit": "407471000", "depreciation": "None", "totalRevenue": "1027148999", "costOfRevenue": "619678000", "interestIncome": "2787000", "incomeBeforeTax": "105668000", "interestExpense": "27589000", "operatingIncome": "146038000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "46897000", "reportedCurrency": "USD", "netInterestIncome": "-24802000", "nonInterestIncome": "None", "operatingExpenses": "261433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3164000", "sellingGeneralAndAdministrative": "321181000", "netIncomeFromContinuingOperations": "58771000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1441850000", "longTermDebt": "275000000", "shortTermDebt": "80267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-115139000", "totalLiabilities": "1708160000", "otherCurrentAssets": "40800000", "totalCurrentAssets": "215797000", "currentLongTermDebt": "30000000", "longTermInvestments": "62543000", "shortTermInvestments": "-5771000", "currentNetReceivables": "80090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226053000", "currentAccountsPayable": "16617999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105219000", "totalShareholderEquity": "-266310000", "capitalLeaseObligations": "800219000", "otherCurrentLiabilities": "276419000", "totalCurrentLiabilities": "521982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186178000", "cashAndShortTermInvestments": "94907000", "commonStockSharesOutstanding": "24096000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "94907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58771000", "profitLoss": "None", "dividendPayout": "701000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92131000", "capitalExpenditures": "1451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28785000", "cashflowFromInvestment": "-8898000", "stockBasedCompensation": "21291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1027148999, "cost_of_revenue": 619678000, "gross_profit": 407471000, "research_and_development": null, "selling_general_admin": 321181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133257000, "depreciation_amortisation": 3164000, "ebitda": 136421000, "interest_expense": 27589000, "interest_income": null, "other_non_operating": null, "pretax_income": 105668000, "tax_provision": 46897000, "effective_tax_rate": null, "net_income": 58771000, "net_income_continuing_ops": 58771000, "net_income_to_common": 58771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94907000, "short_term_investments": -5771000, "net_receivables": 80090000, "inventory": null, "other_current_assets": null, "total_current_assets": 215797000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226053000, "total_assets": 1441850000, "short_term_debt": 80267000, "accounts_payable": 16617999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521982000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186178000, "total_liabilities": 1708160000, "total_debt": 355267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115139000, "total_equity": -266310000, "shares_outstanding": 24096000, "operating_cash_flow": 92131000, "stock_based_compensation": 21291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8898000, "dividends_paid": 701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28785000, "free_cash_flow": 93582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133257000", "ebitda": "136421000", "netIncome": "58771000", "grossProfit": "407471000", "depreciation": "None", "totalRevenue": "1027148999", "costOfRevenue": "619678000", "interestIncome": "2787000", "incomeBeforeTax": "105668000", "interestExpense": "27589000", "operatingIncome": "146038000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "46897000", "reportedCurrency": "USD", "netInterestIncome": "-24802000", "nonInterestIncome": "None", "operatingExpenses": "261433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3164000", "sellingGeneralAndAdministrative": "321181000", "netIncomeFromContinuingOperations": "58771000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1441850000", "longTermDebt": "275000000", "shortTermDebt": "80267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-115139000", "totalLiabilities": "1708160000", "otherCurrentAssets": "40800000", "totalCurrentAssets": "215797000", "currentLongTermDebt": "30000000", "longTermInvestments": "62543000", "shortTermInvestments": "-5771000", "currentNetReceivables": "80090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226053000", "currentAccountsPayable": "16617999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105219000", "totalShareholderEquity": "-266310000", "capitalLeaseObligations": "800219000", "otherCurrentLiabilities": "276419000", "totalCurrentLiabilities": "521982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186178000", "cashAndShortTermInvestments": "94907000", "commonStockSharesOutstanding": "24096000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "94907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58771000", "profitLoss": "None", "dividendPayout": "701000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92131000", "capitalExpenditures": "1451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28785000", "cashflowFromInvestment": "-8898000", "stockBasedCompensation": "21291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 887447000, "cost_of_revenue": 552388000, "gross_profit": 335059000, "ebit": 112805000, "ebitda": 116382000, "pretax_income": 89921000, "tax_provision": 44293000, "net_income": 47793000, "net_income_to_common": 47793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40459000, "total_current_assets": 148088000, "total_assets": 1403916000, "short_term_debt": 79745000, "long_term_debt": 295000000, "total_debt": 374745000, "total_liabilities": 1741150000, "total_equity": -337234000, "shares_outstanding": 24194000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 152473000, "capital_expenditure": 1181000, "free_cash_flow": 153654000, "dividends_paid": 170923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298995, "ticker_id": 2734, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112805000", "ebitda": "116382000", "netIncome": "47793000", "grossProfit": "335059000", "depreciation": "None", "totalRevenue": "887447000", "costOfRevenue": "552388000", "interestIncome": "2392000", "incomeBeforeTax": "89921000", "interestExpense": "22884000", "operatingIncome": "85174000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44293000", "reportedCurrency": "USD", "netInterestIncome": "-20492000", "nonInterestIncome": "None", "operatingExpenses": "249885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "27631000", "costofGoodsAndServicesSold": "552388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3577000", "sellingGeneralAndAdministrative": "311281000", "netIncomeFromContinuingOperations": "45628000" }, "balance": { "goodwill": "226523000", "inventory": "24829000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1403916000", "longTermDebt": "295000000", "shortTermDebt": "79745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-173910000", "totalLiabilities": "1741150000", "otherCurrentAssets": "32056000", "totalCurrentAssets": "148088000", "currentLongTermDebt": "30000000", "longTermInvestments": "67374000", "shortTermInvestments": "None", "currentNetReceivables": "75573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255828000", "currentAccountsPayable": "14935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30501000", "shortLongTermDebtTotal": "1121182000", "totalShareholderEquity": "-337234000", "capitalLeaseObligations": "796182000", "otherCurrentLiabilities": "268797000", "totalCurrentLiabilities": "520528000", "otherNonCurrentLiabilities": "750963000", "totalNonCurrentLiabilities": "1220622000", "cashAndShortTermInvestments": "40459000", "commonStockSharesOutstanding": "24194000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "40459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45628000", "profitLoss": "None", "dividendPayout": "170923000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "60960000", "operatingCashflow": "152473000", "capitalExpenditures": "1181000", "changeInReceivables": "17510000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185273000", "cashflowFromInvestment": "-17759000", "stockBasedCompensation": "25203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50559000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887447000, "cost_of_revenue": 552388000, "gross_profit": 335059000, "research_and_development": null, "selling_general_admin": 311281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112805000, "depreciation_amortisation": 3577000, "ebitda": 116382000, "interest_expense": 22884000, "interest_income": null, "other_non_operating": null, "pretax_income": 89921000, "tax_provision": 44293000, "effective_tax_rate": null, "net_income": 47793000, "net_income_continuing_ops": 45628000, "net_income_to_common": 47793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40459000, "short_term_investments": null, "net_receivables": 75573000, "inventory": 24829000, "other_current_assets": null, "total_current_assets": 148088000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1255828000, "total_assets": 1403916000, "short_term_debt": 79745000, "accounts_payable": 14935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520528000, "long_term_debt": 295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220622000, "total_liabilities": 1741150000, "total_debt": 374745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173910000, "total_equity": -337234000, "shares_outstanding": 24194000, "operating_cash_flow": 152473000, "stock_based_compensation": 25203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17759000, "dividends_paid": 170923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185273000, "free_cash_flow": 153654000, "net_change_in_cash": -50559000 }, "raw_data": { "income": { "ebit": "112805000", "ebitda": "116382000", "netIncome": "47793000", "grossProfit": "335059000", "depreciation": "None", "totalRevenue": "887447000", "costOfRevenue": "552388000", "interestIncome": "2392000", "incomeBeforeTax": "89921000", "interestExpense": "22884000", "operatingIncome": "85174000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44293000", "reportedCurrency": "USD", "netInterestIncome": "-20492000", "nonInterestIncome": "None", "operatingExpenses": "249885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "27631000", "costofGoodsAndServicesSold": "552388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3577000", "sellingGeneralAndAdministrative": "311281000", "netIncomeFromContinuingOperations": "45628000" }, "balance": { "goodwill": "226523000", "inventory": "24829000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1403916000", "longTermDebt": "295000000", "shortTermDebt": "79745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-173910000", "totalLiabilities": "1741150000", "otherCurrentAssets": "32056000", "totalCurrentAssets": "148088000", "currentLongTermDebt": "30000000", "longTermInvestments": "67374000", "shortTermInvestments": "None", "currentNetReceivables": "75573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255828000", "currentAccountsPayable": "14935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30501000", "shortLongTermDebtTotal": "1121182000", "totalShareholderEquity": "-337234000", "capitalLeaseObligations": "796182000", "otherCurrentLiabilities": "268797000", "totalCurrentLiabilities": "520528000", "otherNonCurrentLiabilities": "750963000", "totalNonCurrentLiabilities": "1220622000", "cashAndShortTermInvestments": "40459000", "commonStockSharesOutstanding": "24194000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "40459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45628000", "profitLoss": "None", "dividendPayout": "170923000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "60960000", "operatingCashflow": "152473000", "capitalExpenditures": "1181000", "changeInReceivables": "17510000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185273000", "cashflowFromInvestment": "-17759000", "stockBasedCompensation": "25203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50559000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 821354000, "cost_of_revenue": 505606000, "gross_profit": 315748000, "ebit": 85667000, "ebitda": 90709000, "pretax_income": 73932000, "tax_provision": 25052000, "net_income": 51131000, "net_income_to_common": 51131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91018000, "total_current_assets": 205269000, "total_assets": 1400448000, "short_term_debt": 73699000, "long_term_debt": 220000000, "total_debt": 293699000, "total_liabilities": 1545825000, "total_equity": -147089000, "shares_outstanding": 24405000, "goodwill_and_intangibles": 339735000 }, "cash_flow": { "operating_cash_flow": 178056000, "capital_expenditure": 932000, "free_cash_flow": 178988000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299000, "ticker_id": 2734, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85667000", "ebitda": "90709000", "netIncome": "51131000", "grossProfit": "315748000", "depreciation": "None", "totalRevenue": "821354000", "costOfRevenue": "505606000", "interestIncome": "313000", "incomeBeforeTax": "73932000", "interestExpense": "11735000", "operatingIncome": "86080000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "25052000", "reportedCurrency": "USD", "netInterestIncome": "-11422000", "nonInterestIncome": "None", "operatingExpenses": "229668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-413000", "costofGoodsAndServicesSold": "505606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5042000", "sellingGeneralAndAdministrative": "293565000", "netIncomeFromContinuingOperations": "48880000" }, "balance": { "goodwill": "226955000", "inventory": "18810000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1400448000", "longTermDebt": "220000000", "shortTermDebt": "73699000", "treasuryStock": "-128026000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "112780000", "reportedCurrency": "USD", "retainedEarnings": "-35699000", "totalLiabilities": "1545825000", "otherCurrentAssets": "38678000", "totalCurrentAssets": "205269000", "currentLongTermDebt": "30000000", "longTermInvestments": "4736000", "shortTermInvestments": "None", "currentNetReceivables": "75573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196324000", "currentAccountsPayable": "11263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "719674000", "shortLongTermDebtTotal": "993286000", "totalShareholderEquity": "-147089000", "capitalLeaseObligations": "743286000", "otherCurrentLiabilities": "220968000", "totalCurrentLiabilities": "438299000", "otherNonCurrentLiabilities": "705594000", "totalNonCurrentLiabilities": "1107526000", "cashAndShortTermInvestments": "91018000", "commonStockSharesOutstanding": "24405000", "intangibleAssetsExcludingGoodwill": "112780000", "cashAndCashEquivalentsAtCarryingValue": "91018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51131000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178056000", "capitalExpenditures": "932000", "changeInReceivables": "5873000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156142000", "cashflowFromInvestment": "-2932000", "stockBasedCompensation": "24245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18982000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821354000, "cost_of_revenue": 505606000, "gross_profit": 315748000, "research_and_development": null, "selling_general_admin": 293565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85667000, "depreciation_amortisation": 5042000, "ebitda": 90709000, "interest_expense": 11735000, "interest_income": null, "other_non_operating": null, "pretax_income": 73932000, "tax_provision": 25052000, "effective_tax_rate": null, "net_income": 51131000, "net_income_continuing_ops": 48880000, "net_income_to_common": 51131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91018000, "short_term_investments": null, "net_receivables": 75573000, "inventory": 18810000, "other_current_assets": null, "total_current_assets": 205269000, "net_ppe": null, "goodwill": 226955000, "intangible_assets": 112780000, "goodwill_and_intangibles": 339735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1196324000, "total_assets": 1400448000, "short_term_debt": 73699000, "accounts_payable": 11263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438299000, "long_term_debt": 220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1107526000, "total_liabilities": 1545825000, "total_debt": 293699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35699000, "total_equity": -147089000, "shares_outstanding": 24405000, "operating_cash_flow": 178056000, "stock_based_compensation": 24245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2932000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156142000, "free_cash_flow": 178988000, "net_change_in_cash": 18982000 }, "raw_data": { "income": { "ebit": "85667000", "ebitda": "90709000", "netIncome": "51131000", "grossProfit": "315748000", "depreciation": "None", "totalRevenue": "821354000", "costOfRevenue": "505606000", "interestIncome": "313000", "incomeBeforeTax": "73932000", "interestExpense": "11735000", "operatingIncome": "86080000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "25052000", "reportedCurrency": "USD", "netInterestIncome": "-11422000", "nonInterestIncome": "None", "operatingExpenses": "229668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-413000", "costofGoodsAndServicesSold": "505606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5042000", "sellingGeneralAndAdministrative": "293565000", "netIncomeFromContinuingOperations": "48880000" }, "balance": { "goodwill": "226955000", "inventory": "18810000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1400448000", "longTermDebt": "220000000", "shortTermDebt": "73699000", "treasuryStock": "-128026000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "112780000", "reportedCurrency": "USD", "retainedEarnings": "-35699000", "totalLiabilities": "1545825000", "otherCurrentAssets": "38678000", "totalCurrentAssets": "205269000", "currentLongTermDebt": "30000000", "longTermInvestments": "4736000", "shortTermInvestments": "None", "currentNetReceivables": "75573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196324000", "currentAccountsPayable": "11263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "719674000", "shortLongTermDebtTotal": "993286000", "totalShareholderEquity": "-147089000", "capitalLeaseObligations": "743286000", "otherCurrentLiabilities": "220968000", "totalCurrentLiabilities": "438299000", "otherNonCurrentLiabilities": "705594000", "totalNonCurrentLiabilities": "1107526000", "cashAndShortTermInvestments": "91018000", "commonStockSharesOutstanding": "24405000", "intangibleAssetsExcludingGoodwill": "112780000", "cashAndCashEquivalentsAtCarryingValue": "91018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51131000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178056000", "capitalExpenditures": "932000", "changeInReceivables": "5873000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156142000", "cashflowFromInvestment": "-2932000", "stockBasedCompensation": "24245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18982000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 415721000, "cost_of_revenue": 287464000, "gross_profit": 128257000, "ebit": -78757000, "ebitda": -73183000, "pretax_income": -89318000, "tax_provision": -73421000, "net_income": -13954000, "net_income_to_common": -13954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72036000, "total_current_assets": 183487000, "total_assets": 1420828000, "short_term_debt": 71951000, "long_term_debt": 355000000, "total_debt": 426951000, "total_liabilities": 1622694000, "total_equity": -204308000, "shares_outstanding": 24129000, "goodwill_and_intangibles": 340794000 }, "cash_flow": { "operating_cash_flow": -35326000, "capital_expenditure": 466000, "free_cash_flow": -34860000, "dividends_paid": 13891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299005, "ticker_id": 2734, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78757000", "ebitda": "-73183000", "netIncome": "-13954000", "grossProfit": "128257000", "depreciation": "None", "totalRevenue": "415721000", "costOfRevenue": "287464000", "interestIncome": "32000", "incomeBeforeTax": "-89318000", "interestExpense": "10561000", "operatingIncome": "-78307000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-73421000", "reportedCurrency": "USD", "netInterestIncome": "-10529000", "nonInterestIncome": "None", "operatingExpenses": "206564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-314000", "costofGoodsAndServicesSold": "287464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5574000", "sellingGeneralAndAdministrative": "241789000", "netIncomeFromContinuingOperations": "-15897000" }, "balance": { "goodwill": "226955000", "inventory": "23858000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1420828000", "longTermDebt": "355000000", "shortTermDebt": "71951000", "treasuryStock": "-146734000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "113839000", "reportedCurrency": "USD", "retainedEarnings": "-78898000", "totalLiabilities": "1622694000", "otherCurrentAssets": "21230000", "totalCurrentAssets": "183487000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237341000", "currentAccountsPayable": "19315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739237000", "shortLongTermDebtTotal": "1118103000", "totalShareholderEquity": "-204308000", "capitalLeaseObligations": "733103000", "otherCurrentLiabilities": "145987000", "totalCurrentLiabilities": "368278000", "otherNonCurrentLiabilities": "1749000", "totalNonCurrentLiabilities": "1254416000", "cashAndShortTermInvestments": "72036000", "commonStockSharesOutstanding": "24129000", "intangibleAssetsExcludingGoodwill": "113839000", "cashAndCashEquivalentsAtCarryingValue": "72036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13954000", "profitLoss": "None", "dividendPayout": "13891000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "19982000", "operatingCashflow": "-35326000", "capitalExpenditures": "466000", "changeInReceivables": "-72904000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17155000", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "30437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415721000, "cost_of_revenue": 287464000, "gross_profit": 128257000, "research_and_development": null, "selling_general_admin": 241789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78757000, "depreciation_amortisation": 5574000, "ebitda": -73183000, "interest_expense": 10561000, "interest_income": null, "other_non_operating": null, "pretax_income": -89318000, "tax_provision": -73421000, "effective_tax_rate": null, "net_income": -13954000, "net_income_continuing_ops": -15897000, "net_income_to_common": -13954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72036000, "short_term_investments": null, "net_receivables": 90221000, "inventory": 23858000, "other_current_assets": null, "total_current_assets": 183487000, "net_ppe": null, "goodwill": 226955000, "intangible_assets": 113839000, "goodwill_and_intangibles": 340794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1237341000, "total_assets": 1420828000, "short_term_debt": 71951000, "accounts_payable": 19315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368278000, "long_term_debt": 355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1254416000, "total_liabilities": 1622694000, "total_debt": 426951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78898000, "total_equity": -204308000, "shares_outstanding": 24129000, "operating_cash_flow": -35326000, "stock_based_compensation": 30437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466000, "dividends_paid": 13891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17155000, "free_cash_flow": -34860000, "net_change_in_cash": -18637000 }, "raw_data": { "income": { "ebit": "-78757000", "ebitda": "-73183000", "netIncome": "-13954000", "grossProfit": "128257000", "depreciation": "None", "totalRevenue": "415721000", "costOfRevenue": "287464000", "interestIncome": "32000", "incomeBeforeTax": "-89318000", "interestExpense": "10561000", "operatingIncome": "-78307000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-73421000", "reportedCurrency": "USD", "netInterestIncome": "-10529000", "nonInterestIncome": "None", "operatingExpenses": "206564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-314000", "costofGoodsAndServicesSold": "287464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5574000", "sellingGeneralAndAdministrative": "241789000", "netIncomeFromContinuingOperations": "-15897000" }, "balance": { "goodwill": "226955000", "inventory": "23858000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1420828000", "longTermDebt": "355000000", "shortTermDebt": "71951000", "treasuryStock": "-146734000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "113839000", "reportedCurrency": "USD", "retainedEarnings": "-78898000", "totalLiabilities": "1622694000", "otherCurrentAssets": "21230000", "totalCurrentAssets": "183487000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237341000", "currentAccountsPayable": "19315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739237000", "shortLongTermDebtTotal": "1118103000", "totalShareholderEquity": "-204308000", "capitalLeaseObligations": "733103000", "otherCurrentLiabilities": "145987000", "totalCurrentLiabilities": "368278000", "otherNonCurrentLiabilities": "1749000", "totalNonCurrentLiabilities": "1254416000", "cashAndShortTermInvestments": "72036000", "commonStockSharesOutstanding": "24129000", "intangibleAssetsExcludingGoodwill": "113839000", "cashAndCashEquivalentsAtCarryingValue": "72036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13954000", "profitLoss": "None", "dividendPayout": "13891000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "19982000", "operatingCashflow": "-35326000", "capitalExpenditures": "466000", "changeInReceivables": "-72904000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17155000", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "30437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 603319000, "cost_of_revenue": 377510000, "gross_profit": 225809000, "ebit": -93587000, "ebitda": -76047000, "pretax_income": -98048000, "tax_provision": 20593000, "net_income": -182388000, "net_income_to_common": -182388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90673000, "total_current_assets": 127603000, "total_assets": 1289380000, "short_term_debt": 39131000, "long_term_debt": 350000000, "total_debt": 389131000, "total_liabilities": 1492815000, "total_equity": -206986000, "shares_outstanding": 23942000, "goodwill_and_intangibles": 341853000 }, "cash_flow": { "operating_cash_flow": 3568000, "capital_expenditure": 362475000, "free_cash_flow": 366043000, "dividends_paid": 827076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299010, "ticker_id": 2734, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93587000", "ebitda": "-76047000", "netIncome": "-182388000", "grossProfit": "225809000", "depreciation": "None", "totalRevenue": "603319000", "costOfRevenue": "377510000", "interestIncome": "700000", "incomeBeforeTax": "-98048000", "interestExpense": "4461000", "operatingIncome": "-92263000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "20593000", "reportedCurrency": "USD", "netInterestIncome": "-3761000", "nonInterestIncome": "None", "operatingExpenses": "318072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17540000", "sellingGeneralAndAdministrative": "316611000", "netIncomeFromContinuingOperations": "-118641000" }, "balance": { "goodwill": "226955000", "inventory": "33455000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1289380000", "longTermDebt": "350000000", "shortTermDebt": "39131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "114898000", "reportedCurrency": "USD", "retainedEarnings": "-43605000", "totalLiabilities": "1492815000", "otherCurrentAssets": "25280000", "totalCurrentAssets": "127603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161777000", "currentAccountsPayable": "20253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757648000", "shortLongTermDebtTotal": "1068184000", "totalShareholderEquity": "-206986000", "capitalLeaseObligations": "718184000", "otherCurrentLiabilities": "104522000", "totalCurrentLiabilities": "290254000", "otherNonCurrentLiabilities": "3164000", "totalNonCurrentLiabilities": "1202561000", "cashAndShortTermInvestments": "90673000", "commonStockSharesOutstanding": "23942000", "intangibleAssetsExcludingGoodwill": "114898000", "cashAndCashEquivalentsAtCarryingValue": "90673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78334000", "profitLoss": "None", "dividendPayout": "827076000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-66846000", "operatingCashflow": "3568000", "capitalExpenditures": "362475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520588000", "cashflowFromInvestment": "-514863000", "stockBasedCompensation": "56996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "827076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603319000, "cost_of_revenue": 377510000, "gross_profit": 225809000, "research_and_development": null, "selling_general_admin": 316611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93587000, "depreciation_amortisation": 17540000, "ebitda": -76047000, "interest_expense": 4461000, "interest_income": null, "other_non_operating": null, "pretax_income": -98048000, "tax_provision": 20593000, "effective_tax_rate": null, "net_income": -182388000, "net_income_continuing_ops": -118641000, "net_income_to_common": -182388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90673000, "short_term_investments": null, "net_receivables": 11650000, "inventory": 33455000, "other_current_assets": null, "total_current_assets": 127603000, "net_ppe": null, "goodwill": 226955000, "intangible_assets": 114898000, "goodwill_and_intangibles": 341853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1161777000, "total_assets": 1289380000, "short_term_debt": 39131000, "accounts_payable": 20253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290254000, "long_term_debt": 350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202561000, "total_liabilities": 1492815000, "total_debt": 389131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43605000, "total_equity": -206986000, "shares_outstanding": 23942000, "operating_cash_flow": 3568000, "stock_based_compensation": 56996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514863000, "dividends_paid": 827076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -520588000, "free_cash_flow": 366043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93587000", "ebitda": "-76047000", "netIncome": "-182388000", "grossProfit": "225809000", "depreciation": "None", "totalRevenue": "603319000", "costOfRevenue": "377510000", "interestIncome": "700000", "incomeBeforeTax": "-98048000", "interestExpense": "4461000", "operatingIncome": "-92263000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "20593000", "reportedCurrency": "USD", "netInterestIncome": "-3761000", "nonInterestIncome": "None", "operatingExpenses": "318072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17540000", "sellingGeneralAndAdministrative": "316611000", "netIncomeFromContinuingOperations": "-118641000" }, "balance": { "goodwill": "226955000", "inventory": "33455000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1289380000", "longTermDebt": "350000000", "shortTermDebt": "39131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "114898000", "reportedCurrency": "USD", "retainedEarnings": "-43605000", "totalLiabilities": "1492815000", "otherCurrentAssets": "25280000", "totalCurrentAssets": "127603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161777000", "currentAccountsPayable": "20253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757648000", "shortLongTermDebtTotal": "1068184000", "totalShareholderEquity": "-206986000", "capitalLeaseObligations": "718184000", "otherCurrentLiabilities": "104522000", "totalCurrentLiabilities": "290254000", "otherNonCurrentLiabilities": "3164000", "totalNonCurrentLiabilities": "1202561000", "cashAndShortTermInvestments": "90673000", "commonStockSharesOutstanding": "23942000", "intangibleAssetsExcludingGoodwill": "114898000", "cashAndCashEquivalentsAtCarryingValue": "90673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78334000", "profitLoss": "None", "dividendPayout": "827076000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-66846000", "operatingCashflow": "3568000", "capitalExpenditures": "362475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520588000", "cashflowFromInvestment": "-514863000", "stockBasedCompensation": "56996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "827076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 729404000, "cost_of_revenue": 460158000, "gross_profit": 269246000, "ebit": -55671000, "ebitda": -35594000, "pretax_income": -60641000, "tax_provision": -12619000, "net_income": 11427000, "net_income_to_common": 11427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25836000, "total_current_assets": 1412673000, "total_assets": 3834963000, "short_term_debt": 6042000, "long_term_debt": 48556000, "total_debt": 54598000, "total_liabilities": 1128576000, "total_equity": 2620500000, "shares_outstanding": 23900000, "goodwill_and_intangibles": 345414000 }, "cash_flow": { "operating_cash_flow": 161253000, "capital_expenditure": 188834000, "free_cash_flow": 350087000, "dividends_paid": 827076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299015, "ticker_id": 2734, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55671000", "ebitda": "-35594000", "netIncome": "11427000", "grossProfit": "269246000", "depreciation": "None", "totalRevenue": "729404000", "costOfRevenue": "460158000", "interestIncome": "30205000", "incomeBeforeTax": "-60641000", "interestExpense": "4970000", "operatingIncome": "-58195000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-12619000", "reportedCurrency": "USD", "netInterestIncome": "9795000", "nonInterestIncome": "None", "operatingExpenses": "327441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20077000", "sellingGeneralAndAdministrative": "524291000", "netIncomeFromContinuingOperations": "-3117000" }, "balance": { "goodwill": "226955000", "inventory": "76679000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3834963000", "longTermDebt": "48556000", "shortTermDebt": "6042000", "treasuryStock": "-207790000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "118459000", "reportedCurrency": "USD", "retainedEarnings": "29003000", "totalLiabilities": "1128576000", "otherCurrentAssets": "1370854000", "totalCurrentAssets": "1412673000", "currentLongTermDebt": "6042000", "longTermInvestments": "84560000", "shortTermInvestments": "108416000", "currentNetReceivables": "15983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2422290000", "currentAccountsPayable": "1244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31270000", "shortLongTermDebtTotal": "54598000", "totalShareholderEquity": "2620500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "648515000", "totalCurrentLiabilities": "760023000", "otherNonCurrentLiabilities": "66221000", "totalNonCurrentLiabilities": "368553000", "cashAndShortTermInvestments": "25836000", "commonStockSharesOutstanding": "23900000", "intangibleAssetsExcludingGoodwill": "118459000", "cashAndCashEquivalentsAtCarryingValue": "25836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11427000", "profitLoss": "None", "dividendPayout": "827076000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-20036000", "operatingCashflow": "161253000", "capitalExpenditures": "188834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71746000", "cashflowFromInvestment": "-232895000", "stockBasedCompensation": "59474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "827076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729404000, "cost_of_revenue": 460158000, "gross_profit": 269246000, "research_and_development": null, "selling_general_admin": 524291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55671000, "depreciation_amortisation": 20077000, "ebitda": -35594000, "interest_expense": 4970000, "interest_income": null, "other_non_operating": null, "pretax_income": -60641000, "tax_provision": -12619000, "effective_tax_rate": null, "net_income": 11427000, "net_income_continuing_ops": -3117000, "net_income_to_common": 11427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25836000, "short_term_investments": 108416000, "net_receivables": 15983000, "inventory": 76679000, "other_current_assets": null, "total_current_assets": 1412673000, "net_ppe": null, "goodwill": 226955000, "intangible_assets": 118459000, "goodwill_and_intangibles": 345414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2422290000, "total_assets": 3834963000, "short_term_debt": 6042000, "accounts_payable": 1244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760023000, "long_term_debt": 48556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368553000, "total_liabilities": 1128576000, "total_debt": 54598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29003000, "total_equity": 2620500000, "shares_outstanding": 23900000, "operating_cash_flow": 161253000, "stock_based_compensation": 59474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232895000, "dividends_paid": 827076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71746000, "free_cash_flow": 350087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55671000", "ebitda": "-35594000", "netIncome": "11427000", "grossProfit": "269246000", "depreciation": "None", "totalRevenue": "729404000", "costOfRevenue": "460158000", "interestIncome": "30205000", "incomeBeforeTax": "-60641000", "interestExpense": "4970000", "operatingIncome": "-58195000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-12619000", "reportedCurrency": "USD", "netInterestIncome": "9795000", "nonInterestIncome": "None", "operatingExpenses": "327441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20077000", "sellingGeneralAndAdministrative": "524291000", "netIncomeFromContinuingOperations": "-3117000" }, "balance": { "goodwill": "226955000", "inventory": "76679000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3834963000", "longTermDebt": "48556000", "shortTermDebt": "6042000", "treasuryStock": "-207790000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "118459000", "reportedCurrency": "USD", "retainedEarnings": "29003000", "totalLiabilities": "1128576000", "otherCurrentAssets": "1370854000", "totalCurrentAssets": "1412673000", "currentLongTermDebt": "6042000", "longTermInvestments": "84560000", "shortTermInvestments": "108416000", "currentNetReceivables": "15983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2422290000", "currentAccountsPayable": "1244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31270000", "shortLongTermDebtTotal": "54598000", "totalShareholderEquity": "2620500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "648515000", "totalCurrentLiabilities": "760023000", "otherNonCurrentLiabilities": "66221000", "totalNonCurrentLiabilities": "368553000", "cashAndShortTermInvestments": "25836000", "commonStockSharesOutstanding": "23900000", "intangibleAssetsExcludingGoodwill": "118459000", "cashAndCashEquivalentsAtCarryingValue": "25836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11427000", "profitLoss": "None", "dividendPayout": "827076000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-20036000", "operatingCashflow": "161253000", "capitalExpenditures": "188834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71746000", "cashflowFromInvestment": "-232895000", "stockBasedCompensation": "59474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "827076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 1559095000, "cost_of_revenue": 1066762000, "gross_profit": 492333000, "ebit": 32991000, "ebitda": 155477000, "pretax_income": 17576000, "tax_provision": -116872000, "net_income": 141594000, "net_income_to_common": 141594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256620000, "total_current_assets": 1414891000, "total_assets": 3829834000, "short_term_debt": 4365000, "long_term_debt": 101335000, "total_debt": 105700000, "total_liabilities": 1199115000, "total_equity": 2536483000, "shares_outstanding": 23846000, "goodwill_and_intangibles": 812304000 }, "cash_flow": { "operating_cash_flow": 217629000, "capital_expenditure": 191914000, "free_cash_flow": 409543000, "dividends_paid": 827076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299020, "ticker_id": 2734, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32991000", "ebitda": "155477000", "netIncome": "141594000", "grossProfit": "492333000", "depreciation": "None", "totalRevenue": "1559095000", "costOfRevenue": "1066762000", "interestIncome": "21582000", "incomeBeforeTax": "17576000", "interestExpense": "3492000", "operatingIncome": "23057000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-116872000", "reportedCurrency": "USD", "netInterestIncome": "6167000", "nonInterestIncome": "None", "operatingExpenses": "469276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122486000", "sellingGeneralAndAdministrative": "472305000", "netIncomeFromContinuingOperations": "134448000" }, "balance": { "goodwill": "392513000", "inventory": "59743000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3829834000", "longTermDebt": "101335000", "shortTermDebt": "4365000", "treasuryStock": "-223662000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "419791000", "reportedCurrency": "USD", "retainedEarnings": "-11059000", "totalLiabilities": "1199115000", "otherCurrentAssets": "52613000", "totalCurrentAssets": "1414891000", "currentLongTermDebt": "4365000", "longTermInvestments": "209951000", "shortTermInvestments": "None", "currentNetReceivables": "105658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414942999", "currentAccountsPayable": "42614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253671000", "shortLongTermDebtTotal": "105700000", "totalShareholderEquity": "2536483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393777000", "totalCurrentLiabilities": "765505000", "otherNonCurrentLiabilities": "56905000", "totalNonCurrentLiabilities": "433610000", "cashAndShortTermInvestments": "1256620000", "commonStockSharesOutstanding": "23846000", "intangibleAssetsExcludingGoodwill": "419791000", "cashAndCashEquivalentsAtCarryingValue": "1256620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141594000", "profitLoss": "None", "dividendPayout": "827076000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-8982000", "operatingCashflow": "217629000", "capitalExpenditures": "191914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51097000", "cashflowFromInvestment": "-182357000", "stockBasedCompensation": "47563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "827076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1559095000, "cost_of_revenue": 1066762000, "gross_profit": 492333000, "research_and_development": null, "selling_general_admin": 472305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32991000, "depreciation_amortisation": 122486000, "ebitda": 155477000, "interest_expense": 3492000, "interest_income": null, "other_non_operating": null, "pretax_income": 17576000, "tax_provision": -116872000, "effective_tax_rate": null, "net_income": 141594000, "net_income_continuing_ops": 134448000, "net_income_to_common": 141594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256620000, "short_term_investments": null, "net_receivables": 105658000, "inventory": 59743000, "other_current_assets": null, "total_current_assets": 1414891000, "net_ppe": null, "goodwill": 392513000, "intangible_assets": 419791000, "goodwill_and_intangibles": 812304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2414942999, "total_assets": 3829834000, "short_term_debt": 4365000, "accounts_payable": 42614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 765505000, "long_term_debt": 101335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433610000, "total_liabilities": 1199115000, "total_debt": 105700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11059000, "total_equity": 2536483000, "shares_outstanding": 23846000, "operating_cash_flow": 217629000, "stock_based_compensation": 47563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182357000, "dividends_paid": 827076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51097000, "free_cash_flow": 409543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32991000", "ebitda": "155477000", "netIncome": "141594000", "grossProfit": "492333000", "depreciation": "None", "totalRevenue": "1559095000", "costOfRevenue": "1066762000", "interestIncome": "21582000", "incomeBeforeTax": "17576000", "interestExpense": "3492000", "operatingIncome": "23057000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-116872000", "reportedCurrency": "USD", "netInterestIncome": "6167000", "nonInterestIncome": "None", "operatingExpenses": "469276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122486000", "sellingGeneralAndAdministrative": "472305000", "netIncomeFromContinuingOperations": "134448000" }, "balance": { "goodwill": "392513000", "inventory": "59743000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3829834000", "longTermDebt": "101335000", "shortTermDebt": "4365000", "treasuryStock": "-223662000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "419791000", "reportedCurrency": "USD", "retainedEarnings": "-11059000", "totalLiabilities": "1199115000", "otherCurrentAssets": "52613000", "totalCurrentAssets": "1414891000", "currentLongTermDebt": "4365000", "longTermInvestments": "209951000", "shortTermInvestments": "None", "currentNetReceivables": "105658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414942999", "currentAccountsPayable": "42614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253671000", "shortLongTermDebtTotal": "105700000", "totalShareholderEquity": "2536483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393777000", "totalCurrentLiabilities": "765505000", "otherNonCurrentLiabilities": "56905000", "totalNonCurrentLiabilities": "433610000", "cashAndShortTermInvestments": "1256620000", "commonStockSharesOutstanding": "23846000", "intangibleAssetsExcludingGoodwill": "419791000", "cashAndCashEquivalentsAtCarryingValue": "1256620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141594000", "profitLoss": "None", "dividendPayout": "827076000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-8982000", "operatingCashflow": "217629000", "capitalExpenditures": "191914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51097000", "cashflowFromInvestment": "-182357000", "stockBasedCompensation": "47563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "827076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 432199000, "cost_of_revenue": 355293000, "gross_profit": 76906000, "ebit": 3207000, "ebitda": 3997000, "pretax_income": -13294000, "tax_provision": 6689000, "net_income": -19983000, "net_income_to_common": -19983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107039000, "total_current_assets": 294426000, "total_assets": 1509347000, "short_term_debt": 73485000, "long_term_debt": 242000000, "total_debt": 315485000, "total_liabilities": 1804797000, "total_equity": -295450000, "shares_outstanding": 24149000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 59123000, "capital_expenditure": 143000, "free_cash_flow": 59266000, "dividends_paid": 472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298981, "ticker_id": 2734, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3207000", "ebitda": "3997000", "netIncome": "-19983000", "grossProfit": "76906000", "depreciation": "None", "totalRevenue": "432199000", "costOfRevenue": "355293000", "interestIncome": "733000", "incomeBeforeTax": "-13294000", "interestExpense": "4835000", "operatingIncome": "3207000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6689000", "reportedCurrency": "USD", "netInterestIncome": "-4102000", "nonInterestIncome": "None", "operatingExpenses": "73699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000", "sellingGeneralAndAdministrative": "73699000", "netIncomeFromContinuingOperations": "-19983000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1509347000", "longTermDebt": "242000000", "shortTermDebt": "73485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-158158000", "totalLiabilities": "1804797000", "otherCurrentAssets": "57941000", "totalCurrentAssets": "294426000", "currentLongTermDebt": "16500000", "longTermInvestments": "59964000", "shortTermInvestments": "None", "currentNetReceivables": "129446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214921000", "currentAccountsPayable": "12758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1167793000", "totalShareholderEquity": "-295450000", "capitalLeaseObligations": "909293000", "otherCurrentLiabilities": "449519000", "totalCurrentLiabilities": "637811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166985999", "cashAndShortTermInvestments": "107039000", "commonStockSharesOutstanding": "24149000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "107039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19983000", "profitLoss": "None", "dividendPayout": "472000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59123000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32500000", "cashflowFromInvestment": "-886000", "stockBasedCompensation": "-4844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 432199000, "cost_of_revenue": 355293000, "gross_profit": 76906000, "research_and_development": null, "selling_general_admin": 73699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3207000, "depreciation_amortisation": 790000, "ebitda": 3997000, "interest_expense": 4835000, "interest_income": null, "other_non_operating": null, "pretax_income": -13294000, "tax_provision": 6689000, "effective_tax_rate": null, "net_income": -19983000, "net_income_continuing_ops": -19983000, "net_income_to_common": -19983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107039000, "short_term_investments": null, "net_receivables": 129446000, "inventory": null, "other_current_assets": null, "total_current_assets": 294426000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214921000, "total_assets": 1509347000, "short_term_debt": 73485000, "accounts_payable": 12758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637811000, "long_term_debt": 242000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1166985999, "total_liabilities": 1804797000, "total_debt": 315485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158158000, "total_equity": -295450000, "shares_outstanding": 24149000, "operating_cash_flow": 59123000, "stock_based_compensation": -4844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886000, "dividends_paid": 472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32500000, "free_cash_flow": 59266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3207000", "ebitda": "3997000", "netIncome": "-19983000", "grossProfit": "76906000", "depreciation": "None", "totalRevenue": "432199000", "costOfRevenue": "355293000", "interestIncome": "733000", "incomeBeforeTax": "-13294000", "interestExpense": "4835000", "operatingIncome": "3207000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6689000", "reportedCurrency": "USD", "netInterestIncome": "-4102000", "nonInterestIncome": "None", "operatingExpenses": "73699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000", "sellingGeneralAndAdministrative": "73699000", "netIncomeFromContinuingOperations": "-19983000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1509347000", "longTermDebt": "242000000", "shortTermDebt": "73485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-158158000", "totalLiabilities": "1804797000", "otherCurrentAssets": "57941000", "totalCurrentAssets": "294426000", "currentLongTermDebt": "16500000", "longTermInvestments": "59964000", "shortTermInvestments": "None", "currentNetReceivables": "129446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214921000", "currentAccountsPayable": "12758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1167793000", "totalShareholderEquity": "-295450000", "capitalLeaseObligations": "909293000", "otherCurrentLiabilities": "449519000", "totalCurrentLiabilities": "637811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166985999", "cashAndShortTermInvestments": "107039000", "commonStockSharesOutstanding": "24149000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "107039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19983000", "profitLoss": "None", "dividendPayout": "472000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59123000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32500000", "cashflowFromInvestment": "-886000", "stockBasedCompensation": "-4844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 403424000, "cost_of_revenue": 312179000, "gross_profit": 91245000, "ebit": 21170000, "ebitda": 21960000, "pretax_income": 14960000, "tax_provision": 6717000, "net_income": 8243000, "net_income_to_common": 8243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81302000, "total_current_assets": 299560000, "total_assets": 1544740000, "short_term_debt": 79875000, "long_term_debt": 267000000, "total_debt": 346875000, "total_liabilities": 1826820000, "total_equity": -282080000, "shares_outstanding": 24223000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 32445000, "capital_expenditure": 857000, "free_cash_flow": 33302000, "dividends_paid": 132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298982, "ticker_id": 2734, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21170000", "ebitda": "21960000", "netIncome": "8243000", "grossProfit": "91245000", "depreciation": "None", "totalRevenue": "403424000", "costOfRevenue": "312179000", "interestIncome": "496000", "incomeBeforeTax": "14960000", "interestExpense": "6210000", "operatingIncome": "22180000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6717000", "reportedCurrency": "USD", "netInterestIncome": "-5714000", "nonInterestIncome": "None", "operatingExpenses": "69065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000", "sellingGeneralAndAdministrative": "69065000", "netIncomeFromContinuingOperations": "8243000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1544740000", "longTermDebt": "267000000", "shortTermDebt": "79875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-138175000", "totalLiabilities": "1826820000", "otherCurrentAssets": "107699000", "totalCurrentAssets": "299560000", "currentLongTermDebt": "24000000", "longTermInvestments": "72365000", "shortTermInvestments": "None", "currentNetReceivables": "110559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218751000", "currentAccountsPayable": "7977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2028903000", "totalShareholderEquity": "-282080000", "capitalLeaseObligations": "896889000", "otherCurrentLiabilities": "553757000", "totalCurrentLiabilities": "641609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1185211000", "cashAndShortTermInvestments": "81302000", "commonStockSharesOutstanding": "24223000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "81302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8243000", "profitLoss": "None", "dividendPayout": "132000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32445000", "capitalExpenditures": "857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7524000", "cashflowFromInvestment": "-895000", "stockBasedCompensation": "6188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403424000, "cost_of_revenue": 312179000, "gross_profit": 91245000, "research_and_development": null, "selling_general_admin": 69065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21170000, "depreciation_amortisation": 790000, "ebitda": 21960000, "interest_expense": 6210000, "interest_income": null, "other_non_operating": null, "pretax_income": 14960000, "tax_provision": 6717000, "effective_tax_rate": null, "net_income": 8243000, "net_income_continuing_ops": 8243000, "net_income_to_common": 8243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81302000, "short_term_investments": null, "net_receivables": 110559000, "inventory": null, "other_current_assets": null, "total_current_assets": 299560000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1218751000, "total_assets": 1544740000, "short_term_debt": 79875000, "accounts_payable": 7977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641609000, "long_term_debt": 267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1185211000, "total_liabilities": 1826820000, "total_debt": 346875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138175000, "total_equity": -282080000, "shares_outstanding": 24223000, "operating_cash_flow": 32445000, "stock_based_compensation": 6188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -895000, "dividends_paid": 132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7524000, "free_cash_flow": 33302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21170000", "ebitda": "21960000", "netIncome": "8243000", "grossProfit": "91245000", "depreciation": "None", "totalRevenue": "403424000", "costOfRevenue": "312179000", "interestIncome": "496000", "incomeBeforeTax": "14960000", "interestExpense": "6210000", "operatingIncome": "22180000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6717000", "reportedCurrency": "USD", "netInterestIncome": "-5714000", "nonInterestIncome": "None", "operatingExpenses": "69065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000", "sellingGeneralAndAdministrative": "69065000", "netIncomeFromContinuingOperations": "8243000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1544740000", "longTermDebt": "267000000", "shortTermDebt": "79875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-138175000", "totalLiabilities": "1826820000", "otherCurrentAssets": "107699000", "totalCurrentAssets": "299560000", "currentLongTermDebt": "24000000", "longTermInvestments": "72365000", "shortTermInvestments": "None", "currentNetReceivables": "110559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218751000", "currentAccountsPayable": "7977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2028903000", "totalShareholderEquity": "-282080000", "capitalLeaseObligations": "896889000", "otherCurrentLiabilities": "553757000", "totalCurrentLiabilities": "641609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1185211000", "cashAndShortTermInvestments": "81302000", "commonStockSharesOutstanding": "24223000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "81302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8243000", "profitLoss": "None", "dividendPayout": "132000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32445000", "capitalExpenditures": "857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7524000", "cashflowFromInvestment": "-895000", "stockBasedCompensation": "6188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 39454000, "cost_of_revenue": 9090000, "gross_profit": 30364000, "ebit": -11762000, "ebitda": -10951000, "pretax_income": -17353000, "tax_provision": -8555000, "net_income": -8798000, "net_income_to_common": -8798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57276000, "total_current_assets": 245548000, "total_assets": 1517402000, "short_term_debt": 78233000, "long_term_debt": 267000000, "total_debt": 345233000, "total_liabilities": 1811580000, "total_equity": -294178000, "shares_outstanding": 24116000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": -84954000, "capital_expenditure": 371000, "free_cash_flow": -84583000, "dividends_paid": 340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298983, "ticker_id": 2734, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11762000", "ebitda": "-10951000", "netIncome": "-8798000", "grossProfit": "30364000", "depreciation": "None", "totalRevenue": "39454000", "costOfRevenue": "9090000", "interestIncome": "578000", "incomeBeforeTax": "-17353000", "interestExpense": "5591000", "operatingIncome": "-27425000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8555000", "reportedCurrency": "USD", "netInterestIncome": "-5013000", "nonInterestIncome": "None", "operatingExpenses": "57789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000", "sellingGeneralAndAdministrative": "57789000", "netIncomeFromContinuingOperations": "-8798000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1517402000", "longTermDebt": "267000000", "shortTermDebt": "78233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-146410000", "totalLiabilities": "1811580000", "otherCurrentAssets": "114041000", "totalCurrentAssets": "245548000", "currentLongTermDebt": "24000000", "longTermInvestments": "73515000", "shortTermInvestments": "None", "currentNetReceivables": "74231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271854000", "currentAccountsPayable": "9595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1174598000", "totalShareholderEquity": "-294178000", "capitalLeaseObligations": "883598000", "otherCurrentLiabilities": "218909000", "totalCurrentLiabilities": "637324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1174255999", "cashAndShortTermInvestments": "57276000", "commonStockSharesOutstanding": "24116000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "57276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8798000", "profitLoss": "None", "dividendPayout": "340000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84954000", "capitalExpenditures": "371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9110000", "cashflowFromInvestment": "-1848000", "stockBasedCompensation": "4844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39454000, "cost_of_revenue": 9090000, "gross_profit": 30364000, "research_and_development": null, "selling_general_admin": 57789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11762000, "depreciation_amortisation": 811000, "ebitda": -10951000, "interest_expense": 5591000, "interest_income": null, "other_non_operating": null, "pretax_income": -17353000, "tax_provision": -8555000, "effective_tax_rate": null, "net_income": -8798000, "net_income_continuing_ops": -8798000, "net_income_to_common": -8798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57276000, "short_term_investments": null, "net_receivables": 74231000, "inventory": null, "other_current_assets": null, "total_current_assets": 245548000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271854000, "total_assets": 1517402000, "short_term_debt": 78233000, "accounts_payable": 9595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637324000, "long_term_debt": 267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1174255999, "total_liabilities": 1811580000, "total_debt": 345233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146410000, "total_equity": -294178000, "shares_outstanding": 24116000, "operating_cash_flow": -84954000, "stock_based_compensation": 4844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1848000, "dividends_paid": 340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9110000, "free_cash_flow": -84583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11762000", "ebitda": "-10951000", "netIncome": "-8798000", "grossProfit": "30364000", "depreciation": "None", "totalRevenue": "39454000", "costOfRevenue": "9090000", "interestIncome": "578000", "incomeBeforeTax": "-17353000", "interestExpense": "5591000", "operatingIncome": "-27425000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8555000", "reportedCurrency": "USD", "netInterestIncome": "-5013000", "nonInterestIncome": "None", "operatingExpenses": "57789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000", "sellingGeneralAndAdministrative": "57789000", "netIncomeFromContinuingOperations": "-8798000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1517402000", "longTermDebt": "267000000", "shortTermDebt": "78233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-146410000", "totalLiabilities": "1811580000", "otherCurrentAssets": "114041000", "totalCurrentAssets": "245548000", "currentLongTermDebt": "24000000", "longTermInvestments": "73515000", "shortTermInvestments": "None", "currentNetReceivables": "74231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271854000", "currentAccountsPayable": "9595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1174598000", "totalShareholderEquity": "-294178000", "capitalLeaseObligations": "883598000", "otherCurrentLiabilities": "218909000", "totalCurrentLiabilities": "637324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1174255999", "cashAndShortTermInvestments": "57276000", "commonStockSharesOutstanding": "24116000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "57276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8798000", "profitLoss": "None", "dividendPayout": "340000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84954000", "capitalExpenditures": "371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9110000", "cashflowFromInvestment": "-1848000", "stockBasedCompensation": "4844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 203957000, "cost_of_revenue": 155641000, "gross_profit": 48316000, "ebit": -22131000, "ebitda": -21309000, "pretax_income": -27121000, "tax_provision": -25341000, "net_income": -1780000, "net_income_to_common": -1780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153188000, "total_current_assets": 249950000, "total_assets": 1580768000, "short_term_debt": 76618000, "long_term_debt": 267000000, "total_debt": 343618000, "total_liabilities": 1862207000, "total_equity": -281439000, "shares_outstanding": 24105000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 49723000, "capital_expenditure": 373000, "free_cash_flow": 50096000, "dividends_paid": 1200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298984, "ticker_id": 2734, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22131000", "ebitda": "-21309000", "netIncome": "-1780000", "grossProfit": "48316000", "depreciation": "None", "totalRevenue": "203957000", "costOfRevenue": "155641000", "interestIncome": "1429000", "incomeBeforeTax": "-27121000", "interestExpense": "4990000", "operatingIncome": "-22576000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-25341000", "reportedCurrency": "USD", "netInterestIncome": "-3561000", "nonInterestIncome": "None", "operatingExpenses": "70892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "71391000", "netIncomeFromContinuingOperations": "-1780000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1580768000", "longTermDebt": "267000000", "shortTermDebt": "76618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-137596000", "totalLiabilities": "1862207000", "otherCurrentAssets": "53230000", "totalCurrentAssets": "249950000", "currentLongTermDebt": "24000000", "longTermInvestments": "54720000", "shortTermInvestments": "None", "currentNetReceivables": "43532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330818000", "currentAccountsPayable": "14143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184668000", "totalShareholderEquity": "-281439000", "capitalLeaseObligations": "893668000", "otherCurrentLiabilities": "308584000", "totalCurrentLiabilities": "563523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298684000", "cashAndShortTermInvestments": "153188000", "commonStockSharesOutstanding": "24105000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "153188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1780000", "profitLoss": "None", "dividendPayout": "1200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49723000", "capitalExpenditures": "373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26406000", "cashflowFromInvestment": "-1571000", "stockBasedCompensation": "3776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203957000, "cost_of_revenue": 155641000, "gross_profit": 48316000, "research_and_development": null, "selling_general_admin": 71391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22131000, "depreciation_amortisation": 822000, "ebitda": -21309000, "interest_expense": 4990000, "interest_income": null, "other_non_operating": null, "pretax_income": -27121000, "tax_provision": -25341000, "effective_tax_rate": null, "net_income": -1780000, "net_income_continuing_ops": -1780000, "net_income_to_common": -1780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153188000, "short_term_investments": null, "net_receivables": 43532000, "inventory": null, "other_current_assets": null, "total_current_assets": 249950000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1330818000, "total_assets": 1580768000, "short_term_debt": 76618000, "accounts_payable": 14143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563523000, "long_term_debt": 267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1298684000, "total_liabilities": 1862207000, "total_debt": 343618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137596000, "total_equity": -281439000, "shares_outstanding": 24105000, "operating_cash_flow": 49723000, "stock_based_compensation": 3776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1571000, "dividends_paid": 1200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26406000, "free_cash_flow": 50096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22131000", "ebitda": "-21309000", "netIncome": "-1780000", "grossProfit": "48316000", "depreciation": "None", "totalRevenue": "203957000", "costOfRevenue": "155641000", "interestIncome": "1429000", "incomeBeforeTax": "-27121000", "interestExpense": "4990000", "operatingIncome": "-22576000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-25341000", "reportedCurrency": "USD", "netInterestIncome": "-3561000", "nonInterestIncome": "None", "operatingExpenses": "70892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "71391000", "netIncomeFromContinuingOperations": "-1780000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1580768000", "longTermDebt": "267000000", "shortTermDebt": "76618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-137596000", "totalLiabilities": "1862207000", "otherCurrentAssets": "53230000", "totalCurrentAssets": "249950000", "currentLongTermDebt": "24000000", "longTermInvestments": "54720000", "shortTermInvestments": "None", "currentNetReceivables": "43532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330818000", "currentAccountsPayable": "14143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184668000", "totalShareholderEquity": "-281439000", "capitalLeaseObligations": "893668000", "otherCurrentLiabilities": "308584000", "totalCurrentLiabilities": "563523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298684000", "cashAndShortTermInvestments": "153188000", "commonStockSharesOutstanding": "24105000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "153188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1780000", "profitLoss": "None", "dividendPayout": "1200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49723000", "capitalExpenditures": "373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26406000", "cashflowFromInvestment": "-1571000", "stockBasedCompensation": "3776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 424197000, "cost_of_revenue": 317158000, "gross_profit": 107039000, "ebit": 27650000, "ebitda": 28473000, "pretax_income": 22630000, "tax_provision": 36857000, "net_income": -14227000, "net_income_to_common": -14227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96536000, "total_current_assets": 318142000, "total_assets": 1504498000, "short_term_debt": 75015000, "long_term_debt": 267000000, "total_debt": 342015000, "total_liabilities": 1787947000, "total_equity": -283449000, "shares_outstanding": 24084000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 6263000, "capital_expenditure": 892000, "free_cash_flow": 7155000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298986, "ticker_id": 2734, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27650000", "ebitda": "28473000", "netIncome": "-14227000", "grossProfit": "107039000", "depreciation": "None", "totalRevenue": "424197000", "costOfRevenue": "317158000", "interestIncome": "1051000", "incomeBeforeTax": "22630000", "interestExpense": "5020000", "operatingIncome": "32342000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36857000", "reportedCurrency": "USD", "netInterestIncome": "-3969000", "nonInterestIncome": "None", "operatingExpenses": "74697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000", "sellingGeneralAndAdministrative": "74697000", "netIncomeFromContinuingOperations": "-14227000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1504498000", "longTermDebt": "267000000", "shortTermDebt": "75015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-135816000", "totalLiabilities": "1787947000", "otherCurrentAssets": "83558000", "totalCurrentAssets": "318142000", "currentLongTermDebt": "24000000", "longTermInvestments": "53425000", "shortTermInvestments": "None", "currentNetReceivables": "139193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1186356000", "currentAccountsPayable": "6948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190549000", "totalShareholderEquity": "-283449000", "capitalLeaseObligations": "899549000", "otherCurrentLiabilities": "369303000", "totalCurrentLiabilities": "617189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1170757999", "cashAndShortTermInvestments": "96536000", "commonStockSharesOutstanding": "24084000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "96536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14227000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6263000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14033000", "cashflowFromInvestment": "-3047000", "stockBasedCompensation": "-10259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424197000, "cost_of_revenue": 317158000, "gross_profit": 107039000, "research_and_development": null, "selling_general_admin": 74697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27650000, "depreciation_amortisation": 823000, "ebitda": 28473000, "interest_expense": 5020000, "interest_income": null, "other_non_operating": null, "pretax_income": 22630000, "tax_provision": 36857000, "effective_tax_rate": null, "net_income": -14227000, "net_income_continuing_ops": -14227000, "net_income_to_common": -14227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96536000, "short_term_investments": null, "net_receivables": 139193000, "inventory": null, "other_current_assets": null, "total_current_assets": 318142000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1186356000, "total_assets": 1504498000, "short_term_debt": 75015000, "accounts_payable": 6948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617189000, "long_term_debt": 267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1170757999, "total_liabilities": 1787947000, "total_debt": 342015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135816000, "total_equity": -283449000, "shares_outstanding": 24084000, "operating_cash_flow": 6263000, "stock_based_compensation": -10259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3047000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14033000, "free_cash_flow": 7155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27650000", "ebitda": "28473000", "netIncome": "-14227000", "grossProfit": "107039000", "depreciation": "None", "totalRevenue": "424197000", "costOfRevenue": "317158000", "interestIncome": "1051000", "incomeBeforeTax": "22630000", "interestExpense": "5020000", "operatingIncome": "32342000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36857000", "reportedCurrency": "USD", "netInterestIncome": "-3969000", "nonInterestIncome": "None", "operatingExpenses": "74697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000", "sellingGeneralAndAdministrative": "74697000", "netIncomeFromContinuingOperations": "-14227000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1504498000", "longTermDebt": "267000000", "shortTermDebt": "75015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-135816000", "totalLiabilities": "1787947000", "otherCurrentAssets": "83558000", "totalCurrentAssets": "318142000", "currentLongTermDebt": "24000000", "longTermInvestments": "53425000", "shortTermInvestments": "None", "currentNetReceivables": "139193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1186356000", "currentAccountsPayable": "6948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190549000", "totalShareholderEquity": "-283449000", "capitalLeaseObligations": "899549000", "otherCurrentLiabilities": "369303000", "totalCurrentLiabilities": "617189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1170757999", "cashAndShortTermInvestments": "96536000", "commonStockSharesOutstanding": "24084000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "96536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14227000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6263000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14033000", "cashflowFromInvestment": "-3047000", "stockBasedCompensation": "-10259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 357759000, "cost_of_revenue": 276544000, "gross_profit": 81215000, "ebit": 7396000, "ebitda": 8187000, "pretax_income": 1809000, "tax_provision": 698000, "net_income": 1111000, "net_income_to_common": 1111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107823000, "total_current_assets": 295982000, "total_assets": 1412448000, "short_term_debt": 79854000, "long_term_debt": 275000000, "total_debt": 354854000, "total_liabilities": 1685584000, "total_equity": -273136000, "shares_outstanding": 24167000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 61779000, "capital_expenditure": 533000, "free_cash_flow": 62312000, "dividends_paid": 160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298987, "ticker_id": 2734, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7396000", "ebitda": "8187000", "netIncome": "1111000", "grossProfit": "81215000", "depreciation": "None", "totalRevenue": "357759000", "costOfRevenue": "276544000", "interestIncome": "690000", "incomeBeforeTax": "1809000", "interestExpense": "5587000", "operatingIncome": "13315000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "698000", "reportedCurrency": "USD", "netInterestIncome": "-4897000", "nonInterestIncome": "None", "operatingExpenses": "67900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000", "sellingGeneralAndAdministrative": "67900000", "netIncomeFromContinuingOperations": "1111000" }, "balance": { "goodwill": "226523000", "inventory": "-1145000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1412448000", "longTermDebt": "275000000", "shortTermDebt": "79854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-121589000", "totalLiabilities": "1685584000", "otherCurrentAssets": "89915000", "totalCurrentAssets": "295982000", "currentLongTermDebt": "30000000", "longTermInvestments": "58734000", "shortTermInvestments": "None", "currentNetReceivables": "99389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116466000", "currentAccountsPayable": "6396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102407000", "totalShareholderEquity": "-273136000", "capitalLeaseObligations": "797407000", "otherCurrentLiabilities": "248953000", "totalCurrentLiabilities": "602986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1082598000", "cashAndShortTermInvestments": "107823000", "commonStockSharesOutstanding": "24167000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "107823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1111000", "profitLoss": "None", "dividendPayout": "160000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61779000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2871000", "cashflowFromInvestment": "-1139000", "stockBasedCompensation": "5991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357759000, "cost_of_revenue": 276544000, "gross_profit": 81215000, "research_and_development": null, "selling_general_admin": 67900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7396000, "depreciation_amortisation": 791000, "ebitda": 8187000, "interest_expense": 5587000, "interest_income": null, "other_non_operating": null, "pretax_income": 1809000, "tax_provision": 698000, "effective_tax_rate": null, "net_income": 1111000, "net_income_continuing_ops": 1111000, "net_income_to_common": 1111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107823000, "short_term_investments": null, "net_receivables": 99389000, "inventory": -1145000, "other_current_assets": null, "total_current_assets": 295982000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1116466000, "total_assets": 1412448000, "short_term_debt": 79854000, "accounts_payable": 6396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602986000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1082598000, "total_liabilities": 1685584000, "total_debt": 354854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121589000, "total_equity": -273136000, "shares_outstanding": 24167000, "operating_cash_flow": 61779000, "stock_based_compensation": 5991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1139000, "dividends_paid": 160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2871000, "free_cash_flow": 62312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7396000", "ebitda": "8187000", "netIncome": "1111000", "grossProfit": "81215000", "depreciation": "None", "totalRevenue": "357759000", "costOfRevenue": "276544000", "interestIncome": "690000", "incomeBeforeTax": "1809000", "interestExpense": "5587000", "operatingIncome": "13315000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "698000", "reportedCurrency": "USD", "netInterestIncome": "-4897000", "nonInterestIncome": "None", "operatingExpenses": "67900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000", "sellingGeneralAndAdministrative": "67900000", "netIncomeFromContinuingOperations": "1111000" }, "balance": { "goodwill": "226523000", "inventory": "-1145000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1412448000", "longTermDebt": "275000000", "shortTermDebt": "79854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-121589000", "totalLiabilities": "1685584000", "otherCurrentAssets": "89915000", "totalCurrentAssets": "295982000", "currentLongTermDebt": "30000000", "longTermInvestments": "58734000", "shortTermInvestments": "None", "currentNetReceivables": "99389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116466000", "currentAccountsPayable": "6396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102407000", "totalShareholderEquity": "-273136000", "capitalLeaseObligations": "797407000", "otherCurrentLiabilities": "248953000", "totalCurrentLiabilities": "602986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1082598000", "cashAndShortTermInvestments": "107823000", "commonStockSharesOutstanding": "24167000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "107823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1111000", "profitLoss": "None", "dividendPayout": "160000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61779000", "capitalExpenditures": "533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2871000", "cashflowFromInvestment": "-1139000", "stockBasedCompensation": "5991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 53307000, "cost_of_revenue": 8993000, "gross_profit": 44314000, "ebit": -8535000, "ebitda": -7753000, "pretax_income": -14590000, "tax_provision": -7048000, "net_income": -7542000, "net_income_to_common": -7542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52252000, "total_current_assets": 234635000, "total_assets": 1373297000, "short_term_debt": 79799000, "long_term_debt": 275000000, "total_debt": 354799000, "total_liabilities": 1650826000, "total_equity": -277529000, "shares_outstanding": 24049000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": -26158000, "capital_expenditure": 359000, "free_cash_flow": -25799000, "dividends_paid": 440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298988, "ticker_id": 2734, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8535000", "ebitda": "-7753000", "netIncome": "-7542000", "grossProfit": "44314000", "depreciation": "None", "totalRevenue": "53307000", "costOfRevenue": "8993000", "interestIncome": "864000", "incomeBeforeTax": "-14590000", "interestExpense": "6055000", "operatingIncome": "-8273000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7048000", "reportedCurrency": "USD", "netInterestIncome": "-5191000", "nonInterestIncome": "None", "operatingExpenses": "52587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782000", "sellingGeneralAndAdministrative": "52587000", "netIncomeFromContinuingOperations": "-7542000" }, "balance": { "goodwill": "226523000", "inventory": "84260000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1373297000", "longTermDebt": "275000000", "shortTermDebt": "79799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-122689000", "totalLiabilities": "1650826000", "otherCurrentAssets": "112208000", "totalCurrentAssets": "234635000", "currentLongTermDebt": "30000000", "longTermInvestments": "64450000", "shortTermInvestments": "5832000", "currentNetReceivables": "71320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138662000", "currentAccountsPayable": "5334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1093354000", "totalShareholderEquity": "-277529000", "capitalLeaseObligations": "788354000", "otherCurrentLiabilities": "182703000", "totalCurrentLiabilities": "574675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1076151000", "cashAndShortTermInvestments": "52252000", "commonStockSharesOutstanding": "24049000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "52252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7542000", "profitLoss": "None", "dividendPayout": "440000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26158000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9502000", "cashflowFromInvestment": "-1163000", "stockBasedCompensation": "4268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53307000, "cost_of_revenue": 8993000, "gross_profit": 44314000, "research_and_development": null, "selling_general_admin": 52587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8535000, "depreciation_amortisation": 782000, "ebitda": -7753000, "interest_expense": 6055000, "interest_income": null, "other_non_operating": null, "pretax_income": -14590000, "tax_provision": -7048000, "effective_tax_rate": null, "net_income": -7542000, "net_income_continuing_ops": -7542000, "net_income_to_common": -7542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52252000, "short_term_investments": 5832000, "net_receivables": 71320000, "inventory": 84260000, "other_current_assets": null, "total_current_assets": 234635000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138662000, "total_assets": 1373297000, "short_term_debt": 79799000, "accounts_payable": 5334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574675000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1076151000, "total_liabilities": 1650826000, "total_debt": 354799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122689000, "total_equity": -277529000, "shares_outstanding": 24049000, "operating_cash_flow": -26158000, "stock_based_compensation": 4268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1163000, "dividends_paid": 440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9502000, "free_cash_flow": -25799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8535000", "ebitda": "-7753000", "netIncome": "-7542000", "grossProfit": "44314000", "depreciation": "None", "totalRevenue": "53307000", "costOfRevenue": "8993000", "interestIncome": "864000", "incomeBeforeTax": "-14590000", "interestExpense": "6055000", "operatingIncome": "-8273000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7048000", "reportedCurrency": "USD", "netInterestIncome": "-5191000", "nonInterestIncome": "None", "operatingExpenses": "52587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782000", "sellingGeneralAndAdministrative": "52587000", "netIncomeFromContinuingOperations": "-7542000" }, "balance": { "goodwill": "226523000", "inventory": "84260000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1373297000", "longTermDebt": "275000000", "shortTermDebt": "79799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-122689000", "totalLiabilities": "1650826000", "otherCurrentAssets": "112208000", "totalCurrentAssets": "234635000", "currentLongTermDebt": "30000000", "longTermInvestments": "64450000", "shortTermInvestments": "5832000", "currentNetReceivables": "71320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138662000", "currentAccountsPayable": "5334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1093354000", "totalShareholderEquity": "-277529000", "capitalLeaseObligations": "788354000", "otherCurrentLiabilities": "182703000", "totalCurrentLiabilities": "574675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1076151000", "cashAndShortTermInvestments": "52252000", "commonStockSharesOutstanding": "24049000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "52252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7542000", "profitLoss": "None", "dividendPayout": "440000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26158000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9502000", "cashflowFromInvestment": "-1163000", "stockBasedCompensation": "4268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 227251000, "cost_of_revenue": 108535000, "gross_profit": 118716000, "ebit": 49050000, "ebitda": 49842000, "pretax_income": 42730000, "tax_provision": 17239000, "net_income": 25491000, "net_income_to_common": 25491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89136000, "total_current_assets": 216942000, "total_assets": 1441850000, "short_term_debt": 80267000, "long_term_debt": 275000000, "total_debt": 355267000, "total_liabilities": 1708160000, "total_equity": -266310000, "shares_outstanding": 24156000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 108351000, "capital_expenditure": 367000, "free_cash_flow": 108718000, "dividends_paid": 19000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298989, "ticker_id": 2734, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49050000", "ebitda": "49842000", "netIncome": "25491000", "grossProfit": "118716000", "depreciation": "None", "totalRevenue": "227251000", "costOfRevenue": "108535000", "interestIncome": "1238000", "incomeBeforeTax": "42730000", "interestExpense": "6320000", "operatingIncome": "52303000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17239000", "reportedCurrency": "USD", "netInterestIncome": "-5082000", "nonInterestIncome": "None", "operatingExpenses": "66413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792000", "sellingGeneralAndAdministrative": "64886000", "netIncomeFromContinuingOperations": "25491000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1441850000", "longTermDebt": "275000000", "shortTermDebt": "80267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-115139000", "totalLiabilities": "1708160000", "otherCurrentAssets": "61770000", "totalCurrentAssets": "216942000", "currentLongTermDebt": "30000000", "longTermInvestments": "62543000", "shortTermInvestments": "None", "currentNetReceivables": "66036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226053000", "currentAccountsPayable": "9900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105219000", "totalShareholderEquity": "-266310000", "capitalLeaseObligations": "800219000", "otherCurrentLiabilities": "283136999", "totalCurrentLiabilities": "521982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186178000", "cashAndShortTermInvestments": "89136000", "commonStockSharesOutstanding": "24156000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "89136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25491000", "profitLoss": "None", "dividendPayout": "19000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "89156000", "operatingCashflow": "108351000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55019000", "cashflowFromInvestment": "-3209000", "stockBasedCompensation": "3222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227251000, "cost_of_revenue": 108535000, "gross_profit": 118716000, "research_and_development": null, "selling_general_admin": 64886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49050000, "depreciation_amortisation": 792000, "ebitda": 49842000, "interest_expense": 6320000, "interest_income": null, "other_non_operating": null, "pretax_income": 42730000, "tax_provision": 17239000, "effective_tax_rate": null, "net_income": 25491000, "net_income_continuing_ops": 25491000, "net_income_to_common": 25491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89136000, "short_term_investments": null, "net_receivables": 66036000, "inventory": null, "other_current_assets": null, "total_current_assets": 216942000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226053000, "total_assets": 1441850000, "short_term_debt": 80267000, "accounts_payable": 9900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521982000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186178000, "total_liabilities": 1708160000, "total_debt": 355267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115139000, "total_equity": -266310000, "shares_outstanding": 24156000, "operating_cash_flow": 108351000, "stock_based_compensation": 3222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3209000, "dividends_paid": 19000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55019000, "free_cash_flow": 108718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49050000", "ebitda": "49842000", "netIncome": "25491000", "grossProfit": "118716000", "depreciation": "None", "totalRevenue": "227251000", "costOfRevenue": "108535000", "interestIncome": "1238000", "incomeBeforeTax": "42730000", "interestExpense": "6320000", "operatingIncome": "52303000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17239000", "reportedCurrency": "USD", "netInterestIncome": "-5082000", "nonInterestIncome": "None", "operatingExpenses": "66413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792000", "sellingGeneralAndAdministrative": "64886000", "netIncomeFromContinuingOperations": "25491000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1441850000", "longTermDebt": "275000000", "shortTermDebt": "80267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-115139000", "totalLiabilities": "1708160000", "otherCurrentAssets": "61770000", "totalCurrentAssets": "216942000", "currentLongTermDebt": "30000000", "longTermInvestments": "62543000", "shortTermInvestments": "None", "currentNetReceivables": "66036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226053000", "currentAccountsPayable": "9900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105219000", "totalShareholderEquity": "-266310000", "capitalLeaseObligations": "800219000", "otherCurrentLiabilities": "283136999", "totalCurrentLiabilities": "521982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186178000", "cashAndShortTermInvestments": "89136000", "commonStockSharesOutstanding": "24156000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "89136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25491000", "profitLoss": "None", "dividendPayout": "19000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "89156000", "operatingCashflow": "108351000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55019000", "cashflowFromInvestment": "-3209000", "stockBasedCompensation": "3222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 429954000, "cost_of_revenue": 273814000, "gross_profit": 156140000, "ebit": 78816000, "ebitda": 79604000, "pretax_income": 71895000, "tax_provision": 34018000, "net_income": 37877000, "net_income_to_common": 37877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44784000, "total_current_assets": 249500000, "total_assets": 1388471000, "short_term_debt": 80376000, "long_term_debt": 330000000, "total_debt": 410376000, "total_liabilities": 1682426000, "total_equity": -293955000, "shares_outstanding": 24100000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 4037000, "capital_expenditure": 94000, "free_cash_flow": 4131000, "dividends_paid": 34000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298991, "ticker_id": 2734, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78816000", "ebitda": "79604000", "netIncome": "37877000", "grossProfit": "156140000", "depreciation": "None", "totalRevenue": "429954000", "costOfRevenue": "273814000", "interestIncome": "477000", "incomeBeforeTax": "71895000", "interestExpense": "6921000", "operatingIncome": "79742000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34018000", "reportedCurrency": "USD", "netInterestIncome": "-6444000", "nonInterestIncome": "None", "operatingExpenses": "76398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "76398000", "netIncomeFromContinuingOperations": "37877000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1388471000", "longTermDebt": "330000000", "shortTermDebt": "80376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-140635000", "totalLiabilities": "1682426000", "otherCurrentAssets": "39959000", "totalCurrentAssets": "249500000", "currentLongTermDebt": "30000000", "longTermInvestments": "61443000", "shortTermInvestments": "None", "currentNetReceivables": "164757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138971000", "currentAccountsPayable": "11013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1167247000", "totalShareholderEquity": "-293955000", "capitalLeaseObligations": "807247000", "otherCurrentLiabilities": "318277999", "totalCurrentLiabilities": "526554999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1155871000", "cashAndShortTermInvestments": "44784000", "commonStockSharesOutstanding": "24100000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "44784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37877000", "profitLoss": "None", "dividendPayout": "34000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4037000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-451000", "stockBasedCompensation": "7350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429954000, "cost_of_revenue": 273814000, "gross_profit": 156140000, "research_and_development": null, "selling_general_admin": 76398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78816000, "depreciation_amortisation": 788000, "ebitda": 79604000, "interest_expense": 6921000, "interest_income": null, "other_non_operating": null, "pretax_income": 71895000, "tax_provision": 34018000, "effective_tax_rate": null, "net_income": 37877000, "net_income_continuing_ops": 37877000, "net_income_to_common": 37877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44784000, "short_term_investments": null, "net_receivables": 164757000, "inventory": null, "other_current_assets": null, "total_current_assets": 249500000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138971000, "total_assets": 1388471000, "short_term_debt": 80376000, "accounts_payable": 11013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526554999, "long_term_debt": 330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1155871000, "total_liabilities": 1682426000, "total_debt": 410376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140635000, "total_equity": -293955000, "shares_outstanding": 24100000, "operating_cash_flow": 4037000, "stock_based_compensation": 7350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451000, "dividends_paid": 34000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000, "free_cash_flow": 4131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78816000", "ebitda": "79604000", "netIncome": "37877000", "grossProfit": "156140000", "depreciation": "None", "totalRevenue": "429954000", "costOfRevenue": "273814000", "interestIncome": "477000", "incomeBeforeTax": "71895000", "interestExpense": "6921000", "operatingIncome": "79742000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34018000", "reportedCurrency": "USD", "netInterestIncome": "-6444000", "nonInterestIncome": "None", "operatingExpenses": "76398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "76398000", "netIncomeFromContinuingOperations": "37877000" }, "balance": { "goodwill": "226523000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1388471000", "longTermDebt": "330000000", "shortTermDebt": "80376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-140635000", "totalLiabilities": "1682426000", "otherCurrentAssets": "39959000", "totalCurrentAssets": "249500000", "currentLongTermDebt": "30000000", "longTermInvestments": "61443000", "shortTermInvestments": "None", "currentNetReceivables": "164757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138971000", "currentAccountsPayable": "11013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1167247000", "totalShareholderEquity": "-293955000", "capitalLeaseObligations": "807247000", "otherCurrentLiabilities": "318277999", "totalCurrentLiabilities": "526554999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1155871000", "cashAndShortTermInvestments": "44784000", "commonStockSharesOutstanding": "24100000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "44784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37877000", "profitLoss": "None", "dividendPayout": "34000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4037000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-451000", "stockBasedCompensation": "7350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 326898000, "cost_of_revenue": 233015000, "gross_profit": 93883000, "ebit": 32427000, "ebitda": 33217000, "pretax_income": 25008000, "tax_provision": 10784000, "net_income": 14224000, "net_income_to_common": 14224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41232000, "total_current_assets": 214488000, "total_assets": 1368449000, "short_term_debt": 80683000, "long_term_debt": 330000000, "total_debt": 410683000, "total_liabilities": 1707638000, "total_equity": -339189000, "shares_outstanding": 24065000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 33884000, "capital_expenditure": 599000, "free_cash_flow": 34483000, "dividends_paid": 111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298992, "ticker_id": 2734, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32427000", "ebitda": "33217000", "netIncome": "14224000", "grossProfit": "93883000", "depreciation": "None", "totalRevenue": "326898000", "costOfRevenue": "233015000", "interestIncome": "619000", "incomeBeforeTax": "25008000", "interestExpense": "7419000", "operatingIncome": "28817000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10784000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "65066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000", "sellingGeneralAndAdministrative": "65066000", "netIncomeFromContinuingOperations": "14224000" }, "balance": { "goodwill": "226523000", "inventory": "59013000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1368449000", "longTermDebt": "330000000", "shortTermDebt": "80683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-178512000", "totalLiabilities": "1707638000", "otherCurrentAssets": "64120000", "totalCurrentAssets": "214488000", "currentLongTermDebt": "30000000", "longTermInvestments": "62112000", "shortTermInvestments": "None", "currentNetReceivables": "109136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153961000", "currentAccountsPayable": "10584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1151686000", "totalShareholderEquity": "-339189000", "capitalLeaseObligations": "791686000", "otherCurrentLiabilities": "211544000", "totalCurrentLiabilities": "560437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147201000", "cashAndShortTermInvestments": "41232000", "commonStockSharesOutstanding": "24065000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "41232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14224000", "profitLoss": "None", "dividendPayout": "111000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "71523000", "operatingCashflow": "33884000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41562000", "cashflowFromInvestment": "-3509000", "stockBasedCompensation": "6570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326898000, "cost_of_revenue": 233015000, "gross_profit": 93883000, "research_and_development": null, "selling_general_admin": 65066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32427000, "depreciation_amortisation": 790000, "ebitda": 33217000, "interest_expense": 7419000, "interest_income": null, "other_non_operating": null, "pretax_income": 25008000, "tax_provision": 10784000, "effective_tax_rate": null, "net_income": 14224000, "net_income_continuing_ops": 14224000, "net_income_to_common": 14224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41232000, "short_term_investments": null, "net_receivables": 109136000, "inventory": 59013000, "other_current_assets": null, "total_current_assets": 214488000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1153961000, "total_assets": 1368449000, "short_term_debt": 80683000, "accounts_payable": 10584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560437000, "long_term_debt": 330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1147201000, "total_liabilities": 1707638000, "total_debt": 410683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178512000, "total_equity": -339189000, "shares_outstanding": 24065000, "operating_cash_flow": 33884000, "stock_based_compensation": 6570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3509000, "dividends_paid": 111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41562000, "free_cash_flow": 34483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32427000", "ebitda": "33217000", "netIncome": "14224000", "grossProfit": "93883000", "depreciation": "None", "totalRevenue": "326898000", "costOfRevenue": "233015000", "interestIncome": "619000", "incomeBeforeTax": "25008000", "interestExpense": "7419000", "operatingIncome": "28817000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10784000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "65066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000", "sellingGeneralAndAdministrative": "65066000", "netIncomeFromContinuingOperations": "14224000" }, "balance": { "goodwill": "226523000", "inventory": "59013000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1368449000", "longTermDebt": "330000000", "shortTermDebt": "80683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-178512000", "totalLiabilities": "1707638000", "otherCurrentAssets": "64120000", "totalCurrentAssets": "214488000", "currentLongTermDebt": "30000000", "longTermInvestments": "62112000", "shortTermInvestments": "None", "currentNetReceivables": "109136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153961000", "currentAccountsPayable": "10584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1151686000", "totalShareholderEquity": "-339189000", "capitalLeaseObligations": "791686000", "otherCurrentLiabilities": "211544000", "totalCurrentLiabilities": "560437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147201000", "cashAndShortTermInvestments": "41232000", "commonStockSharesOutstanding": "24065000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "41232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14224000", "profitLoss": "None", "dividendPayout": "111000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "71523000", "operatingCashflow": "33884000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41562000", "cashflowFromInvestment": "-3509000", "stockBasedCompensation": "6570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 43046000, "cost_of_revenue": 4314000, "gross_profit": 38732000, "ebit": -27036000, "ebitda": -26242000, "pretax_income": -33965000, "tax_provision": -15144000, "net_income": -18821000, "net_income_to_common": -18821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52419000, "total_current_assets": 199651000, "total_assets": 1366085000, "short_term_debt": 80530000, "long_term_debt": 370000000, "total_debt": 450530000, "total_liabilities": 1724628000, "total_equity": -358543000, "shares_outstanding": 23971000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": -54141000, "capital_expenditure": 391000, "free_cash_flow": -53750000, "dividends_paid": 537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298993, "ticker_id": 2734, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27036000", "ebitda": "-26242000", "netIncome": "-18821000", "grossProfit": "38732000", "depreciation": "None", "totalRevenue": "43046000", "costOfRevenue": "4314000", "interestIncome": "453000", "incomeBeforeTax": "-33965000", "interestExpense": "6929000", "operatingIncome": "-14824000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-15144000", "reportedCurrency": "USD", "netInterestIncome": "-6476000", "nonInterestIncome": "None", "operatingExpenses": "53556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "53556000", "netIncomeFromContinuingOperations": "-18821000" }, "balance": { "goodwill": "226523000", "inventory": "72633000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1366085000", "longTermDebt": "370000000", "shortTermDebt": "80530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-192737000", "totalLiabilities": "1724628000", "otherCurrentAssets": "80366000", "totalCurrentAssets": "199651000", "currentLongTermDebt": "30000000", "longTermInvestments": "57703000", "shortTermInvestments": "None", "currentNetReceivables": "66866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166434000", "currentAccountsPayable": "11813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "743594000", "shortLongTermDebtTotal": "1184807000", "totalShareholderEquity": "-358543000", "capitalLeaseObligations": "784807000", "otherCurrentLiabilities": "160944000", "totalCurrentLiabilities": "553727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1170900999", "cashAndShortTermInvestments": "52419000", "commonStockSharesOutstanding": "23971000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "52419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18821000", "profitLoss": "None", "dividendPayout": "537000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-160679000", "operatingCashflow": "-54141000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67830000", "cashflowFromInvestment": "-1729000", "stockBasedCompensation": "4149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43046000, "cost_of_revenue": 4314000, "gross_profit": 38732000, "research_and_development": null, "selling_general_admin": 53556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27036000, "depreciation_amortisation": 794000, "ebitda": -26242000, "interest_expense": 6929000, "interest_income": null, "other_non_operating": null, "pretax_income": -33965000, "tax_provision": -15144000, "effective_tax_rate": null, "net_income": -18821000, "net_income_continuing_ops": -18821000, "net_income_to_common": -18821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52419000, "short_term_investments": null, "net_receivables": 66866000, "inventory": 72633000, "other_current_assets": null, "total_current_assets": 199651000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1166434000, "total_assets": 1366085000, "short_term_debt": 80530000, "accounts_payable": 11813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553727000, "long_term_debt": 370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1170900999, "total_liabilities": 1724628000, "total_debt": 450530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192737000, "total_equity": -358543000, "shares_outstanding": 23971000, "operating_cash_flow": -54141000, "stock_based_compensation": 4149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1729000, "dividends_paid": 537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67830000, "free_cash_flow": -53750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27036000", "ebitda": "-26242000", "netIncome": "-18821000", "grossProfit": "38732000", "depreciation": "None", "totalRevenue": "43046000", "costOfRevenue": "4314000", "interestIncome": "453000", "incomeBeforeTax": "-33965000", "interestExpense": "6929000", "operatingIncome": "-14824000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-15144000", "reportedCurrency": "USD", "netInterestIncome": "-6476000", "nonInterestIncome": "None", "operatingExpenses": "53556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "53556000", "netIncomeFromContinuingOperations": "-18821000" }, "balance": { "goodwill": "226523000", "inventory": "72633000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1366085000", "longTermDebt": "370000000", "shortTermDebt": "80530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-192737000", "totalLiabilities": "1724628000", "otherCurrentAssets": "80366000", "totalCurrentAssets": "199651000", "currentLongTermDebt": "30000000", "longTermInvestments": "57703000", "shortTermInvestments": "None", "currentNetReceivables": "66866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166434000", "currentAccountsPayable": "11813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "743594000", "shortLongTermDebtTotal": "1184807000", "totalShareholderEquity": "-358543000", "capitalLeaseObligations": "784807000", "otherCurrentLiabilities": "160944000", "totalCurrentLiabilities": "553727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1170900999", "cashAndShortTermInvestments": "52419000", "commonStockSharesOutstanding": "23971000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "52419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18821000", "profitLoss": "None", "dividendPayout": "537000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-160679000", "operatingCashflow": "-54141000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67830000", "cashflowFromInvestment": "-1729000", "stockBasedCompensation": "4149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "income_statement": { "revenue": 126920000, "cost_of_revenue": 81251000, "gross_profit": 45669000, "ebit": -5736000, "ebitda": -4862000, "pretax_income": -12225000, "tax_provision": -2731000, "net_income": -9257000, "net_income_to_common": -9257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40459000, "total_current_assets": 148088000, "total_assets": 1403916000, "short_term_debt": 79745000, "long_term_debt": 295000000, "total_debt": 374745000, "total_liabilities": 1741150000, "total_equity": -337234000, "shares_outstanding": 23961000, "goodwill_and_intangibles": 330167000 }, "cash_flow": { "operating_cash_flow": 37672000, "capital_expenditure": 148000, "free_cash_flow": 37820000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298994, "ticker_id": 2734, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:57.578392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5736000", "ebitda": "-4862000", "netIncome": "-9257000", "grossProfit": "45669000", "depreciation": "None", "totalRevenue": "126920000", "costOfRevenue": "81251000", "interestIncome": "765000", "incomeBeforeTax": "-12225000", "interestExpense": "6489000", "operatingIncome": "-12197000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2731000", "reportedCurrency": "USD", "netInterestIncome": "-5724000", "nonInterestIncome": "None", "operatingExpenses": "57866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6461000", "costofGoodsAndServicesSold": "81251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874000", "sellingGeneralAndAdministrative": "50587000", "netIncomeFromContinuingOperations": "-9494000" }, "balance": { "goodwill": "226523000", "inventory": "24829000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1403916000", "longTermDebt": "295000000", "shortTermDebt": "79745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-173910000", "totalLiabilities": "1741150000", "otherCurrentAssets": "32056000", "totalCurrentAssets": "148088000", "currentLongTermDebt": "30000000", "longTermInvestments": "67374000", "shortTermInvestments": "None", "currentNetReceivables": "75573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255828000", "currentAccountsPayable": "14935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30501000", "shortLongTermDebtTotal": "1121182000", "totalShareholderEquity": "-337234000", "capitalLeaseObligations": "796182000", "otherCurrentLiabilities": "268797000", "totalCurrentLiabilities": "520528000", "otherNonCurrentLiabilities": "750963000", "totalNonCurrentLiabilities": "1220622000", "cashAndShortTermInvestments": "40459000", "commonStockSharesOutstanding": "23961000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "40459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9494000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31796000", "operatingCashflow": "37672000", "capitalExpenditures": "148000", "changeInReceivables": "49655000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55655000", "cashflowFromInvestment": "-7393000", "stockBasedCompensation": "3144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25376000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126920000, "cost_of_revenue": 81251000, "gross_profit": 45669000, "research_and_development": null, "selling_general_admin": 50587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5736000, "depreciation_amortisation": 874000, "ebitda": -4862000, "interest_expense": 6489000, "interest_income": null, "other_non_operating": null, "pretax_income": -12225000, "tax_provision": -2731000, "effective_tax_rate": null, "net_income": -9257000, "net_income_continuing_ops": -9494000, "net_income_to_common": -9257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40459000, "short_term_investments": null, "net_receivables": 75573000, "inventory": 24829000, "other_current_assets": null, "total_current_assets": 148088000, "net_ppe": null, "goodwill": 226523000, "intangible_assets": 103644000, "goodwill_and_intangibles": 330167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1255828000, "total_assets": 1403916000, "short_term_debt": 79745000, "accounts_payable": 14935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520528000, "long_term_debt": 295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220622000, "total_liabilities": 1741150000, "total_debt": 374745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173910000, "total_equity": -337234000, "shares_outstanding": 23961000, "operating_cash_flow": 37672000, "stock_based_compensation": 3144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7393000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55655000, "free_cash_flow": 37820000, "net_change_in_cash": -25376000 }, "raw_data": { "income": { "ebit": "-5736000", "ebitda": "-4862000", "netIncome": "-9257000", "grossProfit": "45669000", "depreciation": "None", "totalRevenue": "126920000", "costOfRevenue": "81251000", "interestIncome": "765000", "incomeBeforeTax": "-12225000", "interestExpense": "6489000", "operatingIncome": "-12197000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2731000", "reportedCurrency": "USD", "netInterestIncome": "-5724000", "nonInterestIncome": "None", "operatingExpenses": "57866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6461000", "costofGoodsAndServicesSold": "81251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874000", "sellingGeneralAndAdministrative": "50587000", "netIncomeFromContinuingOperations": "-9494000" }, "balance": { "goodwill": "226523000", "inventory": "24829000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1403916000", "longTermDebt": "295000000", "shortTermDebt": "79745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "103644000", "reportedCurrency": "USD", "retainedEarnings": "-173910000", "totalLiabilities": "1741150000", "otherCurrentAssets": "32056000", "totalCurrentAssets": "148088000", "currentLongTermDebt": "30000000", "longTermInvestments": "67374000", "shortTermInvestments": "None", "currentNetReceivables": "75573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255828000", "currentAccountsPayable": "14935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30501000", "shortLongTermDebtTotal": "1121182000", "totalShareholderEquity": "-337234000", "capitalLeaseObligations": "796182000", "otherCurrentLiabilities": "268797000", "totalCurrentLiabilities": "520528000", "otherNonCurrentLiabilities": "750963000", "totalNonCurrentLiabilities": "1220622000", "cashAndShortTermInvestments": "40459000", "commonStockSharesOutstanding": "23961000", "intangibleAssetsExcludingGoodwill": "103644000", "cashAndCashEquivalentsAtCarryingValue": "40459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9494000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31796000", "operatingCashflow": "37672000", "capitalExpenditures": "148000", "changeInReceivables": "49655000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55655000", "cashflowFromInvestment": "-7393000", "stockBasedCompensation": "3144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25376000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }