{ "ticker": { "uuid": "cb66736c-6011-40d9-b66e-cd1f177bbe04", "symbol": "CBRG", "name": "Chain Bridge I", "exchange": "CBOE", "exchange_name": "CBOE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/cb66736c-6011-40d9-b66e-cd1f177bbe04/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb66736c-6011-40d9-b66e-cd1f177bbe04/" }, "ticker_metadata": { "id": 11723, "uuid": "cb66736c-6011-40d9-b66e-cd1f177bbe04", "symbol": "CBRG", "name": "Chain Bridge I", "asset_type": "equity", "market_cap": 77432000, "stock_exchange_id": 5, "industry": "Shell Companies", "sector": "Financial Services", "description": "Chain Bridge I focuses on effecting a merger, exchange of shares, acquisition of assets, purchase of shares, reorganization or similar business combination with one or more companies or entities. The company is headquartered in Burlingame, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 5, "name": "CBOE", "symbol": "CBOE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cb66736c-6011-40d9-b66e-cd1f177bbe04", "symbol": "CBRG", "name": "Chain Bridge I", "exchange": "CBOE", "exchange_name": "CBOE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/cb66736c-6011-40d9-b66e-cd1f177bbe04/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb66736c-6011-40d9-b66e-cd1f177bbe04/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.33, "quality": 0.33, "momentum": 0.33, "coverage": 0.697, "confidence": 0.209, "delta": null }, "headline_factors": { "price": 5.64, "market_cap": 5677692.12, "pe_ratio": 2.3459, "earnings_yield": 0.4263, "ebitda_to_ev": 0.296, "shareholder_yield": 0.9098, "roe": -1.3608, "piotroski_f_score": 3, "momentum_12_1": 0.0205, "volatility_252d": 0.3957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.264054+00:00", "batch_id": "" }, "size": { "price_close": 5.64, "market_cap": 5677692.12, "market_cap_usd": 5677692.12, "enterprise_value": 6409244.12, "shares_outstanding": 1006683, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.3459, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.5106, "ev_ebitda": 3.3785, "ev_ebit": 3.5411, "ev_sales": null, "ev_fcf": -7.3494, "earnings_yield": 0.4263, "fcf_yield": -0.1361, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.296, "sales_yield": null }, "yield": { "dividend_yield": 0.9098, "buyback_yield": 0, "shareholder_yield": 0.9098, "debt_paydown_yield": null, "total_yield": 0.9098 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.3608, "roa": 0.2001, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.3603, "accruals_ratio": 0.2722, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.4687, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.384, "net_debt_to_ebitda": 0.3856, "debt_to_assets": 0.0959, "interest_coverage": null, "current_ratio": 0.5451, "quick_ratio": 0.5451, "net_debt": 731552, "local_beta": -0.0003, "volatility_252d": 0.3957, "volatility_60d": 0.7675, "max_drawdown_12m": -0.5238, "risk_adjusted_momentum": 0.0518 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8056, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.673, "revenue_growth": null, "earnings_growth": -0.8056 }, "momentum": { "price_return_1m": -0.5079, "price_return_3m": -0.5079, "price_return_6m": -0.4996, "price_return_9m": -0.5044, "price_return_12m": -0.4978, "price_return_12m_ex1m": 0.0205, "momentum_6m": -0.4996, "momentum_12m": -0.4978, "momentum_12_1": 0.0205, "distance_from_52w_high": -0.5238, "distance_from_52w_low": 0, "relative_strength": -0.5977 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": 1809977, "ebitda_ttm": 1897065, "net_income_ttm": 2420274, "eps_diluted_ttm": 2.4042, "operating_cash_flow_ttm": -872076, "capital_expenditure_ttm": 2, "fcf_ttm": -872074, "dividends_paid_ttm": 5165552, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 428625, "total_current_assets": 582871, "total_current_liabilities": 1069222, "net_ppe": null, "total_assets": 12093253, "total_debt": 1160177, "total_equity": -1778528, "net_working_capital": -914976, "book_value_per_share": -1.7667, "retained_earnings": -2005546, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 76, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.33, "os_score": 0.15, "value_percentile": 0.33, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.697, "signal_confidence": 0.209, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4, "ticker_id": 11723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.264054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.64, "market_cap": 5677692.12, "market_cap_usd": 5677692.12, "enterprise_value": 6409244.12, "shares_outstanding": 1006683, "fx_rate_to_usd": null, "pe_ratio": 2.34588816, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.51056231, "ev_ebitda": 3.37850528, "ev_ebit": 3.54106385, "ev_sales": null, "ev_fcf": -7.34942691, "earnings_yield": 0.42627778, "fcf_yield": -0.13606503, "dividend_yield": 0.90979784, "buyback_yield": 0, "shareholder_yield": 0.90979784, "debt_paydown_yield": null, "total_yield": 0.90979784, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.36082985, "roa": 0.20013424, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.36032036, "accruals_ratio": 0.27224685, "sbc_to_revenue": null, "debt_to_equity": -1.38395291, "net_debt_to_ebitda": 0.38562305, "debt_to_assets": 0.09593589, "interest_coverage": null, "current_ratio": 0.54513562, "quick_ratio": 0.54513562, "net_debt": 731552, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.80556461, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.67297374, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.468708, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.5078534, "price_return_3m": -0.5078534, "price_return_6m": -0.49955634, "price_return_9m": -0.50439367, "price_return_12m": -0.49777382, "price_return_12m_ex1m": 0.02048085, "distance_from_52w_high": -0.52384973, "distance_from_52w_low": 0, "relative_strength": -0.5977374, "local_beta": -0.0003, "volatility_252d": 0.395733, "volatility_60d": 0.767472, "max_drawdown_12m": -0.52384973, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": 1809977, "ebitda_ttm": 1897065, "net_income_ttm": 2420274, "eps_diluted_ttm": 2.40420669, "operating_cash_flow_ttm": -872076, "capital_expenditure_ttm": 2, "fcf_ttm": -872074, "dividends_paid_ttm": 5165552, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 428625, "total_current_assets": 582871, "total_current_liabilities": 1069222, "net_ppe": null, "total_assets": 12093253, "total_debt": 1160177, "total_equity": -1778528, "net_working_capital": -914976, "book_value_per_share": -1.766721, "retained_earnings": -2005546, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 76, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.64, "os": 0.15, "value": 0.33, "quality": 0.33, "momentum": 0.33, "confidence": 0.209, "coverage": 0.697, "pe_ratio": 2.3459, "earnings_yield": 0.4263, "shareholder_yield": 0.9098, "roe": -1.3608, "momentum_12_1": 0.0205, "complete_fields": { "id": 4, "ticker_id": 11723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.264054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.64, "market_cap": 5677692.12, "market_cap_usd": 5677692.12, "enterprise_value": 6409244.12, "shares_outstanding": 1006683, "fx_rate_to_usd": null, "pe_ratio": 2.34588816, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.51056231, "ev_ebitda": 3.37850528, "ev_ebit": 3.54106385, "ev_sales": null, "ev_fcf": -7.34942691, "earnings_yield": 0.42627778, "fcf_yield": -0.13606503, "dividend_yield": 0.90979784, "buyback_yield": 0, "shareholder_yield": 0.90979784, "debt_paydown_yield": null, "total_yield": 0.90979784, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.36082985, "roa": 0.20013424, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.36032036, "accruals_ratio": 0.27224685, "sbc_to_revenue": null, "debt_to_equity": -1.38395291, "net_debt_to_ebitda": 0.38562305, "debt_to_assets": 0.09593589, "interest_coverage": null, "current_ratio": 0.54513562, "quick_ratio": 0.54513562, "net_debt": 731552, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.80556461, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.67297374, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.468708, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.5078534, "price_return_3m": -0.5078534, "price_return_6m": -0.49955634, "price_return_9m": -0.50439367, "price_return_12m": -0.49777382, "price_return_12m_ex1m": 0.02048085, "distance_from_52w_high": -0.52384973, "distance_from_52w_low": 0, "relative_strength": -0.5977374, "local_beta": -0.0003, "volatility_252d": 0.395733, "volatility_60d": 0.767472, "max_drawdown_12m": -0.52384973, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": 1809977, "ebitda_ttm": 1897065, "net_income_ttm": 2420274, "eps_diluted_ttm": 2.40420669, "operating_cash_flow_ttm": -872076, "capital_expenditure_ttm": 2, "fcf_ttm": -872074, "dividends_paid_ttm": 5165552, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 428625, "total_current_assets": 582871, "total_current_liabilities": 1069222, "net_ppe": null, "total_assets": 12093253, "total_debt": 1160177, "total_equity": -1778528, "net_working_capital": -914976, "book_value_per_share": -1.766721, "retained_earnings": -2005546, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 76, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 7456062, "ebitda": 7623957, "pretax_income": 7623957, "tax_provision": -167895, "net_income": 7623957, "net_income_to_common": 7623957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3898, "total_current_assets": 7046, "total_assets": 45363280, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 186820, "total_equity": 45176460, "shares_outstanding": 16975914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -964321, "capital_expenditure": 1, "free_cash_flow": -964320, "dividends_paid": 5165552, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4608, "ticker_id": 11723, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7456062", "ebitda": "7623957", "netIncome": "7623957", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7623957", "interestExpense": "None", "operatingIncome": "-1319470", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-167895", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1319471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "969148", "netIncomeFromContinuingOperations": "6494419" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45256809", "currentDebt": "None", "investments": "None", "totalAssets": "45363280", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-943675", "totalLiabilities": "186820", "otherCurrentAssets": "3148", "totalCurrentAssets": "7046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45356234", "currentAccountsPayable": "9065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45176460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59430", "totalCurrentLiabilities": "68495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118325", "cashAndShortTermInvestments": "3898", "commonStockSharesOutstanding": "16975914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7623957", "profitLoss": "None", "dividendPayout": "5165552", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-964321", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197002126", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5165552", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197854025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 969148, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7456062, "depreciation_amortisation": 167895, "ebitda": 7623957, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7623957, "tax_provision": -167895, "effective_tax_rate": null, "net_income": 7623957, "net_income_continuing_ops": 6494419, "net_income_to_common": 7623957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3898, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7046, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45356234, "total_assets": 45363280, "short_term_debt": null, "accounts_payable": 9065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68495, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118325, "total_liabilities": 186820, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -943675, "total_equity": 45176460, "shares_outstanding": 16975914, "operating_cash_flow": -964321, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5165552, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197002126, "free_cash_flow": -964320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7456062", "ebitda": "7623957", "netIncome": "7623957", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7623957", "interestExpense": "None", "operatingIncome": "-1319470", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-167895", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1319471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "969148", "netIncomeFromContinuingOperations": "6494419" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45256809", "currentDebt": "None", "investments": "None", "totalAssets": "45363280", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-943675", "totalLiabilities": "186820", "otherCurrentAssets": "3148", "totalCurrentAssets": "7046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45356234", "currentAccountsPayable": "9065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45176460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59430", "totalCurrentLiabilities": "68495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118325", "cashAndShortTermInvestments": "3898", "commonStockSharesOutstanding": "16975914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7623957", "profitLoss": "None", "dividendPayout": "5165552", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-964321", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197002126", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5165552", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197854025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1395775.38, "ebitda": -1394381, "pretax_income": 10708490, "tax_provision": -12102871, "net_income": 10708490, "net_income_to_common": 10708490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116320, "total_current_assets": 438612, "total_assets": 238234726, "short_term_debt": null, "long_term_debt": 1431546, "total_debt": 1431546, "total_liabilities": 4278690, "total_equity": 233956036, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -904319, "capital_expenditure": 0, "free_cash_flow": -904319, "dividends_paid": 3096114, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4613, "ticker_id": 11723, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1395775.38", "ebitda": "-1394381", "netIncome": "10708490", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "10708490", "interestExpense": "12102871", "operatingIncome": "-1394381", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12102871", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1394381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3177116", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394.38", "sellingGeneralAndAdministrative": "1394381", "netIncomeFromContinuingOperations": "1782735" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "237696689", "currentDebt": "None", "investments": "None", "totalAssets": "238234726", "longTermDebt": "1431546", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3740653", "totalLiabilities": "4278690", "otherCurrentAssets": "644584", "totalCurrentAssets": "438612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237796114", "currentAccountsPayable": "27056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431546", "totalShareholderEquity": "233956036", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5433", "totalCurrentLiabilities": "32489", "otherNonCurrentLiabilities": "1698966", "totalNonCurrentLiabilities": "4246201", "cashAndShortTermInvestments": "116320", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10708490", "profitLoss": "None", "dividendPayout": "3096114", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-904319", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3096114", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-624319", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1394381, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1395775.38, "depreciation_amortisation": 1394.38, "ebitda": -1394381, "interest_expense": 12102871, "interest_income": null, "other_non_operating": null, "pretax_income": 10708490, "tax_provision": -12102871, "effective_tax_rate": null, "net_income": 10708490, "net_income_continuing_ops": 1782735, "net_income_to_common": 10708490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116320, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 438612, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237796114, "total_assets": 238234726, "short_term_debt": null, "accounts_payable": 27056, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32489, "long_term_debt": 1431546, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4246201, "total_liabilities": 4278690, "total_debt": 1431546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3740653, "total_equity": 233956036, "shares_outstanding": 28750000, "operating_cash_flow": -904319, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3096114, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280000, "free_cash_flow": -904319, "net_change_in_cash": -624319 }, "raw_data": { "income": { "ebit": "-1395775.38", "ebitda": "-1394381", "netIncome": "10708490", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "10708490", "interestExpense": "12102871", "operatingIncome": "-1394381", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12102871", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1394381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3177116", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394.38", "sellingGeneralAndAdministrative": "1394381", "netIncomeFromContinuingOperations": "1782735" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "237696689", "currentDebt": "None", "investments": "None", "totalAssets": "238234726", "longTermDebt": "1431546", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3740653", "totalLiabilities": "4278690", "otherCurrentAssets": "644584", "totalCurrentAssets": "438612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237796114", "currentAccountsPayable": "27056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431546", "totalShareholderEquity": "233956036", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5433", "totalCurrentLiabilities": "32489", "otherNonCurrentLiabilities": "1698966", "totalNonCurrentLiabilities": "4246201", "cashAndShortTermInvestments": "116320", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10708490", "profitLoss": "None", "dividendPayout": "3096114", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-904319", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3096114", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-624319", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 4955571.42, "ebitda": 4955810, "pretax_income": 4955810, "tax_provision": 253876, "net_income": 4955810, "net_income_to_common": 4955810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740639, "total_current_assets": 1566810, "total_assets": 236185808, "short_term_debt": null, "long_term_debt": 1053556, "total_debt": 1053556, "total_liabilities": 12938262, "total_equity": 223247546, "shares_outstanding": 8883333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -868492, "capital_expenditure": 0, "free_cash_flow": -868492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4618, "ticker_id": 11723, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4955571.42", "ebitda": "4955810", "netIncome": "4955810", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4955810", "interestExpense": "5174506", "operatingIncome": "-218696", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "253876", "reportedCurrency": "USD", "netInterestIncome": "-253876", "nonInterestIncome": "None", "operatingExpenses": "218696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18998", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238.58", "sellingGeneralAndAdministrative": "218696", "netIncomeFromContinuingOperations": "-199698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234600575", "currentDebt": "None", "investments": "None", "totalAssets": "236185808", "longTermDebt": "1053556", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11353029", "totalLiabilities": "12938262", "otherCurrentAssets": "1652341", "totalCurrentAssets": "1566810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234618998", "currentAccountsPayable": "116306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1053556", "totalShareholderEquity": "223247546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116306", "totalCurrentLiabilities": "116306", "otherNonCurrentLiabilities": "1320976", "totalNonCurrentLiabilities": "12821956", "cashAndShortTermInvestments": "740639", "commonStockSharesOutstanding": "8883333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "740639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4955810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-868492", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236209131", "cashflowFromInvestment": "-234600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "740639", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5399140", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 218696, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4955571.42, "depreciation_amortisation": 238.58, "ebitda": 4955810, "interest_expense": 5174506, "interest_income": null, "other_non_operating": null, "pretax_income": 4955810, "tax_provision": 253876, "effective_tax_rate": null, "net_income": 4955810, "net_income_continuing_ops": -199698, "net_income_to_common": 4955810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740639, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1566810, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234618998, "total_assets": 236185808, "short_term_debt": null, "accounts_payable": 116306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116306, "long_term_debt": 1053556, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12821956, "total_liabilities": 12938262, "total_debt": 1053556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11353029, "total_equity": 223247546, "shares_outstanding": 8883333, "operating_cash_flow": -868492, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236209131, "free_cash_flow": -868492, "net_change_in_cash": 740639 }, "raw_data": { "income": { "ebit": "4955571.42", "ebitda": "4955810", "netIncome": "4955810", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4955810", "interestExpense": "5174506", "operatingIncome": "-218696", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "253876", "reportedCurrency": "USD", "netInterestIncome": "-253876", "nonInterestIncome": "None", "operatingExpenses": "218696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18998", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238.58", "sellingGeneralAndAdministrative": "218696", "netIncomeFromContinuingOperations": "-199698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234600575", "currentDebt": "None", "investments": "None", "totalAssets": "236185808", "longTermDebt": "1053556", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11353029", "totalLiabilities": "12938262", "otherCurrentAssets": "1652341", "totalCurrentAssets": "1566810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234618998", "currentAccountsPayable": "116306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1053556", "totalShareholderEquity": "223247546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116306", "totalCurrentLiabilities": "116306", "otherNonCurrentLiabilities": "1320976", "totalNonCurrentLiabilities": "12821956", "cashAndShortTermInvestments": "740639", "commonStockSharesOutstanding": "8883333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "740639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4955810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-868492", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236209131", "cashflowFromInvestment": "-234600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "740639", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5399140", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -451658, "ebitda": -451658, "pretax_income": 623976, "tax_provision": null, "net_income": 623976, "net_income_to_common": 623976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428625, "total_current_assets": 582871, "total_assets": 12093253, "short_term_debt": null, "long_term_debt": 1160177, "total_debt": 1160177, "total_liabilities": 2461399, "total_equity": -1778528, "shares_outstanding": 1006683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -436877, "capital_expenditure": 1, "free_cash_flow": -436876, "dividends_paid": 293362, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4604, "ticker_id": 11723, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-451658", "netIncome": "623976", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "623976", "interestExpense": "None", "operatingIncome": "-451658", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "421658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "421658", "netIncomeFromContinuingOperations": "623976" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23504210", "currentDebt": "None", "investments": "None", "totalAssets": "12093253", "longTermDebt": "1160177", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2005546", "totalLiabilities": "2461399", "otherCurrentAssets": "154246", "totalCurrentAssets": "582871", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11510382", "currentAccountsPayable": "457951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1778528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611271", "totalCurrentLiabilities": "1069222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392177", "cashAndShortTermInvestments": "428625", "commonStockSharesOutstanding": "1006683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "428625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623976", "profitLoss": "None", "dividendPayout": "293362", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-436877", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "878235", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293362", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34530235", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 421658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -451658, "depreciation_amortisation": null, "ebitda": -451658, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 623976, "tax_provision": null, "effective_tax_rate": null, "net_income": 623976, "net_income_continuing_ops": 623976, "net_income_to_common": 623976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428625, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 582871, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11510382, "total_assets": 12093253, "short_term_debt": null, "accounts_payable": 457951, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1069222, "long_term_debt": 1160177, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1392177, "total_liabilities": 2461399, "total_debt": 1160177, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2005546, "total_equity": -1778528, "shares_outstanding": 1006683, "operating_cash_flow": -436877, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 293362, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 878235, "free_cash_flow": -436876, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-451658", "netIncome": "623976", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "623976", "interestExpense": "None", "operatingIncome": "-451658", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "421658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "421658", "netIncomeFromContinuingOperations": "623976" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23504210", "currentDebt": "None", "investments": "None", "totalAssets": "12093253", "longTermDebt": "1160177", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2005546", "totalLiabilities": "2461399", "otherCurrentAssets": "154246", "totalCurrentAssets": "582871", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11510382", "currentAccountsPayable": "457951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1778528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611271", "totalCurrentLiabilities": "1069222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392177", "cashAndShortTermInvestments": "428625", "commonStockSharesOutstanding": "1006683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "428625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623976", "profitLoss": "None", "dividendPayout": "293362", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-436877", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "878235", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293362", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34530235", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -593365, "ebitda": -593365, "pretax_income": -447636, "tax_provision": null, "net_income": -447636, "net_income_to_common": -447636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2267, "total_current_assets": 63600, "total_assets": 11411348, "short_term_debt": null, "long_term_debt": 296942, "total_debt": 296942, "total_liabilities": 2418470, "total_equity": 8992878, "shares_outstanding": 6756683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149471, "capital_expenditure": 1, "free_cash_flow": -149470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4605, "ticker_id": 11723, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-593365", "netIncome": "-447636", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-447636", "interestExpense": "None", "operatingIncome": "-593365", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "593365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "593365", "netIncomeFromContinuingOperations": "-447636" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11248323", "currentDebt": "None", "investments": "None", "totalAssets": "11411348", "longTermDebt": "296942", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2629522", "totalLiabilities": "2418470", "otherCurrentAssets": "61333", "totalCurrentAssets": "63600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11347748", "currentAccountsPayable": "346051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296942", "totalShareholderEquity": "8992878", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "615477", "totalCurrentLiabilities": "961528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1456942", "cashAndShortTermInvestments": "2267", "commonStockSharesOutstanding": "6756683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447636", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149471", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156623", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 593365, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -593365, "depreciation_amortisation": null, "ebitda": -593365, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -447636, "tax_provision": null, "effective_tax_rate": null, "net_income": -447636, "net_income_continuing_ops": -447636, "net_income_to_common": -447636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2267, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11347748, "total_assets": 11411348, "short_term_debt": null, "accounts_payable": 346051, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 961528, "long_term_debt": 296942, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1456942, "total_liabilities": 2418470, "total_debt": 296942, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2629522, "total_equity": 8992878, "shares_outstanding": 6756683, "operating_cash_flow": -149471, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156623, "free_cash_flow": -149470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-593365", "netIncome": "-447636", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-447636", "interestExpense": "None", "operatingIncome": "-593365", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "593365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "593365", "netIncomeFromContinuingOperations": "-447636" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11248323", "currentDebt": "None", "investments": "None", "totalAssets": "11411348", "longTermDebt": "296942", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2629522", "totalLiabilities": "2418470", "otherCurrentAssets": "61333", "totalCurrentAssets": "63600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11347748", "currentAccountsPayable": "346051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296942", "totalShareholderEquity": "8992878", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "615477", "totalCurrentLiabilities": "961528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1456942", "cashAndShortTermInvestments": "2267", "commonStockSharesOutstanding": "6756683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447636", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149471", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156623", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -583332, "ebitda": -540056, "pretax_income": -1238211, "tax_provision": -43276, "net_income": -1238211, "net_income_to_common": -1238211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5115, "total_current_assets": 50948, "total_assets": 11242967, "short_term_debt": null, "long_term_debt": 150319, "total_debt": 150319, "total_liabilities": 1812453, "total_equity": 9430514, "shares_outstanding": 8104305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149102, "capital_expenditure": 0, "free_cash_flow": -149102, "dividends_paid": 343520, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4606, "ticker_id": 11723, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-583332", "ebitda": "-540056", "netIncome": "-1238211", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1238211", "interestExpense": "None", "operatingIncome": "-540060", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43276", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "540056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "540056", "netIncomeFromContinuingOperations": "-1238211" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11092594", "currentDebt": "None", "investments": "None", "totalAssets": "11242967", "longTermDebt": "150319", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2181886", "totalLiabilities": "1812453", "otherCurrentAssets": "45833", "totalCurrentAssets": "50948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11192019", "currentAccountsPayable": "267325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150319", "totalShareholderEquity": "9430514", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234809", "totalCurrentLiabilities": "502133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1310319", "cashAndShortTermInvestments": "5115", "commonStockSharesOutstanding": "8104305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1238211", "profitLoss": "None", "dividendPayout": "343520", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149102", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34357416", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343520", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34530235", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 540056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -583332, "depreciation_amortisation": 43276, "ebitda": -540056, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1238211, "tax_provision": -43276, "effective_tax_rate": null, "net_income": -1238211, "net_income_continuing_ops": -1238211, "net_income_to_common": -1238211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5115, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50948, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11192019, "total_assets": 11242967, "short_term_debt": null, "accounts_payable": 267325, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502133, "long_term_debt": 150319, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1310319, "total_liabilities": 1812453, "total_debt": 150319, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2181886, "total_equity": 9430514, "shares_outstanding": 8104305, "operating_cash_flow": -149102, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 343520, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34357416, "free_cash_flow": -149102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-583332", "ebitda": "-540056", "netIncome": "-1238211", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1238211", "interestExpense": "None", "operatingIncome": "-540060", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43276", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "540056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "540056", "netIncomeFromContinuingOperations": "-1238211" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11092594", "currentDebt": "None", "investments": "None", "totalAssets": "11242967", "longTermDebt": "150319", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2181886", "totalLiabilities": "1812453", "otherCurrentAssets": "45833", "totalCurrentAssets": "50948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11192019", "currentAccountsPayable": "267325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150319", "totalShareholderEquity": "9430514", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234809", "totalCurrentLiabilities": "502133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1310319", "cashAndShortTermInvestments": "5115", "commonStockSharesOutstanding": "8104305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1238211", "profitLoss": "None", "dividendPayout": "343520", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149102", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34357416", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343520", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34530235", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 3438332, "ebitda": 3482144, "pretax_income": 3482145, "tax_provision": 3133060, "net_income": 3482145, "net_income_to_common": 3482145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3898, "total_current_assets": 7046, "total_assets": 45363280, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 186820, "total_equity": 45176460, "shares_outstanding": 9901134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136626, "capital_expenditure": 0, "free_cash_flow": -136626, "dividends_paid": 5165552, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4607, "ticker_id": 11723, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3438332", "ebitda": "3482144", "netIncome": "3482145", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3482145", "interestExpense": "3133060", "operatingIncome": "-115800", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3133060", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "115803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "96976", "netIncomeFromContinuingOperations": "3482145" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45256809", "currentDebt": "None", "investments": "None", "totalAssets": "45363280", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-943675", "totalLiabilities": "186820", "otherCurrentAssets": "3148", "totalCurrentAssets": "7046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45356234", "currentAccountsPayable": "9065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45176460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59430", "totalCurrentLiabilities": "68495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118325", "cashAndShortTermInvestments": "3898", "commonStockSharesOutstanding": "9901134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3482145", "profitLoss": "None", "dividendPayout": "5165552", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136626", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107299", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5165552", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197854025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 96976, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3438332, "depreciation_amortisation": 43812, "ebitda": 3482144, "interest_expense": 3133060, "interest_income": null, "other_non_operating": null, "pretax_income": 3482145, "tax_provision": 3133060, "effective_tax_rate": null, "net_income": 3482145, "net_income_continuing_ops": 3482145, "net_income_to_common": 3482145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3898, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7046, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45356234, "total_assets": 45363280, "short_term_debt": null, "accounts_payable": 9065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68495, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118325, "total_liabilities": 186820, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -943675, "total_equity": 45176460, "shares_outstanding": 9901134, "operating_cash_flow": -136626, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5165552, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107299, "free_cash_flow": -136626, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3438332", "ebitda": "3482144", "netIncome": "3482145", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3482145", "interestExpense": "3133060", "operatingIncome": "-115800", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3133060", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "115803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "96976", "netIncomeFromContinuingOperations": "3482145" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45256809", "currentDebt": "None", "investments": "None", "totalAssets": "45363280", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-943675", "totalLiabilities": "186820", "otherCurrentAssets": "3148", "totalCurrentAssets": "7046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45356234", "currentAccountsPayable": "9065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45176460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59430", "totalCurrentLiabilities": "68495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118325", "cashAndShortTermInvestments": "3898", "commonStockSharesOutstanding": "9901134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3482145", "profitLoss": "None", "dividendPayout": "5165552", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136626", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107299", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5165552", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197854025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -471827, "ebitda": -260242, "pretax_income": -471827, "tax_provision": 251171, "net_income": -471827, "net_income_to_common": -471827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33225, "total_current_assets": 109692, "total_assets": 44878760, "short_term_debt": null, "long_term_debt": 2109352, "total_debt": 2109352, "total_liabilities": 4634937, "total_equity": 40243823, "shares_outstanding": 9901134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -203321, "capital_expenditure": 0, "free_cash_flow": -203321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4609, "ticker_id": 11723, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-471827", "ebitda": "-260242", "netIncome": "-471827", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-471827", "interestExpense": "None", "operatingIncome": "-260242", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "251171", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "260242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211585", "sellingGeneralAndAdministrative": "260242", "netIncomeFromContinuingOperations": "-471827" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44669643", "currentDebt": "None", "investments": "None", "totalAssets": "44878760", "longTermDebt": "2109352", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4425820", "totalLiabilities": "4634937", "otherCurrentAssets": "76467", "totalCurrentAssets": "109692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44769068", "currentAccountsPayable": "130910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2109352", "totalShareholderEquity": "40243823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31727", "totalCurrentLiabilities": "162637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4472300", "cashAndShortTermInvestments": "33225", "commonStockSharesOutstanding": "9901134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-203321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 260242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -471827, "depreciation_amortisation": 211585, "ebitda": -260242, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -471827, "tax_provision": 251171, "effective_tax_rate": null, "net_income": -471827, "net_income_continuing_ops": -471827, "net_income_to_common": -471827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33225, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109692, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44769068, "total_assets": 44878760, "short_term_debt": null, "accounts_payable": 130910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162637, "long_term_debt": 2109352, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4472300, "total_liabilities": 4634937, "total_debt": 2109352, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4425820, "total_equity": 40243823, "shares_outstanding": 9901134, "operating_cash_flow": -203321, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -203321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-471827", "ebitda": "-260242", "netIncome": "-471827", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-471827", "interestExpense": "None", "operatingIncome": "-260242", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "251171", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "260242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211585", "sellingGeneralAndAdministrative": "260242", "netIncomeFromContinuingOperations": "-471827" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44669643", "currentDebt": "None", "investments": "None", "totalAssets": "44878760", "longTermDebt": "2109352", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4425820", "totalLiabilities": "4634937", "otherCurrentAssets": "76467", "totalCurrentAssets": "109692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44769068", "currentAccountsPayable": "130910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2109352", "totalShareholderEquity": "40243823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31727", "totalCurrentLiabilities": "162637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4472300", "cashAndShortTermInvestments": "33225", "commonStockSharesOutstanding": "9901134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-203321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3164592, "ebitda": -3042507, "pretax_income": 1805503, "tax_provision": -2546090, "net_income": 1805503, "net_income_to_common": 1805503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36546, "total_current_assets": 227287, "total_assets": 44420763, "short_term_debt": null, "long_term_debt": 1912992, "total_debt": 1912992, "total_liabilities": 3705113, "total_equity": 40715650, "shares_outstanding": 19636263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -367254, "capital_expenditure": 0, "free_cash_flow": -367254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4610, "ticker_id": 11723, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3164592", "ebitda": "-3042507", "netIncome": "1805503", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1805503", "interestExpense": "None", "operatingIncome": "-618502", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2546090", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "618502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2424005", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "618502", "netIncomeFromContinuingOperations": "1805503" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44094051", "currentDebt": "None", "investments": "None", "totalAssets": "44420763", "longTermDebt": "1912992", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3378401", "totalLiabilities": "3705113", "otherCurrentAssets": "190741", "totalCurrentAssets": "227287", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44193476", "currentAccountsPayable": "194281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1912992", "totalShareholderEquity": "40715650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25709", "totalCurrentLiabilities": "219990", "otherNonCurrentLiabilities": "2180412", "totalNonCurrentLiabilities": "3485123", "cashAndShortTermInvestments": "36546", "commonStockSharesOutstanding": "19636263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1805503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-367254", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197700425", "cashflowFromInvestment": "197854025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213654", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197854025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 618502, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3164592, "depreciation_amortisation": 122085, "ebitda": -3042507, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1805503, "tax_provision": -2546090, "effective_tax_rate": null, "net_income": 1805503, "net_income_continuing_ops": 1805503, "net_income_to_common": 1805503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36546, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 227287, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44193476, "total_assets": 44420763, "short_term_debt": null, "accounts_payable": 194281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219990, "long_term_debt": 1912992, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3485123, "total_liabilities": 3705113, "total_debt": 1912992, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3378401, "total_equity": 40715650, "shares_outstanding": 19636263, "operating_cash_flow": -367254, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197854025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197700425, "free_cash_flow": -367254, "net_change_in_cash": -213654 }, "raw_data": { "income": { "ebit": "-3164592", "ebitda": "-3042507", "netIncome": "1805503", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1805503", "interestExpense": "None", "operatingIncome": "-618502", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2546090", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "618502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2424005", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "618502", "netIncomeFromContinuingOperations": "1805503" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44094051", "currentDebt": "None", "investments": "None", "totalAssets": "44420763", "longTermDebt": "1912992", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3378401", "totalLiabilities": "3705113", "otherCurrentAssets": "190741", "totalCurrentAssets": "227287", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44193476", "currentAccountsPayable": "194281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1912992", "totalShareholderEquity": "40715650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25709", "totalCurrentLiabilities": "219990", "otherNonCurrentLiabilities": "2180412", "totalNonCurrentLiabilities": "3485123", "cashAndShortTermInvestments": "36546", "commonStockSharesOutstanding": "19636263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1805503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-367254", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197700425", "cashflowFromInvestment": "197854025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213654", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197854025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -324924, "ebitda": -3387944, "pretax_income": 2808136, "tax_provision": -3133060, "net_income": 5941196, "net_income_to_common": 5941196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250200, "total_current_assets": 536867, "total_assets": 240946298, "short_term_debt": null, "long_term_debt": 1752506, "total_debt": 1752506, "total_liabilities": 4182126, "total_equity": 236764172, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -257120, "capital_expenditure": 0, "free_cash_flow": -257120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4611, "ticker_id": 11723, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-324924", "ebitda": "-3387944", "netIncome": "5941196", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2808136", "interestExpense": "3133060", "operatingIncome": "-324924", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-3133060", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "324924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3133060", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3063020", "sellingGeneralAndAdministrative": "324924", "netIncomeFromContinuingOperations": "2808136" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "240310006", "currentDebt": "None", "investments": "None", "totalAssets": "240946298", "longTermDebt": "1752506", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3545834", "totalLiabilities": "4182126", "otherCurrentAssets": "286667", "totalCurrentAssets": "536867", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240409431", "currentAccountsPayable": "64668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1752506", "totalShareholderEquity": "236764172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "64668", "otherNonCurrentLiabilities": "2019926", "totalNonCurrentLiabilities": "4117458", "cashAndShortTermInvestments": "250200", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2808136", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-257120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391000", "cashflowFromInvestment": "197854025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "133880", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 324924, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -324924, "depreciation_amortisation": -3063020, "ebitda": -3387944, "interest_expense": 3133060, "interest_income": null, "other_non_operating": null, "pretax_income": 2808136, "tax_provision": -3133060, "effective_tax_rate": null, "net_income": 5941196, "net_income_continuing_ops": 2808136, "net_income_to_common": 5941196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250200, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 536867, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240409431, "total_assets": 240946298, "short_term_debt": null, "accounts_payable": 64668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64668, "long_term_debt": 1752506, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4117458, "total_liabilities": 4182126, "total_debt": 1752506, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3545834, "total_equity": 236764172, "shares_outstanding": 28750000, "operating_cash_flow": -257120, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197854025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 391000, "free_cash_flow": -257120, "net_change_in_cash": 133880 }, "raw_data": { "income": { "ebit": "-324924", "ebitda": "-3387944", "netIncome": "5941196", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2808136", "interestExpense": "3133060", "operatingIncome": "-324924", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-3133060", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "324924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3133060", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3063020", "sellingGeneralAndAdministrative": "324924", "netIncomeFromContinuingOperations": "2808136" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "240310006", "currentDebt": "None", "investments": "None", "totalAssets": "240946298", "longTermDebt": "1752506", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3545834", "totalLiabilities": "4182126", "otherCurrentAssets": "286667", "totalCurrentAssets": "536867", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240409431", "currentAccountsPayable": "64668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1752506", "totalShareholderEquity": "236764172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "64668", "otherNonCurrentLiabilities": "2019926", "totalNonCurrentLiabilities": "4117458", "cashAndShortTermInvestments": "250200", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2808136", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-257120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391000", "cashflowFromInvestment": "197854025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "133880", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -467617, "ebitda": -3287841, "pretax_income": 2352607, "tax_provision": -2820224, "net_income": 5172831, "net_income_to_common": 5172831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116320, "total_current_assets": 438612, "total_assets": 238234726, "short_term_debt": null, "long_term_debt": 1431546, "total_debt": 1431546, "total_liabilities": 4278690, "total_equity": 233956036, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -210372, "capital_expenditure": 0, "free_cash_flow": -210372, "dividends_paid": 3096113.1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4612, "ticker_id": 11723, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-467617", "ebitda": "-3287841", "netIncome": "5172831", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2352607", "interestExpense": "2820224", "operatingIncome": "-467617", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2820224", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "467617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1909103", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2820224", "sellingGeneralAndAdministrative": "467617", "netIncomeFromContinuingOperations": "1441486" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "237696689", "currentDebt": "None", "investments": "None", "totalAssets": "238234726", "longTermDebt": "1431546", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3740653", "totalLiabilities": "4278690", "otherCurrentAssets": "322292", "totalCurrentAssets": "438612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237796114", "currentAccountsPayable": "27056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431546", "totalShareholderEquity": "233956036", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5433", "totalCurrentLiabilities": "32489", "otherNonCurrentLiabilities": "1698966", "totalNonCurrentLiabilities": "4246201", "cashAndShortTermInvestments": "116320", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2352607", "profitLoss": "None", "dividendPayout": "3096113.10", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210372", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000", "cashflowFromInvestment": "197854025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3096113.10", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69628", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 467617, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -467617, "depreciation_amortisation": -2820224, "ebitda": -3287841, "interest_expense": 2820224, "interest_income": null, "other_non_operating": null, "pretax_income": 2352607, "tax_provision": -2820224, "effective_tax_rate": null, "net_income": 5172831, "net_income_continuing_ops": 1441486, "net_income_to_common": 5172831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116320, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 438612, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237796114, "total_assets": 238234726, "short_term_debt": null, "accounts_payable": 27056, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32489, "long_term_debt": 1431546, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4246201, "total_liabilities": 4278690, "total_debt": 1431546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3740653, "total_equity": 233956036, "shares_outstanding": 28750000, "operating_cash_flow": -210372, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197854025, "dividends_paid": 3096113.1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280000, "free_cash_flow": -210372, "net_change_in_cash": 69628 }, "raw_data": { "income": { "ebit": "-467617", "ebitda": "-3287841", "netIncome": "5172831", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2352607", "interestExpense": "2820224", "operatingIncome": "-467617", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2820224", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "467617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1909103", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2820224", "sellingGeneralAndAdministrative": "467617", "netIncomeFromContinuingOperations": "1441486" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "237696689", "currentDebt": "None", "investments": "None", "totalAssets": "238234726", "longTermDebt": "1431546", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3740653", "totalLiabilities": "4278690", "otherCurrentAssets": "322292", "totalCurrentAssets": "438612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237796114", "currentAccountsPayable": "27056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431546", "totalShareholderEquity": "233956036", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5433", "totalCurrentLiabilities": "32489", "otherNonCurrentLiabilities": "1698966", "totalNonCurrentLiabilities": "4246201", "cashAndShortTermInvestments": "116320", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2352607", "profitLoss": "None", "dividendPayout": "3096113.10", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210372", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000", "cashflowFromInvestment": "197854025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3096113.10", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69628", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -254816, "ebitda": -3253270, "pretax_income": 2743638, "tax_provision": -2998454, "net_income": 5742092, "net_income_to_common": 5742092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46692, "total_current_assets": 600088, "total_assets": 236487099, "short_term_debt": null, "long_term_debt": 1019787, "total_debt": 1019787, "total_liabilities": 4883670, "total_equity": 231603429, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -256980, "capital_expenditure": 0, "free_cash_flow": -256980, "dividends_paid": 0.9, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4614, "ticker_id": 11723, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-254816", "ebitda": "-3253270", "netIncome": "5742092", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2743638", "interestExpense": "2998454", "operatingIncome": "-254816", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-2998454", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "254816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "903549", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2998454", "sellingGeneralAndAdministrative": "254816", "netIncomeFromContinuingOperations": "2743638" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235787586", "currentDebt": "None", "investments": "None", "totalAssets": "236487099", "longTermDebt": "1019787", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4184157", "totalLiabilities": "4883670", "otherCurrentAssets": "553396", "totalCurrentAssets": "600088", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235887011", "currentAccountsPayable": "1348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019787", "totalShareholderEquity": "231603429", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75000", "totalCurrentLiabilities": "76348", "otherNonCurrentLiabilities": "1287207", "totalNonCurrentLiabilities": "4807322", "cashAndShortTermInvestments": "46692", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2743638", "profitLoss": "None", "dividendPayout": "0.90", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256980", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000", "cashflowFromInvestment": "197854025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.90", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-256980", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 254816, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -254816, "depreciation_amortisation": -2998454, "ebitda": -3253270, "interest_expense": 2998454, "interest_income": null, "other_non_operating": null, "pretax_income": 2743638, "tax_provision": -2998454, "effective_tax_rate": null, "net_income": 5742092, "net_income_continuing_ops": 2743638, "net_income_to_common": 5742092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46692, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 600088, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235887011, "total_assets": 236487099, "short_term_debt": null, "accounts_payable": 1348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76348, "long_term_debt": 1019787, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4807322, "total_liabilities": 4883670, "total_debt": 1019787, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4184157, "total_equity": 231603429, "shares_outstanding": 28750000, "operating_cash_flow": -256980, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197854025, "dividends_paid": 0.9, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280000, "free_cash_flow": -256980, "net_change_in_cash": -256980 }, "raw_data": { "income": { "ebit": "-254816", "ebitda": "-3253270", "netIncome": "5742092", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2743638", "interestExpense": "2998454", "operatingIncome": "-254816", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-2998454", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "254816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "903549", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2998454", "sellingGeneralAndAdministrative": "254816", "netIncomeFromContinuingOperations": "2743638" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235787586", "currentDebt": "None", "investments": "None", "totalAssets": "236487099", "longTermDebt": "1019787", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4184157", "totalLiabilities": "4883670", "otherCurrentAssets": "553396", "totalCurrentAssets": "600088", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235887011", "currentAccountsPayable": "1348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019787", "totalShareholderEquity": "231603429", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75000", "totalCurrentLiabilities": "76348", "otherNonCurrentLiabilities": "1287207", "totalNonCurrentLiabilities": "4807322", "cashAndShortTermInvestments": "46692", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2743638", "profitLoss": "None", "dividendPayout": "0.90", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256980", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000", "cashflowFromInvestment": "197854025", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.90", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-256980", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -286016, "ebitda": -3712348, "pretax_income": 3140316, "tax_provision": -3426332, "net_income": 6566648, "net_income_to_common": 6566648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303672, "total_current_assets": 859186, "total_assets": 235842648, "short_term_debt": null, "long_term_debt": 1011808, "total_debt": 1011808, "total_liabilities": 6982857, "total_equity": 228859791, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -283038, "capital_expenditure": 0, "free_cash_flow": -283038, "dividends_paid": 283462, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4615, "ticker_id": 11723, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-286016", "ebitda": "-3712348", "netIncome": "6566648", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3140316", "interestExpense": "3426332", "operatingIncome": "-286016", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-3426332", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "286016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "285925", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3426332", "sellingGeneralAndAdministrative": "286016", "netIncomeFromContinuingOperations": "-91" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234884037", "currentDebt": "None", "investments": "None", "totalAssets": "235842648", "longTermDebt": "1011808", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6024246", "totalLiabilities": "6982857", "otherCurrentAssets": "555514", "totalCurrentAssets": "859186", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234983462", "currentAccountsPayable": "80630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1011808", "totalShareholderEquity": "228859791", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80630", "totalCurrentLiabilities": "80630", "otherNonCurrentLiabilities": "1279228", "totalNonCurrentLiabilities": "6902227", "cashAndShortTermInvestments": "303672", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3140316", "profitLoss": "None", "dividendPayout": "283462", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-283038", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283462", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-283038", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 286016, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -286016, "depreciation_amortisation": -3426332, "ebitda": -3712348, "interest_expense": 3426332, "interest_income": null, "other_non_operating": null, "pretax_income": 3140316, "tax_provision": -3426332, "effective_tax_rate": null, "net_income": 6566648, "net_income_continuing_ops": -91, "net_income_to_common": 6566648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303672, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 859186, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234983462, "total_assets": 235842648, "short_term_debt": null, "accounts_payable": 80630, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80630, "long_term_debt": 1011808, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6902227, "total_liabilities": 6982857, "total_debt": 1011808, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6024246, "total_equity": 228859791, "shares_outstanding": 28750000, "operating_cash_flow": -283038, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 283462, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -283038, "net_change_in_cash": -283038 }, "raw_data": { "income": { "ebit": "-286016", "ebitda": "-3712348", "netIncome": "6566648", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3140316", "interestExpense": "3426332", "operatingIncome": "-286016", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-3426332", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "286016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "285925", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3426332", "sellingGeneralAndAdministrative": "286016", "netIncomeFromContinuingOperations": "-91" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234884037", "currentDebt": "None", "investments": "None", "totalAssets": "235842648", "longTermDebt": "1011808", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6024246", "totalLiabilities": "6982857", "otherCurrentAssets": "555514", "totalCurrentAssets": "859186", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234983462", "currentAccountsPayable": "80630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1011808", "totalShareholderEquity": "228859791", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80630", "totalCurrentLiabilities": "80630", "otherNonCurrentLiabilities": "1279228", "totalNonCurrentLiabilities": "6902227", "cashAndShortTermInvestments": "303672", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3140316", "profitLoss": "None", "dividendPayout": "283462", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-283038", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283462", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-283038", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -385932, "ebitda": -3243793, "pretax_income": 2471929, "tax_provision": -2857861, "net_income": 5329790, "net_income_to_common": 5329790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586710, "total_current_assets": 1275162, "total_assets": 235972699, "short_term_debt": null, "long_term_debt": 1057764, "total_debt": 1057764, "total_liabilities": 10253224, "total_equity": 225719475, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -153929, "capital_expenditure": 0, "free_cash_flow": -153929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4616, "ticker_id": 11723, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-385932", "ebitda": "-3243793", "netIncome": "5329790", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2471929", "interestExpense": "2857861", "operatingIncome": "-385932", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-2857861", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "385932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "78539", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2857861", "sellingGeneralAndAdministrative": "385932", "netIncomeFromContinuingOperations": "-307393" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234600575", "currentDebt": "None", "investments": "None", "totalAssets": "235972699", "longTermDebt": "1057764", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8881100", "totalLiabilities": "10253224", "otherCurrentAssets": "688452", "totalCurrentAssets": "1275162", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234697537", "currentAccountsPayable": "70911", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057764", "totalShareholderEquity": "225719475", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139679", "totalCurrentLiabilities": "210590", "otherNonCurrentLiabilities": "1325184", "totalNonCurrentLiabilities": "10042634", "cashAndShortTermInvestments": "586710", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "586710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2471929", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153929", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-153929", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 385932, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -385932, "depreciation_amortisation": -2857861, "ebitda": -3243793, "interest_expense": 2857861, "interest_income": null, "other_non_operating": null, "pretax_income": 2471929, "tax_provision": -2857861, "effective_tax_rate": null, "net_income": 5329790, "net_income_continuing_ops": -307393, "net_income_to_common": 5329790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586710, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1275162, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234697537, "total_assets": 235972699, "short_term_debt": null, "accounts_payable": 70911, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210590, "long_term_debt": 1057764, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10042634, "total_liabilities": 10253224, "total_debt": 1057764, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8881100, "total_equity": 225719475, "shares_outstanding": 28750000, "operating_cash_flow": -153929, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -153929, "net_change_in_cash": -153929 }, "raw_data": { "income": { "ebit": "-385932", "ebitda": "-3243793", "netIncome": "5329790", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2471929", "interestExpense": "2857861", "operatingIncome": "-385932", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-2857861", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "385932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "78539", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2857861", "sellingGeneralAndAdministrative": "385932", "netIncomeFromContinuingOperations": "-307393" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234600575", "currentDebt": "None", "investments": "None", "totalAssets": "235972699", "longTermDebt": "1057764", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8881100", "totalLiabilities": "10253224", "otherCurrentAssets": "688452", "totalCurrentAssets": "1275162", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234697537", "currentAccountsPayable": "70911", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057764", "totalShareholderEquity": "225719475", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139679", "totalCurrentLiabilities": "210590", "otherNonCurrentLiabilities": "1325184", "totalNonCurrentLiabilities": "10042634", "cashAndShortTermInvestments": "586710", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "586710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2471929", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153929", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-153929", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5324355, "ebitda": -149849, "pretax_income": 5024657, "tax_provision": -5174506, "net_income": 5024657, "net_income_to_common": 5024657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740639, "total_current_assets": 1566810, "total_assets": 236185808, "short_term_debt": null, "long_term_debt": 1053556, "total_debt": 1053556, "total_liabilities": 12938262, "total_equity": 223247546, "shares_outstanding": 8883333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -947206, "capital_expenditure": 0, "free_cash_flow": -947206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4617, "ticker_id": 11723, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:26.891467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5324355", "ebitda": "-149849", "netIncome": "5024657", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5024657", "interestExpense": "5174506", "operatingIncome": "-149849", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5174506", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5174506", "sellingGeneralAndAdministrative": "149849", "netIncomeFromContinuingOperations": "5024657" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234600575", "currentDebt": "None", "investments": "None", "totalAssets": "236185808", "longTermDebt": "1053556", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11353029", "totalLiabilities": "12938262", "otherCurrentAssets": "826171", "totalCurrentAssets": "1566810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234618998", "currentAccountsPayable": "116306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1053556", "totalShareholderEquity": "223247546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116306", "totalCurrentLiabilities": "116306", "otherNonCurrentLiabilities": "1320976", "totalNonCurrentLiabilities": "12821956", "cashAndShortTermInvestments": "740639", "commonStockSharesOutstanding": "8883333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "740639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5475185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-947206", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257678517", "cashflowFromInvestment": "-255927251", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 149849, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5324355, "depreciation_amortisation": 5174506, "ebitda": -149849, "interest_expense": 5174506, "interest_income": null, "other_non_operating": null, "pretax_income": 5024657, "tax_provision": -5174506, "effective_tax_rate": null, "net_income": 5024657, "net_income_continuing_ops": 5024657, "net_income_to_common": 5024657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740639, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1566810, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234618998, "total_assets": 236185808, "short_term_debt": null, "accounts_payable": 116306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116306, "long_term_debt": 1053556, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12821956, "total_liabilities": 12938262, "total_debt": 1053556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11353029, "total_equity": 223247546, "shares_outstanding": 8883333, "operating_cash_flow": -947206, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255927251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257678517, "free_cash_flow": -947206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5324355", "ebitda": "-149849", "netIncome": "5024657", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5024657", "interestExpense": "5174506", "operatingIncome": "-149849", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5174506", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5174506", "sellingGeneralAndAdministrative": "149849", "netIncomeFromContinuingOperations": "5024657" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234600575", "currentDebt": "None", "investments": "None", "totalAssets": "236185808", "longTermDebt": "1053556", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11353029", "totalLiabilities": "12938262", "otherCurrentAssets": "826171", "totalCurrentAssets": "1566810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234618998", "currentAccountsPayable": "116306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1053556", "totalShareholderEquity": "223247546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116306", "totalCurrentLiabilities": "116306", "otherNonCurrentLiabilities": "1320976", "totalNonCurrentLiabilities": "12821956", "cashAndShortTermInvestments": "740639", "commonStockSharesOutstanding": "8883333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "740639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5475185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-947206", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257678517", "cashflowFromInvestment": "-255927251", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }