{ "ticker": { "uuid": "cb72b9db-3421-4726-aa57-b9747ba5bb97", "symbol": "WDFC", "name": "WD-40 Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cb72b9db-3421-4726-aa57-b9747ba5bb97/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb72b9db-3421-4726-aa57-b9747ba5bb97/" }, "latest_snapshot": { "ticker": { "uuid": "cb72b9db-3421-4726-aa57-b9747ba5bb97", "symbol": "WDFC", "name": "WD-40 Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cb72b9db-3421-4726-aa57-b9747ba5bb97/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb72b9db-3421-4726-aa57-b9747ba5bb97/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.15, "value": 0.04, "quality": 0.87, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": 16 }, "headline_factors": { "price": 246.79, "market_cap": 3312192281.84, "pe_ratio": 37.1214, "earnings_yield": 0.0351, "ebitda_to_ev": 0.0379, "shareholder_yield": 0.0238, "roe": 0.3201, "piotroski_f_score": 7, "momentum_12_1": 0.0539, "volatility_252d": 0.2963 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 37.1214, "ev_ebitda": 26.3561, "earnings_yield": 0.0351, "fcf_yield": 0.0267, "shareholder_yield": 0.0238 }, "quality": { "roe": 0.3201, "roic": 0.273, "gross_margin": 0.5582, "fcf_margin": 0.1335, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1015, "eps_growth_1y": 0.0311, "fcf_growth_1y": 0.0093 }, "momentum": { "price_return_12m": 0.1495, "momentum_12_1": 0.0539, "relative_strength": -0.0466 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.87, "momentum_percentile": 0.32, "growth_composite": 68, "yield_composite": 69, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 203.39, "os": 0.12, "value": 0.05, "quality": 0.9, "momentum": 0.16, "confidence": 0.986, "coverage": 1, "pe_ratio": 34.2142, "earnings_yield": 0.0379, "shareholder_yield": 0.0271, "roe": 0.2974, "momentum_12_1": -0.1365 }, { "week_end_date": "2026-06-14", "price": 223.01, "os": 0.1, "value": 0.04, "quality": 0.89, "momentum": 0.14, "confidence": 0.975, "coverage": 1, "pe_ratio": 37.5147, "earnings_yield": 0.0346, "shareholder_yield": 0.0247, "roe": 0.2974, "momentum_12_1": -0.1503 }, { "week_end_date": "2026-06-21", "price": 227.21, "os": 0.12, "value": 0.04, "quality": 0.9, "momentum": 0.21, "confidence": 0.964, "coverage": 1, "pe_ratio": 38.2212, "earnings_yield": 0.034, "shareholder_yield": 0.0243, "roe": 0.2974, "momentum_12_1": -0.1004 }, { "week_end_date": "2026-06-28", "price": 248.33, "os": 0.11, "value": 0.03, "quality": 0.89, "momentum": 0.18, "confidence": 0.953, "coverage": 1, "pe_ratio": 41.774, "earnings_yield": 0.0312, "shareholder_yield": 0.0222, "roe": 0.2974, "momentum_12_1": -0.1093 }, { "week_end_date": "2026-07-05", "price": 245.83, "os": 0.14, "value": 0.03, "quality": 0.91, "momentum": 0.26, "confidence": 0.942, "coverage": 1, "pe_ratio": 41.3535, "earnings_yield": 0.0315, "shareholder_yield": 0.0224, "roe": 0.2974, "momentum_12_1": -0.111 }, { "week_end_date": "2026-07-12", "price": 264.91, "os": 0.31, "value": 0.03, "quality": 0.86, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 39.8469, "earnings_yield": 0.0327, "shareholder_yield": 0.0219, "roe": 0.3201, "momentum_12_1": 0.0176 }, { "week_end_date": "2026-07-19", "price": 246.79, "os": 0.15, "value": 0.04, "quality": 0.87, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 37.1214, "earnings_yield": 0.0351, "shareholder_yield": 0.0238, "roe": 0.3201, "momentum_12_1": 0.0539 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 619985000, "cost_of_revenue": 278642000, "gross_profit": 341343000, "ebit": 105067000, "ebitda": 113258000, "pretax_income": 101626000, "tax_provision": 10632000, "net_income": 90994000, "net_income_to_common": 90994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 284956000, "total_assets": 475809000, "short_term_debt": 3082000, "long_term_debt": 86195000, "total_debt": 97700000, "total_liabilities": 207657000, "total_equity": 268152000, "shares_outstanding": 13567000, "goodwill_and_intangibles": 99566000 }, "cash_flow": { "operating_cash_flow": 87925000, "capital_expenditure": 4528000, "free_cash_flow": 92453000, "dividends_paid": 50260000, "share_repurchases": -12314000, "shares_issued": null, "net_debt_issued": -800000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 619985000, "cost_of_revenue": 278642000, "gross_profit": 341343000, "ebit": 105067000, "ebitda": 113258000, "pretax_income": 101626000, "tax_provision": 10632000, "net_income": 90994000, "net_income_to_common": 90994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 284956000, "total_assets": 475809000, "short_term_debt": 3082000, "long_term_debt": 86195000, "total_debt": 97700000, "total_liabilities": 207657000, "total_equity": 268152000, "shares_outstanding": 13567000, "goodwill_and_intangibles": 99566000 }, "cash_flow": { "operating_cash_flow": 87925000, "capital_expenditure": 4528000, "free_cash_flow": 92453000, "dividends_paid": 50260000, "share_repurchases": -12314000, "shares_issued": null, "net_debt_issued": -800000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 619985000, "cost_of_revenue": 278642000, "gross_profit": 341343000, "ebit": 105067000, "ebitda": 113258000, "pretax_income": 101626000, "tax_provision": 10632000, "net_income": 90994000, "net_income_to_common": 90994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 284956000, "total_assets": 475809000, "short_term_debt": 3082000, "long_term_debt": 86195000, "total_debt": 97700000, "total_liabilities": 207657000, "total_equity": 268152000, "shares_outstanding": 13567000, "goodwill_and_intangibles": 99566000 }, "cash_flow": { "operating_cash_flow": 87925000, "capital_expenditure": 4528000, "free_cash_flow": 92453000, "dividends_paid": 50260000, "share_repurchases": -12314000, "shares_issued": null, "net_debt_issued": -800000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 619985000, "cost_of_revenue": 278642000, "gross_profit": 341343000, "ebit": 105067000, "ebitda": 113258000, "pretax_income": 101626000, "tax_provision": 10632000, "net_income": 90994000, "net_income_to_common": 90994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 284956000, "total_assets": 475809000, "short_term_debt": 3082000, "long_term_debt": 86195000, "total_debt": 97700000, "total_liabilities": 207657000, "total_equity": 268152000, "shares_outstanding": 13567000, "goodwill_and_intangibles": 99566000 }, "cash_flow": { "operating_cash_flow": 87925000, "capital_expenditure": 4528000, "free_cash_flow": 92453000, "dividends_paid": 50260000, "share_repurchases": -12314000, "shares_issued": null, "net_debt_issued": -800000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 619985000, "cost_of_revenue": 278642000, "gross_profit": 341343000, "ebit": 105067000, "ebitda": 113258000, "pretax_income": 101626000, "tax_provision": 10632000, "net_income": 90994000, "net_income_to_common": 90994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 284956000, "total_assets": 475809000, "short_term_debt": 3082000, "long_term_debt": 86195000, "total_debt": 97700000, "total_liabilities": 207657000, "total_equity": 268152000, "shares_outstanding": 13567000, "goodwill_and_intangibles": 99566000 }, "cash_flow": { "operating_cash_flow": 87925000, "capital_expenditure": 4528000, "free_cash_flow": 92453000, "dividends_paid": 50260000, "share_repurchases": -12314000, "shares_issued": null, "net_debt_issued": -800000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 619985000, "cost_of_revenue": 278642000, "gross_profit": 341343000, "ebit": 105067000, "ebitda": 113258000, "pretax_income": 101626000, "tax_provision": 10632000, "net_income": 90994000, "net_income_to_common": 90994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 284956000, "total_assets": 475809000, "short_term_debt": 3082000, "long_term_debt": 86195000, "total_debt": 97700000, "total_liabilities": 207657000, "total_equity": 268152000, "shares_outstanding": 13567000, "goodwill_and_intangibles": 99566000 }, "cash_flow": { "operating_cash_flow": 87925000, "capital_expenditure": 4528000, "free_cash_flow": 92453000, "dividends_paid": 50260000, "share_repurchases": -12314000, "shares_issued": null, "net_debt_issued": -800000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 590557000, "cost_of_revenue": 275330000, "gross_profit": 315227000, "ebit": 95795000, "ebitda": 105251000, "pretax_income": 91508000, "tax_provision": 21864000, "net_income": 69644000, "net_income_to_common": 69644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46699000, "total_current_assets": 255441000, "total_assets": 449039000, "short_term_debt": 10953000, "long_term_debt": 85977000, "total_debt": 102834000, "total_liabilities": 218513000, "total_equity": 230526000, "shares_outstanding": 13580000, "goodwill_and_intangibles": 103207000 }, "cash_flow": { "operating_cash_flow": 92034000, "capital_expenditure": 4206000, "free_cash_flow": 96240000, "dividends_paid": 47201000, "share_repurchases": -8094000, "shares_issued": null, "net_debt_issued": -800000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 590557000, "cost_of_revenue": 275330000, "gross_profit": 315227000, "ebit": 95795000, "ebitda": 105251000, "pretax_income": 91508000, "tax_provision": 21864000, "net_income": 69644000, "net_income_to_common": 69644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46699000, "total_current_assets": 255441000, "total_assets": 449039000, "short_term_debt": 10953000, "long_term_debt": 85977000, "total_debt": 102834000, "total_liabilities": 218513000, "total_equity": 230526000, "shares_outstanding": 13580000, "goodwill_and_intangibles": 103207000 }, "cash_flow": { "operating_cash_flow": 92034000, "capital_expenditure": 4206000, "free_cash_flow": 96240000, "dividends_paid": 47201000, "share_repurchases": -8094000, "shares_issued": null, "net_debt_issued": -800000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195119000, "cost_of_revenue": 84696000, "gross_profit": 110423000, "ebit": 40365000, "ebitda": 43795000, "pretax_income": 39571000, "tax_provision": 9355000, "net_income": 30216000, "net_income_to_common": 30216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59137000, "total_current_assets": 304702000, "total_assets": 499826000, "short_term_debt": 18795000, "long_term_debt": 85332000, "total_debt": 114414000, "total_liabilities": 221093000, "total_equity": 278733000, "shares_outstanding": 13481000, "goodwill_and_intangibles": 102193000 }, "cash_flow": { "operating_cash_flow": 30544000, "capital_expenditure": 1214000, "free_cash_flow": 31758000, "dividends_paid": 13762000, "share_repurchases": -6711000, "shares_issued": null, "net_debt_issued": -222000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195119000, "cost_of_revenue": 84696000, "gross_profit": 110423000, "ebit": 40365000, "ebitda": 43795000, "pretax_income": 39571000, "tax_provision": 9355000, "net_income": 30216000, "net_income_to_common": 30216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59137000, "total_current_assets": 304702000, "total_assets": 499826000, "short_term_debt": 18795000, "long_term_debt": 85332000, "total_debt": 114414000, "total_liabilities": 221093000, "total_equity": 278733000, "shares_outstanding": 13481000, "goodwill_and_intangibles": 102193000 }, "cash_flow": { "operating_cash_flow": 30544000, "capital_expenditure": 1214000, "free_cash_flow": 31758000, "dividends_paid": 13762000, "share_repurchases": -6711000, "shares_issued": null, "net_debt_issued": -222000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161671000, "cost_of_revenue": 71730000, "gross_profit": 89941000, "ebit": 26306000, "ebitda": 28409000, "pretax_income": 25854000, "tax_provision": 5536000, "net_income": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50348000, "total_current_assets": 284353000, "total_assets": 473742000, "short_term_debt": 17564000, "long_term_debt": 86051000, "total_debt": 111082000, "total_liabilities": 204787000, "total_equity": 268955000, "shares_outstanding": 13529000, "goodwill_and_intangibles": 99740000 }, "cash_flow": { "operating_cash_flow": 14296000, "capital_expenditure": 1775000, "free_cash_flow": 16071000, "dividends_paid": 13791000, "share_repurchases": -7986000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161671000, "cost_of_revenue": 71730000, "gross_profit": 89941000, "ebit": 26306000, "ebitda": 28409000, "pretax_income": 25854000, "tax_provision": 5536000, "net_income": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50348000, "total_current_assets": 284353000, "total_assets": 473742000, "short_term_debt": 17564000, "long_term_debt": 86051000, "total_debt": 111082000, "total_liabilities": 204787000, "total_equity": 268955000, "shares_outstanding": 13529000, "goodwill_and_intangibles": 99740000 }, "cash_flow": { "operating_cash_flow": 14296000, "capital_expenditure": 1775000, "free_cash_flow": 16071000, "dividends_paid": 13791000, "share_repurchases": -7986000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161671000, "cost_of_revenue": 71730000, "gross_profit": 89941000, "ebit": 26306000, "ebitda": 28409000, "pretax_income": 25854000, "tax_provision": 5536000, "net_income": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50348000, "total_current_assets": 284353000, "total_assets": 473742000, "short_term_debt": 17564000, "long_term_debt": 86051000, "total_debt": 111082000, "total_liabilities": 204787000, "total_equity": 268955000, "shares_outstanding": 13529000, "goodwill_and_intangibles": 99740000 }, "cash_flow": { "operating_cash_flow": 14296000, "capital_expenditure": 1775000, "free_cash_flow": 16071000, "dividends_paid": 13791000, "share_repurchases": -7986000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161671000, "cost_of_revenue": 71730000, "gross_profit": 89941000, "ebit": 26306000, "ebitda": 28409000, "pretax_income": 25854000, "tax_provision": 5536000, "net_income": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50348000, "total_current_assets": 284353000, "total_assets": 473742000, "short_term_debt": 17564000, "long_term_debt": 86051000, "total_debt": 111082000, "total_liabilities": 204787000, "total_equity": 268955000, "shares_outstanding": 13529000, "goodwill_and_intangibles": 99740000 }, "cash_flow": { "operating_cash_flow": 14296000, "capital_expenditure": 1775000, "free_cash_flow": 16071000, "dividends_paid": 13791000, "share_repurchases": -7986000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161671000, "cost_of_revenue": 71730000, "gross_profit": 89941000, "ebit": 26306000, "ebitda": 28409000, "pretax_income": 25854000, "tax_provision": 5536000, "net_income": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50348000, "total_current_assets": 284353000, "total_assets": 473742000, "short_term_debt": 17564000, "long_term_debt": 86051000, "total_debt": 111082000, "total_liabilities": 204787000, "total_equity": 268955000, "shares_outstanding": 13529000, "goodwill_and_intangibles": 99740000 }, "cash_flow": { "operating_cash_flow": 14296000, "capital_expenditure": 1775000, "free_cash_flow": 16071000, "dividends_paid": 13791000, "share_repurchases": -7986000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161671000, "cost_of_revenue": 71730000, "gross_profit": 89941000, "ebit": 26306000, "ebitda": 28409000, "pretax_income": 25854000, "tax_provision": 5536000, "net_income": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50348000, "total_current_assets": 284353000, "total_assets": 473742000, "short_term_debt": 17564000, "long_term_debt": 86051000, "total_debt": 111082000, "total_liabilities": 204787000, "total_equity": 268955000, "shares_outstanding": 13529000, "goodwill_and_intangibles": 99740000 }, "cash_flow": { "operating_cash_flow": 14296000, "capital_expenditure": 1775000, "free_cash_flow": 16071000, "dividends_paid": 13791000, "share_repurchases": -7986000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154423000, "cost_of_revenue": 67591000, "gross_profit": 86832000, "ebit": 23240000, "ebitda": 25343000, "pretax_income": 22592000, "tax_provision": 5141000, "net_income": 17451000, "net_income_to_common": 17451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48583000, "total_current_assets": 270685000, "total_assets": 459662000, "short_term_debt": 7757000, "long_term_debt": 85653000, "total_debt": 101107000, "total_liabilities": 195596000, "total_equity": 264066000, "shares_outstanding": 13549000, "goodwill_and_intangibles": 99513000 }, "cash_flow": { "operating_cash_flow": 9985000, "capital_expenditure": 935000, "free_cash_flow": 10920000, "dividends_paid": 12753000, "share_repurchases": -7849000, "shares_issued": null, "net_debt_issued": -400000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154423000, "cost_of_revenue": 67591000, "gross_profit": 86832000, "ebit": 23240000, "ebitda": 25343000, "pretax_income": 22592000, "tax_provision": 5141000, "net_income": 17451000, "net_income_to_common": 17451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48583000, "total_current_assets": 270685000, "total_assets": 459662000, "short_term_debt": 7757000, "long_term_debt": 85653000, "total_debt": 101107000, "total_liabilities": 195596000, "total_equity": 264066000, "shares_outstanding": 13549000, "goodwill_and_intangibles": 99513000 }, "cash_flow": { "operating_cash_flow": 9985000, "capital_expenditure": 935000, "free_cash_flow": 10920000, "dividends_paid": 12753000, "share_repurchases": -7849000, "shares_issued": null, "net_debt_issued": -400000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154423000, "cost_of_revenue": 67591000, "gross_profit": 86832000, "ebit": 23240000, "ebitda": 25343000, "pretax_income": 22592000, "tax_provision": 5141000, "net_income": 17451000, "net_income_to_common": 17451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48583000, "total_current_assets": 270685000, "total_assets": 459662000, "short_term_debt": 7757000, "long_term_debt": 85653000, "total_debt": 101107000, "total_liabilities": 195596000, "total_equity": 264066000, "shares_outstanding": 13549000, "goodwill_and_intangibles": 99513000 }, "cash_flow": { "operating_cash_flow": 9985000, "capital_expenditure": 935000, "free_cash_flow": 10920000, "dividends_paid": 12753000, "share_repurchases": -7849000, "shares_issued": null, "net_debt_issued": -400000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154423000, "cost_of_revenue": 67591000, "gross_profit": 86832000, "ebit": 23240000, "ebitda": 25343000, "pretax_income": 22592000, "tax_provision": 5141000, "net_income": 17451000, "net_income_to_common": 17451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48583000, "total_current_assets": 270685000, "total_assets": 459662000, "short_term_debt": 7757000, "long_term_debt": 85653000, "total_debt": 101107000, "total_liabilities": 195596000, "total_equity": 264066000, "shares_outstanding": 13549000, "goodwill_and_intangibles": 99513000 }, "cash_flow": { "operating_cash_flow": 9985000, "capital_expenditure": 935000, "free_cash_flow": 10920000, "dividends_paid": 12753000, "share_repurchases": -7849000, "shares_issued": null, "net_debt_issued": -400000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-08-31" }, "schema": { "public_fields_only": true } }