{ "ticker": { "uuid": "cb72b9db-3421-4726-aa57-b9747ba5bb97", "symbol": "WDFC", "name": "WD-40 Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cb72b9db-3421-4726-aa57-b9747ba5bb97/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb72b9db-3421-4726-aa57-b9747ba5bb97/" }, "ticker_metadata": { "id": 8914, "uuid": "cb72b9db-3421-4726-aa57-b9747ba5bb97", "symbol": "WDFC", "name": "WD-40 Company", "asset_type": "equity", "market_cap": 2765489000, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "WD-40 Company develops and sells maintenance products and cleaning and home care products in America, Europe, the Middle East, Africa and Asia-Pacific. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cb72b9db-3421-4726-aa57-b9747ba5bb97", "symbol": "WDFC", "name": "WD-40 Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cb72b9db-3421-4726-aa57-b9747ba5bb97/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb72b9db-3421-4726-aa57-b9747ba5bb97/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.04, "quality": 0.88, "momentum": 0.14, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 203.39, "market_cap": 2751663310, "pe_ratio": 34.4014, "earnings_yield": 0.0291, "ebitda_to_ev": 0.0409, "shareholder_yield": 0.0189, "roe": 0.2974, "piotroski_f_score": 7, "momentum_12_1": -0.1365, "volatility_252d": 0.2549 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.519230+00:00", "batch_id": "" }, "size": { "price_close": 203.39, "market_cap": 2751663310, "market_cap_usd": 2751663310, "enterprise_value": 2804930310, "shares_outstanding": 13529000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.4014, "pb_ratio": 10.2309, "ptbv_ratio": 16.2613, "ps_ratio": 4.3233, "pcf_ratio": 30.8144, "pfcf_ratio": 29.1246, "ev_ebitda": 24.4206, "ev_ebit": 26.4556, "ev_sales": 4.4069, "ev_fcf": 29.6884, "earnings_yield": 0.0291, "fcf_yield": 0.0337, "price_to_sales": 4.3233, "price_to_book": 10.2309, "price_to_cashflow": 30.8144, "ebitda_to_ev": 0.0409, "sales_yield": 0.2269 }, "yield": { "dividend_yield": 0.0189, "buyback_yield": 0, "shareholder_yield": 0.0189, "debt_paydown_yield": null, "total_yield": 0.0189 }, "quality": { "gross_margin": 0.5567, "operating_margin": 0.1666, "net_margin": 0.1257, "ebitda_margin": 0.1805, "fcf_margin": 0.1484, "roe": 0.2974, "roa": 0.1688, "roic": 0.2546, "roc_greenblatt": null, "asset_turnover": 1.3435, "cash_conversion": 1.1812, "accruals_ratio": -0.0197, "sbc_to_revenue": 0.0123, "piotroski_f_score": 7, "altman_z_score": 12.2404, "earnings_stability_5y": 0.1952, "revenue_stability_5y": 0.1546, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7479, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7614, "net_debt_to_ebitda": 0.4638, "debt_to_assets": 0.2187, "interest_coverage": 25.5049, "current_ratio": 2.8257, "quick_ratio": 1.9756, "net_debt": 53267000, "local_beta": 0.0003, "volatility_252d": 0.2549, "volatility_60d": 0.6094, "max_drawdown_12m": -0.206, "risk_adjusted_momentum": -0.5354 }, "growth": { "revenue_growth_1y": 0.0423, "revenue_growth_3y_cagr": 0.0612, "revenue_growth_5y_cagr": 0.087, "eps_growth_1y": -0.0634, "eps_growth_3y_cagr": 0.1056, "eps_growth_5y_cagr": 0.0843, "fcf_growth_1y": 0.2729, "book_value_growth_1y": 0.1643, "revenue_growth": 0.0423, "earnings_growth": -0.0634 }, "momentum": { "price_return_1m": -0.0224, "price_return_3m": -0.1352, "price_return_6m": 0.0768, "price_return_9m": -0.0537, "price_return_12m": -0.1558, "price_return_12m_ex1m": -0.1365, "momentum_6m": 0.0768, "momentum_12m": -0.1558, "momentum_12_1": -0.1365, "distance_from_52w_high": -0.1649, "distance_from_52w_low": 0.0809, "relative_strength": -0.3138 }, "raw_ttm": { "revenue_ttm": 636480000, "gross_profit_ttm": 354313000, "ebit_ttm": 106024000, "ebitda_ttm": 114859000, "net_income_ttm": 79987000, "eps_diluted_ttm": 5.9123, "operating_cash_flow_ttm": 89298000, "capital_expenditure_ttm": 5181000, "fcf_ttm": 94479000, "dividends_paid_ttm": 52066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4157000, "cash_and_equivalents": 50348000, "total_current_assets": 284353000, "total_current_liabilities": 100632000, "net_ppe": null, "total_assets": 473742000, "total_debt": 103615000, "total_equity": 268955000, "net_working_capital": 150937000, "book_value_per_share": 19.8799, "retained_earnings": 551890000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169215000, "tangible_book_per_share": 12.5076 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 90, "rank_ptbv": 89, "rank_ps": 76, "rank_pcf": 87, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 75, "rank_fcf_yield": 75, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 11, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 38, "rank_fcf_margin": 59, "rank_piotroski": 24, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 79 }, "composites": { "value_composite": 96, "quality_composite": 12, "momentum_composite": 86, "growth_composite": 83, "yield_composite": 25, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1876, "os_score": 0.09, "value_percentile": 0.04, "quality_percentile": 0.88, "momentum_percentile": 0.14, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3215, "ticker_id": 8914, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.519230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 203.39, "market_cap": 2751663310, "market_cap_usd": 2751663310, "enterprise_value": 2804930310, "shares_outstanding": 13529000, "fx_rate_to_usd": null, "pe_ratio": 34.4013816, "pb_ratio": 10.23094313, "ptbv_ratio": 16.26134391, "ps_ratio": 4.32325181, "pcf_ratio": 30.81438901, "pfcf_ratio": 29.1246024, "ev_ebitda": 24.42064018, "ev_ebit": 26.45561675, "ev_sales": 4.40694179, "ev_fcf": 29.68839964, "earnings_yield": 0.0290686, "fcf_yield": 0.03368319, "dividend_yield": 0.01892165, "buyback_yield": 0, "shareholder_yield": 0.01892165, "debt_paydown_yield": null, "total_yield": 0.01892165, "gross_margin": 0.55667578, "operating_margin": 0.16657868, "net_margin": 0.12567088, "ebitda_margin": 0.18045972, "fcf_margin": 0.14843986, "roe": 0.29739919, "roa": 0.16884085, "roic": 0.25459184, "roc_greenblatt": null, "asset_turnover": 1.34351609, "cash_conversion": 1.18117944, "accruals_ratio": -0.01965416, "sbc_to_revenue": 0.01227847, "debt_to_equity": 0.76141734, "net_debt_to_ebitda": 0.46375991, "debt_to_assets": 0.21871609, "interest_coverage": 25.50493144, "current_ratio": 2.82567175, "quick_ratio": 1.97559424, "net_debt": 53267000, "revenue_growth_1y": 0.04232479, "revenue_growth_3y_cagr": 0.0611778, "revenue_growth_5y_cagr": 0.08702179, "eps_growth_1y": -0.06340601, "eps_growth_3y_cagr": 0.105614, "eps_growth_5y_cagr": 0.08430261, "fcf_growth_1y": 0.27294162, "book_value_growth_1y": 0.16433264, "piotroski_f_score": 7, "altman_z_score": 12.24039755, "earnings_stability_5y": 0.195227, "revenue_stability_5y": 0.154621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02239846, "price_return_3m": -0.13523079, "price_return_6m": 0.0768053, "price_return_9m": -0.05365447, "price_return_12m": -0.15582796, "price_return_12m_ex1m": -0.13648659, "distance_from_52w_high": -0.16491416, "distance_from_52w_low": 0.0809429, "relative_strength": -0.31376901, "local_beta": 0.0003, "volatility_252d": 0.254948, "volatility_60d": 0.609448, "max_drawdown_12m": -0.20604195, "revenue_ttm": 636480000, "gross_profit_ttm": 354313000, "ebit_ttm": 106024000, "ebitda_ttm": 114859000, "net_income_ttm": 79987000, "eps_diluted_ttm": 5.91226255, "operating_cash_flow_ttm": 89298000, "capital_expenditure_ttm": 5181000, "fcf_ttm": 94479000, "dividends_paid_ttm": 52066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4157000, "cash_and_equivalents": 50348000, "total_current_assets": 284353000, "total_current_liabilities": 100632000, "net_ppe": null, "total_assets": 473742000, "total_debt": 103615000, "total_equity": 268955000, "net_working_capital": 150937000, "book_value_per_share": 19.87988765, "retained_earnings": 551890000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169215000, "tangible_book_per_share": 12.50757632, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 75, "rank_pb": 90, "rank_ptbv": 89, "rank_ps": 76, "rank_pcf": 87, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 75, "rank_fcf_yield": 75, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 11, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 38, "rank_fcf_margin": 59, "rank_piotroski": 24, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 79, "value_composite": 96, "quality_composite": 12, "momentum_composite": 86, "growth_composite": 83, "yield_composite": 25, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 203.39, "os": 0.09, "value": 0.04, "quality": 0.88, "momentum": 0.14, "confidence": 0.986, "coverage": 1, "pe_ratio": 34.4014, "earnings_yield": 0.0291, "shareholder_yield": 0.0189, "roe": 0.2974, "momentum_12_1": -0.1365, "complete_fields": { "id": 3215, "ticker_id": 8914, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.519230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 203.39, "market_cap": 2751663310, "market_cap_usd": 2751663310, "enterprise_value": 2804930310, "shares_outstanding": 13529000, "fx_rate_to_usd": null, "pe_ratio": 34.4013816, "pb_ratio": 10.23094313, "ptbv_ratio": 16.26134391, "ps_ratio": 4.32325181, "pcf_ratio": 30.81438901, "pfcf_ratio": 29.1246024, "ev_ebitda": 24.42064018, "ev_ebit": 26.45561675, "ev_sales": 4.40694179, "ev_fcf": 29.68839964, "earnings_yield": 0.0290686, "fcf_yield": 0.03368319, "dividend_yield": 0.01892165, "buyback_yield": 0, "shareholder_yield": 0.01892165, "debt_paydown_yield": null, "total_yield": 0.01892165, "gross_margin": 0.55667578, "operating_margin": 0.16657868, "net_margin": 0.12567088, "ebitda_margin": 0.18045972, "fcf_margin": 0.14843986, "roe": 0.29739919, "roa": 0.16884085, "roic": 0.25459184, "roc_greenblatt": null, "asset_turnover": 1.34351609, "cash_conversion": 1.18117944, "accruals_ratio": -0.01965416, "sbc_to_revenue": 0.01227847, "debt_to_equity": 0.76141734, "net_debt_to_ebitda": 0.46375991, "debt_to_assets": 0.21871609, "interest_coverage": 25.50493144, "current_ratio": 2.82567175, "quick_ratio": 1.97559424, "net_debt": 53267000, "revenue_growth_1y": 0.04232479, "revenue_growth_3y_cagr": 0.0611778, "revenue_growth_5y_cagr": 0.08702179, "eps_growth_1y": -0.06340601, "eps_growth_3y_cagr": 0.105614, "eps_growth_5y_cagr": 0.08430261, "fcf_growth_1y": 0.27294162, "book_value_growth_1y": 0.16433264, "piotroski_f_score": 7, "altman_z_score": 12.24039755, "earnings_stability_5y": 0.195227, "revenue_stability_5y": 0.154621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02239846, "price_return_3m": -0.13523079, "price_return_6m": 0.0768053, "price_return_9m": -0.05365447, "price_return_12m": -0.15582796, "price_return_12m_ex1m": -0.13648659, "distance_from_52w_high": -0.16491416, "distance_from_52w_low": 0.0809429, "relative_strength": -0.31376901, "local_beta": 0.0003, "volatility_252d": 0.254948, "volatility_60d": 0.609448, "max_drawdown_12m": -0.20604195, "revenue_ttm": 636480000, "gross_profit_ttm": 354313000, "ebit_ttm": 106024000, "ebitda_ttm": 114859000, "net_income_ttm": 79987000, "eps_diluted_ttm": 5.91226255, "operating_cash_flow_ttm": 89298000, "capital_expenditure_ttm": 5181000, "fcf_ttm": 94479000, "dividends_paid_ttm": 52066000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4157000, "cash_and_equivalents": 50348000, "total_current_assets": 284353000, "total_current_liabilities": 100632000, "net_ppe": null, "total_assets": 473742000, "total_debt": 103615000, "total_equity": 268955000, "net_working_capital": 150937000, "book_value_per_share": 19.87988765, "retained_earnings": 551890000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169215000, "tangible_book_per_share": 12.50757632, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 75, "rank_pb": 90, "rank_ptbv": 89, "rank_ps": 76, "rank_pcf": 87, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 75, "rank_fcf_yield": 75, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 11, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 38, "rank_fcf_margin": 59, "rank_piotroski": 24, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 79, "value_composite": 96, "quality_composite": 12, "momentum_composite": 86, "growth_composite": 83, "yield_composite": 25, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 619985000, "cost_of_revenue": 278642000, "gross_profit": 341343000, "ebit": 105067000, "ebitda": 113258000, "pretax_income": 101626000, "tax_provision": 10632000, "net_income": 90994000, "net_income_to_common": 90994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 284956000, "total_assets": 475809000, "short_term_debt": 3082000, "long_term_debt": 86195000, "total_debt": 89277000, "total_liabilities": 207657000, "total_equity": 268152000, "shares_outstanding": 13567000, "goodwill_and_intangibles": 99566000 }, "cash_flow": { "operating_cash_flow": 87925000, "capital_expenditure": 4528000, "free_cash_flow": 92453000, "dividends_paid": 50260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200069, "ticker_id": 8914, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105067000", "ebitda": "113258000", "netIncome": "90994000", "grossProfit": "341343000", "depreciation": "None", "totalRevenue": "619985000", "costOfRevenue": "278642000", "interestIncome": "517000", "incomeBeforeTax": "101626000", "interestExpense": "3441000", "operatingIncome": "103793000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "10632000", "reportedCurrency": "USD", "netInterestIncome": "-2924000", "nonInterestIncome": "None", "operatingExpenses": "237550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8191000", "sellingGeneralAndAdministrative": "199936000", "netIncomeFromContinuingOperations": "90994000" }, "balance": { "goodwill": "97150000", "inventory": "79871000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "475809000", "longTermDebt": "86195000", "shortTermDebt": "3082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2416000", "reportedCurrency": "USD", "retainedEarnings": "540665000", "totalLiabilities": "207657000", "otherCurrentAssets": "26366000", "totalCurrentAssets": "284956000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190853000", "currentAccountsPayable": "37955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97700000", "totalShareholderEquity": "268152000", "capitalLeaseObligations": "10705000", "otherCurrentLiabilities": "47727000", "totalCurrentLiabilities": "102257000", "otherNonCurrentLiabilities": "1407000", "totalNonCurrentLiabilities": "105400000", "cashAndShortTermInvestments": "58130000", "commonStockSharesOutstanding": "13567000", "intangibleAssetsExcludingGoodwill": "2416000", "cashAndCashEquivalentsAtCarryingValue": "58130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90994000", "profitLoss": "None", "dividendPayout": "50260000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-5212000", "operatingCashflow": "87925000", "capitalExpenditures": "4528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74116000", "cashflowFromInvestment": "-2388000", "stockBasedCompensation": "7306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 619985000, "cost_of_revenue": 278642000, "gross_profit": 341343000, "research_and_development": null, "selling_general_admin": 199936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105067000, "depreciation_amortisation": 8191000, "ebitda": 113258000, "interest_expense": 3441000, "interest_income": null, "other_non_operating": null, "pretax_income": 101626000, "tax_provision": 10632000, "effective_tax_rate": null, "net_income": 90994000, "net_income_continuing_ops": 90994000, "net_income_to_common": 90994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58130000, "short_term_investments": null, "net_receivables": 120589000, "inventory": 79871000, "other_current_assets": null, "total_current_assets": 284956000, "net_ppe": null, "goodwill": 97150000, "intangible_assets": 2416000, "goodwill_and_intangibles": 99566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190853000, "total_assets": 475809000, "short_term_debt": 3082000, "accounts_payable": 37955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102257000, "long_term_debt": 86195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105400000, "total_liabilities": 207657000, "total_debt": 89277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 540665000, "total_equity": 268152000, "shares_outstanding": 13567000, "operating_cash_flow": 87925000, "stock_based_compensation": 7306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2388000, "dividends_paid": 50260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74116000, "free_cash_flow": 92453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105067000", "ebitda": "113258000", "netIncome": "90994000", "grossProfit": "341343000", "depreciation": "None", "totalRevenue": "619985000", "costOfRevenue": "278642000", "interestIncome": "517000", "incomeBeforeTax": "101626000", "interestExpense": "3441000", "operatingIncome": "103793000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "10632000", "reportedCurrency": "USD", "netInterestIncome": "-2924000", "nonInterestIncome": "None", "operatingExpenses": "237550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8191000", "sellingGeneralAndAdministrative": "199936000", "netIncomeFromContinuingOperations": "90994000" }, "balance": { "goodwill": "97150000", "inventory": "79871000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "475809000", "longTermDebt": "86195000", "shortTermDebt": "3082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2416000", "reportedCurrency": "USD", "retainedEarnings": "540665000", "totalLiabilities": "207657000", "otherCurrentAssets": "26366000", "totalCurrentAssets": "284956000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190853000", "currentAccountsPayable": "37955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97700000", "totalShareholderEquity": "268152000", "capitalLeaseObligations": "10705000", "otherCurrentLiabilities": "47727000", "totalCurrentLiabilities": "102257000", "otherNonCurrentLiabilities": "1407000", "totalNonCurrentLiabilities": "105400000", "cashAndShortTermInvestments": "58130000", "commonStockSharesOutstanding": "13567000", "intangibleAssetsExcludingGoodwill": "2416000", "cashAndCashEquivalentsAtCarryingValue": "58130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90994000", "profitLoss": "None", "dividendPayout": "50260000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-5212000", "operatingCashflow": "87925000", "capitalExpenditures": "4528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74116000", "cashflowFromInvestment": "-2388000", "stockBasedCompensation": "7306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 590557000, "cost_of_revenue": 275330000, "gross_profit": 315227000, "ebit": 95795000, "ebitda": 105251000, "pretax_income": 91508000, "tax_provision": 21864000, "net_income": 69644000, "net_income_to_common": 69644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46699000, "total_current_assets": 255441000, "total_assets": 449039000, "short_term_debt": 10953000, "long_term_debt": 85977000, "total_debt": 96930000, "total_liabilities": 218513000, "total_equity": 230526000, "shares_outstanding": 13580000, "goodwill_and_intangibles": 103207000 }, "cash_flow": { "operating_cash_flow": 92034000, "capital_expenditure": 4206000, "free_cash_flow": 96240000, "dividends_paid": 47201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200074, "ticker_id": 8914, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95795000", "ebitda": "105251000", "netIncome": "69644000", "grossProfit": "315227000", "depreciation": "None", "totalRevenue": "590557000", "costOfRevenue": "275330000", "interestIncome": "474000", "incomeBeforeTax": "91508000", "interestExpense": "4287000", "operatingIncome": "96351000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "21864000", "reportedCurrency": "USD", "netInterestIncome": "-3813000", "nonInterestIncome": "None", "operatingExpenses": "218876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9456000", "sellingGeneralAndAdministrative": "183859000", "netIncomeFromContinuingOperations": "69644000" }, "balance": { "goodwill": "96985000", "inventory": "79088000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "449039000", "longTermDebt": "85977000", "shortTermDebt": "10953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "6222000", "reportedCurrency": "USD", "retainedEarnings": "499931000", "totalLiabilities": "218513000", "otherCurrentAssets": "12161000", "totalCurrentAssets": "255441000", "currentLongTermDebt": "8659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193598000", "currentAccountsPayable": "35960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102834000", "totalShareholderEquity": "230526000", "capitalLeaseObligations": "8198000", "otherCurrentLiabilities": "44953000", "totalCurrentLiabilities": "103500000", "otherNonCurrentLiabilities": "14066000", "totalNonCurrentLiabilities": "115013000", "cashAndShortTermInvestments": "46699000", "commonStockSharesOutstanding": "13580000", "intangibleAssetsExcludingGoodwill": "6222000", "cashAndCashEquivalentsAtCarryingValue": "46699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69644000", "profitLoss": "None", "dividendPayout": "47201000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "6414000", "operatingCashflow": "92034000", "capitalExpenditures": "4206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83936000", "cashflowFromInvestment": "-9735000", "stockBasedCompensation": "6535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590557000, "cost_of_revenue": 275330000, "gross_profit": 315227000, "research_and_development": 8000000, "selling_general_admin": 183859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95795000, "depreciation_amortisation": 9456000, "ebitda": 105251000, "interest_expense": 4287000, "interest_income": null, "other_non_operating": null, "pretax_income": 91508000, "tax_provision": 21864000, "effective_tax_rate": null, "net_income": 69644000, "net_income_continuing_ops": 69644000, "net_income_to_common": 69644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46699000, "short_term_investments": null, "net_receivables": 117493000, "inventory": 79088000, "other_current_assets": null, "total_current_assets": 255441000, "net_ppe": null, "goodwill": 96985000, "intangible_assets": 6222000, "goodwill_and_intangibles": 103207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193598000, "total_assets": 449039000, "short_term_debt": 10953000, "accounts_payable": 35960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103500000, "long_term_debt": 85977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115013000, "total_liabilities": 218513000, "total_debt": 96930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499931000, "total_equity": 230526000, "shares_outstanding": 13580000, "operating_cash_flow": 92034000, "stock_based_compensation": 6535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9735000, "dividends_paid": 47201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83936000, "free_cash_flow": 96240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95795000", "ebitda": "105251000", "netIncome": "69644000", "grossProfit": "315227000", "depreciation": "None", "totalRevenue": "590557000", "costOfRevenue": "275330000", "interestIncome": "474000", "incomeBeforeTax": "91508000", "interestExpense": "4287000", "operatingIncome": "96351000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "21864000", "reportedCurrency": "USD", "netInterestIncome": "-3813000", "nonInterestIncome": "None", "operatingExpenses": "218876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9456000", "sellingGeneralAndAdministrative": "183859000", "netIncomeFromContinuingOperations": "69644000" }, "balance": { "goodwill": "96985000", "inventory": "79088000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "449039000", "longTermDebt": "85977000", "shortTermDebt": "10953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "6222000", "reportedCurrency": "USD", "retainedEarnings": "499931000", "totalLiabilities": "218513000", "otherCurrentAssets": "12161000", "totalCurrentAssets": "255441000", "currentLongTermDebt": "8659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193598000", "currentAccountsPayable": "35960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102834000", "totalShareholderEquity": "230526000", "capitalLeaseObligations": "8198000", "otherCurrentLiabilities": "44953000", "totalCurrentLiabilities": "103500000", "otherNonCurrentLiabilities": "14066000", "totalNonCurrentLiabilities": "115013000", "cashAndShortTermInvestments": "46699000", "commonStockSharesOutstanding": "13580000", "intangibleAssetsExcludingGoodwill": "6222000", "cashAndCashEquivalentsAtCarryingValue": "46699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69644000", "profitLoss": "None", "dividendPayout": "47201000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "6414000", "operatingCashflow": "92034000", "capitalExpenditures": "4206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83936000", "cashflowFromInvestment": "-9735000", "stockBasedCompensation": "6535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 537255000, "cost_of_revenue": 263035000, "gross_profit": 274220000, "ebit": 90777000, "ebitda": 98928000, "pretax_income": 85163000, "tax_provision": 19170000, "net_income": 65993000, "net_income_to_common": 65993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48143000, "total_current_assets": 248525000, "total_assets": 437966000, "short_term_debt": 12944000, "long_term_debt": 109743000, "total_debt": 122687000, "total_liabilities": 227788000, "total_equity": 210178000, "shares_outstanding": 13604000, "goodwill_and_intangibles": 100175000 }, "cash_flow": { "operating_cash_flow": 98391000, "capital_expenditure": 6871000, "free_cash_flow": 105262000, "dividends_paid": 44581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200079, "ticker_id": 8914, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90777000", "ebitda": "98928000", "netIncome": "65993000", "grossProfit": "274220000", "depreciation": "None", "totalRevenue": "537255000", "costOfRevenue": "263035000", "interestIncome": "231000", "incomeBeforeTax": "85163000", "interestExpense": "5614000", "operatingIncome": "89724000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "19170000", "reportedCurrency": "USD", "netInterestIncome": "-5383000", "nonInterestIncome": "None", "operatingExpenses": "184496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8151000", "sellingGeneralAndAdministrative": "154684000", "netIncomeFromContinuingOperations": "65993000" }, "balance": { "goodwill": "95505000", "inventory": "86522000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "437966000", "longTermDebt": "109743000", "shortTermDebt": "12944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "4670000", "reportedCurrency": "USD", "retainedEarnings": "477488000", "totalLiabilities": "227788000", "otherCurrentAssets": "15821000", "totalCurrentAssets": "248525000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189441000", "currentAccountsPayable": "30826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74611000", "shortLongTermDebtTotal": "128519000", "totalShareholderEquity": "210178000", "capitalLeaseObligations": "7976000", "otherCurrentLiabilities": "35758000", "totalCurrentLiabilities": "88842000", "otherNonCurrentLiabilities": "13066000", "totalNonCurrentLiabilities": "138946000", "cashAndShortTermInvestments": "48143000", "commonStockSharesOutstanding": "13604000", "intangibleAssetsExcludingGoodwill": "4670000", "cashAndCashEquivalentsAtCarryingValue": "48143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65993000", "profitLoss": "None", "dividendPayout": "44581000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "19367000", "operatingCashflow": "98391000", "capitalExpenditures": "6871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85048000", "cashflowFromInvestment": "-6216000", "stockBasedCompensation": "6434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537255000, "cost_of_revenue": 263035000, "gross_profit": 274220000, "research_and_development": 6200000, "selling_general_admin": 154684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90777000, "depreciation_amortisation": 8151000, "ebitda": 98928000, "interest_expense": 5614000, "interest_income": null, "other_non_operating": null, "pretax_income": 85163000, "tax_provision": 19170000, "effective_tax_rate": null, "net_income": 65993000, "net_income_continuing_ops": 65993000, "net_income_to_common": 65993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48143000, "short_term_investments": null, "net_receivables": 98039000, "inventory": 86522000, "other_current_assets": null, "total_current_assets": 248525000, "net_ppe": null, "goodwill": 95505000, "intangible_assets": 4670000, "goodwill_and_intangibles": 100175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189441000, "total_assets": 437966000, "short_term_debt": 12944000, "accounts_payable": 30826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88842000, "long_term_debt": 109743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138946000, "total_liabilities": 227788000, "total_debt": 122687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477488000, "total_equity": 210178000, "shares_outstanding": 13604000, "operating_cash_flow": 98391000, "stock_based_compensation": 6434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6216000, "dividends_paid": 44581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85048000, "free_cash_flow": 105262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90777000", "ebitda": "98928000", "netIncome": "65993000", "grossProfit": "274220000", "depreciation": "None", "totalRevenue": "537255000", "costOfRevenue": "263035000", "interestIncome": "231000", "incomeBeforeTax": "85163000", "interestExpense": "5614000", "operatingIncome": "89724000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "19170000", "reportedCurrency": "USD", "netInterestIncome": "-5383000", "nonInterestIncome": "None", "operatingExpenses": "184496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8151000", "sellingGeneralAndAdministrative": "154684000", "netIncomeFromContinuingOperations": "65993000" }, "balance": { "goodwill": "95505000", "inventory": "86522000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "437966000", "longTermDebt": "109743000", "shortTermDebt": "12944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "4670000", "reportedCurrency": "USD", "retainedEarnings": "477488000", "totalLiabilities": "227788000", "otherCurrentAssets": "15821000", "totalCurrentAssets": "248525000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189441000", "currentAccountsPayable": "30826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74611000", "shortLongTermDebtTotal": "128519000", "totalShareholderEquity": "210178000", "capitalLeaseObligations": "7976000", "otherCurrentLiabilities": "35758000", "totalCurrentLiabilities": "88842000", "otherNonCurrentLiabilities": "13066000", "totalNonCurrentLiabilities": "138946000", "cashAndShortTermInvestments": "48143000", "commonStockSharesOutstanding": "13604000", "intangibleAssetsExcludingGoodwill": "4670000", "cashAndCashEquivalentsAtCarryingValue": "48143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65993000", "profitLoss": "None", "dividendPayout": "44581000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "19367000", "operatingCashflow": "98391000", "capitalExpenditures": "6871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85048000", "cashflowFromInvestment": "-6216000", "stockBasedCompensation": "6434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 518820000, "cost_of_revenue": 264055000, "gross_profit": 254765000, "ebit": 86850000, "ebitda": 95144000, "pretax_income": 84108000, "tax_provision": 16779000, "net_income": 67329000, "net_income_to_common": 67329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37843000, "total_current_assets": 249640000, "total_assets": 434295000, "short_term_debt": 40876000, "long_term_debt": 107139000, "total_debt": 148015000, "total_liabilities": 245671000, "total_equity": 188624000, "shares_outstanding": 13696000, "goodwill_and_intangibles": 100768000 }, "cash_flow": { "operating_cash_flow": 2604000, "capital_expenditure": 8303000, "free_cash_flow": 10907000, "dividends_paid": 41988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200084, "ticker_id": 8914, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86850000", "ebitda": "95144000", "netIncome": "67329000", "grossProfit": "254765000", "depreciation": "None", "totalRevenue": "518820000", "costOfRevenue": "264055000", "interestIncome": "102000", "incomeBeforeTax": "84108000", "interestExpense": "2742000", "operatingIncome": "87330000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "16779000", "reportedCurrency": "USD", "netInterestIncome": "-2640000", "nonInterestIncome": "None", "operatingExpenses": "167435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8294000", "sellingGeneralAndAdministrative": "138658000", "netIncomeFromContinuingOperations": "67329000" }, "balance": { "goodwill": "95180000", "inventory": "104101000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "434295000", "longTermDebt": "107139000", "shortTermDebt": "40876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "5588000", "reportedCurrency": "USD", "retainedEarnings": "456076000", "totalLiabilities": "245671000", "otherCurrentAssets": "17766000", "totalCurrentAssets": "249640000", "currentLongTermDebt": "39173000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184655000", "currentAccountsPayable": "32852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73536000", "shortLongTermDebtTotal": "154014000", "totalShareholderEquity": "188624000", "capitalLeaseObligations": "5999000", "otherCurrentLiabilities": "32053000", "totalCurrentLiabilities": "110820000", "otherNonCurrentLiabilities": "11185000", "totalNonCurrentLiabilities": "134851000", "cashAndShortTermInvestments": "37843000", "commonStockSharesOutstanding": "13696000", "intangibleAssetsExcludingGoodwill": "5588000", "cashAndCashEquivalentsAtCarryingValue": "37843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67329000", "profitLoss": "None", "dividendPayout": "41988000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-52665000", "operatingCashflow": "2604000", "capitalExpenditures": "8303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38011000", "cashflowFromInvestment": "-7691000", "stockBasedCompensation": "6697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518820000, "cost_of_revenue": 264055000, "gross_profit": 254765000, "research_and_development": 5100000, "selling_general_admin": 138658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86850000, "depreciation_amortisation": 8294000, "ebitda": 95144000, "interest_expense": 2742000, "interest_income": null, "other_non_operating": null, "pretax_income": 84108000, "tax_provision": 16779000, "effective_tax_rate": null, "net_income": 67329000, "net_income_continuing_ops": 67329000, "net_income_to_common": 67329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37843000, "short_term_investments": null, "net_receivables": 89930000, "inventory": 104101000, "other_current_assets": null, "total_current_assets": 249640000, "net_ppe": null, "goodwill": 95180000, "intangible_assets": 5588000, "goodwill_and_intangibles": 100768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184655000, "total_assets": 434295000, "short_term_debt": 40876000, "accounts_payable": 32852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110820000, "long_term_debt": 107139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134851000, "total_liabilities": 245671000, "total_debt": 148015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456076000, "total_equity": 188624000, "shares_outstanding": 13696000, "operating_cash_flow": 2604000, "stock_based_compensation": 6697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7691000, "dividends_paid": 41988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38011000, "free_cash_flow": 10907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86850000", "ebitda": "95144000", "netIncome": "67329000", "grossProfit": "254765000", "depreciation": "None", "totalRevenue": "518820000", "costOfRevenue": "264055000", "interestIncome": "102000", "incomeBeforeTax": "84108000", "interestExpense": "2742000", "operatingIncome": "87330000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "16779000", "reportedCurrency": "USD", "netInterestIncome": "-2640000", "nonInterestIncome": "None", "operatingExpenses": "167435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8294000", "sellingGeneralAndAdministrative": "138658000", "netIncomeFromContinuingOperations": "67329000" }, "balance": { "goodwill": "95180000", "inventory": "104101000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "434295000", "longTermDebt": "107139000", "shortTermDebt": "40876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "5588000", "reportedCurrency": "USD", "retainedEarnings": "456076000", "totalLiabilities": "245671000", "otherCurrentAssets": "17766000", "totalCurrentAssets": "249640000", "currentLongTermDebt": "39173000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184655000", "currentAccountsPayable": "32852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73536000", "shortLongTermDebtTotal": "154014000", "totalShareholderEquity": "188624000", "capitalLeaseObligations": "5999000", "otherCurrentLiabilities": "32053000", "totalCurrentLiabilities": "110820000", "otherNonCurrentLiabilities": "11185000", "totalNonCurrentLiabilities": "134851000", "cashAndShortTermInvestments": "37843000", "commonStockSharesOutstanding": "13696000", "intangibleAssetsExcludingGoodwill": "5588000", "cashAndCashEquivalentsAtCarryingValue": "37843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67329000", "profitLoss": "None", "dividendPayout": "41988000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-52665000", "operatingCashflow": "2604000", "capitalExpenditures": "8303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38011000", "cashflowFromInvestment": "-7691000", "stockBasedCompensation": "6697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 488109000, "cost_of_revenue": 224370000, "gross_profit": 263739000, "ebit": 88894000, "ebitda": 95913000, "pretax_income": 86499000, "tax_provision": 16270000, "net_income": 70229000, "net_income_to_common": 70229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85961000, "total_current_assets": 241219000, "total_assets": 430203000, "short_term_debt": 2703000, "long_term_debt": 114940000, "total_debt": 117643000, "total_liabilities": 229821000, "total_equity": 200382000, "shares_outstanding": 13733000, "goodwill_and_intangibles": 103113000 }, "cash_flow": { "operating_cash_flow": 84714000, "capital_expenditure": 15059000, "free_cash_flow": 99773000, "dividends_paid": 38225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200089, "ticker_id": 8914, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88894000", "ebitda": "95913000", "netIncome": "70229000", "grossProfit": "263739000", "depreciation": "None", "totalRevenue": "488109000", "costOfRevenue": "224370000", "interestIncome": "81000", "incomeBeforeTax": "86499000", "interestExpense": "2395000", "operatingIncome": "88841000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "16270000", "reportedCurrency": "USD", "netInterestIncome": "-2314000", "nonInterestIncome": "None", "operatingExpenses": "174898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "53000", "costofGoodsAndServicesSold": "224370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7019000", "sellingGeneralAndAdministrative": "145493000", "netIncomeFromContinuingOperations": "70229000" }, "balance": { "goodwill": "95869000", "inventory": "55752000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "430203000", "longTermDebt": "114940000", "shortTermDebt": "2703000", "treasuryStock": "-368080000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "7244000", "reportedCurrency": "USD", "retainedEarnings": "430735000", "totalLiabilities": "229821000", "otherCurrentAssets": "9948000", "totalCurrentAssets": "241219000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188984000", "currentAccountsPayable": "33499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78969000", "shortLongTermDebtTotal": "131767000", "totalShareholderEquity": "200382000", "capitalLeaseObligations": "7062000", "otherCurrentLiabilities": "45721000", "totalCurrentLiabilities": "85936000", "otherNonCurrentLiabilities": "11482000", "totalNonCurrentLiabilities": "143885000", "cashAndShortTermInvestments": "85961000", "commonStockSharesOutstanding": "13733000", "intangibleAssetsExcludingGoodwill": "7244000", "cashAndCashEquivalentsAtCarryingValue": "85961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70229000", "profitLoss": "None", "dividendPayout": "38225000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-13774000", "operatingCashflow": "84714000", "capitalExpenditures": "15059000", "changeInReceivables": "-6595000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40749000", "cashflowFromInvestment": "-14460000", "stockBasedCompensation": "9555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488109000, "cost_of_revenue": 224370000, "gross_profit": 263739000, "research_and_development": 5600000, "selling_general_admin": 145493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88894000, "depreciation_amortisation": 7019000, "ebitda": 95913000, "interest_expense": 2395000, "interest_income": null, "other_non_operating": null, "pretax_income": 86499000, "tax_provision": 16270000, "effective_tax_rate": null, "net_income": 70229000, "net_income_continuing_ops": 70229000, "net_income_to_common": 70229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85961000, "short_term_investments": null, "net_receivables": 89558000, "inventory": 55752000, "other_current_assets": null, "total_current_assets": 241219000, "net_ppe": null, "goodwill": 95869000, "intangible_assets": 7244000, "goodwill_and_intangibles": 103113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188984000, "total_assets": 430203000, "short_term_debt": 2703000, "accounts_payable": 33499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85936000, "long_term_debt": 114940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143885000, "total_liabilities": 229821000, "total_debt": 117643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430735000, "total_equity": 200382000, "shares_outstanding": 13733000, "operating_cash_flow": 84714000, "stock_based_compensation": 9555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14460000, "dividends_paid": 38225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40749000, "free_cash_flow": 99773000, "net_change_in_cash": 29505000 }, "raw_data": { "income": { "ebit": "88894000", "ebitda": "95913000", "netIncome": "70229000", "grossProfit": "263739000", "depreciation": "None", "totalRevenue": "488109000", "costOfRevenue": "224370000", "interestIncome": "81000", "incomeBeforeTax": "86499000", "interestExpense": "2395000", "operatingIncome": "88841000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "16270000", "reportedCurrency": "USD", "netInterestIncome": "-2314000", "nonInterestIncome": "None", "operatingExpenses": "174898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "53000", "costofGoodsAndServicesSold": "224370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7019000", "sellingGeneralAndAdministrative": "145493000", "netIncomeFromContinuingOperations": "70229000" }, "balance": { "goodwill": "95869000", "inventory": "55752000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "430203000", "longTermDebt": "114940000", "shortTermDebt": "2703000", "treasuryStock": "-368080000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "7244000", "reportedCurrency": "USD", "retainedEarnings": "430735000", "totalLiabilities": "229821000", "otherCurrentAssets": "9948000", "totalCurrentAssets": "241219000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188984000", "currentAccountsPayable": "33499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78969000", "shortLongTermDebtTotal": "131767000", "totalShareholderEquity": "200382000", "capitalLeaseObligations": "7062000", "otherCurrentLiabilities": "45721000", "totalCurrentLiabilities": "85936000", "otherNonCurrentLiabilities": "11482000", "totalNonCurrentLiabilities": "143885000", "cashAndShortTermInvestments": "85961000", "commonStockSharesOutstanding": "13733000", "intangibleAssetsExcludingGoodwill": "7244000", "cashAndCashEquivalentsAtCarryingValue": "85961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70229000", "profitLoss": "None", "dividendPayout": "38225000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-13774000", "operatingCashflow": "84714000", "capitalExpenditures": "15059000", "changeInReceivables": "-6595000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40749000", "cashflowFromInvestment": "-14460000", "stockBasedCompensation": "9555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 408498000, "cost_of_revenue": 185481000, "gross_profit": 223017000, "ebit": 77954000, "ebitda": 85655000, "pretax_income": 75515000, "tax_provision": 14805000, "net_income": 60710000, "net_income_to_common": 60710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56462000, "total_current_assets": 185154000, "total_assets": 362637000, "short_term_debt": 2640000, "long_term_debt": 113098000, "total_debt": 115738000, "total_liabilities": 202324000, "total_equity": 160313000, "shares_outstanding": 13719000, "goodwill_and_intangibles": 104364000 }, "cash_flow": { "operating_cash_flow": 72664000, "capital_expenditure": 19307000, "free_cash_flow": 91971000, "dividends_paid": 36039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200094, "ticker_id": 8914, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77954000", "ebitda": "85655000", "netIncome": "60710000", "grossProfit": "223017000", "depreciation": "None", "totalRevenue": "408498000", "costOfRevenue": "185481000", "interestIncome": "93000", "incomeBeforeTax": "75515000", "interestExpense": "2439000", "operatingIncome": "77220000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "14805000", "reportedCurrency": "USD", "netInterestIncome": "-2346000", "nonInterestIncome": "None", "operatingExpenses": "145797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "734000", "costofGoodsAndServicesSold": "185481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7701000", "sellingGeneralAndAdministrative": "121980000", "netIncomeFromContinuingOperations": "60710000" }, "balance": { "goodwill": "95731000", "inventory": "41264000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "362637000", "longTermDebt": "113098000", "shortTermDebt": "2640000", "treasuryStock": "-368080000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "8633000", "reportedCurrency": "USD", "retainedEarnings": "398731000", "totalLiabilities": "202324000", "otherCurrentAssets": "6756000", "totalCurrentAssets": "185154000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177483000", "currentAccountsPayable": "21676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60759000", "shortLongTermDebtTotal": "122258000", "totalShareholderEquity": "160313000", "capitalLeaseObligations": "8360000", "otherCurrentLiabilities": "29944000", "totalCurrentLiabilities": "60116000", "otherNonCurrentLiabilities": "17819000", "totalNonCurrentLiabilities": "142208000", "cashAndShortTermInvestments": "56462000", "commonStockSharesOutstanding": "13719000", "intangibleAssetsExcludingGoodwill": "8633000", "cashAndCashEquivalentsAtCarryingValue": "56462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60710000", "profitLoss": "None", "dividendPayout": "36039000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "555000", "operatingCashflow": "72664000", "capitalExpenditures": "19307000", "changeInReceivables": "-4499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26709000", "cashflowFromInvestment": "-18945000", "stockBasedCompensation": "5358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27010000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408498000, "cost_of_revenue": 185481000, "gross_profit": 223017000, "research_and_development": 6000000, "selling_general_admin": 121980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77954000, "depreciation_amortisation": 7701000, "ebitda": 85655000, "interest_expense": 2439000, "interest_income": null, "other_non_operating": null, "pretax_income": 75515000, "tax_provision": 14805000, "effective_tax_rate": null, "net_income": 60710000, "net_income_continuing_ops": 60710000, "net_income_to_common": 60710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56462000, "short_term_investments": null, "net_receivables": 80672000, "inventory": 41264000, "other_current_assets": null, "total_current_assets": 185154000, "net_ppe": null, "goodwill": 95731000, "intangible_assets": 8633000, "goodwill_and_intangibles": 104364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177483000, "total_assets": 362637000, "short_term_debt": 2640000, "accounts_payable": 21676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60116000, "long_term_debt": 113098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142208000, "total_liabilities": 202324000, "total_debt": 115738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398731000, "total_equity": 160313000, "shares_outstanding": 13719000, "operating_cash_flow": 72664000, "stock_based_compensation": 5358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18945000, "dividends_paid": 36039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26709000, "free_cash_flow": 91971000, "net_change_in_cash": 27010000 }, "raw_data": { "income": { "ebit": "77954000", "ebitda": "85655000", "netIncome": "60710000", "grossProfit": "223017000", "depreciation": "None", "totalRevenue": "408498000", "costOfRevenue": "185481000", "interestIncome": "93000", "incomeBeforeTax": "75515000", "interestExpense": "2439000", "operatingIncome": "77220000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "14805000", "reportedCurrency": "USD", "netInterestIncome": "-2346000", "nonInterestIncome": "None", "operatingExpenses": "145797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "734000", "costofGoodsAndServicesSold": "185481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7701000", "sellingGeneralAndAdministrative": "121980000", "netIncomeFromContinuingOperations": "60710000" }, "balance": { "goodwill": "95731000", "inventory": "41264000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "362637000", "longTermDebt": "113098000", "shortTermDebt": "2640000", "treasuryStock": "-368080000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "8633000", "reportedCurrency": "USD", "retainedEarnings": "398731000", "totalLiabilities": "202324000", "otherCurrentAssets": "6756000", "totalCurrentAssets": "185154000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177483000", "currentAccountsPayable": "21676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60759000", "shortLongTermDebtTotal": "122258000", "totalShareholderEquity": "160313000", "capitalLeaseObligations": "8360000", "otherCurrentLiabilities": "29944000", "totalCurrentLiabilities": "60116000", "otherNonCurrentLiabilities": "17819000", "totalNonCurrentLiabilities": "142208000", "cashAndShortTermInvestments": "56462000", "commonStockSharesOutstanding": "13719000", "intangibleAssetsExcludingGoodwill": "8633000", "cashAndCashEquivalentsAtCarryingValue": "56462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60710000", "profitLoss": "None", "dividendPayout": "36039000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "555000", "operatingCashflow": "72664000", "capitalExpenditures": "19307000", "changeInReceivables": "-4499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26709000", "cashflowFromInvestment": "-18945000", "stockBasedCompensation": "5358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27010000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 423350000, "cost_of_revenue": 191010000, "gross_profit": 232340000, "ebit": 83311000, "ebitda": 90904000, "pretax_income": 80770000, "tax_provision": 24862000, "net_income": 55908000, "net_income_to_common": 55908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27233000, "total_current_assets": 147995000, "total_assets": 302662000, "short_term_debt": 21205000, "long_term_debt": 60221000, "total_debt": 81426000, "total_liabilities": 157187000, "total_equity": 145475000, "shares_outstanding": 13830000, "goodwill_and_intangibles": 105999000 }, "cash_flow": { "operating_cash_flow": 62851000, "capital_expenditure": 13282000, "free_cash_flow": 76133000, "dividends_paid": 32889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200099, "ticker_id": 8914, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83311000", "ebitda": "90904000", "netIncome": "55908000", "grossProfit": "232340000", "depreciation": "None", "totalRevenue": "423350000", "costOfRevenue": "191010000", "interestIncome": "155000", "incomeBeforeTax": "80770000", "interestExpense": "2541000", "operatingIncome": "82382000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "24862000", "reportedCurrency": "USD", "netInterestIncome": "-2386000", "nonInterestIncome": "None", "operatingExpenses": "149958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6500000", "otherNonOperatingIncome": "929000", "costofGoodsAndServicesSold": "191010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7593000", "sellingGeneralAndAdministrative": "123946000", "netIncomeFromContinuingOperations": "55908000" }, "balance": { "goodwill": "95347000", "inventory": "40682000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "302662000", "longTermDebt": "60221000", "shortTermDebt": "21205000", "treasuryStock": "-351255000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "10652000", "reportedCurrency": "USD", "retainedEarnings": "374060000", "totalLiabilities": "157187000", "otherCurrentAssets": "7216000", "totalCurrentAssets": "147995000", "currentLongTermDebt": "21205000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "72864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154667000", "currentAccountsPayable": "18727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45076000", "shortLongTermDebtTotal": "81426000", "totalShareholderEquity": "145475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33814000", "totalCurrentLiabilities": "74590000", "otherNonCurrentLiabilities": "10688000", "totalNonCurrentLiabilities": "82597000", "cashAndShortTermInvestments": "27233000", "commonStockSharesOutstanding": "13830000", "intangibleAssetsExcludingGoodwill": "10652000", "cashAndCashEquivalentsAtCarryingValue": "27233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55908000", "profitLoss": "None", "dividendPayout": "32889000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-4800000", "operatingCashflow": "62851000", "capitalExpenditures": "13282000", "changeInReceivables": "-7318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69009000", "cashflowFromInvestment": "-12680000", "stockBasedCompensation": "4446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423350000, "cost_of_revenue": 191010000, "gross_profit": 232340000, "research_and_development": 6500000, "selling_general_admin": 123946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83311000, "depreciation_amortisation": 7593000, "ebitda": 90904000, "interest_expense": 2541000, "interest_income": null, "other_non_operating": null, "pretax_income": 80770000, "tax_provision": 24862000, "effective_tax_rate": null, "net_income": 55908000, "net_income_continuing_ops": 55908000, "net_income_to_common": 55908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27233000, "short_term_investments": 0, "net_receivables": 72864000, "inventory": 40682000, "other_current_assets": null, "total_current_assets": 147995000, "net_ppe": null, "goodwill": 95347000, "intangible_assets": 10652000, "goodwill_and_intangibles": 105999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154667000, "total_assets": 302662000, "short_term_debt": 21205000, "accounts_payable": 18727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74590000, "long_term_debt": 60221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82597000, "total_liabilities": 157187000, "total_debt": 81426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374060000, "total_equity": 145475000, "shares_outstanding": 13830000, "operating_cash_flow": 62851000, "stock_based_compensation": 4446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12680000, "dividends_paid": 32889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69009000, "free_cash_flow": 76133000, "net_change_in_cash": -18838000 }, "raw_data": { "income": { "ebit": "83311000", "ebitda": "90904000", "netIncome": "55908000", "grossProfit": "232340000", "depreciation": "None", "totalRevenue": "423350000", "costOfRevenue": "191010000", "interestIncome": "155000", "incomeBeforeTax": "80770000", "interestExpense": "2541000", "operatingIncome": "82382000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "24862000", "reportedCurrency": "USD", "netInterestIncome": "-2386000", "nonInterestIncome": "None", "operatingExpenses": "149958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6500000", "otherNonOperatingIncome": "929000", "costofGoodsAndServicesSold": "191010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7593000", "sellingGeneralAndAdministrative": "123946000", "netIncomeFromContinuingOperations": "55908000" }, "balance": { "goodwill": "95347000", "inventory": "40682000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "302662000", "longTermDebt": "60221000", "shortTermDebt": "21205000", "treasuryStock": "-351255000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "10652000", "reportedCurrency": "USD", "retainedEarnings": "374060000", "totalLiabilities": "157187000", "otherCurrentAssets": "7216000", "totalCurrentAssets": "147995000", "currentLongTermDebt": "21205000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "72864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154667000", "currentAccountsPayable": "18727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45076000", "shortLongTermDebtTotal": "81426000", "totalShareholderEquity": "145475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33814000", "totalCurrentLiabilities": "74590000", "otherNonCurrentLiabilities": "10688000", "totalNonCurrentLiabilities": "82597000", "cashAndShortTermInvestments": "27233000", "commonStockSharesOutstanding": "13830000", "intangibleAssetsExcludingGoodwill": "10652000", "cashAndCashEquivalentsAtCarryingValue": "27233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55908000", "profitLoss": "None", "dividendPayout": "32889000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-4800000", "operatingCashflow": "62851000", "capitalExpenditures": "13282000", "changeInReceivables": "-7318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69009000", "cashflowFromInvestment": "-12680000", "stockBasedCompensation": "4446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 408518000, "cost_of_revenue": 183255000, "gross_profit": 225263000, "ebit": 79397000, "ebitda": 87197000, "pretax_income": 75178000, "tax_provision": 9963000, "net_income": 65215000, "net_income_to_common": 65215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48866000, "total_current_assets": 167983000, "total_assets": 317059000, "short_term_debt": 23600000, "long_term_debt": 62800000, "total_debt": 86400000, "total_liabilities": 161570000, "total_equity": 155489000, "shares_outstanding": 13962000, "goodwill_and_intangibles": 109134000 }, "cash_flow": { "operating_cash_flow": 64822000, "capital_expenditure": 12531000, "free_cash_flow": 77353000, "dividends_paid": 29585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200104, "ticker_id": 8914, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79397000", "ebitda": "87197000", "netIncome": "65215000", "grossProfit": "225263000", "depreciation": "None", "totalRevenue": "408518000", "costOfRevenue": "183255000", "interestIncome": "454000", "incomeBeforeTax": "75178000", "interestExpense": "4219000", "operatingIncome": "78604000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "9963000", "reportedCurrency": "USD", "netInterestIncome": "-3765000", "nonInterestIncome": "None", "operatingExpenses": "146659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "793000", "costofGoodsAndServicesSold": "183255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7800000", "sellingGeneralAndAdministrative": "121394000", "netIncomeFromContinuingOperations": "65215000" }, "balance": { "goodwill": "95621000", "inventory": "36536000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "317059000", "longTermDebt": "62800000", "shortTermDebt": "23600000", "treasuryStock": "-321630000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "13513000", "reportedCurrency": "USD", "retainedEarnings": "351266000", "totalLiabilities": "161570000", "otherCurrentAssets": "13337000", "totalCurrentAssets": "167983000", "currentLongTermDebt": "23600000", "longTermInvestments": "None", "shortTermInvestments": "219000", "currentNetReceivables": "69025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149076000", "currentAccountsPayable": "19115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36357000", "shortLongTermDebtTotal": "86400000", "totalShareholderEquity": "155489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41063000", "totalCurrentLiabilities": "85903000", "otherNonCurrentLiabilities": "1817000", "totalNonCurrentLiabilities": "75667000", "cashAndShortTermInvestments": "48866000", "commonStockSharesOutstanding": "13962000", "intangibleAssetsExcludingGoodwill": "13513000", "cashAndCashEquivalentsAtCarryingValue": "48866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65215000", "profitLoss": "None", "dividendPayout": "29585000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-1299000", "operatingCashflow": "64822000", "capitalExpenditures": "12531000", "changeInReceivables": "-5635000", "changeInExchangeRate": "-2836000", "cashflowFromFinancing": "-121409000", "cashflowFromInvestment": "71207000", "stockBasedCompensation": "4195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408518000, "cost_of_revenue": 183255000, "gross_profit": 225263000, "research_and_development": 7000000, "selling_general_admin": 121394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79397000, "depreciation_amortisation": 7800000, "ebitda": 87197000, "interest_expense": 4219000, "interest_income": null, "other_non_operating": null, "pretax_income": 75178000, "tax_provision": 9963000, "effective_tax_rate": null, "net_income": 65215000, "net_income_continuing_ops": 65215000, "net_income_to_common": 65215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48866000, "short_term_investments": 219000, "net_receivables": 69025000, "inventory": 36536000, "other_current_assets": null, "total_current_assets": 167983000, "net_ppe": null, "goodwill": 95621000, "intangible_assets": 13513000, "goodwill_and_intangibles": 109134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149076000, "total_assets": 317059000, "short_term_debt": 23600000, "accounts_payable": 19115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85903000, "long_term_debt": 62800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75667000, "total_liabilities": 161570000, "total_debt": 86400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 351266000, "total_equity": 155489000, "shares_outstanding": 13962000, "operating_cash_flow": 64822000, "stock_based_compensation": 4195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71207000, "dividends_paid": 29585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121409000, "free_cash_flow": 77353000, "net_change_in_cash": 11784000 }, "raw_data": { "income": { "ebit": "79397000", "ebitda": "87197000", "netIncome": "65215000", "grossProfit": "225263000", "depreciation": "None", "totalRevenue": "408518000", "costOfRevenue": "183255000", "interestIncome": "454000", "incomeBeforeTax": "75178000", "interestExpense": "4219000", "operatingIncome": "78604000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "9963000", "reportedCurrency": "USD", "netInterestIncome": "-3765000", "nonInterestIncome": "None", "operatingExpenses": "146659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "793000", "costofGoodsAndServicesSold": "183255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7800000", "sellingGeneralAndAdministrative": "121394000", "netIncomeFromContinuingOperations": "65215000" }, "balance": { "goodwill": "95621000", "inventory": "36536000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "317059000", "longTermDebt": "62800000", "shortTermDebt": "23600000", "treasuryStock": "-321630000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "13513000", "reportedCurrency": "USD", "retainedEarnings": "351266000", "totalLiabilities": "161570000", "otherCurrentAssets": "13337000", "totalCurrentAssets": "167983000", "currentLongTermDebt": "23600000", "longTermInvestments": "None", "shortTermInvestments": "219000", "currentNetReceivables": "69025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149076000", "currentAccountsPayable": "19115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36357000", "shortLongTermDebtTotal": "86400000", "totalShareholderEquity": "155489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41063000", "totalCurrentLiabilities": "85903000", "otherNonCurrentLiabilities": "1817000", "totalNonCurrentLiabilities": "75667000", "cashAndShortTermInvestments": "48866000", "commonStockSharesOutstanding": "13962000", "intangibleAssetsExcludingGoodwill": "13513000", "cashAndCashEquivalentsAtCarryingValue": "48866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65215000", "profitLoss": "None", "dividendPayout": "29585000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-1299000", "operatingCashflow": "64822000", "capitalExpenditures": "12531000", "changeInReceivables": "-5635000", "changeInExchangeRate": "-2836000", "cashflowFromFinancing": "-121409000", "cashflowFromInvestment": "71207000", "stockBasedCompensation": "4195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 161671000, "cost_of_revenue": 71730000, "gross_profit": 89941000, "ebit": 26306000, "ebitda": 28409000, "pretax_income": 25854000, "tax_provision": 5536000, "net_income": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50348000, "total_current_assets": 284353000, "total_assets": 473742000, "short_term_debt": 17564000, "long_term_debt": 86051000, "total_debt": 103615000, "total_liabilities": 204787000, "total_equity": 268955000, "shares_outstanding": 13529000, "goodwill_and_intangibles": 99740000 }, "cash_flow": { "operating_cash_flow": 14296000, "capital_expenditure": 1775000, "free_cash_flow": 16071000, "dividends_paid": 13791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200066, "ticker_id": 8914, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26306000", "ebitda": "28409000", "netIncome": "20318000", "grossProfit": "89941000", "depreciation": "None", "totalRevenue": "161671000", "costOfRevenue": "71730000", "interestIncome": "154000", "incomeBeforeTax": "25854000", "interestExpense": "1962000", "operatingIncome": "26288000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "5536000", "reportedCurrency": "USD", "netInterestIncome": "-512000", "nonInterestIncome": "None", "operatingExpenses": "63653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2103000", "sellingGeneralAndAdministrative": "55336000", "netIncomeFromContinuingOperations": "20318000" }, "balance": { "goodwill": "97293000", "inventory": "85545000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "473742000", "longTermDebt": "86051000", "shortTermDebt": "17564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2447000", "reportedCurrency": "USD", "retainedEarnings": "551890000", "totalLiabilities": "204787000", "otherCurrentAssets": "27225000", "totalCurrentAssets": "284353000", "currentLongTermDebt": "15157000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189389000", "currentAccountsPayable": "32531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111082000", "totalShareholderEquity": "268955000", "capitalLeaseObligations": "9874000", "otherCurrentLiabilities": "45615000", "totalCurrentLiabilities": "100632000", "otherNonCurrentLiabilities": "1457000", "totalNonCurrentLiabilities": "104155000", "cashAndShortTermInvestments": "50348000", "commonStockSharesOutstanding": "13529000", "intangibleAssetsExcludingGoodwill": "2447000", "cashAndCashEquivalentsAtCarryingValue": "50348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20318000", "profitLoss": "None", "dividendPayout": "13791000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-1690000", "operatingCashflow": "14296000", "capitalExpenditures": "1775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11962000", "cashflowFromInvestment": "-1603000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161671000, "cost_of_revenue": 71730000, "gross_profit": 89941000, "research_and_development": null, "selling_general_admin": 55336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26306000, "depreciation_amortisation": 2103000, "ebitda": 28409000, "interest_expense": 1962000, "interest_income": null, "other_non_operating": null, "pretax_income": 25854000, "tax_provision": 5536000, "effective_tax_rate": null, "net_income": 20318000, "net_income_continuing_ops": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50348000, "short_term_investments": null, "net_receivables": 121235000, "inventory": 85545000, "other_current_assets": null, "total_current_assets": 284353000, "net_ppe": null, "goodwill": 97293000, "intangible_assets": 2447000, "goodwill_and_intangibles": 99740000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189389000, "total_assets": 473742000, "short_term_debt": 17564000, "accounts_payable": 32531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100632000, "long_term_debt": 86051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104155000, "total_liabilities": 204787000, "total_debt": 103615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 551890000, "total_equity": 268955000, "shares_outstanding": 13529000, "operating_cash_flow": 14296000, "stock_based_compensation": 2876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1603000, "dividends_paid": 13791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11962000, "free_cash_flow": 16071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26306000", "ebitda": "28409000", "netIncome": "20318000", "grossProfit": "89941000", "depreciation": "None", "totalRevenue": "161671000", "costOfRevenue": "71730000", "interestIncome": "154000", "incomeBeforeTax": "25854000", "interestExpense": "1962000", "operatingIncome": "26288000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "5536000", "reportedCurrency": "USD", "netInterestIncome": "-512000", "nonInterestIncome": "None", "operatingExpenses": "63653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2103000", "sellingGeneralAndAdministrative": "55336000", "netIncomeFromContinuingOperations": "20318000" }, "balance": { "goodwill": "97293000", "inventory": "85545000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "473742000", "longTermDebt": "86051000", "shortTermDebt": "17564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2447000", "reportedCurrency": "USD", "retainedEarnings": "551890000", "totalLiabilities": "204787000", "otherCurrentAssets": "27225000", "totalCurrentAssets": "284353000", "currentLongTermDebt": "15157000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189389000", "currentAccountsPayable": "32531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111082000", "totalShareholderEquity": "268955000", "capitalLeaseObligations": "9874000", "otherCurrentLiabilities": "45615000", "totalCurrentLiabilities": "100632000", "otherNonCurrentLiabilities": "1457000", "totalNonCurrentLiabilities": "104155000", "cashAndShortTermInvestments": "50348000", "commonStockSharesOutstanding": "13529000", "intangibleAssetsExcludingGoodwill": "2447000", "cashAndCashEquivalentsAtCarryingValue": "50348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20318000", "profitLoss": "None", "dividendPayout": "13791000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-1690000", "operatingCashflow": "14296000", "capitalExpenditures": "1775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11962000", "cashflowFromInvestment": "-1603000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 154423000, "cost_of_revenue": 67591000, "gross_profit": 86832000, "ebit": 23240000, "ebitda": 25343000, "pretax_income": 22592000, "tax_provision": 5141000, "net_income": 17451000, "net_income_to_common": 17451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48583000, "total_current_assets": 270685000, "total_assets": 459662000, "short_term_debt": 7757000, "long_term_debt": 85653000, "total_debt": 93410000, "total_liabilities": 195596000, "total_equity": 264066000, "shares_outstanding": 13549000, "goodwill_and_intangibles": 99513000 }, "cash_flow": { "operating_cash_flow": 9985000, "capital_expenditure": 935000, "free_cash_flow": 10920000, "dividends_paid": 12753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200067, "ticker_id": 8914, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23240000", "ebitda": "25343000", "netIncome": "17451000", "grossProfit": "86832000", "depreciation": "None", "totalRevenue": "154423000", "costOfRevenue": "67591000", "interestIncome": "179000", "incomeBeforeTax": "22592000", "interestExpense": "648000", "operatingIncome": "23258000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "5141000", "reportedCurrency": "USD", "netInterestIncome": "-469000", "nonInterestIncome": "None", "operatingExpenses": "63574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2103000", "sellingGeneralAndAdministrative": "55336000", "netIncomeFromContinuingOperations": "17451000" }, "balance": { "goodwill": "97123000", "inventory": "84002000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "459662000", "longTermDebt": "85653000", "shortTermDebt": "7757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2390000", "reportedCurrency": "USD", "retainedEarnings": "545363000", "totalLiabilities": "195596000", "otherCurrentAssets": "25647000", "totalCurrentAssets": "270685000", "currentLongTermDebt": "5342000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188977000", "currentAccountsPayable": "28057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101107000", "totalShareholderEquity": "264066000", "capitalLeaseObligations": "10112000", "otherCurrentLiabilities": "47063000", "totalCurrentLiabilities": "91279000", "otherNonCurrentLiabilities": "1422000", "totalNonCurrentLiabilities": "104317000", "cashAndShortTermInvestments": "48583000", "commonStockSharesOutstanding": "13549000", "intangibleAssetsExcludingGoodwill": "2390000", "cashAndCashEquivalentsAtCarryingValue": "48583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17451000", "profitLoss": "None", "dividendPayout": "12753000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-4932000", "operatingCashflow": "9985000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18692000", "cashflowFromInvestment": "-739000", "stockBasedCompensation": "1724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154423000, "cost_of_revenue": 67591000, "gross_profit": 86832000, "research_and_development": null, "selling_general_admin": 55336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23240000, "depreciation_amortisation": 2103000, "ebitda": 25343000, "interest_expense": 648000, "interest_income": null, "other_non_operating": null, "pretax_income": 22592000, "tax_provision": 5141000, "effective_tax_rate": null, "net_income": 17451000, "net_income_continuing_ops": 17451000, "net_income_to_common": 17451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48583000, "short_term_investments": null, "net_receivables": 112453000, "inventory": 84002000, "other_current_assets": null, "total_current_assets": 270685000, "net_ppe": null, "goodwill": 97123000, "intangible_assets": 2390000, "goodwill_and_intangibles": 99513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188977000, "total_assets": 459662000, "short_term_debt": 7757000, "accounts_payable": 28057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91279000, "long_term_debt": 85653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104317000, "total_liabilities": 195596000, "total_debt": 93410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545363000, "total_equity": 264066000, "shares_outstanding": 13549000, "operating_cash_flow": 9985000, "stock_based_compensation": 1724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -739000, "dividends_paid": 12753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18692000, "free_cash_flow": 10920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23240000", "ebitda": "25343000", "netIncome": "17451000", "grossProfit": "86832000", "depreciation": "None", "totalRevenue": "154423000", "costOfRevenue": "67591000", "interestIncome": "179000", "incomeBeforeTax": "22592000", "interestExpense": "648000", "operatingIncome": "23258000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "5141000", "reportedCurrency": "USD", "netInterestIncome": "-469000", "nonInterestIncome": "None", "operatingExpenses": "63574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2103000", "sellingGeneralAndAdministrative": "55336000", "netIncomeFromContinuingOperations": "17451000" }, "balance": { "goodwill": "97123000", "inventory": "84002000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "459662000", "longTermDebt": "85653000", "shortTermDebt": "7757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2390000", "reportedCurrency": "USD", "retainedEarnings": "545363000", "totalLiabilities": "195596000", "otherCurrentAssets": "25647000", "totalCurrentAssets": "270685000", "currentLongTermDebt": "5342000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188977000", "currentAccountsPayable": "28057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101107000", "totalShareholderEquity": "264066000", "capitalLeaseObligations": "10112000", "otherCurrentLiabilities": "47063000", "totalCurrentLiabilities": "91279000", "otherNonCurrentLiabilities": "1422000", "totalNonCurrentLiabilities": "104317000", "cashAndShortTermInvestments": "48583000", "commonStockSharesOutstanding": "13549000", "intangibleAssetsExcludingGoodwill": "2390000", "cashAndCashEquivalentsAtCarryingValue": "48583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17451000", "profitLoss": "None", "dividendPayout": "12753000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-4932000", "operatingCashflow": "9985000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18692000", "cashflowFromInvestment": "-739000", "stockBasedCompensation": "1724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 163471000, "cost_of_revenue": 74042000, "gross_profit": 89429000, "ebit": 28129000, "ebitda": 30221000, "pretax_income": 27469000, "tax_provision": 6228000, "net_income": 21241000, "net_income_to_common": 21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58130000, "total_current_assets": 284956000, "total_assets": 475809000, "short_term_debt": 3082000, "long_term_debt": 86195000, "total_debt": 89277000, "total_liabilities": 207657000, "total_equity": 268152000, "shares_outstanding": 13557000, "goodwill_and_intangibles": 99566000 }, "cash_flow": { "operating_cash_flow": 29945000, "capital_expenditure": 1351000, "free_cash_flow": 31296000, "dividends_paid": 12756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200068, "ticker_id": 8914, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28129000", "ebitda": "30221000", "netIncome": "21241000", "grossProfit": "89429000", "depreciation": "None", "totalRevenue": "163471000", "costOfRevenue": "74042000", "interestIncome": "159000", "incomeBeforeTax": "27469000", "interestExpense": "660000", "operatingIncome": "28026000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "6228000", "reportedCurrency": "USD", "netInterestIncome": "-501000", "nonInterestIncome": "None", "operatingExpenses": "61403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "48882000", "netIncomeFromContinuingOperations": "21241000" }, "balance": { "goodwill": "97150000", "inventory": "79871000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "475809000", "longTermDebt": "86195000", "shortTermDebt": "3082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2416000", "reportedCurrency": "USD", "retainedEarnings": "540665000", "totalLiabilities": "207657000", "otherCurrentAssets": "26366000", "totalCurrentAssets": "284956000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190853000", "currentAccountsPayable": "37955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97700000", "totalShareholderEquity": "268152000", "capitalLeaseObligations": "10705000", "otherCurrentLiabilities": "47727000", "totalCurrentLiabilities": "102257000", "otherNonCurrentLiabilities": "1407000", "totalNonCurrentLiabilities": "105400000", "cashAndShortTermInvestments": "58130000", "commonStockSharesOutstanding": "13557000", "intangibleAssetsExcludingGoodwill": "2416000", "cashAndCashEquivalentsAtCarryingValue": "58130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21241000", "profitLoss": "None", "dividendPayout": "12756000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-2436000", "operatingCashflow": "29945000", "capitalExpenditures": "1351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24795000", "cashflowFromInvestment": "460000", "stockBasedCompensation": "1590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163471000, "cost_of_revenue": 74042000, "gross_profit": 89429000, "research_and_development": null, "selling_general_admin": 48882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28129000, "depreciation_amortisation": 2092000, "ebitda": 30221000, "interest_expense": 660000, "interest_income": null, "other_non_operating": null, "pretax_income": 27469000, "tax_provision": 6228000, "effective_tax_rate": null, "net_income": 21241000, "net_income_continuing_ops": 21241000, "net_income_to_common": 21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58130000, "short_term_investments": null, "net_receivables": 120589000, "inventory": 79871000, "other_current_assets": null, "total_current_assets": 284956000, "net_ppe": null, "goodwill": 97150000, "intangible_assets": 2416000, "goodwill_and_intangibles": 99566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190853000, "total_assets": 475809000, "short_term_debt": 3082000, "accounts_payable": 37955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102257000, "long_term_debt": 86195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105400000, "total_liabilities": 207657000, "total_debt": 89277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 540665000, "total_equity": 268152000, "shares_outstanding": 13557000, "operating_cash_flow": 29945000, "stock_based_compensation": 1590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 460000, "dividends_paid": 12756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24795000, "free_cash_flow": 31296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28129000", "ebitda": "30221000", "netIncome": "21241000", "grossProfit": "89429000", "depreciation": "None", "totalRevenue": "163471000", "costOfRevenue": "74042000", "interestIncome": "159000", "incomeBeforeTax": "27469000", "interestExpense": "660000", "operatingIncome": "28026000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "6228000", "reportedCurrency": "USD", "netInterestIncome": "-501000", "nonInterestIncome": "None", "operatingExpenses": "61403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "48882000", "netIncomeFromContinuingOperations": "21241000" }, "balance": { "goodwill": "97150000", "inventory": "79871000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "475809000", "longTermDebt": "86195000", "shortTermDebt": "3082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2416000", "reportedCurrency": "USD", "retainedEarnings": "540665000", "totalLiabilities": "207657000", "otherCurrentAssets": "26366000", "totalCurrentAssets": "284956000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190853000", "currentAccountsPayable": "37955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97700000", "totalShareholderEquity": "268152000", "capitalLeaseObligations": "10705000", "otherCurrentLiabilities": "47727000", "totalCurrentLiabilities": "102257000", "otherNonCurrentLiabilities": "1407000", "totalNonCurrentLiabilities": "105400000", "cashAndShortTermInvestments": "58130000", "commonStockSharesOutstanding": "13557000", "intangibleAssetsExcludingGoodwill": "2416000", "cashAndCashEquivalentsAtCarryingValue": "58130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21241000", "profitLoss": "None", "dividendPayout": "12756000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-2436000", "operatingCashflow": "29945000", "capitalExpenditures": "1351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24795000", "cashflowFromInvestment": "460000", "stockBasedCompensation": "1590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 156915000, "cost_of_revenue": 68804000, "gross_profit": 88111000, "ebit": 28349000, "ebitda": 30886000, "pretax_income": 27462000, "tax_provision": 6485000, "net_income": 20977000, "net_income_to_common": 20977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51682000, "total_current_assets": 266457000, "total_assets": 455952000, "short_term_debt": 12389000, "long_term_debt": 85562000, "total_debt": 97951000, "total_liabilities": 198890000, "total_equity": 257062000, "shares_outstanding": 13567000, "goodwill_and_intangibles": 99307000 }, "cash_flow": { "operating_cash_flow": 35072000, "capital_expenditure": 1120000, "free_cash_flow": 36192000, "dividends_paid": 12766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200070, "ticker_id": 8914, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28349000", "ebitda": "30886000", "netIncome": "20977000", "grossProfit": "88111000", "depreciation": "None", "totalRevenue": "156915000", "costOfRevenue": "68804000", "interestIncome": "104000", "incomeBeforeTax": "27462000", "interestExpense": "887000", "operatingIncome": "27365000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "6485000", "reportedCurrency": "USD", "netInterestIncome": "-783000", "nonInterestIncome": "None", "operatingExpenses": "60746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2537000", "sellingGeneralAndAdministrative": "42381000", "netIncomeFromContinuingOperations": "20977000" }, "balance": { "goodwill": "96951000", "inventory": "77249000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "455952000", "longTermDebt": "85562000", "shortTermDebt": "12389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2356000", "reportedCurrency": "USD", "retainedEarnings": "532180000", "totalLiabilities": "198890000", "otherCurrentAssets": "25117000", "totalCurrentAssets": "266457000", "currentLongTermDebt": "10264000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189495000", "currentAccountsPayable": "27801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106339000", "totalShareholderEquity": "257062000", "capitalLeaseObligations": "10513000", "otherCurrentLiabilities": "44127000", "totalCurrentLiabilities": "93721000", "otherNonCurrentLiabilities": "1453000", "totalNonCurrentLiabilities": "105169000", "cashAndShortTermInvestments": "51682000", "commonStockSharesOutstanding": "13567000", "intangibleAssetsExcludingGoodwill": "2356000", "cashAndCashEquivalentsAtCarryingValue": "51682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20977000", "profitLoss": "None", "dividendPayout": "12766000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "5733000", "operatingCashflow": "35072000", "capitalExpenditures": "1120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36688000", "cashflowFromInvestment": "-1048000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156915000, "cost_of_revenue": 68804000, "gross_profit": 88111000, "research_and_development": null, "selling_general_admin": 42381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28349000, "depreciation_amortisation": 2537000, "ebitda": 30886000, "interest_expense": 887000, "interest_income": null, "other_non_operating": null, "pretax_income": 27462000, "tax_provision": 6485000, "effective_tax_rate": null, "net_income": 20977000, "net_income_continuing_ops": 20977000, "net_income_to_common": 20977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51682000, "short_term_investments": null, "net_receivables": 112409000, "inventory": 77249000, "other_current_assets": null, "total_current_assets": 266457000, "net_ppe": null, "goodwill": 96951000, "intangible_assets": 2356000, "goodwill_and_intangibles": 99307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189495000, "total_assets": 455952000, "short_term_debt": 12389000, "accounts_payable": 27801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93721000, "long_term_debt": 85562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105169000, "total_liabilities": 198890000, "total_debt": 97951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532180000, "total_equity": 257062000, "shares_outstanding": 13567000, "operating_cash_flow": 35072000, "stock_based_compensation": 1625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1048000, "dividends_paid": 12766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36688000, "free_cash_flow": 36192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28349000", "ebitda": "30886000", "netIncome": "20977000", "grossProfit": "88111000", "depreciation": "None", "totalRevenue": "156915000", "costOfRevenue": "68804000", "interestIncome": "104000", "incomeBeforeTax": "27462000", "interestExpense": "887000", "operatingIncome": "27365000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "6485000", "reportedCurrency": "USD", "netInterestIncome": "-783000", "nonInterestIncome": "None", "operatingExpenses": "60746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2537000", "sellingGeneralAndAdministrative": "42381000", "netIncomeFromContinuingOperations": "20977000" }, "balance": { "goodwill": "96951000", "inventory": "77249000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "455952000", "longTermDebt": "85562000", "shortTermDebt": "12389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2356000", "reportedCurrency": "USD", "retainedEarnings": "532180000", "totalLiabilities": "198890000", "otherCurrentAssets": "25117000", "totalCurrentAssets": "266457000", "currentLongTermDebt": "10264000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189495000", "currentAccountsPayable": "27801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106339000", "totalShareholderEquity": "257062000", "capitalLeaseObligations": "10513000", "otherCurrentLiabilities": "44127000", "totalCurrentLiabilities": "93721000", "otherNonCurrentLiabilities": "1453000", "totalNonCurrentLiabilities": "105169000", "cashAndShortTermInvestments": "51682000", "commonStockSharesOutstanding": "13567000", "intangibleAssetsExcludingGoodwill": "2356000", "cashAndCashEquivalentsAtCarryingValue": "51682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20977000", "profitLoss": "None", "dividendPayout": "12766000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "5733000", "operatingCashflow": "35072000", "capitalExpenditures": "1120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36688000", "cashflowFromInvestment": "-1048000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 146104000, "cost_of_revenue": 66388000, "gross_profit": 79716000, "ebit": 23460000, "ebitda": 25866000, "pretax_income": 22439000, "tax_provision": -7412000, "net_income": 29851000, "net_income_to_common": 29851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52995000, "total_current_assets": 272437000, "total_assets": 458262000, "short_term_debt": 32994000, "long_term_debt": 84406000, "total_debt": 117400000, "total_liabilities": 216120000, "total_equity": 242142000, "shares_outstanding": 13572000, "goodwill_and_intangibles": 98844000 }, "cash_flow": { "operating_cash_flow": 7978000, "capital_expenditure": 1366000, "free_cash_flow": 9344000, "dividends_paid": 12780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200071, "ticker_id": 8914, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23460000", "ebitda": "25866000", "netIncome": "29851000", "grossProfit": "79716000", "depreciation": "None", "totalRevenue": "146104000", "costOfRevenue": "66388000", "interestIncome": "106000", "incomeBeforeTax": "22439000", "interestExpense": "1021000", "operatingIncome": "23280000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-7412000", "reportedCurrency": "USD", "netInterestIncome": "-915000", "nonInterestIncome": "None", "operatingExpenses": "56436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2406000", "sellingGeneralAndAdministrative": "48988000", "netIncomeFromContinuingOperations": "29851000" }, "balance": { "goodwill": "96499000", "inventory": "80512000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "458262000", "longTermDebt": "84406000", "shortTermDebt": "32994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2345000", "reportedCurrency": "USD", "retainedEarnings": "523969000", "totalLiabilities": "216120000", "otherCurrentAssets": "28146000", "totalCurrentAssets": "272437000", "currentLongTermDebt": "30745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185825000", "currentAccountsPayable": "33965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124252000", "totalShareholderEquity": "242142000", "capitalLeaseObligations": "9101000", "otherCurrentLiabilities": "45416000", "totalCurrentLiabilities": "113479000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "102641000", "cashAndShortTermInvestments": "52995000", "commonStockSharesOutstanding": "13572000", "intangibleAssetsExcludingGoodwill": "2345000", "cashAndCashEquivalentsAtCarryingValue": "52995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29765000", "profitLoss": "None", "dividendPayout": "12780000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-5858000", "operatingCashflow": "7978000", "capitalExpenditures": "1366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8536000", "cashflowFromInvestment": "-1233000", "stockBasedCompensation": "2592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146104000, "cost_of_revenue": 66388000, "gross_profit": 79716000, "research_and_development": null, "selling_general_admin": 48988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23460000, "depreciation_amortisation": 2406000, "ebitda": 25866000, "interest_expense": 1021000, "interest_income": null, "other_non_operating": null, "pretax_income": 22439000, "tax_provision": -7412000, "effective_tax_rate": null, "net_income": 29851000, "net_income_continuing_ops": 29851000, "net_income_to_common": 29851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52995000, "short_term_investments": null, "net_receivables": 110784000, "inventory": 80512000, "other_current_assets": null, "total_current_assets": 272437000, "net_ppe": null, "goodwill": 96499000, "intangible_assets": 2345000, "goodwill_and_intangibles": 98844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185825000, "total_assets": 458262000, "short_term_debt": 32994000, "accounts_payable": 33965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113479000, "long_term_debt": 84406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102641000, "total_liabilities": 216120000, "total_debt": 117400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523969000, "total_equity": 242142000, "shares_outstanding": 13572000, "operating_cash_flow": 7978000, "stock_based_compensation": 2592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1233000, "dividends_paid": 12780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8536000, "free_cash_flow": 9344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23460000", "ebitda": "25866000", "netIncome": "29851000", "grossProfit": "79716000", "depreciation": "None", "totalRevenue": "146104000", "costOfRevenue": "66388000", "interestIncome": "106000", "incomeBeforeTax": "22439000", "interestExpense": "1021000", "operatingIncome": "23280000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-7412000", "reportedCurrency": "USD", "netInterestIncome": "-915000", "nonInterestIncome": "None", "operatingExpenses": "56436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2406000", "sellingGeneralAndAdministrative": "48988000", "netIncomeFromContinuingOperations": "29851000" }, "balance": { "goodwill": "96499000", "inventory": "80512000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "458262000", "longTermDebt": "84406000", "shortTermDebt": "32994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2345000", "reportedCurrency": "USD", "retainedEarnings": "523969000", "totalLiabilities": "216120000", "otherCurrentAssets": "28146000", "totalCurrentAssets": "272437000", "currentLongTermDebt": "30745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185825000", "currentAccountsPayable": "33965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124252000", "totalShareholderEquity": "242142000", "capitalLeaseObligations": "9101000", "otherCurrentLiabilities": "45416000", "totalCurrentLiabilities": "113479000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "102641000", "cashAndShortTermInvestments": "52995000", "commonStockSharesOutstanding": "13572000", "intangibleAssetsExcludingGoodwill": "2345000", "cashAndCashEquivalentsAtCarryingValue": "52995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29765000", "profitLoss": "None", "dividendPayout": "12780000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-5858000", "operatingCashflow": "7978000", "capitalExpenditures": "1366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8536000", "cashflowFromInvestment": "-1233000", "stockBasedCompensation": "2592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 153495000, "cost_of_revenue": 69408000, "gross_profit": 84087000, "ebit": 25129000, "ebitda": 25122000, "pretax_income": 24256000, "tax_provision": 5331000, "net_income": 18925000, "net_income_to_common": 18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54914000, "total_current_assets": 262801000, "total_assets": 447324000, "short_term_debt": 25569000, "long_term_debt": 84552000, "total_debt": 110121000, "total_liabilities": 221027000, "total_equity": 226297000, "shares_outstanding": 13573000, "goodwill_and_intangibles": 98871000 }, "cash_flow": { "operating_cash_flow": 14930000, "capital_expenditure": 691000, "free_cash_flow": 15621000, "dividends_paid": 11958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200072, "ticker_id": 8914, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25129000", "ebitda": "25122000", "netIncome": "18925000", "grossProfit": "84087000", "depreciation": "None", "totalRevenue": "153495000", "costOfRevenue": "69408000", "interestIncome": "148000", "incomeBeforeTax": "24256000", "interestExpense": "873000", "operatingIncome": "25122000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "5331000", "reportedCurrency": "USD", "netInterestIncome": "-725000", "nonInterestIncome": "None", "operatingExpenses": "58965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7000", "sellingGeneralAndAdministrative": "42132000", "netIncomeFromContinuingOperations": "18925000" }, "balance": { "goodwill": "96584000", "inventory": "74887000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "447324000", "longTermDebt": "84552000", "shortTermDebt": "25569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2287000", "reportedCurrency": "USD", "retainedEarnings": "506898000", "totalLiabilities": "221027000", "otherCurrentAssets": "21567000", "totalCurrentAssets": "262801000", "currentLongTermDebt": "23429000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184523000", "currentAccountsPayable": "32212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115418000", "totalShareholderEquity": "226297000", "capitalLeaseObligations": "7437000", "otherCurrentLiabilities": "36789000", "totalCurrentLiabilities": "107502000", "otherNonCurrentLiabilities": "14448000", "totalNonCurrentLiabilities": "113525000", "cashAndShortTermInvestments": "54914000", "commonStockSharesOutstanding": "13573000", "intangibleAssetsExcludingGoodwill": "2287000", "cashAndCashEquivalentsAtCarryingValue": "54914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18925000", "profitLoss": "None", "dividendPayout": "11958000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "255000", "operatingCashflow": "14930000", "capitalExpenditures": "691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4097000", "cashflowFromInvestment": "-567000", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153495000, "cost_of_revenue": 69408000, "gross_profit": 84087000, "research_and_development": null, "selling_general_admin": 42132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25129000, "depreciation_amortisation": -7000, "ebitda": 25122000, "interest_expense": 873000, "interest_income": null, "other_non_operating": null, "pretax_income": 24256000, "tax_provision": 5331000, "effective_tax_rate": null, "net_income": 18925000, "net_income_continuing_ops": 18925000, "net_income_to_common": 18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54914000, "short_term_investments": null, "net_receivables": 111433000, "inventory": 74887000, "other_current_assets": null, "total_current_assets": 262801000, "net_ppe": null, "goodwill": 96584000, "intangible_assets": 2287000, "goodwill_and_intangibles": 98871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184523000, "total_assets": 447324000, "short_term_debt": 25569000, "accounts_payable": 32212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107502000, "long_term_debt": 84552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113525000, "total_liabilities": 221027000, "total_debt": 110121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 506898000, "total_equity": 226297000, "shares_outstanding": 13573000, "operating_cash_flow": 14930000, "stock_based_compensation": 1499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -567000, "dividends_paid": 11958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4097000, "free_cash_flow": 15621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25129000", "ebitda": "25122000", "netIncome": "18925000", "grossProfit": "84087000", "depreciation": "None", "totalRevenue": "153495000", "costOfRevenue": "69408000", "interestIncome": "148000", "incomeBeforeTax": "24256000", "interestExpense": "873000", "operatingIncome": "25122000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "5331000", "reportedCurrency": "USD", "netInterestIncome": "-725000", "nonInterestIncome": "None", "operatingExpenses": "58965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7000", "sellingGeneralAndAdministrative": "42132000", "netIncomeFromContinuingOperations": "18925000" }, "balance": { "goodwill": "96584000", "inventory": "74887000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "447324000", "longTermDebt": "84552000", "shortTermDebt": "25569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2287000", "reportedCurrency": "USD", "retainedEarnings": "506898000", "totalLiabilities": "221027000", "otherCurrentAssets": "21567000", "totalCurrentAssets": "262801000", "currentLongTermDebt": "23429000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184523000", "currentAccountsPayable": "32212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115418000", "totalShareholderEquity": "226297000", "capitalLeaseObligations": "7437000", "otherCurrentLiabilities": "36789000", "totalCurrentLiabilities": "107502000", "otherNonCurrentLiabilities": "14448000", "totalNonCurrentLiabilities": "113525000", "cashAndShortTermInvestments": "54914000", "commonStockSharesOutstanding": "13573000", "intangibleAssetsExcludingGoodwill": "2287000", "cashAndCashEquivalentsAtCarryingValue": "54914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18925000", "profitLoss": "None", "dividendPayout": "11958000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "255000", "operatingCashflow": "14930000", "capitalExpenditures": "691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4097000", "cashflowFromInvestment": "-567000", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 155991000, "cost_of_revenue": 71646000, "gross_profit": 84345000, "ebit": 23734000, "ebitda": 26004000, "pretax_income": 22783000, "tax_provision": 5999000, "net_income": 16784000, "net_income_to_common": 16784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46699000, "total_current_assets": 255441000, "total_assets": 449039000, "short_term_debt": 10953000, "long_term_debt": 85977000, "total_debt": 96930000, "total_liabilities": 218513000, "total_equity": 230526000, "shares_outstanding": 13577000, "goodwill_and_intangibles": 103207000 }, "cash_flow": { "operating_cash_flow": 27210000, "capital_expenditure": 847000, "free_cash_flow": 28057000, "dividends_paid": 11962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200073, "ticker_id": 8914, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23734000", "ebitda": "26004000", "netIncome": "16784000", "grossProfit": "84345000", "depreciation": "None", "totalRevenue": "155991000", "costOfRevenue": "71646000", "interestIncome": "198000", "incomeBeforeTax": "22783000", "interestExpense": "951000", "operatingIncome": "24050000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "5999000", "reportedCurrency": "USD", "netInterestIncome": "-753000", "nonInterestIncome": "None", "operatingExpenses": "60295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2270000", "sellingGeneralAndAdministrative": "49137000", "netIncomeFromContinuingOperations": "16784000" }, "balance": { "goodwill": "96985000", "inventory": "79088000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "449039000", "longTermDebt": "85977000", "shortTermDebt": "10953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "6222000", "reportedCurrency": "USD", "retainedEarnings": "499931000", "totalLiabilities": "218513000", "otherCurrentAssets": "12161000", "totalCurrentAssets": "255441000", "currentLongTermDebt": "8659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193598000", "currentAccountsPayable": "35960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102834000", "totalShareholderEquity": "230526000", "capitalLeaseObligations": "8198000", "otherCurrentLiabilities": "44953000", "totalCurrentLiabilities": "103500000", "otherNonCurrentLiabilities": "14066000", "totalNonCurrentLiabilities": "115013000", "cashAndShortTermInvestments": "46699000", "commonStockSharesOutstanding": "13577000", "intangibleAssetsExcludingGoodwill": "6222000", "cashAndCashEquivalentsAtCarryingValue": "46699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16784000", "profitLoss": "None", "dividendPayout": "11962000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-2723000", "operatingCashflow": "27210000", "capitalExpenditures": "847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25791000", "cashflowFromInvestment": "-632000", "stockBasedCompensation": "1484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155991000, "cost_of_revenue": 71646000, "gross_profit": 84345000, "research_and_development": 2200000, "selling_general_admin": 49137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23734000, "depreciation_amortisation": 2270000, "ebitda": 26004000, "interest_expense": 951000, "interest_income": null, "other_non_operating": null, "pretax_income": 22783000, "tax_provision": 5999000, "effective_tax_rate": null, "net_income": 16784000, "net_income_continuing_ops": 16784000, "net_income_to_common": 16784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46699000, "short_term_investments": null, "net_receivables": 117493000, "inventory": 79088000, "other_current_assets": null, "total_current_assets": 255441000, "net_ppe": null, "goodwill": 96985000, "intangible_assets": 6222000, "goodwill_and_intangibles": 103207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193598000, "total_assets": 449039000, "short_term_debt": 10953000, "accounts_payable": 35960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103500000, "long_term_debt": 85977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115013000, "total_liabilities": 218513000, "total_debt": 96930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499931000, "total_equity": 230526000, "shares_outstanding": 13577000, "operating_cash_flow": 27210000, "stock_based_compensation": 1484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -632000, "dividends_paid": 11962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25791000, "free_cash_flow": 28057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23734000", "ebitda": "26004000", "netIncome": "16784000", "grossProfit": "84345000", "depreciation": "None", "totalRevenue": "155991000", "costOfRevenue": "71646000", "interestIncome": "198000", "incomeBeforeTax": "22783000", "interestExpense": "951000", "operatingIncome": "24050000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "5999000", "reportedCurrency": "USD", "netInterestIncome": "-753000", "nonInterestIncome": "None", "operatingExpenses": "60295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2270000", "sellingGeneralAndAdministrative": "49137000", "netIncomeFromContinuingOperations": "16784000" }, "balance": { "goodwill": "96985000", "inventory": "79088000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "449039000", "longTermDebt": "85977000", "shortTermDebt": "10953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "6222000", "reportedCurrency": "USD", "retainedEarnings": "499931000", "totalLiabilities": "218513000", "otherCurrentAssets": "12161000", "totalCurrentAssets": "255441000", "currentLongTermDebt": "8659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193598000", "currentAccountsPayable": "35960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102834000", "totalShareholderEquity": "230526000", "capitalLeaseObligations": "8198000", "otherCurrentLiabilities": "44953000", "totalCurrentLiabilities": "103500000", "otherNonCurrentLiabilities": "14066000", "totalNonCurrentLiabilities": "115013000", "cashAndShortTermInvestments": "46699000", "commonStockSharesOutstanding": "13577000", "intangibleAssetsExcludingGoodwill": "6222000", "cashAndCashEquivalentsAtCarryingValue": "46699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16784000", "profitLoss": "None", "dividendPayout": "11962000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-2723000", "operatingCashflow": "27210000", "capitalExpenditures": "847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25791000", "cashflowFromInvestment": "-632000", "stockBasedCompensation": "1484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 155045000, "cost_of_revenue": 72657000, "gross_profit": 82388000, "ebit": 27029000, "ebitda": 29532000, "pretax_income": 25847000, "tax_provision": 6005000, "net_income": 19842000, "net_income_to_common": 19842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45300000, "total_current_assets": 248763000, "total_assets": 443610000, "short_term_debt": 24313000, "long_term_debt": 85473000, "total_debt": 109786000, "total_liabilities": 221368000, "total_equity": 222242000, "shares_outstanding": 13577000, "goodwill_and_intangibles": 103609000 }, "cash_flow": { "operating_cash_flow": 19932000, "capital_expenditure": 1267000, "free_cash_flow": 21199000, "dividends_paid": 11966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200075, "ticker_id": 8914, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27029000", "ebitda": "29532000", "netIncome": "19842000", "grossProfit": "82388000", "depreciation": "None", "totalRevenue": "155045000", "costOfRevenue": "72657000", "interestIncome": "136000", "incomeBeforeTax": "25847000", "interestExpense": "1182000", "operatingIncome": "27176000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "6005000", "reportedCurrency": "USD", "netInterestIncome": "-1046000", "nonInterestIncome": "None", "operatingExpenses": "55212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2503000", "sellingGeneralAndAdministrative": "45564000", "netIncomeFromContinuingOperations": "19842000" }, "balance": { "goodwill": "96927000", "inventory": "76576000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "443610000", "longTermDebt": "85473000", "shortTermDebt": "24313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6682000", "reportedCurrency": "USD", "retainedEarnings": "495109000", "totalLiabilities": "221368000", "otherCurrentAssets": "10453000", "totalCurrentAssets": "248763000", "currentLongTermDebt": "22316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194847000", "currentAccountsPayable": "32377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115858000", "totalShareholderEquity": "222242000", "capitalLeaseObligations": "8069000", "otherCurrentLiabilities": "38903000", "totalCurrentLiabilities": "105241000", "otherNonCurrentLiabilities": "13738000", "totalNonCurrentLiabilities": "116127000", "cashAndShortTermInvestments": "45300000", "commonStockSharesOutstanding": "13577000", "intangibleAssetsExcludingGoodwill": "6682000", "cashAndCashEquivalentsAtCarryingValue": "45300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19842000", "profitLoss": "None", "dividendPayout": "11966000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "1870000", "operatingCashflow": "19932000", "capitalExpenditures": "1267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22556000", "cashflowFromInvestment": "-7360000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155045000, "cost_of_revenue": 72657000, "gross_profit": 82388000, "research_and_development": 2200000, "selling_general_admin": 45564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27029000, "depreciation_amortisation": 2503000, "ebitda": 29532000, "interest_expense": 1182000, "interest_income": null, "other_non_operating": null, "pretax_income": 25847000, "tax_provision": 6005000, "effective_tax_rate": null, "net_income": 19842000, "net_income_continuing_ops": 19842000, "net_income_to_common": 19842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45300000, "short_term_investments": null, "net_receivables": 116434000, "inventory": 76576000, "other_current_assets": null, "total_current_assets": 248763000, "net_ppe": null, "goodwill": 96927000, "intangible_assets": 6682000, "goodwill_and_intangibles": 103609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194847000, "total_assets": 443610000, "short_term_debt": 24313000, "accounts_payable": 32377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105241000, "long_term_debt": 85473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116127000, "total_liabilities": 221368000, "total_debt": 109786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 495109000, "total_equity": 222242000, "shares_outstanding": 13577000, "operating_cash_flow": 19932000, "stock_based_compensation": 914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7360000, "dividends_paid": 11966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22556000, "free_cash_flow": 21199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27029000", "ebitda": "29532000", "netIncome": "19842000", "grossProfit": "82388000", "depreciation": "None", "totalRevenue": "155045000", "costOfRevenue": "72657000", "interestIncome": "136000", "incomeBeforeTax": "25847000", "interestExpense": "1182000", "operatingIncome": "27176000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "6005000", "reportedCurrency": "USD", "netInterestIncome": "-1046000", "nonInterestIncome": "None", "operatingExpenses": "55212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2503000", "sellingGeneralAndAdministrative": "45564000", "netIncomeFromContinuingOperations": "19842000" }, "balance": { "goodwill": "96927000", "inventory": "76576000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "443610000", "longTermDebt": "85473000", "shortTermDebt": "24313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6682000", "reportedCurrency": "USD", "retainedEarnings": "495109000", "totalLiabilities": "221368000", "otherCurrentAssets": "10453000", "totalCurrentAssets": "248763000", "currentLongTermDebt": "22316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194847000", "currentAccountsPayable": "32377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115858000", "totalShareholderEquity": "222242000", "capitalLeaseObligations": "8069000", "otherCurrentLiabilities": "38903000", "totalCurrentLiabilities": "105241000", "otherNonCurrentLiabilities": "13738000", "totalNonCurrentLiabilities": "116127000", "cashAndShortTermInvestments": "45300000", "commonStockSharesOutstanding": "13577000", "intangibleAssetsExcludingGoodwill": "6682000", "cashAndCashEquivalentsAtCarryingValue": "45300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19842000", "profitLoss": "None", "dividendPayout": "11966000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "1870000", "operatingCashflow": "19932000", "capitalExpenditures": "1267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22556000", "cashflowFromInvestment": "-7360000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 139105000, "cost_of_revenue": 66164000, "gross_profit": 72941000, "ebit": 20814000, "ebitda": 23236000, "pretax_income": 19806000, "tax_provision": 4270000, "net_income": 15536000, "net_income_to_common": 15536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55443000, "total_current_assets": 250514000, "total_assets": 442021000, "short_term_debt": 31654000, "long_term_debt": 85894000, "total_debt": 117548000, "total_liabilities": 225743000, "total_equity": 216278000, "shares_outstanding": 13583000, "goodwill_and_intangibles": 99664000 }, "cash_flow": { "operating_cash_flow": 17976000, "capital_expenditure": 1306000, "free_cash_flow": 19282000, "dividends_paid": 11976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200076, "ticker_id": 8914, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20814000", "ebitda": "23236000", "netIncome": "15536000", "grossProfit": "72941000", "depreciation": "None", "totalRevenue": "139105000", "costOfRevenue": "66164000", "interestIncome": "66000", "incomeBeforeTax": "19806000", "interestExpense": "1008000", "operatingIncome": "20941000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "4270000", "reportedCurrency": "USD", "netInterestIncome": "-942000", "nonInterestIncome": "None", "operatingExpenses": "52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2422000", "sellingGeneralAndAdministrative": "45023000", "netIncomeFromContinuingOperations": "15536000" }, "balance": { "goodwill": "95499000", "inventory": "78029000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "442021000", "longTermDebt": "85894000", "shortTermDebt": "31654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "4165000", "reportedCurrency": "USD", "retainedEarnings": "487233000", "totalLiabilities": "225743000", "otherCurrentAssets": "12248000", "totalCurrentAssets": "250514000", "currentLongTermDebt": "29790000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191507000", "currentAccountsPayable": "32405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123057000", "totalShareholderEquity": "216278000", "capitalLeaseObligations": "7373000", "otherCurrentLiabilities": "36729000", "totalCurrentLiabilities": "110431000", "otherNonCurrentLiabilities": "12922000", "totalNonCurrentLiabilities": "115312000", "cashAndShortTermInvestments": "55443000", "commonStockSharesOutstanding": "13583000", "intangibleAssetsExcludingGoodwill": "4165000", "cashAndCashEquivalentsAtCarryingValue": "55443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15536000", "profitLoss": "None", "dividendPayout": "11976000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "3225000", "operatingCashflow": "17976000", "capitalExpenditures": "1306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11087000", "cashflowFromInvestment": "-1072000", "stockBasedCompensation": "1866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139105000, "cost_of_revenue": 66164000, "gross_profit": 72941000, "research_and_development": 1700000, "selling_general_admin": 45023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20814000, "depreciation_amortisation": 2422000, "ebitda": 23236000, "interest_expense": 1008000, "interest_income": null, "other_non_operating": null, "pretax_income": 19806000, "tax_provision": 4270000, "effective_tax_rate": null, "net_income": 15536000, "net_income_continuing_ops": 15536000, "net_income_to_common": 15536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55443000, "short_term_investments": null, "net_receivables": 104794000, "inventory": 78029000, "other_current_assets": null, "total_current_assets": 250514000, "net_ppe": null, "goodwill": 95499000, "intangible_assets": 4165000, "goodwill_and_intangibles": 99664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191507000, "total_assets": 442021000, "short_term_debt": 31654000, "accounts_payable": 32405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110431000, "long_term_debt": 85894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115312000, "total_liabilities": 225743000, "total_debt": 117548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487233000, "total_equity": 216278000, "shares_outstanding": 13583000, "operating_cash_flow": 17976000, "stock_based_compensation": 1866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1072000, "dividends_paid": 11976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11087000, "free_cash_flow": 19282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20814000", "ebitda": "23236000", "netIncome": "15536000", "grossProfit": "72941000", "depreciation": "None", "totalRevenue": "139105000", "costOfRevenue": "66164000", "interestIncome": "66000", "incomeBeforeTax": "19806000", "interestExpense": "1008000", "operatingIncome": "20941000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "4270000", "reportedCurrency": "USD", "netInterestIncome": "-942000", "nonInterestIncome": "None", "operatingExpenses": "52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2422000", "sellingGeneralAndAdministrative": "45023000", "netIncomeFromContinuingOperations": "15536000" }, "balance": { "goodwill": "95499000", "inventory": "78029000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "442021000", "longTermDebt": "85894000", "shortTermDebt": "31654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "4165000", "reportedCurrency": "USD", "retainedEarnings": "487233000", "totalLiabilities": "225743000", "otherCurrentAssets": "12248000", "totalCurrentAssets": "250514000", "currentLongTermDebt": "29790000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191507000", "currentAccountsPayable": "32405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123057000", "totalShareholderEquity": "216278000", "capitalLeaseObligations": "7373000", "otherCurrentLiabilities": "36729000", "totalCurrentLiabilities": "110431000", "otherNonCurrentLiabilities": "12922000", "totalNonCurrentLiabilities": "115312000", "cashAndShortTermInvestments": "55443000", "commonStockSharesOutstanding": "13583000", "intangibleAssetsExcludingGoodwill": "4165000", "cashAndCashEquivalentsAtCarryingValue": "55443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15536000", "profitLoss": "None", "dividendPayout": "11976000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "3225000", "operatingCashflow": "17976000", "capitalExpenditures": "1306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11087000", "cashflowFromInvestment": "-1072000", "stockBasedCompensation": "1866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 140416000, "cost_of_revenue": 64863000, "gross_profit": 75553000, "ebit": 24218000, "ebitda": 26479000, "pretax_income": 23072000, "tax_provision": 5590000, "net_income": 17482000, "net_income_to_common": 17482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50317000, "total_current_assets": 237657000, "total_assets": 430606000, "short_term_debt": 26485000, "long_term_debt": 86173000, "total_debt": 112658000, "total_liabilities": 214674000, "total_equity": 215932000, "shares_outstanding": 13584000, "goodwill_and_intangibles": 99932000 }, "cash_flow": { "operating_cash_flow": 26916000, "capital_expenditure": 786000, "free_cash_flow": 27702000, "dividends_paid": 11297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200077, "ticker_id": 8914, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24218000", "ebitda": "26479000", "netIncome": "17482000", "grossProfit": "75553000", "depreciation": "None", "totalRevenue": "140416000", "costOfRevenue": "64863000", "interestIncome": "74000", "incomeBeforeTax": "23072000", "interestExpense": "1146000", "operatingIncome": "24184000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "5590000", "reportedCurrency": "USD", "netInterestIncome": "-1072000", "nonInterestIncome": "None", "operatingExpenses": "51369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2261000", "sellingGeneralAndAdministrative": "44135000", "netIncomeFromContinuingOperations": "17482000" }, "balance": { "goodwill": "95513000", "inventory": "81603000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "430606000", "longTermDebt": "86173000", "shortTermDebt": "26485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "4419000", "reportedCurrency": "USD", "retainedEarnings": "483673000", "totalLiabilities": "214674000", "otherCurrentAssets": "10619000", "totalCurrentAssets": "237657000", "currentLongTermDebt": "24456000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192949000", "currentAccountsPayable": "28432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124244000", "totalShareholderEquity": "215932000", "capitalLeaseObligations": "7822000", "otherCurrentLiabilities": "33784000", "totalCurrentLiabilities": "98820000", "otherNonCurrentLiabilities": "12967000", "totalNonCurrentLiabilities": "115854000", "cashAndShortTermInvestments": "50317000", "commonStockSharesOutstanding": "13584000", "intangibleAssetsExcludingGoodwill": "4419000", "cashAndCashEquivalentsAtCarryingValue": "50317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17482000", "profitLoss": "None", "dividendPayout": "11297000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "4042000", "operatingCashflow": "26916000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24502000", "cashflowFromInvestment": "-671000", "stockBasedCompensation": "2271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140416000, "cost_of_revenue": 64863000, "gross_profit": 75553000, "research_and_development": 1900000, "selling_general_admin": 44135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24218000, "depreciation_amortisation": 2261000, "ebitda": 26479000, "interest_expense": 1146000, "interest_income": null, "other_non_operating": null, "pretax_income": 23072000, "tax_provision": 5590000, "effective_tax_rate": null, "net_income": 17482000, "net_income_continuing_ops": 17482000, "net_income_to_common": 17482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50317000, "short_term_investments": null, "net_receivables": 95118000, "inventory": 81603000, "other_current_assets": null, "total_current_assets": 237657000, "net_ppe": null, "goodwill": 95513000, "intangible_assets": 4419000, "goodwill_and_intangibles": 99932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192949000, "total_assets": 430606000, "short_term_debt": 26485000, "accounts_payable": 28432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98820000, "long_term_debt": 86173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115854000, "total_liabilities": 214674000, "total_debt": 112658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 483673000, "total_equity": 215932000, "shares_outstanding": 13584000, "operating_cash_flow": 26916000, "stock_based_compensation": 2271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -671000, "dividends_paid": 11297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24502000, "free_cash_flow": 27702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24218000", "ebitda": "26479000", "netIncome": "17482000", "grossProfit": "75553000", "depreciation": "None", "totalRevenue": "140416000", "costOfRevenue": "64863000", "interestIncome": "74000", "incomeBeforeTax": "23072000", "interestExpense": "1146000", "operatingIncome": "24184000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "5590000", "reportedCurrency": "USD", "netInterestIncome": "-1072000", "nonInterestIncome": "None", "operatingExpenses": "51369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2261000", "sellingGeneralAndAdministrative": "44135000", "netIncomeFromContinuingOperations": "17482000" }, "balance": { "goodwill": "95513000", "inventory": "81603000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "430606000", "longTermDebt": "86173000", "shortTermDebt": "26485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "4419000", "reportedCurrency": "USD", "retainedEarnings": "483673000", "totalLiabilities": "214674000", "otherCurrentAssets": "10619000", "totalCurrentAssets": "237657000", "currentLongTermDebt": "24456000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192949000", "currentAccountsPayable": "28432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124244000", "totalShareholderEquity": "215932000", "capitalLeaseObligations": "7822000", "otherCurrentLiabilities": "33784000", "totalCurrentLiabilities": "98820000", "otherNonCurrentLiabilities": "12967000", "totalNonCurrentLiabilities": "115854000", "cashAndShortTermInvestments": "50317000", "commonStockSharesOutstanding": "13584000", "intangibleAssetsExcludingGoodwill": "4419000", "cashAndCashEquivalentsAtCarryingValue": "50317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17482000", "profitLoss": "None", "dividendPayout": "11297000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "4042000", "operatingCashflow": "26916000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24502000", "cashflowFromInvestment": "-671000", "stockBasedCompensation": "2271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 140452000, "cost_of_revenue": 68327000, "gross_profit": 72125000, "ebit": 23566000, "ebitda": 25778000, "pretax_income": 22220000, "tax_provision": 5645000, "net_income": 16575000, "net_income_to_common": 16575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48143000, "total_current_assets": 248525000, "total_assets": 437966000, "short_term_debt": 12944000, "long_term_debt": 109743000, "total_debt": 122687000, "total_liabilities": 227788000, "total_equity": 210178000, "shares_outstanding": 13597000, "goodwill_and_intangibles": 100175000 }, "cash_flow": { "operating_cash_flow": 42798000, "capital_expenditure": 2221000, "free_cash_flow": 45019000, "dividends_paid": 11308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200078, "ticker_id": 8914, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23566000", "ebitda": "25778000", "netIncome": "16575000", "grossProfit": "72125000", "depreciation": "None", "totalRevenue": "140452000", "costOfRevenue": "68327000", "interestIncome": "67000", "incomeBeforeTax": "22220000", "interestExpense": "1346000", "operatingIncome": "23235000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "5645000", "reportedCurrency": "USD", "netInterestIncome": "-1279000", "nonInterestIncome": "None", "operatingExpenses": "48890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2212000", "sellingGeneralAndAdministrative": "38815000", "netIncomeFromContinuingOperations": "16575000" }, "balance": { "goodwill": "95505000", "inventory": "86522000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "437966000", "longTermDebt": "109743000", "shortTermDebt": "12944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "4670000", "reportedCurrency": "USD", "retainedEarnings": "477488000", "totalLiabilities": "227788000", "otherCurrentAssets": "15821000", "totalCurrentAssets": "248525000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189441000", "currentAccountsPayable": "30826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74611000", "shortLongTermDebtTotal": "128519000", "totalShareholderEquity": "210178000", "capitalLeaseObligations": "7976000", "otherCurrentLiabilities": "35758000", "totalCurrentLiabilities": "88842000", "otherNonCurrentLiabilities": "13066000", "totalNonCurrentLiabilities": "138946000", "cashAndShortTermInvestments": "48143000", "commonStockSharesOutstanding": "13597000", "intangibleAssetsExcludingGoodwill": "4670000", "cashAndCashEquivalentsAtCarryingValue": "48143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16575000", "profitLoss": "None", "dividendPayout": "11308000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "9541000", "operatingCashflow": "42798000", "capitalExpenditures": "2221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31024000", "cashflowFromInvestment": "-2003000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140452000, "cost_of_revenue": 68327000, "gross_profit": 72125000, "research_and_development": 2100000, "selling_general_admin": 38815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23566000, "depreciation_amortisation": 2212000, "ebitda": 25778000, "interest_expense": 1346000, "interest_income": null, "other_non_operating": null, "pretax_income": 22220000, "tax_provision": 5645000, "effective_tax_rate": null, "net_income": 16575000, "net_income_continuing_ops": 16575000, "net_income_to_common": 16575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48143000, "short_term_investments": null, "net_receivables": 98039000, "inventory": 86522000, "other_current_assets": null, "total_current_assets": 248525000, "net_ppe": null, "goodwill": 95505000, "intangible_assets": 4670000, "goodwill_and_intangibles": 100175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189441000, "total_assets": 437966000, "short_term_debt": 12944000, "accounts_payable": 30826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88842000, "long_term_debt": 109743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138946000, "total_liabilities": 227788000, "total_debt": 122687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477488000, "total_equity": 210178000, "shares_outstanding": 13597000, "operating_cash_flow": 42798000, "stock_based_compensation": 641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2003000, "dividends_paid": 11308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31024000, "free_cash_flow": 45019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23566000", "ebitda": "25778000", "netIncome": "16575000", "grossProfit": "72125000", "depreciation": "None", "totalRevenue": "140452000", "costOfRevenue": "68327000", "interestIncome": "67000", "incomeBeforeTax": "22220000", "interestExpense": "1346000", "operatingIncome": "23235000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "5645000", "reportedCurrency": "USD", "netInterestIncome": "-1279000", "nonInterestIncome": "None", "operatingExpenses": "48890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2212000", "sellingGeneralAndAdministrative": "38815000", "netIncomeFromContinuingOperations": "16575000" }, "balance": { "goodwill": "95505000", "inventory": "86522000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "437966000", "longTermDebt": "109743000", "shortTermDebt": "12944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "4670000", "reportedCurrency": "USD", "retainedEarnings": "477488000", "totalLiabilities": "227788000", "otherCurrentAssets": "15821000", "totalCurrentAssets": "248525000", "currentLongTermDebt": "10800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189441000", "currentAccountsPayable": "30826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74611000", "shortLongTermDebtTotal": "128519000", "totalShareholderEquity": "210178000", "capitalLeaseObligations": "7976000", "otherCurrentLiabilities": "35758000", "totalCurrentLiabilities": "88842000", "otherNonCurrentLiabilities": "13066000", "totalNonCurrentLiabilities": "138946000", "cashAndShortTermInvestments": "48143000", "commonStockSharesOutstanding": "13597000", "intangibleAssetsExcludingGoodwill": "4670000", "cashAndCashEquivalentsAtCarryingValue": "48143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16575000", "profitLoss": "None", "dividendPayout": "11308000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "9541000", "operatingCashflow": "42798000", "capitalExpenditures": "2221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31024000", "cashflowFromInvestment": "-2003000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "income_statement": { "revenue": 141717000, "cost_of_revenue": 69955000, "gross_profit": 71762000, "ebit": 25969000, "ebitda": 28044000, "pretax_income": 24372000, "tax_provision": 5477000, "net_income": 18895000, "net_income_to_common": 18895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38403000, "total_current_assets": 249860000, "total_assets": 438050000, "short_term_debt": 29216000, "long_term_debt": 108893000, "total_debt": 138109000, "total_liabilities": 232223000, "total_equity": 205827000, "shares_outstanding": 13600000, "goodwill_and_intangibles": 100308000 }, "cash_flow": { "operating_cash_flow": 34646000, "capital_expenditure": 1079000, "free_cash_flow": 35725000, "dividends_paid": 11315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200080, "ticker_id": 8914, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:12.164753+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25969000", "ebitda": "28044000", "netIncome": "18895000", "grossProfit": "71762000", "depreciation": "None", "totalRevenue": "141717000", "costOfRevenue": "69955000", "interestIncome": "69000", "incomeBeforeTax": "24372000", "interestExpense": "1597000", "operatingIncome": "25657000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "5477000", "reportedCurrency": "USD", "netInterestIncome": "-1528000", "nonInterestIncome": "None", "operatingExpenses": "46105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000", "otherNonOperatingIncome": "312000", "costofGoodsAndServicesSold": "69955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2075000", "sellingGeneralAndAdministrative": "38195000", "netIncomeFromContinuingOperations": "18895000" }, "balance": { "goodwill": "95410000", "inventory": "95326000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "438050000", "longTermDebt": "108893000", "shortTermDebt": "29216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "4898000", "reportedCurrency": "USD", "retainedEarnings": "472221000", "totalLiabilities": "232223000", "otherCurrentAssets": "15575000", "totalCurrentAssets": "249860000", "currentLongTermDebt": "27256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188190000", "currentAccountsPayable": "26780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66636000", "shortLongTermDebtTotal": "150509000", "totalShareholderEquity": "205827000", "capitalLeaseObligations": "6200000", "otherCurrentLiabilities": "35818000", "totalCurrentLiabilities": "95309000", "otherNonCurrentLiabilities": "17490000", "totalNonCurrentLiabilities": "136914000", "cashAndShortTermInvestments": "38403000", "commonStockSharesOutstanding": "13600000", "intangibleAssetsExcludingGoodwill": "4898000", "cashAndCashEquivalentsAtCarryingValue": "38403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18895000", "profitLoss": "None", "dividendPayout": "11315000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "13985000", "operatingCashflow": "34646000", "capitalExpenditures": "1079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33730000", "cashflowFromInvestment": "-932000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141717000, "cost_of_revenue": 69955000, "gross_profit": 71762000, "research_and_development": 1600000, "selling_general_admin": 38195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25969000, "depreciation_amortisation": 2075000, "ebitda": 28044000, "interest_expense": 1597000, "interest_income": null, "other_non_operating": null, "pretax_income": 24372000, "tax_provision": 5477000, "effective_tax_rate": null, "net_income": 18895000, "net_income_continuing_ops": 18895000, "net_income_to_common": 18895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38403000, "short_term_investments": null, "net_receivables": 100556000, "inventory": 95326000, "other_current_assets": null, "total_current_assets": 249860000, "net_ppe": null, "goodwill": 95410000, "intangible_assets": 4898000, "goodwill_and_intangibles": 100308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188190000, "total_assets": 438050000, "short_term_debt": 29216000, "accounts_payable": 26780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95309000, "long_term_debt": 108893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136914000, "total_liabilities": 232223000, "total_debt": 138109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472221000, "total_equity": 205827000, "shares_outstanding": 13600000, "operating_cash_flow": 34646000, "stock_based_compensation": 813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -932000, "dividends_paid": 11315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33730000, "free_cash_flow": 35725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25969000", "ebitda": "28044000", "netIncome": "18895000", "grossProfit": "71762000", "depreciation": "None", "totalRevenue": "141717000", "costOfRevenue": "69955000", "interestIncome": "69000", "incomeBeforeTax": "24372000", "interestExpense": "1597000", "operatingIncome": "25657000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "5477000", "reportedCurrency": "USD", "netInterestIncome": "-1528000", "nonInterestIncome": "None", "operatingExpenses": "46105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000", "otherNonOperatingIncome": "312000", "costofGoodsAndServicesSold": "69955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2075000", "sellingGeneralAndAdministrative": "38195000", "netIncomeFromContinuingOperations": "18895000" }, "balance": { "goodwill": "95410000", "inventory": "95326000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "438050000", "longTermDebt": "108893000", "shortTermDebt": "29216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "4898000", "reportedCurrency": "USD", "retainedEarnings": "472221000", "totalLiabilities": "232223000", "otherCurrentAssets": "15575000", "totalCurrentAssets": "249860000", "currentLongTermDebt": "27256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188190000", "currentAccountsPayable": "26780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66636000", "shortLongTermDebtTotal": "150509000", "totalShareholderEquity": "205827000", "capitalLeaseObligations": "6200000", "otherCurrentLiabilities": "35818000", "totalCurrentLiabilities": "95309000", "otherNonCurrentLiabilities": "17490000", "totalNonCurrentLiabilities": "136914000", "cashAndShortTermInvestments": "38403000", "commonStockSharesOutstanding": "13600000", "intangibleAssetsExcludingGoodwill": "4898000", "cashAndCashEquivalentsAtCarryingValue": "38403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18895000", "profitLoss": "None", "dividendPayout": "11315000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "13985000", "operatingCashflow": "34646000", "capitalExpenditures": "1079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33730000", "cashflowFromInvestment": "-932000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }