{ "ticker": { "uuid": "cb78d9f5-013a-45fc-aabf-1281d116a1f7", "symbol": "PARAGMILK", "name": "Parag Milk Foods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/cb78d9f5-013a-45fc-aabf-1281d116a1f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb78d9f5-013a-45fc-aabf-1281d116a1f7/" }, "ticker_metadata": { "id": 15353, "uuid": "cb78d9f5-013a-45fc-aabf-1281d116a1f7", "symbol": "PARAGMILK", "name": "Parag Milk Foods Limited", "asset_type": "equity", "market_cap": 28012957696, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Parag Milk Foods Limited processes, manufactures, and sells milk and milk products in India and worldwide. The company offers ghee, milk, paneer, sweets, curd, butter, dairy whitener, milk powder, and gulab jamun mix products. It also offers flavoured cheese wedges, spreads, slices, and angles, as well as flavored yoghurt, bocconcini, slim milk, fresh cream, buttermilk, double toned milk, lassi, flavoured milk, milk shakes, beverages, UHT milk, and other dairy products. In addition, the company provides sports nutrition products, whey protein, protein bar, sesame and groundnut chikki, and lactose related products. Further, it sells its products under the Gowardhan, Go, Topp Up, Pride of Cows, and Avvatar brand names. Parag Milk Foods Limited was incorporated in 1992 and is headquartered in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cb78d9f5-013a-45fc-aabf-1281d116a1f7", "symbol": "PARAGMILK", "name": "Parag Milk Foods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/cb78d9f5-013a-45fc-aabf-1281d116a1f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb78d9f5-013a-45fc-aabf-1281d116a1f7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.79, "value": 0.73, "quality": 0.25, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 235.15, "market_cap": 29395757195.8, "pe_ratio": 21.7682, "earnings_yield": 0.0459, "ebitda_to_ev": 0.0859, "shareholder_yield": -0.036, "roe": 0.1073, "piotroski_f_score": 5, "momentum_12_1": 0.0504, "volatility_252d": 0.4175 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.652344+00:00", "batch_id": "" }, "size": { "price_close": 235.15, "market_cap": 29395757195.7988, "market_cap_usd": 29395757195.7988, "enterprise_value": 35436957195.7988, "shares_outstanding": 125008539, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.7682, "pb_ratio": 2.3357, "ptbv_ratio": 2.3357, "ps_ratio": 0.77, "pcf_ratio": 19.6653, "pfcf_ratio": 73.0692, "ev_ebitda": 11.6374, "ev_ebit": 19.0491, "ev_sales": 0.9283, "ev_fcf": 88.0859, "earnings_yield": 0.0459, "fcf_yield": 0.0114, "price_to_sales": 0.77, "price_to_book": 2.3357, "price_to_cashflow": 19.6653, "ebitda_to_ev": 0.0859, "sales_yield": 1.0773 }, "yield": { "dividend_yield": 0.0041, "buyback_yield": -0.0401, "shareholder_yield": -0.036, "debt_paydown_yield": 0.0245, "total_yield": -0.0115 }, "quality": { "gross_margin": 0.2672, "operating_margin": 0.0487, "net_margin": 0.0354, "ebitda_margin": 0.0798, "fcf_margin": 0.0105, "roe": 0.1073, "roa": 0.0592, "roic": 0.0749, "roc_greenblatt": null, "asset_turnover": 1.6739, "cash_conversion": 0.2979, "accruals_ratio": -0.0063, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2427, "revenue_stability_5y": 0.128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4472, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9839, "debt_to_assets": 0.2663, "interest_coverage": 2.2857, "current_ratio": 1.7134, "quick_ratio": 1.7134, "net_debt": 6041200000, "local_beta": 1.1672, "volatility_252d": 0.4175, "volatility_60d": 0.8598, "max_drawdown_12m": -0.4622, "risk_adjusted_momentum": 0.1208 }, "growth": { "revenue_growth_1y": 0.1123, "revenue_growth_3y_cagr": 0.1018, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0841, "eps_growth_3y_cagr": 0.3637, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5351, "book_value_growth_1y": 0.1727, "revenue_growth": 0.1123, "earnings_growth": 0.0841 }, "momentum": { "price_return_1m": 0.0603, "price_return_3m": 0.1835, "price_return_6m": -0.2383, "price_return_9m": -0.0582, "price_return_12m": 0.1138, "price_return_12m_ex1m": 0.0504, "momentum_6m": -0.2383, "momentum_12m": 0.1138, "momentum_12_1": 0.0504, "distance_from_52w_high": -0.3351, "distance_from_52w_low": 0.2363, "relative_strength": 0.2214 }, "raw_ttm": { "revenue_ttm": 38175000000, "gross_profit_ttm": 10198500000, "ebit_ttm": 1860300000, "ebitda_ttm": 3045100000, "net_income_ttm": 1350400000, "eps_diluted_ttm": 10.8025, "operating_cash_flow_ttm": 1494800000, "capital_expenditure_ttm": -1092500000, "fcf_ttm": 402300000, "dividends_paid_ttm": -119400000, "share_repurchases_ttm": null, "shares_issued_ttm": 1177800000, "interest_expense_ttm": 813900000, "cash_and_equivalents": 32800000, "total_current_assets": 13311900000, "total_current_liabilities": 7769400000, "net_ppe": null, "total_assets": 22806300000, "total_debt": 6074000000, "total_equity": 12585600000, "net_working_capital": 9334400000, "book_value_per_share": 100.6779, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 100.6779 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 40, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 17, "rank_pcf": 49, "rank_ev_ebitda": 36, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 46, "rank_dividend_yield": 33, "rank_shareholder_yield": 87, "rank_total_yield": 85, "rank_roe": 51, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 76, "rank_fcf_margin": 53, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28 }, "composites": { "value_composite": 27, "quality_composite": 75, "momentum_composite": 22, "growth_composite": 64, "yield_composite": 74, "svqf_composite": 30, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.4272, "os_score": 0.79, "value_percentile": 0.73, "quality_percentile": 0.25, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6783, "ticker_id": 15353, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.652344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 235.15, "market_cap": 29395757195.7988, "market_cap_usd": 29395757195.7988, "enterprise_value": 35436957195.7988, "shares_outstanding": 125008539, "fx_rate_to_usd": null, "pe_ratio": 21.76818513, "pb_ratio": 2.33566594, "ptbv_ratio": 2.33566594, "ps_ratio": 0.77002638, "pcf_ratio": 19.66534466, "pfcf_ratio": 73.06924483, "ev_ebitda": 11.63737059, "ev_ebit": 19.0490551, "ev_sales": 0.92827655, "ev_fcf": 88.08589907, "earnings_yield": 0.0459386, "fcf_yield": 0.01135255, "dividend_yield": 0.00406181, "buyback_yield": -0.04006701, "shareholder_yield": -0.0360052, "debt_paydown_yield": 0.02445931, "total_yield": -0.01154588, "gross_margin": 0.26715128, "operating_margin": 0.04873084, "net_margin": 0.03537394, "ebitda_margin": 0.07976686, "fcf_margin": 0.01053831, "roe": 0.10729723, "roa": 0.05921171, "roic": 0.07490417, "roc_greenblatt": null, "asset_turnover": 1.67387959, "cash_conversion": 0.29791173, "accruals_ratio": -0.00633158, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.98390857, "debt_to_assets": 0.26632992, "interest_coverage": 2.28566163, "current_ratio": 1.71337555, "quick_ratio": 1.71337555, "net_debt": 6041200000, "revenue_growth_1y": 0.11225712, "revenue_growth_3y_cagr": 0.10184649, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0840988, "eps_growth_3y_cagr": 0.36368517, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53507454, "book_value_growth_1y": 0.17268851, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.24269, "revenue_stability_5y": 0.128004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06028494, "price_return_3m": 0.1835019, "price_return_6m": -0.23825726, "price_return_9m": -0.05818798, "price_return_12m": 0.11376992, "price_return_12m_ex1m": 0.05044396, "distance_from_52w_high": -0.33507706, "distance_from_52w_low": 0.2362651, "relative_strength": 0.22144966, "local_beta": 1.1672, "volatility_252d": 0.417507, "volatility_60d": 0.859786, "max_drawdown_12m": -0.46215182, "revenue_ttm": 38175000000, "gross_profit_ttm": 10198500000, "ebit_ttm": 1860300000, "ebitda_ttm": 3045100000, "net_income_ttm": 1350400000, "eps_diluted_ttm": 10.80246206, "operating_cash_flow_ttm": 1494800000, "capital_expenditure_ttm": -1092500000, "fcf_ttm": 402300000, "dividends_paid_ttm": -119400000, "share_repurchases_ttm": null, "shares_issued_ttm": 1177800000, "interest_expense_ttm": 813900000, "cash_and_equivalents": 32800000, "total_current_assets": 13311900000, "total_current_liabilities": 7769400000, "net_ppe": null, "total_assets": 22806300000, "total_debt": 6074000000, "total_equity": 12585600000, "net_working_capital": 9334400000, "book_value_per_share": 100.67792249, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 100.67792249, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 40, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 17, "rank_pcf": 49, "rank_ev_ebitda": 36, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 46, "rank_dividend_yield": 33, "rank_shareholder_yield": 87, "rank_total_yield": 85, "rank_roe": 51, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 76, "rank_fcf_margin": 53, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28, "value_composite": 27, "quality_composite": 75, "momentum_composite": 22, "growth_composite": 64, "yield_composite": 74, "svqf_composite": 30, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 235.15, "os": 0.79, "value": 0.73, "quality": 0.25, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.7682, "earnings_yield": 0.0459, "shareholder_yield": -0.036, "roe": 0.1073, "momentum_12_1": 0.0504, "complete_fields": { "id": 6783, "ticker_id": 15353, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.652344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 235.15, "market_cap": 29395757195.7988, "market_cap_usd": 29395757195.7988, "enterprise_value": 35436957195.7988, "shares_outstanding": 125008539, "fx_rate_to_usd": null, "pe_ratio": 21.76818513, "pb_ratio": 2.33566594, "ptbv_ratio": 2.33566594, "ps_ratio": 0.77002638, "pcf_ratio": 19.66534466, "pfcf_ratio": 73.06924483, "ev_ebitda": 11.63737059, "ev_ebit": 19.0490551, "ev_sales": 0.92827655, "ev_fcf": 88.08589907, "earnings_yield": 0.0459386, "fcf_yield": 0.01135255, "dividend_yield": 0.00406181, "buyback_yield": -0.04006701, "shareholder_yield": -0.0360052, "debt_paydown_yield": 0.02445931, "total_yield": -0.01154588, "gross_margin": 0.26715128, "operating_margin": 0.04873084, "net_margin": 0.03537394, "ebitda_margin": 0.07976686, "fcf_margin": 0.01053831, "roe": 0.10729723, "roa": 0.05921171, "roic": 0.07490417, "roc_greenblatt": null, "asset_turnover": 1.67387959, "cash_conversion": 0.29791173, "accruals_ratio": -0.00633158, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.98390857, "debt_to_assets": 0.26632992, "interest_coverage": 2.28566163, "current_ratio": 1.71337555, "quick_ratio": 1.71337555, "net_debt": 6041200000, "revenue_growth_1y": 0.11225712, "revenue_growth_3y_cagr": 0.10184649, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0840988, "eps_growth_3y_cagr": 0.36368517, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53507454, "book_value_growth_1y": 0.17268851, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.24269, "revenue_stability_5y": 0.128004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06028494, "price_return_3m": 0.1835019, "price_return_6m": -0.23825726, "price_return_9m": -0.05818798, "price_return_12m": 0.11376992, "price_return_12m_ex1m": 0.05044396, "distance_from_52w_high": -0.33507706, "distance_from_52w_low": 0.2362651, "relative_strength": 0.22144966, "local_beta": 1.1672, "volatility_252d": 0.417507, "volatility_60d": 0.859786, "max_drawdown_12m": -0.46215182, "revenue_ttm": 38175000000, "gross_profit_ttm": 10198500000, "ebit_ttm": 1860300000, "ebitda_ttm": 3045100000, "net_income_ttm": 1350400000, "eps_diluted_ttm": 10.80246206, "operating_cash_flow_ttm": 1494800000, "capital_expenditure_ttm": -1092500000, "fcf_ttm": 402300000, "dividends_paid_ttm": -119400000, "share_repurchases_ttm": null, "shares_issued_ttm": 1177800000, "interest_expense_ttm": 813900000, "cash_and_equivalents": 32800000, "total_current_assets": 13311900000, "total_current_liabilities": 7769400000, "net_ppe": null, "total_assets": 22806300000, "total_debt": 6074000000, "total_equity": 12585600000, "net_working_capital": 9334400000, "book_value_per_share": 100.67792249, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 100.67792249, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 40, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 17, "rank_pcf": 49, "rank_ev_ebitda": 36, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 46, "rank_dividend_yield": 33, "rank_shareholder_yield": 87, "rank_total_yield": 85, "rank_roe": 51, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 76, "rank_fcf_margin": 53, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28, "value_composite": 27, "quality_composite": 75, "momentum_composite": 22, "growth_composite": 64, "yield_composite": 74, "svqf_composite": 30, "vc1_composite": 25, "vc2_composite": 34, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "income_statement": { "revenue": 38175000000, "cost_of_revenue": 27976500000, "gross_profit": 10198500000, "ebit": 1860400000, "ebitda": 3045200000, "pretax_income": null, "tax_provision": null, "net_income": 1350500000, "net_income_to_common": 1350500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32800000, "total_current_assets": 13311900000, "total_assets": 22806300000, "short_term_debt": 3824700000, "long_term_debt": 1579600000, "total_debt": 6074000000, "total_liabilities": null, "total_equity": 12585600000, "shares_outstanding": 125008539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1494800000, "capital_expenditure": -1092500000, "free_cash_flow": 402300000, "dividends_paid": -119400000, "share_repurchases": null, "shares_issued": 1177800000, "net_debt_issued": -719000000 }, "complete_fields": { "id": 375251, "ticker_id": 15353, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3045200000", "netIncome": "1350500000", "grossProfit": "10198500000", "totalRevenue": "38175000000", "costOfRevenue": "27976500000", "interestExpense": "813900000", "operatingIncome": "1860400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "707400000" }, "balance": { "totalDebt": "6074000000", "totalAssets": "22806300000", "longTermDebt": "1579600000", "shortTermDebt": "3824700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125008539", "totalCurrentAssets": "13311900000", "totalShareholderEquity": "12585600000", "totalCurrentLiabilities": "7769400000", "cashAndShortTermInvestments": "32800000" }, "cashflow": { "freeCashFlow": "402300000", "dividendsPaid": "-119400000", "issuanceOfDebt": "450400000", "issuanceOfStock": "1177800000", "repaymentOfDebt": "-1169400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1494800000", "repurchaseOfStock": null, "capitalExpenditures": "-1092500000" } }, "revenue": 38175000000, "cost_of_revenue": 27976500000, "gross_profit": 10198500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1860400000, "depreciation_amortisation": 707400000, "ebitda": 3045200000, "interest_expense": 813900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1350500000, "net_income_continuing_ops": null, "net_income_to_common": 1350500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13311900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22806300000, "short_term_debt": 3824700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7769400000, "long_term_debt": 1579600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12585600000, "shares_outstanding": 125008539, "operating_cash_flow": 1494800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1092500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -119400000, "share_repurchases": null, "shares_issued": 1177800000, "net_debt_issued": -719000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 402300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3045200000", "netIncome": "1350500000", "grossProfit": "10198500000", "totalRevenue": "38175000000", "costOfRevenue": "27976500000", "interestExpense": "813900000", "operatingIncome": "1860400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "707400000" }, "balance": { "totalDebt": "6074000000", "totalAssets": "22806300000", "longTermDebt": "1579600000", "shortTermDebt": "3824700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125008539", "totalCurrentAssets": "13311900000", "totalShareholderEquity": "12585600000", "totalCurrentLiabilities": "7769400000", "cashAndShortTermInvestments": "32800000" }, "cashflow": { "freeCashFlow": "402300000", "dividendsPaid": "-119400000", "issuanceOfDebt": "450400000", "issuanceOfStock": "1177800000", "repaymentOfDebt": "-1169400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1494800000", "repurchaseOfStock": null, "capitalExpenditures": "-1092500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "income_statement": { "revenue": 34322100000, "cost_of_revenue": 24887800000, "gross_profit": 9434300000, "ebit": 1854600000, "ebitda": 2929300000, "pretax_income": null, "tax_provision": null, "net_income": 1187900000, "net_income_to_common": 1187900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118900000, "total_current_assets": 13580200000, "total_assets": 20326400000, "short_term_debt": 3631200000, "long_term_debt": 2523700000, "total_debt": 6542900000, "total_liabilities": null, "total_equity": 10234000000, "shares_outstanding": 119204826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2120400000, "capital_expenditure": -1255100000, "free_cash_flow": 865300000, "dividends_paid": -59700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 296000000 }, "complete_fields": { "id": 375256, "ticker_id": 15353, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2929300000", "netIncome": "1187900000", "grossProfit": "9434300000", "totalRevenue": "34322100000", "costOfRevenue": "24887800000", "interestExpense": "931200000", "operatingIncome": "1854600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "672200000" }, "balance": { "totalDebt": "6542900000", "totalAssets": "20326400000", "longTermDebt": "2523700000", "shortTermDebt": "3631200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119204826", "totalCurrentAssets": "13580200000", "totalShareholderEquity": "10234000000", "totalCurrentLiabilities": "7107400000", "cashAndShortTermInvestments": "118900000" }, "cashflow": { "freeCashFlow": "865300000", "dividendsPaid": "-59700000", "issuanceOfDebt": "585100000", "issuanceOfStock": "0", "repaymentOfDebt": "-289100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2120400000", "repurchaseOfStock": null, "capitalExpenditures": "-1255100000" } }, "revenue": 34322100000, "cost_of_revenue": 24887800000, "gross_profit": 9434300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1854600000, "depreciation_amortisation": 672200000, "ebitda": 2929300000, "interest_expense": 931200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1187900000, "net_income_continuing_ops": null, "net_income_to_common": 1187900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13580200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20326400000, "short_term_debt": 3631200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7107400000, "long_term_debt": 2523700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6542900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10234000000, "shares_outstanding": 119204826, "operating_cash_flow": 2120400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1255100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 296000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 865300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2929300000", "netIncome": "1187900000", "grossProfit": "9434300000", "totalRevenue": "34322100000", "costOfRevenue": "24887800000", "interestExpense": "931200000", "operatingIncome": "1854600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "672200000" }, "balance": { "totalDebt": "6542900000", "totalAssets": "20326400000", "longTermDebt": "2523700000", "shortTermDebt": "3631200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119204826", "totalCurrentAssets": "13580200000", "totalShareholderEquity": "10234000000", "totalCurrentLiabilities": "7107400000", "cashAndShortTermInvestments": "118900000" }, "cashflow": { "freeCashFlow": "865300000", "dividendsPaid": "-59700000", "issuanceOfDebt": "585100000", "issuanceOfStock": "0", "repaymentOfDebt": "-289100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2120400000", "repurchaseOfStock": null, "capitalExpenditures": "-1255100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "income_statement": { "revenue": 30776700000, "cost_of_revenue": 24138900000, "gross_profit": 6637800000, "ebit": 1619600000, "ebitda": 2255100000, "pretax_income": null, "tax_provision": null, "net_income": 905900000, "net_income_to_common": 905900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105600000, "total_current_assets": 13044600000, "total_assets": 18908900000, "short_term_debt": 3391700000, "long_term_debt": 2444400000, "total_debt": 6164700000, "total_liabilities": null, "total_equity": 9121100000, "shares_outstanding": 119199826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1022700000, "capital_expenditure": -611900000, "free_cash_flow": 410800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 140600000, "net_debt_issued": 195000000 }, "complete_fields": { "id": 375258, "ticker_id": 15353, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2255100000", "netIncome": "905900000", "grossProfit": "6637800000", "totalRevenue": "30776700000", "costOfRevenue": "24138900000", "interestExpense": "794000000", "operatingIncome": "1619600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "602500000" }, "balance": { "totalDebt": "6164700000", "totalAssets": "18908900000", "longTermDebt": "2444400000", "shortTermDebt": "3391700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "119199826", "totalCurrentAssets": "13044600000", "totalShareholderEquity": "9121100000", "totalCurrentLiabilities": "7007500000", "cashAndShortTermInvestments": "105600000" }, "cashflow": { "freeCashFlow": "410800000", "dividendsPaid": null, "issuanceOfDebt": "398700000", "issuanceOfStock": "140600000", "repaymentOfDebt": "-203700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1022700000", "repurchaseOfStock": null, "capitalExpenditures": "-611900000" } }, "revenue": 30776700000, "cost_of_revenue": 24138900000, "gross_profit": 6637800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1619600000, "depreciation_amortisation": 602500000, "ebitda": 2255100000, "interest_expense": 794000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 905900000, "net_income_continuing_ops": null, "net_income_to_common": 905900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13044600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18908900000, "short_term_debt": 3391700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7007500000, "long_term_debt": 2444400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6164700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9121100000, "shares_outstanding": 119199826, "operating_cash_flow": 1022700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -611900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 140600000, "net_debt_issued": 195000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 410800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2255100000", "netIncome": "905900000", "grossProfit": "6637800000", "totalRevenue": "30776700000", "costOfRevenue": "24138900000", "interestExpense": "794000000", "operatingIncome": "1619600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "602500000" }, "balance": { "totalDebt": "6164700000", "totalAssets": "18908900000", "longTermDebt": "2444400000", "shortTermDebt": "3391700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "119199826", "totalCurrentAssets": "13044600000", "totalShareholderEquity": "9121100000", "totalCurrentLiabilities": "7007500000", "cashAndShortTermInvestments": "105600000" }, "cashflow": { "freeCashFlow": "410800000", "dividendsPaid": null, "issuanceOfDebt": "398700000", "issuanceOfStock": "140600000", "repaymentOfDebt": "-203700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1022700000", "repurchaseOfStock": null, "capitalExpenditures": "-611900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "income_statement": { "revenue": 28537490000, "cost_of_revenue": 23118960000, "gross_profit": 5418530000, "ebit": 1042140000, "ebitda": 1634930000, "pretax_income": null, "tax_provision": null, "net_income": 532540000, "net_income_to_common": 532540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137990000, "total_current_assets": 11287670000, "total_assets": 16675990000, "short_term_debt": 3342130000, "long_term_debt": 2552330000, "total_debt": 6062390000, "total_liabilities": null, "total_equity": 8079090000, "shares_outstanding": 117199826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1900560000, "capital_expenditure": -532710000, "free_cash_flow": -2433270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2002870000, "net_debt_issued": 82900000 }, "complete_fields": { "id": 375259, "ticker_id": 15353, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1634930000", "netIncome": "532540000", "grossProfit": "5418530000", "totalRevenue": "28537490000", "costOfRevenue": "23118960000", "interestExpense": "551560000", "operatingIncome": "1042140000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "572750000" }, "balance": { "totalDebt": "6062390000", "totalAssets": "16675990000", "longTermDebt": "2552330000", "shortTermDebt": "3342130000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "117199826", "totalCurrentAssets": "11287670000", "totalShareholderEquity": "8079090000", "totalCurrentLiabilities": "5884320000", "cashAndShortTermInvestments": "137990000" }, "cashflow": { "freeCashFlow": "-2433270000", "dividendsPaid": null, "issuanceOfDebt": "82900000", "issuanceOfStock": "2002870000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1900560000", "repurchaseOfStock": null, "capitalExpenditures": "-532710000" } }, "revenue": 28537490000, "cost_of_revenue": 23118960000, "gross_profit": 5418530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1042140000, "depreciation_amortisation": 572750000, "ebitda": 1634930000, "interest_expense": 551560000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 532540000, "net_income_continuing_ops": null, "net_income_to_common": 532540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11287670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16675990000, "short_term_debt": 3342130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5884320000, "long_term_debt": 2552330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6062390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8079090000, "shares_outstanding": 117199826, "operating_cash_flow": -1900560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -532710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2002870000, "net_debt_issued": 82900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2433270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1634930000", "netIncome": "532540000", "grossProfit": "5418530000", "totalRevenue": "28537490000", "costOfRevenue": "23118960000", "interestExpense": "551560000", "operatingIncome": "1042140000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "572750000" }, "balance": { "totalDebt": "6062390000", "totalAssets": "16675990000", "longTermDebt": "2552330000", "shortTermDebt": "3342130000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "117199826", "totalCurrentAssets": "11287670000", "totalShareholderEquity": "8079090000", "totalCurrentLiabilities": "5884320000", "cashAndShortTermInvestments": "137990000" }, "cashflow": { "freeCashFlow": "-2433270000", "dividendsPaid": null, "issuanceOfDebt": "82900000", "issuanceOfStock": "2002870000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1900560000", "repurchaseOfStock": null, "capitalExpenditures": "-532710000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -47690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375260, "ticker_id": 15353, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-47690000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-47690000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "income_statement": { "revenue": 9453400000, "cost_of_revenue": 6808000000, "gross_profit": 2645400000, "ebit": 418200000, "ebitda": 782100000, "pretax_income": null, "tax_provision": null, "net_income": 322400000, "net_income_to_common": 322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32800000, "total_current_assets": 13311900000, "total_assets": 22806300000, "short_term_debt": 3824700000, "long_term_debt": 1579600000, "total_debt": 6074000000, "total_liabilities": null, "total_equity": 12585600000, "shares_outstanding": 125008539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375250, "ticker_id": 15353, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "782100000", "netIncome": "322400000", "grossProfit": "2645400000", "totalRevenue": "9453400000", "costOfRevenue": "6808000000", "interestExpense": "205400000", "operatingIncome": "418200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175300000" }, "balance": { "totalDebt": "6074000000", "totalAssets": "22806300000", "longTermDebt": "1579600000", "shortTermDebt": "3824700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125008539", "totalCurrentAssets": "13311900000", "totalShareholderEquity": "12585600000", "totalCurrentLiabilities": "7769400000", "cashAndShortTermInvestments": "32800000" } }, "revenue": 9453400000, "cost_of_revenue": 6808000000, "gross_profit": 2645400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418200000, "depreciation_amortisation": 175300000, "ebitda": 782100000, "interest_expense": 205400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 322400000, "net_income_continuing_ops": null, "net_income_to_common": 322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13311900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22806300000, "short_term_debt": 3824700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7769400000, "long_term_debt": 1579600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12585600000, "shares_outstanding": 125008539, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "782100000", "netIncome": "322400000", "grossProfit": "2645400000", "totalRevenue": "9453400000", "costOfRevenue": "6808000000", "interestExpense": "205400000", "operatingIncome": "418200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175300000" }, "balance": { "totalDebt": "6074000000", "totalAssets": "22806300000", "longTermDebt": "1579600000", "shortTermDebt": "3824700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "125008539", "totalCurrentAssets": "13311900000", "totalShareholderEquity": "12585600000", "totalCurrentLiabilities": "7769400000", "cashAndShortTermInvestments": "32800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "income_statement": { "revenue": 10126900000, "cost_of_revenue": 7506200000, "gross_profit": 2620700000, "ebit": 501600000, "ebitda": 715100000, "pretax_income": null, "tax_provision": null, "net_income": 295700000, "net_income_to_common": 295700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375252, "ticker_id": 15353, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "715100000", "netIncome": "295700000", "grossProfit": "2620700000", "totalRevenue": "10126900000", "costOfRevenue": "7506200000", "interestExpense": "208000000", "operatingIncome": "501600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181400000" } }, "revenue": 10126900000, "cost_of_revenue": 7506200000, "gross_profit": 2620700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501600000, "depreciation_amortisation": 181400000, "ebitda": 715100000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 295700000, "net_income_continuing_ops": null, "net_income_to_common": 295700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "715100000", "netIncome": "295700000", "grossProfit": "2620700000", "totalRevenue": "10126900000", "costOfRevenue": "7506200000", "interestExpense": "208000000", "operatingIncome": "501600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "income_statement": { "revenue": 10079500000, "cost_of_revenue": 7476500000, "gross_profit": 2603000000, "ebit": 524900000, "ebitda": 892700000, "pretax_income": null, "tax_provision": null, "net_income": 456500000, "net_income_to_common": 456500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24700000, "total_current_assets": 15207900000, "total_assets": 22351800000, "short_term_debt": 3296800000, "long_term_debt": 1531400000, "total_debt": 5428900000, "total_liabilities": null, "total_equity": 12034400000, "shares_outstanding": 124938539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375253, "ticker_id": 15353, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "892700000", "netIncome": "456500000", "grossProfit": "2603000000", "totalRevenue": "10079500000", "costOfRevenue": "7476500000", "interestExpense": "200300000", "operatingIncome": "524900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "187500000" }, "balance": { "totalDebt": "5428900000", "totalAssets": "22351800000", "longTermDebt": "1531400000", "shortTermDebt": "3296800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "124938539", "totalCurrentAssets": "15207900000", "totalShareholderEquity": "12034400000", "totalCurrentLiabilities": "8098100000", "cashAndShortTermInvestments": "24700000" } }, "revenue": 10079500000, "cost_of_revenue": 7476500000, "gross_profit": 2603000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524900000, "depreciation_amortisation": 187500000, "ebitda": 892700000, "interest_expense": 200300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 456500000, "net_income_continuing_ops": null, "net_income_to_common": 456500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15207900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22351800000, "short_term_debt": 3296800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8098100000, "long_term_debt": 1531400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5428900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12034400000, "shares_outstanding": 124938539, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "892700000", "netIncome": "456500000", "grossProfit": "2603000000", "totalRevenue": "10079500000", "costOfRevenue": "7476500000", "interestExpense": "200300000", "operatingIncome": "524900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "187500000" }, "balance": { "totalDebt": "5428900000", "totalAssets": "22351800000", "longTermDebt": "1531400000", "shortTermDebt": "3296800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "124938539", "totalCurrentAssets": "15207900000", "totalShareholderEquity": "12034400000", "totalCurrentLiabilities": "8098100000", "cashAndShortTermInvestments": "24700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "income_statement": { "revenue": 8515200000, "cost_of_revenue": 6185800000, "gross_profit": 2329400000, "ebit": 415600000, "ebitda": 655200000, "pretax_income": null, "tax_provision": null, "net_income": 275800000, "net_income_to_common": 275800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375254, "ticker_id": 15353, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "655200000", "netIncome": "275800000", "grossProfit": "2329400000", "totalRevenue": "8515200000", "costOfRevenue": "6185800000", "interestExpense": "200200000", "operatingIncome": "415600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "163200000" } }, "revenue": 8515200000, "cost_of_revenue": 6185800000, "gross_profit": 2329400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415600000, "depreciation_amortisation": 163200000, "ebitda": 655200000, "interest_expense": 200200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 275800000, "net_income_continuing_ops": null, "net_income_to_common": 275800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "655200000", "netIncome": "275800000", "grossProfit": "2329400000", "totalRevenue": "8515200000", "costOfRevenue": "6185800000", "interestExpense": "200200000", "operatingIncome": "415600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "163200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "income_statement": { "revenue": 9182500000, "cost_of_revenue": 6727300000, "gross_profit": 2455200000, "ebit": 446200000, "ebitda": 750900000, "pretax_income": null, "tax_provision": null, "net_income": 262100000, "net_income_to_common": 262100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118900000, "total_current_assets": 13580200000, "total_assets": 20326400000, "short_term_debt": 3631200000, "long_term_debt": 2523700000, "total_debt": 6542900000, "total_liabilities": null, "total_equity": 10234000000, "shares_outstanding": 119204826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375255, "ticker_id": 15353, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "750900000", "netIncome": "262100000", "grossProfit": "2455200000", "totalRevenue": "9182500000", "costOfRevenue": "6727300000", "interestExpense": "251600000", "operatingIncome": "446200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173800000" }, "balance": { "totalDebt": "6542900000", "totalAssets": "20326400000", "longTermDebt": "2523700000", "shortTermDebt": "3631200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119204826", "totalCurrentAssets": "13580200000", "totalShareholderEquity": "10234000000", "totalCurrentLiabilities": "7107400000", "cashAndShortTermInvestments": "118900000" } }, "revenue": 9182500000, "cost_of_revenue": 6727300000, "gross_profit": 2455200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446200000, "depreciation_amortisation": 173800000, "ebitda": 750900000, "interest_expense": 251600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 262100000, "net_income_continuing_ops": null, "net_income_to_common": 262100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13580200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20326400000, "short_term_debt": 3631200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7107400000, "long_term_debt": 2523700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6542900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10234000000, "shares_outstanding": 119204826, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "750900000", "netIncome": "262100000", "grossProfit": "2455200000", "totalRevenue": "9182500000", "costOfRevenue": "6727300000", "interestExpense": "251600000", "operatingIncome": "446200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173800000" }, "balance": { "totalDebt": "6542900000", "totalAssets": "20326400000", "longTermDebt": "2523700000", "shortTermDebt": "3631200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119204826", "totalCurrentAssets": "13580200000", "totalShareholderEquity": "10234000000", "totalCurrentLiabilities": "7107400000", "cashAndShortTermInvestments": "118900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 13581800000, "total_assets": 19660200000, "short_term_debt": 3818500000, "long_term_debt": 2312900000, "total_debt": 6484700000, "total_liabilities": null, "total_equity": 9624300000, "shares_outstanding": 119199826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375257, "ticker_id": 15353, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:17.776981+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6484700000", "totalAssets": "19660200000", "longTermDebt": "2312900000", "shortTermDebt": "3818500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "119199826", "totalCurrentAssets": "13581800000", "totalShareholderEquity": "9624300000", "totalCurrentLiabilities": "7321500000", "cashAndShortTermInvestments": "44800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13581800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19660200000, "short_term_debt": 3818500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7321500000, "long_term_debt": 2312900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6484700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9624300000, "shares_outstanding": 119199826, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6484700000", "totalAssets": "19660200000", "longTermDebt": "2312900000", "shortTermDebt": "3818500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "119199826", "totalCurrentAssets": "13581800000", "totalShareholderEquity": "9624300000", "totalCurrentLiabilities": "7321500000", "cashAndShortTermInvestments": "44800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }